PART I. FINANCIAL INFORMATION 	GREIF BROS. CORPORATION AND SUBSIDIARY COMPANIES 	CONSOLIDATED STATEMENTS OF INCOME 	(Dollars in thousands, except per share amounts) Three Months Ended April 30, Six Months Ended April 30, 	1997 	 1996 	 1997 	1996 Net sales $152,529 	$159,212 	$304,899 $318,955 Other income: Interest and other	 4,649 1,173 	 7,116	 2,028 Gain on timber sales	 2,058	 1,106	 3,597 	 2,997 	 159,236	 161,491 	 315,612 	 323,980 			 	 	 	 Costs and expenses (including depreciation of $14,305 in 1997 and $13,063 in 1996): Cost of products sold	 134,921	 133,161 	 266,250	 260,595 Selling, general 17,812	 17,481	 35,024 	 34,766 and administrative Interest	 923	 270	 1,673	 514 			 	 	 	 153,656	 150,912 	 302,947 	 295,875 				 	 	 	 Income before income taxes 5,580	 10,579 	 12,665 	 28,105 Taxes on income	 2,000	 4,000	 4,600	 10,700 				 	 	 	 Net income 	$ 3,580	$ 6,579 	$ 8,065 	$ 17,405 				 	 	 	 Earnings per share (based on the average number of shares outstanding during the period): Based on the assumption that earnings were allocated to Class A and Class B Common Stock to the extent that dividends wereactually paid for the year and the remainder were allocated as they would be received by shareholders in the event of liquidation, that is, equally to Class A and Class B shares, share and share alike: Class A Common Stock 	$ .12 	$ .27 	$ .26 	$ .68 Class B Common Stock	 $ .18 	$ .31	 $ .43 	$ .83 Due to the special characteristics of the Company's two classes of stock (see Note 1), earnings per share can be calculated upon the basis of varying assumptions, none of which, in the opinion of management, would be free from the claim that it fails fully and accurately to represent the true interest of the shareholders of each class of stock and in the retained earnings. <FN> See accompanying Notes to the Consolidated Financial Statements. GREIF BROS. CORPORATION AND SUBSIDIARY COMPANIES CONSOLIDATED BALANCE SHEETS (Dollars in thousands) ASSETS 	April 30,	 October 31, 	 1997 	 1996 CURRENT ASSETS Cash and cash equivalents 	$ 19,068 	$ 26,560 Canadian government securities	 15,691	 19,479 Trade accounts receivable--less allowance of $828 for doubtful items ($826 in 1996) 	 68,461	 73,987 Inventories	 	 52,469	 49,290 Prepaid expenses and other	 16,654	 16,131 Total current assets	 172,343 	 185,447 LONG TERM ASSETS Cash surrender value of life insurance 	 3,028 	 2,982 Goodwill - less amortization	 14,699 	 4,617 Other long term assets	 7,697 	 7,116 25,424 	 14,715 PROPERTIES, PLANTS AND EQUIPMENT--at cost Timber properties--less depletion	 6,159 	 6,112 Land		 	 10,815 	 10,771 Buildings		 130,595 	 125,132 Machinery, equipment, etc. 	 390,139 	 385,834 Construction in progress	 50,802 	 33,450 Less accumulated depreciation 	(256,526) 	(249,123) 331,984 	 312,176 $529,751 	$512,338 CURRENT LIABILITIES Accounts payable 	$ 26,574 	$ 31,609 Current portion of long term obligations	 18,317 	 2,455 Accrued payrolls and employee benefits	 7,373 	 8,989 Accrued taxes--general	 1,023 	 1,949 Taxes on income 	 634	 5,678 Total current liabilities 	 53,921 	 50,680 LONG TERM OBLIGATIONS 	 39,609 	 22,748 OTHER LONG TERM LIABILITIES 	 13,943 	 15,406 DEFERRED INCOME TAXES 	 25,510 	 22,872 Total long term liabilities	 79,062 	 61,026 SHAREHOLDERS' EQUITY (Note 1) Capital stock, without par value	 9,034 	 9,034 Class A Common Stock: Authorized 32,000,000 shares; issued 21,140,960 shares; outstanding 10,873,172 shares Class B Common Stock: Authorized and issued 17,280,000 shares; outstanding 12,001,793 shares Treasury Stock, at cost 	 (41,867) 	 (41,867) Class A Common Stock: 10,267,788 shares Class B Common Stock: 5,278,207 shares Retained earnings 	 434,462 	 436,672 Cumulative translation adjustment	 (4,861) 	 (3,207) 396,768	 400,632 $529,751 	$512,338 <FN> See accompanying Notes to the Consolidated Statements. 	GREIF BROS. CORPORATION AND SUBSIDIARY COMPANIES 	 CONSOLIDATED STATEMENTS OF CASH FLOWS 	(Dollars in thousands) For the six months ended April 30, 	 1997 	 1996 Cash flows from operating activities: 	Net income 	$ 8,065 	$17,405 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation, depletion and amortization 	 14,916 	 13,063 Deferred income taxes	 2,654	 3,659	 	Increase (decrease) in cash from changes in certain assets and liabilities, net of effects from acquisitions: Trade accounts receivable	 8,912	 12,508 Inventories	 (208)	 11,078 Prepaid expenses and other	 (436) 	 287 Other long term assets	 (577)	 (99) Accounts payable	 (5,980)	 (9,241) Accrued payrolls and employee benefits	 (1,911) 	 (1,654) Accrued taxes - general	 (935)	 (674) Taxes on income	 (5,061) 	 (229) Other long term liabilities Net cash provided by operating activities 	 17,976 	 44,252 Cash flows from investing activities: 		Acquisitions of companies, net of cash acquired 	 (5,188) 	 (479) Net disposals of investments in government securities	 3,788	 311 Purchase of properties, plants and equipment 	(22,224) 	(30,452) Net cash used by investing activities 	(23,624) 	(30,620) Cash flows from financing activities: 		Net proceeds (payments) on long term debt	 9,723 	 (1,443) Dividends paid 	(10,275) 	 (9,120) Net cash used by financing activities	 (552)	 (10,563) Foreign currency translation adjustment	 (1,292)	 (481) Net increase (decrease) in cash and cash equivalents	 (7,492)	 2,588 Cash and cash equivalents at beginning of period	 26,560	 31,612 Cash and cash equivalents at end of period 	$19,068	 $34,200 <FN> See accompanying Notes to Consolidated Financial Statements.