GREIF BROS. CORPORATION AND SUBSIDIARY COMPANIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JULY 31, 1997


NOTE 1 - CAPITAL STOCK AND RETAINED EARNINGS

     Class A Common Stock is entitled to cumulative dividends of 1 cent a 
share per year after which Class B Common Stock is entitled to non-cumulative 
dividends up to 1/2 cent a share per year.  Further distribution in any year 
must be made in proportion of 1 cent a share for Class A Common Stock to 1-1/2 
cents a share for Class B Common Stock.  The Class A Common Stock shall have 
no voting power nor shall it be entitled to notice of meetings of the 
stockholders, all rights to vote and all voting power being vested exclusively 
in the Class B Common Stock unless four quarterly cumulative dividends upon 
the Class A Common Stock are in arrears.  There is no cumulative voting.

NOTE 2 - DIVIDENDS PER SHARE

  The following dividends per share were paid during the period indicated:

                             Three Months Ended       Nine Months Ended
                                  July 31,                  July 31,
                               1997     1996             1997     1996
                                                       
      Class A Common Stock     $.12     $.08             $.48     $.40
      Class B Common Stock     $.18     $.12             $.71     $.59


NOTE 3 - CALCULATION OF NET INCOME PER SHARE

     Net income per share was calculated using the following number of shares 
for the periods presented:

                              Three Months Ended        Nine Months Ended
                                     July 31,                July 31,     

     Class A Common Stock      10,874,038 shares        10,873,461 shares
     Class B Common Stock      12,001,793 shares        12,001,793 shares


NOTE 4 - INVENTORIES

     Inventories are comprised principally of raw materials and are stated at 
the lower of cost (principally on last-in, first-out basis) or market.

NOTE 5 - ACQUISITIONS

     On May 9, 1997, the Company purchased all of the outstanding common stock 
of Independent Container, Inc., a corrugated container company, located in 
Louisville, Kentucky, Ferdinand, Indiana and Erlanger, Kentucky.  On June 30, 
1997, the Company acquired all of the outstanding common stock of Centralia 
Container, Inc., a corrugated container company, located in Centralia, 
Illinois.  These acquisitions have been accounted for using the purchase 
method of accounting, and accordingly, the purchase price has been allocated 
to the assets purchased and liabilities assumed based upon the fair values at 
the date of acquisition.  The excess of the purchase price over the fair 
values of the net assets acquired has been recorded as goodwill.  The 
Consolidated Financial Statements include the operating results of each 
business from the date of acquisition.  Pro forma results of operations have 
not been presented because the effect of these acquisitions were not 
significant.

NOTE 6 - SUBSEQUENT EVENTS

     On August 4, 1997, the Company sold its wood component operations, which 
manufacture door panels, wood moldings and window and door parts, with 
locations in Kentucky, California, Washington and Oregon. At the present time, 
it is not expected that the transaction will have a material impact on the 
results of operations.

NOTE 7 - RECLASSIFICATIONS

     Certain prior year amounts have been reclassified to conform to the 1997 
presentation.

MANAGEMENT'S DISCUSSION AND ANALYSIS


Results of Operations

     Historically, revenues or earnings may or may not be representative of 
future operations because of various economic factors.  The following 
comparative information is presented for the 9-month periods ended July 31, 
1997 and July 31, 1996.

     Net sales decreased during the current period compared to the previous 
period primarily due to lower sales in the containerboard segment, which was 
significantly affected by lower sales prices of its products.  The lower 
prices were caused by the continued weakness in the containerboard market 
resulting from excess capacity of containerboard.  The sales price decreases 
were partially offset by the seven corrugated container plants which were 
acquired subsequent to the third quarter of 1996.  The net sales of the 
shipping containers segment increased since the prior year due to the addition 
of two steel drum manufacturing plants during the second quarter of 1997.

     The increase in other income was primarily due to a gain on the sale of 
an office building and an injection molding facility during 1997.

     The cost of products sold as a percentage of sales increased from 82.0% 
in 1996 to 87.1% in 1997.  This increase is primarily the result of lower net 
sales of the containerboard segment without a corresponding reduction in the 
cost of products sold.

     The increase in interest expense is due to more long-term obligations 
than the prior year.

Liquidity and Capital Resources

     As indicated in the Consolidated Balance Sheet, elsewhere in this report 
and discussed in greater detail in the 1996 Annual Report to Shareholders, the 
Company is dedicated to maintaining a strong financial position.  It is our 
belief that this dedication is extremely important during all economic times.

     As discussed in the 1996 Annual Report, the Company is subject to the 
economic conditions of the market in which it operates.  During this period, 
the Company has been able to utilize its developed financial position to meet 
its continued business needs.

     The current ratio as of July 31, 1997 is an indication of the 
continuation of the Company's strong liquidity.

     Capital expenditures were $34,464,000, after eliminating the effect of 
the acquisitions, during the nine months ended July 31, 1997.  These capital 
expenditures were principally needed to replace and improve equipment.

     In May 1997, the Company acquired the stock of Independent Container, 
Inc, a manufacturer of corrugated containers, located in Louisville, Kentucky, 
Ferdinand, Indiana and Erlanger, Kentucky.  In June 1997, the Company 
purchased the stock of Centralia Container, Inc., a corrugated container 
company, located in Centralia, Illinois.

     The Company has approved future purchases, primarily for equipment, of 
approximately $11 million.  Self-financing and borrowing has been the primary 
source for financing such capital expenditures.

     The increase in long-term obligations since year-end is primarily due to 
the purchase of three corrugated container companies, two steel drum 
operations, improvement related to Greif Board Corporation's machinery and 
equipment and other capital expenditures.

     Subsequent to July 1997, the Company sold its wood component operations, 
located in Kentucky, California, Washington and Oregon.  These locations 
manufacture door panels, wood moldings and window and door parts.

PART II.  OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

     There are no material developments with respect to pending legal      
proceedings.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a.)     Exhibits.
          None.

     (b.)     Reports on Form 8-K.
          No events occurred requiring Form 8-K to be filed.



OTHER COMMENTS

     The information furnished herein reflects all adjustments which are, in 
the opinion of management, necessary for a fair presentation of the 
consolidated balance sheet as of July 31, 1997, the consolidated statements of 
income for the 9-month periods ended July 31, 1997 and 1996, and the 
consolidated statements of cash flows for the 9-month periods then ended.  
These financial statements are unaudited; however, at year-end an audit will 
be made for the fiscal year by our independent accountants.



SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Company has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                         Greif Bros. Corporation         
                                                                     
                                              (Registrant)





Date      September 10, 1997                 Joseph W. Reed
                                         Chief Financial Officer