Exhibit 1
                     $75,000,000 Series D 6.10% Senior Notes

                             due September 30, 2016

                               GULF POWER COMPANY

                             UNDERWRITING AGREEMENT

                                                              October 5, 2001



A.G. Edwards & Sons, Inc.
One North Jefferson
St. Louis, Missouri 63103


Ladies and Gentlemen:

                  Gulf Power Company, a Maine corporation (the "Company"),
confirms its agreement (the "Agreement") with A.G. Edwards & Sons, Inc., acting
as the representative (the "Representative") of the underwriters named in
Schedule I hereto (the "Underwriters", which term shall also include any
underwriter substituted as hereinafter provided in Section 10 hereof), with
respect to the sale by the Company and the purchase by the Underwriters, acting
severally and not jointly, of $75,000,000 principal amount of the Series D 6.10%
Senior Notes due September 30, 2016 (the "Senior Notes") as set forth in
Schedule I hereto.

                  The Company understands that the Underwriters propose to make
a public offering of the Senior Notes as soon as the Underwriters deem advisable
after this Agreement has been executed and delivered. The Senior Notes will be
issued pursuant to an indenture, dated as of January 1, 1998 (the "Base
Indenture"), by and between the Company and The Chase Manhattan Bank, as trustee
(the "Trustee"), as heretofore supplemented and amended and as to be further
supplemented and amended by a fourth supplemental indenture, dated as of October
18, 2001, to the Base Indenture relating to the Senior Notes (the "Supplemental
Indenture," and together with the Base Indenture and any other amendments or
supplements thereto, the "Indenture"), between the Company and the Trustee.

                    SECTION 1.     REPRESENTATIONS AND WARRANTIES.  The
                                   Company represents and warrants to the
                                   Underwriters as follows:

                    (a) A  registration  statement on Form S-3, as amended (File
                    Nos. 333-59942,  333-59942-01 and 333-59942-02),  in respect
                    of the Senior Notes and certain  other  securities  has been
                    prepared and filed in accordance  with the provisions of the
                    Securities Act of 1933, as amended (the "1933 Act"), with



                    the Securities and Exchange Commission (the  "Commission");
                    such registration statement,  as amended,  and any
                    post-effective amendment thereto,  each in the form
                    heretofore delivered or to be delivered to the Underwriters,
                    has been declared effective by the Commission in such form
                    (except that copies of the registration statement,  as
                    amended,  and any post-effective amendment delivered to the
                    Underwriters need not include exhibits but shall include all
                    documents incorporated by reference therein); and no stop
                    order suspending the effectiveness of such registration
                    statement has been issued and no proceeding for that purpose
                    has been initiated or, to the best knowledge of the Company,
                    threatened by the Commission (any preliminary prospectus, as
                    supplemented by a preliminary prospectus supplement,
                    included in such registration statement or filed with the
                    Commission  pursuant to  Rule 424(a)  of  the rules  and
                    regulations of the Commission  under the 1933  Act, being
                    hereinafter called a  "Preliminary Prospectus");  such
                    registration statement, as it became effective,  including
                    the exhibits thereto and all documents incorporated  by
                    reference therein  pursuant to Item 12 of Form  S-3 at the
                    time such  registration statement became effective, being
                    hereinafter called the  "Registration Statement";  the
                    prospectus relating  to the Senior Notes,  in the form in
                    which it was included in the  Registration Statement at the
                    time it  became effective,  being hereinafter called  the
                    "Prospectus";  any reference herein to any Preliminary
                    Prospectus or the Prospectus shall be deemed to refer to and
                    include the documents incorporated  by  reference  therein
                    pursuant to Item 12 of Form S-3 under  the 1933 Act,  as of
                    the date of such Preliminary Prospectus or Prospectus,  as
                    the  case  may  be;  any reference  to any amendment  or
                    supplement to any Preliminary  Prospectus or the Prospectus
                    shall be deemed to refer to and include any documents filed
                    after the date of such Preliminary Prospectus or Prospectus,
                    as the case may be,  under the  Securities Exchange Act of
                    1934, as amended  (the "1934  Act"),  and incorporated  by
                    reference in such Preliminary  Prospectus or Prospectus,  as
                    the case  may be;  any reference to any amendment to the
                    Registration Statement shall be deemed  to refer to and
                    include any annual report of the Company filed pursuant to
                    Section  13(a) or 15(d) of the 1934 Act after the  effective
                    date of the Registration Statement that is incorporated by
                    reference in the Registration Statement;  and the Prospectus
                    as amended or supplemented in final form by a prospectus
                    supplement relating to the Senior Notes in the form in which
                    it is filed with the Commission,  pursuant to Rule  424(b)
                    under the 1933 Act in accordance with Section 3(g) hereof,
                    including any documents incorporated by reference therein as
                    of the date of such filing, being  hereinafter called the
                    "Final Supplemented Prospectus."

                    (b)  The   documents   incorporated   by  reference  in  the
                    Registration  Statement or Prospectus,  when they were filed
                    with the Commission,  complied in all material respects with
                    the applicable  provisions of the 1934 Act and the rules and
                    regulations  of the  Commission  thereunder,  and as of such
                    time of filing, when read together with the Prospectus, none
                    of  such  documents  contained  an  untrue  statement  of  a
                    material  fact or omitted to state a material  fact required
                    to be stated  therein or  necessary  to make the  statements
                    therein,  in the light of the circumstances under which they
                    were made,  not  misleading;  and any further  documents  so
                    filed and incorporated by reference in the Prospectus or any



                    further amendment or supplement thereto, when such documents
                    are filed with the Commission,  will comply in all material
                    respects with the applicable  provisions of the 1934 Act and
                    the rules and regulations of the Commission  thereunder and,
                    when read together with the Prospectus as it otherwise may
                    be  amended or supplemented,  will not contain an untrue
                    statement  of a  material  fact or omit to state a  material
                    fact required to be stated  therein or necessary to make the
                    statements  therein, in the light of the circumstances under
                    which  they  were  made,  not  misleading,  except  that the
                    Company   makes  no  warranty  or   representation   to  the
                    Underwriters   with  respect  to:  (A)  any   statements  or
                    omissions  made in  reliance  upon  and in  conformity  with
                    information  furnished  in  writing  to the  Company  by the
                    Underwriters  expressly  for use in the  Final  Supplemented
                    Prospectus;  or (B) any  information  set forth in the Final
                    Supplemented  Prospectus under the captions  "Description of
                    the Series D Senior Notes - Book-Entry  Only Issuance -- The
                    Depository  Trust  Company" and "The Policy and the Insurer"
                    or in Appendix A thereto.

                    (c) The Registration Statement, the Prospectus and the Final
                    Supplemented   Prospectus  and  any  further  amendments  or
                    supplements to the Registration Statement or the Prospectus,
                    when  any  such   post-effective   amendments  are  declared
                    effective or supplements are filed with the  Commission,  as
                    the case may be, will comply,  in all material respects with
                    the applicable provisions of the 1933 Act, the 1934 Act, the
                    1939 Act  (hereinafter  defined)  and the General  Rules and
                    Regulations of the Commission thereunder and do not and will
                    not,  (i)  as of the  applicable  effective  date  as to the
                    Registration  Statement and any amendment thereto,  and (ii)
                    as  of  the   applicable   filing   date  as  to  the  Final
                    Supplemented   Prospectus  and  any  Prospectus  as  further
                    amended or  supplemented,  contain an untrue  statement of a
                    material fact or omit to state a material fact  necessary in
                    order to make the  statements  therein,  in the light of the
                    circumstances  under which they were made,  not  misleading;
                    except   that   the   Company   makes   no   warranties   or
                    representations  with  respect  to  (A)  that  part  of  the
                    Registration Statement which shall constitute the Statements
                    of  Eligibility  (Form T-1)  (collectively,  the "Form T-1")
                    under the Trust Indenture Act of 1939, as amended (the "1939
                    Act"),  (B) statements or omissions made in the Registration
                    Statement or the Final  Supplemented  Prospectus in reliance
                    upon and in conformity with information furnished in writing
                    to the Company by the Underwriters expressly for use therein
                    or (C) any information  set forth in the Final  Supplemented
                    Prospectus  under the captions  "Description of the Series D
                    Senior Notes - Book-Entry  Only  Issuance -- The  Depository
                    Trust  Company"  and  "The  Policy  and the  Insurer"  or in
                    Appendix A thereto.

                    (d)  With  respect  to  the  Registration   Statement,   the
                    conditions  for use of Form S-3, as set forth in the General
                    Instructions thereof, have been satisfied.

                    (e) Since the  respective  dates as of which  information is
                    given  in  the   Registration   Statement   and  the   Final
                    Supplemented Prospectus, except as otherwise stated therein,
                    there has been no material  adverse  change in the business,
                    properties or financial condition of the Company.




                    (f) The Company is a corporation duly organized and existing
                    under the laws of the State of Maine,  is duly  qualified to
                    carry on its  business  as a foreign  corporation  under the
                    laws of the States of Florida, Georgia and Mississippi,  and
                    has due corporate  authority to carry on the public  utility
                    business  in which it is engaged  and to own and operate the
                    properties  used by it in such  business,  to enter into and
                    perform  its  obligations   under  this  Agreement  and  the
                    Indenture  and to issue  and sell  the  Senior  Notes to the
                    Underwriters.

                    (g) This  Agreement has been duly  authorized,  executed and
                    delivered by the Company.

                    (h) The  Indenture  has been duly  authorized by the Company
                    and, on the Closing  Date,  will have been duly executed and
                    delivered by the Company,  and, assuming due  authorization,
                    execution and delivery of the Indenture by the Trustee,  the
                    Indenture will, on the Closing Date,  constitute a valid and
                    binding obligation of the Company,  enforceable  against the
                    Company in  accordance  with its terms  except to the extent
                    that  enforcement  thereof may be limited by (1) bankruptcy,
                    insolvency,   reorganization,   receivership,   liquidation,
                    fraudulent  conveyance,  moratorium  or other  similar  laws
                    affecting   creditors'   rights  generally  or  (2)  general
                    principles of equity  (regardless of whether  enforcement is
                    considered  in a  proceeding  at  law  or  in  equity)  (the
                    "Enforceability Exceptions");  the Indenture will conform in
                    all material  respects to all  statements  relating  thereto
                    contained in the Final Supplemented Prospectus;  and, on the
                    Closing Date,  the Indenture  will have been duly  qualified
                    under the 1939 Act.

                    (i) The  issuance and delivery of the Senior Notes have been
                    duly authorized by the Company and, on the Closing Date, the
                    Senior  Notes will have been duly  executed  by the  Company
                    and, when  authenticated  in the manner  provided for in the
                    Indenture  and  delivered   against   payment   therefor  as
                    described  in  the  Final  Supplemented   Prospectus,   will
                    constitute  valid and  legally  binding  obligations  of the
                    Company,  enforceable against the Company in accordance with
                    their terms,  except to the extent that enforcement  thereof
                    may be limited by the Enforceability Exceptions,  will be in
                    the form  contemplated  by, and entitled to the benefits of,
                    the Indenture  and will conform in all material  respects to
                    all statements  relating  thereto in the Final  Supplemented
                    Prospectus.

                    (j) The execution,  delivery and  performance by the Company
                    of this  Agreement,  the  Indenture and the Senior Notes and
                    the   consummation  by  the  Company  of  the   transactions
                    contemplated  herein  and  therein  and  compliance  by  the
                    Company with its obligations  hereunder and thereunder shall
                    have been duly authorized by all necessary  corporate action
                    on the part of the Company and do not and will not result in
                    any  violation of the charter or bylaws of the Company,  and
                    do not and will not conflict  with, or result in a breach of
                    any of the terms or  provisions  of, or constitute a default
                    under,  or result in the creation or imposition of any lien,
                    charge or  encumbrance  upon any  property  or assets of the
                    Company under (A) any contract,  indenture,  mortgage,  loan
                    agreement,  note,  lease or other agreement or instrument to
                    which the  Company is a party or by which it may be bound or
                    to which any of



                    its  properties  may  be  subject (except  for  conflicts,
                    breaches or defaults which would not, individually or in the
                    aggregate,   be   materially   adverse  to  the  Company  or
                    materially adverse to the transactions  contemplated by this
                    Agreement),  or  (B)  any  existing  applicable  law,  rule,
                    regulation,  judgment,  order or decree  of any  government,
                    governmental  instrumentality or court, domestic or foreign,
                    or any  regulatory  body or  administrative  agency or other
                    governmental body having  jurisdiction over the Company,  or
                    any of its properties.

                    (k) The Company has duly authorized all necessary  action to
                    be  taken  by it  for  the  procurement  of  an  irrevocable
                    financial   guarantee   insurance   policy  (the  "Insurance
                    Policy")   issued  by  Ambac  Assurance   Corporation   (the
                    "Insurer"),  insuring the payment of principal  and interest
                    on the Senior Notes, when due.

                    (l) No  authorization,  approval,  consent  or  order of any
                    court or  governmental  authority  or agency is necessary in
                    connection  with the issuance and sale by the Company of the
                    Senior Notes or the transactions by the Company contemplated
                    in this Agreement,  except (A) such as may be required under
                    the 1933 Act or the rules and  regulations  thereunder;  (B)
                    such as may be  required  under the Public  Utility  Holding
                    Company Act of 1935, as amended;  (C) the  qualification  of
                    the  Indenture  under the 1939 Act;  (D) the approval of the
                    Florida    Public   Service    Commission    (the   "Florida
                    Commission");    and   (E)   such    consents,    approvals,
                    authorizations,  registrations or  qualifications  as may be
                    required under state securities or Blue Sky laws.

                      SECTION 2.   SALE AND DELIVERY TO THE UNDERWRITERS;
                                   CLOSING.


                    (a)  On the  basis  of the  representations  and  warranties
               herein  contained and subject to the terms and conditions  herein
               set forth,  the Company agrees to sell to each  Underwriter,  and
               each Underwriter,  severally and not jointly,  agrees to purchase
               from the Company,  the principal amount of Senior Notes set forth
               in  Schedule  I to  this  Agreement  opposite  the  name  of such
               Underwriter (plus any additional amount of Senior Notes that such
               Underwriter  may become  obligated  to  purchase  pursuant to the
               provisions  of Section 10 hereof),  at a price equal to 97.65% of
               the principal amount thereof.

                    (b) Payment for and delivery of certificates  for the Senior
               Notes shall be made at the offices of Troutman  Sanders LLP, Bank
               of America Plaza, 600 Peachtree Street, N.E., Atlanta, Georgia at
               10:00 A.M.,  Atlanta time, on October 18, 2001 (unless  postponed
               in  accordance  with the  provisions of Section 10) or such other
               time,  place or date as shall be agreed upon by the  Underwriters
               and the Company (such time and date of payment and delivery being
               herein called the "Closing  Date").  Payment shall be made to the
               Company by wire  transfer in federal  funds at the  Closing  Date
               against delivery of the Senior Notes to the Representative. It is
               understood    that   each    Underwriter   has   authorized   the
               Representative,  for its account,  to accept delivery of, receipt
               for, and make payment of the principal amount of the Senior Notes
               which it has agreed to purchase. The Representative, individually
               and not as Representative of the Underwriters, may (but shall not
               be obligated to) make



               payment of the  principal  amount of the Senior  Notes to be
               purchased by any Underwriter  whose payment has not been received
               by the Closing  Date,  but such  payment  shall not relieve  such
               Underwriter from its obligations hereunder.

                    The  delivery  of the  Senior  Notes  shall be made in fully
               registered  form,  registered  in the name of CEDE & CO.,  to the
               offices of The Depository  Trust Company in New York, New York or
               its designee, and the Underwriters shall accept such delivery.

                    The  certificate(s)  for  the  Senior  Notes  will  be  made
               available  for  examination  by the  Underwriters  not later than
               12:00 Noon,  New York time, on the last business day prior to the
               Closing Date.

                    SECTION 3. COVENANTS OF THE COMPANY.  The Company covenants
               with the  Underwriters as follows:

               (a) The Company, on or prior to the Closing Date, will deliver to
               the Underwriters  conformed copies of the Registration  Statement
               as originally filed and of all amendments thereto,  heretofore or
               hereafter made,  including any post-effective  amendment (in each
               case  including  all  exhibits  filed  therewith,  and  including
               unsigned copies of each consent and certificate  included therein
               or filed as an exhibit thereto,  except exhibits  incorporated by
               reference, unless specifically requested). As soon as the Company
               is advised thereof,  it will advise the Representative  orally of
               the issuance of any stop order under the 1933 Act with respect to
               the Registration Statement, or the institution of any proceedings
               therefor,  of which the Company shall have received  notice,  and
               will use its best  efforts to prevent  the  issuance  of any such
               stop order and to secure the prompt removal  thereof,  if issued.
               The  Company  will  deliver  to  the  Representative   sufficient
               conformed  copies of the Registration  Statement,  the Prospectus
               and the Final Supplemented  Prospectus and of all supplements and
               amendments   thereto  (in  each  case   without   exhibits)   for
               distribution to the Underwriters  and, from time to time, as many
               copies of the Prospectus and the Final Supplemented Prospectus as
               the  Underwriters   may  reasonably   request  for  the  purposes
               contemplated by the 1933 Act or the 1934 Act.

               (b) The Company will furnish the Underwriters with copies of each
               amendment  and  supplement to the Final  Supplemented  Prospectus
               relating to the offering of the Senior  Notes in such  quantities
               as the Underwriters may from time to time reasonably request. If,
               during the period (not  exceeding  nine months) when the delivery
               of a prospectus  shall be required by law in connection  with the
               sale of any Senior Notes by an Underwriter, any event relating to
               or  affecting  the  Company,  or of which  the  Company  shall be
               advised in writing by the Underwriters, shall occur, which in the
               opinion of the Company or of Underwriters'  counsel should be set
               forth  in  a   supplement   to  or  an  amendment  of  the  Final
               Supplemented Prospectus, as the case may be, in order to make the
               Final Supplemented  Prospectus not misleading in the light of the
               circumstances when it is delivered, or if for any other reason it
               shall be necessary  during such period to amend or supplement the
               Final  Supplemented  Prospectus or to file under the 1934 Act any



               document incorporated by reference in the Preliminary  Prospectus
               or  Prospectus  in order to comply  with the 1933 Act or the 1934
               Act, the Company  forthwith will (i) notify the  Underwriters  to
               suspend solicitation of purchases of the Senior Notes and (ii) at
               its  expense,  make any such filing or prepare and furnish to the
               Underwriters  a reasonable  number of copies of a  supplement  or
               supplements   or  an  amendment  or   amendments   to  the  Final
               Supplemented  Prospectus which will supplement or amend the Final
               Supplemented  Prospectus so that, as supplemented or amended,  it
               will not contain any untrue  statement of a material fact or omit
               to  state  any  material  fact  necessary  in  order  to make the
               statements  therein,  in the light of the circumstances  when the
               Final  Supplemented  Prospectus is delivered,  not  misleading or
               which will  effect any other  necessary  compliance.  In case any
               Underwriter  is required to deliver a  prospectus  in  connection
               with the sale of any Senior  Notes  after the  expiration  of the
               period specified in the preceding sentence, the Company, upon the
               request of such Underwriter, will furnish to such Underwriter, at
               the  expense of such  Underwriter,  a  reasonable  quantity  of a
               supplemented or amended prospectus,  or supplements or amendments
               to the Final  Supplemented  Prospectus,  complying  with  Section
               10(a) of the 1933 Act. During the period  specified in the second
               sentence of this subsection, the Company will continue to prepare
               and file with the  Commission  on a timely basis all documents or
               amendments  required  under  the  1934  Act  and  the  rules  and
               regulations thereunder; provided, that the Company shall not file
               such  documents  or  amendments  without also  furnishing  copies
               thereof  prior  to such  filing  to the  Underwriters  and  Dewey
               Ballantine LLP.

               (c)  The  Company will endeavor,   in cooperation  with  the
               Underwriters,  to qualify the Senior Notes for offering and sale
               under the applicable securities laws of such states and the other
               jurisdictions  of  the  United States  as the  Underwriters  may
               designate;  provided,  however,  that the  Company  shall  not be
               obligated to qualify as a foreign corporation in any jurisdiction
               in which it is not so  qualified  or to file a consent to service
               of process or to file annual  reports or to comply with any other
               requirements in connection with such qualification  deemed by the
               Company to be unduly burdensome.

               (d) The Company  will make  generally  available  to its security
               holders as soon as  practicable  but not later than 45 days after
               the close of the period covered thereby, an earnings statement of
               the Company (in form complying with the provisions of Rule 158 of
               the  rules  and  regulations  under  the  1933  Act)  covering  a
               twelve-month period beginning not later than the first day of the
               Company's  fiscal quarter next following the "effective date" (as
               defined in Rule 158) of the Registration Statement.

               (e)  During a period of 15 days from the date of this  Agreement,
               the Company will not,  without the  Underwriters'  prior  written
               consent,  directly or indirectly,  sell, offer to sell, grant any
               option for the sale of, or otherwise dispose of, any Senior Notes
               or  any  security   convertible  into  or  exchangeable  into  or
               exercisable   for  the  Senior  Notes  or  any  debt   securities
               substantially  similar to the Senior Notes (except for the Senior
               Notes issued pursuant to this Agreement).



               (f) As soon as practicable after the date of this Agreement,  and
               in any event  within  the time  prescribed  by Rule 424 under the
               1933 Act,  to file the  Final  Supplemented  Prospectus  with the
               Commission and to advise the Representative of such filing and to
               confirm such advice in writing.

               SECTION 4. PAYMENT OF EXPENSES. The Company will pay all expenses
          incidental to the performance of its obligations under this Agreement,
          including  but not limited to, the  expenses of (i) the  printing  and
          filing of the  Registration  Statement as originally filed and of each
          amendment thereto, (ii) the preparation,  issuance and delivery of the
          certificate(s)  for the Senior Notes, (iii) the fees and disbursements
          of the Company's  counsel and accountants,  (iv) the  qualification of
          the  Senior  Notes  under  securities  laws  in  accordance  with  the
          provisions  of Section  3(c)  hereof,  including  filing  fees and the
          reasonable fees and  disbursements  of counsel for the Underwriters in
          connection  therewith and in connection  with the  preparation  of any
          blue sky survey  (such  fees and  disbursements  of counsel  shall not
          exceed $3,500),  (v) the printing and delivery to the  Underwriters of
          copies of the  Registration  Statement as originally filed and of each
          amendment  thereto  and  of the  Prospectus,  the  Final  Supplemented
          Prospectus,  and any  amendments  or  supplements  thereto,  (vi)  the
          printing  and delivery to the  Underwriters  of copies of any blue sky
          survey,  (vii)  the  fee of the  National  Association  of  Securities
          Dealers,   Inc.  in  connection   with  its  review  of  the  offering
          contemplated  by this  Agreement,  if applicable,  (viii) the fees and
          expenses  of the  Trustee,  including  the fees and  disbursements  of
          counsel  for the  Trustee in  connection  with the  Indenture  and the
          Senior Notes,  (ix) any fees payable in connection  with the rating of
          the Senior  Notes,  (x) the cost and charges of any transfer  agent or
          registrar,  (xi) the premium payable to the Insurer in connection with
          the issuance of the Insurance Policy, and (xii) the cost of qualifying
          the Senior Notes with The Depository Trust Company.

                  Except as otherwise provided in Section 9 hereof, the
          Underwriters shall pay all other expenses incurred by them in
          connection with their offering of the Senior Notes including fees and
          disbursements of their counsel, Dewey Ballantine LLP.

               SECTION  5.  CONDITIONS OF UNDERWRITERS'  OBLIGATIONS.  The
                            obligations of the Underwriters  to purchase and
                            pay  for the Senior Notes are subject to the
                            following conditions:

               (a)  No  stop  order   suspending   the   effectiveness   of  the
               Registration Statement shall be in effect on the Closing Date and
               no proceedings  for that purpose shall be pending  before,  or to
               the  knowledge of the Company  threatened  by, the  Commission on
               such date. If filing of the Final Supplemented Prospectus, or any
               supplement  thereto,  is required pursuant to Rule 424, the Final
               Supplemented Prospectus, and any such supplement, shall have been
               filed in the manner and within the time  period  required by Rule
               424.

               (b)  Any  required  orders  of the  Florida Commission  and  the
               Commission   permitting  the  transactions  contemplated  hereby
               substantially in accordance with the terms and conditions hereof
               shall be in full force and effect and shall contain no provision
               unacceptable  to  the   Underwriters  or  the  Company (but  all


               provisions of such order or orders heretofore entered,  copies of
               which have  heretofore  been delivered to the  Underwriters,  are
               deemed  acceptable  to the  Underwriters  and the Company and all
               provisions  of such order or orders  hereafter  entered  shall be
               deemed  acceptable  to the  Underwriters  and the Company  unless
               within  24 hours  after  receiving  a copy of any such  order any
               party to this Agreement shall give notice to the other parties to
               the effect that such order contains an unacceptable provision).

               (c) On the Closing Date the Underwriters shall have received:

               (1) The  opinion,  dated the  Closing Date, of Beggs & Lane, a
          Registered  Limited  Liability  Partnership,  general  counsel for the
          Company, substantially in the form attached hereto as Schedule II-A.

               (2) The opinion, dated the Closing Date, of Troutman Sanders LLP,
          counsel for the Company,  substantially in the form attached hereto as
          Schedule II-B.

               (3) The opinion,  dated the Closing  Date,  of Cravath,  Swaine &
          Moore,  counsel to the  Trustee,  substantially  in the form  attached
          hereto as Schedule III.

               (4) The opinion, dated the Closing Date, of Dewey Ballantine LLP,
          counsel  for the  Underwriters,  substantially  in the  form  attached
          hereto as Schedule IV.

               (5) The  opinion,  dated the  Closing  Date,  of  counsel  to the
          Insurer, substantially in the form attached hereto as Schedule V.

               (6) At the Closing  Date,  there  shall not have been,  since the
          date hereof or since the respective  dates as of which  information is
          given  in  the  Registration  Statement  and  the  Final  Supplemented
          Prospectus, any material adverse change in the business, properties or
          financial  condition  of the  Company,  whether or not  arising in the
          ordinary course of business,  and the Underwriters shall have received
          a certificate  of the President or any Vice  President of the Company,
          and dated as of the  Closing  Date,  to the effect  that (i) there has
          been no such material  adverse change,  (ii) the  representations  and
          warranties  in  Section 1 hereof  are true and  correct  with the same
          force and  effect as though  expressly  made at and as of the  Closing
          Date, (iii) the Company has complied with all agreements and satisfied
          all conditions on its part to be performed or satisfied on or prior to
          the Closing Date, and (iv) no stop order suspending the  effectiveness
          of the  Registration  Statement has been issued and no proceedings for
          that purpose have been  initiated or, to the knowledge of the Company,
          threatened by the Commission.

               (7) On the Closing  Date,  the  Underwriters  shall have received
          from Arthur Andersen LLP a letter dated the Closing Date to the effect
          that: (A) they are independent  public accountants with respect to the
          Company  within  the  meaning  of the  1933  Act  and  the  rules  and
          regulations  under the 1933 Act; (B) in their  opinion,  the financial


          statements  audited by them and incorporated by reference in the Final
          Supplemented  Prospectus  comply as to form in all  material  respects
          with the applicable  accounting  requirements  of the 1934 Act and the
          rules and  regulations  under  the 1934  Act;  and (C) on the basis of
          certain limited procedures performed through a specified date not more
          than five business  days prior to the date of such letter,  namely (i)
          reading  the  minute  books  of  the  Company;   (ii)  performing  the
          procedures  specified  by the American  Institute of Certified  Public
          Accountants ("AICPA") for a review of interim financial information as
          described  in  Statement  on  Auditing   Standards  No.  71,  "Interim
          Financial Information", on the unaudited financial statements, if any,
          of the Company  incorporated in the Final Supplemented  Prospectus and
          of the latest available unaudited financial statements of the Company,
          if any,  for any  calendar  quarter  subsequent  to the  date of those
          incorporated in the Final  Supplemented  Prospectus;  and (iii) making
          inquiries of certain officials of the Company who have  responsibility
          for  financial  and  accounting   matters   regarding  such  unaudited
          financial  statements  or  any  specified  unaudited  amounts  derived
          therefrom (it being  understood  that the foregoing  procedures do not
          constitute an audit  performed in accordance  with generally  accepted
          auditing  standards and they would not  necessarily  reveal matters of
          significance  with  respect to the comments  made in such letter,  and
          accordingly that Arthur Andersen LLP make no representations as to the
          sufficiency  of  such  procedures  for  the  Underwriters'  purposes),
          nothing came to their  attention that caused them to believe that: (1)
          any material  modifications  should be made to the unaudited condensed
          financial  statements,  if any, incorporated in the Final Supplemented
          Prospectus,  for  them to be in  conformity  with  generally  accepted
          accounting   principles;   (2)  such  unaudited   condensed  financial
          statements do not comply as to form in all material  respects with the
          applicable  accounting  requirements  of the 1934 Act as it applies to
          Form 10-Q and the related published rules and regulations  thereunder;
          (3) the unaudited  amounts for  Operating  Revenues,  Earnings  Before
          Interest and Income Taxes and Net Income After  Dividends on Preferred
          Stock and the  unaudited  Ratio of Earnings to Fixed Charges set forth
          in the Final Supplemented Prospectus do not agree with the amounts set
          forth in or derived from the unaudited  financial  statements  for the
          same period or were not determined on a basis substantially consistent
          with that of the  corresponding  audited amounts or ratios included or
          incorporated  by  reference  in  Registration  Statement;  (4) as of a
          specified  date not more than five  business days prior to the date of
          delivery  of such  letter,  there has been any  change in the  capital
          stock or  long-term  debt of the Company or any decrease in net assets
          as compared  with amounts  shown in the latest  audited  balance sheet
          incorporated in the Final Supplemented Prospectus, except in each case
          for changes or decreases which (i) the Final  Supplemented  Prospectus
          discloses  have  occurred  or may occur,  (ii) are  occasioned  by the
          declaration  of dividends,  (iii) are  occasioned by draw-downs  under
          existing pollution control financing arrangements, (iv) are occasioned
          by draw-downs and regularly  scheduled  payments of capitalized  lease
          obligations, (v) are occasioned by the purchase or redemption of bonds
          or  stock to  satisfy  mandatory  or  optional  redemption  provisions
          relating  thereto,  or (vi) are disclosed in such letter;  and (5) the
          unaudited amounts for Operating Revenues, Earnings Before Interest and
          Income Taxes and Net Income After Dividends on Preferred Stock and the
          unaudited Ratio of Earnings to Fixed Charges for any calendar  quarter
          subsequent to those set forth in (3) above,  which if available  shall
          be set forth in such  letter,  do not agree with the amounts set forth
          in or derived from the  unaudited  financial  statements  for the same
          period or were not determined on a basis substantially consistent with
          that of the  corresponding  audited  amounts  or  ratios  included  or
          incorporated by reference in the Final Supplemented Prospectus.


               (8) On the Closing Date,  counsel for the Underwriters shall have
          been  furnished  with such documents and opinions as it may reasonably
          require for the purpose of enabling it to pass upon the  issuance  and
          sale  of  the  Senior  Notes  as  herein   contemplated   and  related
          proceedings,  or in  order  to  evidence  the  accuracy  of any of the
          representations  or  warranties,  or  the  fulfillment  of  any of the
          conditions, herein contained; and all proceedings taken by the Company
          in connection with the issuance and sale of the Senior Notes as herein
          contemplated  shall  be  satisfactory  in form  and  substance  to the
          Underwriters and Dewey Ballantine LLP, counsel for the Underwriters.

               (9) That no amendment or supplement to the Registration Statement
          or the Final  Supplemented  Prospectus filed subsequent to the date of
          this Agreement  (including any filing made by the Company  pursuant to
          Section 13 or 14 of the 1934 Act) shall be  unsatisfactory  in form to
          Dewey  Ballantine  LLP or shall contain  information  (other than with
          respect to an amendment or supplement  relating solely to the activity
          of  the  Underwriters)  which,  in  the  reasonable  judgment  of  the
          Representative,  shall  materially  impair  the  marketability  of the
          Senior Notes.

               (10) The Company shall have performed its obligations when and as
          provided under this Agreement.

               (11) Evidence  that the  Insurance  Policy has been issued by the
          Insurer  and  confirmation  that the  Senior  Notes have been rated at
          least  Aaa by  Moody's  Investor  Services,  Inc.  and at least AAA by
          Standard & Poor's  Ratings  Services,  a Division  of The  McGraw-Hill
          Companies.

                  If any condition specified in this Section shall not have been
fulfilled when and as required to be fulfilled, this Agreement may be terminated
by the Underwriters by notice to the Company at any time prior to the Closing
Date, and such termination shall be without liability of any party to any other
party except as provided in Sections 4, 7 and 9(b) hereof.

                  SECTION 6.     CONDITIONS OF THE OBLIGATIONS OF THE COMPANY.

                  The obligations of the Company shall be subject to the
conditions set forth in the first sentence of Section 5(a) and in Section 5(b).
In case such conditions shall not have been fulfilled, this Agreement may be
terminated by the Company by mailing or delivering written notice thereof to the
Underwriters. Any such termination shall be without liability of any party to
any other party except as otherwise provided in Sections 4, 7 and 9(b) hereof.


                  SECTION 7.        INDEMNIFICATION.

     (a)  The  Company  agrees  to  indemnify  and  hold  harmless  each  of the
Underwriters and each person,  if any, who controls any such Underwriter  within
the  meaning of  Section  15 of the 1933 Act or  Section  20(a) of the 1934 Act,
against any and all losses, claims, damages or liabilities, joint or several, to
which they or any of them may  become  subject  under the 1933 Act,  1934 Act or
otherwise,  and to reimburse any such Underwriter and such controlling person or
persons,  if any, for any legal or other expenses incurred by them in connection
with defending any actions, insofar as such losses, claims, damages, liabilities
or actions arise out of or are based upon any untrue statement or alleged untrue
statement  of a material  fact  contained  in any  Preliminary  Prospectus,  the
Registration Statement,  the Prospectus or the Final Supplemented Prospectus or,
if  the  Company  shall  furnish  to  the  Underwriters  any  amendments  or any
supplements  thereto,  or shall make any filings pursuant to Section 13 or 14 of
the 1934 Act which are  incorporated  therein by reference,  in any  Preliminary
Prospectus, the Registration Statement, the Prospectus or the Final Supplemented
Prospectus as so amended or supplemented,  or arise out of or are based upon any
omission or alleged  omission to state  therein a material  fact  required to be
stated  therein or  necessary  to make the  statements  therein not  misleading,
except insofar as such losses, claims, damages, liabilities or actions arise out
of or are based upon any such untrue  statement or alleged  untrue  statement or
omission  or alleged  omission  which was made in such  Registration  Statement,
Preliminary Prospectus,  Prospectus or Final Supplemented Prospectus in reliance
upon and in conformity with  information  furnished in writing to the Company by
the  Underwriters for use therein and except that this indemnity with respect to
the Preliminary Prospectus, the Prospectus or the Final Supplemented Prospectus,
if the Company shall have furnished any amendment or supplement  thereto,  shall
not inure to the benefit of any Underwriter (or of any person  controlling  such
Underwriter) on account of any losses, claims,  damages,  liabilities or actions
arising  from  the  sale of the  Senior  Notes  to any  person  if a copy of the
Preliminary  Prospectus,  the  Prospectus or the Final  Supplemented  Prospectus
(exclusive of documents incorporated therein by reference pursuant to Item 12 of
Form S-3), as the same may then be amended or supplemented,  shall not have been
sent or given by or on behalf of such  Underwriter  to such person with or prior
to the written  confirmation  of the sale  involved and the untrue  statement or
alleged  untrue  statement or omission or alleged  omission was corrected in the
Preliminary  Prospectus,  the Prospectus or the Final Supplemented Prospectus as
supplemented  or  amended  at the time of such  confirmation.  Each  Underwriter
agrees, within ten days after the receipt by it of notice of the commencement of
any action in respect of which  indemnity  may be sought by it, or by any person
controlling  it, from the Company on account of its agreement  contained in this
Section 7, to notify the Company in writing of the commencement  thereof but the
omission of such  Underwriter  so to notify the Company of any such action shall
not release the Company from any liability which it may have to such Underwriter
or to such  controlling  person  otherwise  than  on  account  of the  indemnity



agreement  contained in this Section 7. In case any such action shall be brought
against an Underwriter or any such person  controlling such Underwriter and such
Underwriter  shall  notify  the  Company  of the  commencement  thereof as above
provided,  the Company shall be entitled to  participate  in (and, to the extent
that it shall wish,  including the selection of counsel,  to direct) the defense
thereof,  at its own expense.  In case the Company elects to direct such defense
and select such counsel,  any  Underwriter or controlling  person shall have the
right to employ its own counsel, but, in any such case, the fees and expenses of
such counsel  shall be at the expense of such  Underwriter  or such  controlling
person unless the  employment of such counsel has been  authorized in writing by
the Company in connection  with defending  such action.  No  indemnifying  party
shall,  without  the  written  consent  of the  indemnified  party,  effect  the
settlement  or  compromise  of, or  consent  to the entry of any  judgment  with
respect  to,  any  pending  or  threatened  action or claim in  respect of which
indemnification may be sought hereunder (whether or not the indemnified party is
an actual or potential  party to such action or claim)  unless such  settlement,
compromise or judgment (i) includes an unconditional  release of the indemnified
party from all  liability  arising out of such action or claim and (ii) does not
include any statement as to, or an admission of, fault, culpability or a failure
to act,  by or on  behalf  of any  indemnified  party.  In no  event  shall  any
indemnifying  party  have any  liability  or  responsibility  in  respect of the
settlement  or  compromise  of, or  consent  to the entry of any  judgment  with
respect to, any pending or threatened action or claim effected without its prior
written consent.

          (b) Each Underwriter  agrees  severally and not jointly,  to indemnify
and hold  harmless the Company,  its directors and such of its officers who
have  signed  the  Registration  Statement  and each  person,  if any,  who
controls  the  Company  within the meaning of Section 15 of the 1933 Act or
Section 20(a) of the 1934 Act to the same extent and upon the same terms as
the  indemnity  agreement  of the Company set forth in Section 7(a) hereof,
but only with respect to alleged untrue statements or omissions made in the
Registration Statement,  the Preliminary Prospectus,  the Prospectus or the
Final Supplemented  Prospectus,  or such  documents  as  amended  or
supplemented, in reliance upon and in conformity with information furnished
in writing to the Company by such Underwriter for use therein.

          SECTION 8. REPRESENTATIONS, WARRANTIES AND AGREEMENTS TO SURVIVE
                     DELIVERY.

          All representations, warranties and agreements contained in
this Agreement, or contained in certificates of officers of the Company
submitted pursuant hereto, shall remain operative and in full force and effect,
regardless of any investigation made by or on behalf of any Underwriter or
controlling person, or by, or on behalf of the Company and shall survive
delivery of the Senior Notes to the Underwriters.

          SECTION 9.        TERMINATION OF AGREEMENT.

          (a) The Representative may terminate this Agreement, by notice to the
Company,  at any  time  at or  prior  to the  Closing  Date  if (i)  trading  in
securities on the New York Stock Exchange  shall have been generally  suspended,
(ii) minimum or maximum ranges for prices shall have been generally  established


on the New York  Stock  Exchange  by the  Commission  or by the New  York  Stock
Exchange, (iii) a general banking moratorium shall have been declared by federal
or New York State authorities, or (iv) there shall have occurred any outbreak or
escalation  of major  hostilities  in which the United  States is involved,  any
declaration  of war by the  United  States  Congress  or any  other  substantial
national or international  calamity or emergency affecting the United States, in
any such case  provided for in clauses (i) through (iv) with the result that, in
the reasonable judgement of the Representative,  the marketability of the Senior
Notes shall have been materially impaired.

          (b) If  this Agreement shall be terminated by the Representative
pursuant  to subsection  (a) above or because of any failure or refusal on
the part of the  Company to comply  with the terms or to fulfill any of the
conditions  of this  Agreement,  or if for any reason the Company  shall be
unable to perform its obligations  under this  Agreement,  then in any such
case, the Company will reimburse the  Underwriters  for the reasonable fees
and  disbursements  of  Dewey  Ballantine  LLP and  for  the out of  pocket
expenses (in an amount not exceeding  $10,000)  reasonably  incurred by the
Underwriters in making preparations for the purchase,  sale and delivery of
the  Senior  Notes  and,  upon such  reimbursement,  the  Company  shall be
absolved  from any  further  liability  hereunder,  except as  provided  in
Sections 4 and 7.

          SECTION 10. DEFAULT BY ONE OR MORE OF THE UNDERWRITERS

          If one or more of the Underwriters shall fail on the Closing
Date to purchase the Senior Notes that it or they are obligated to purchase
under this Agreement (the "Defaulted Securities"), the non-defaulting
Underwriters shall have the right, within 24 hours thereafter, to make
arrangements for one or more of the non-defaulting Underwriters, or any other
underwriters, to purchase all, but not less than all, of the Defaulted
Securities in such amounts as may be agreed upon and upon the terms herein set
forth. If, however, the non-defaulting Underwriters shall not have completed
such arrangements within such 24-hour period, then:

          (a) if the principal  amount of Defaulted  Securities does not exceed
10% of the Senior Notes, each of the  non-defaulting  Underwriters shall be
obligated,  severally and not jointly,  to purchase the full amount thereof
in the proportions that their respective underwriting obligations hereunder
bear to the underwriting obligations of all non-defaulting Underwriters, or

          (b) if the principal amount of Defaulted Securities exceeds 10% of the
Senior Notes,  this Agreement shall terminate without liability on the part
of any non-defaulting Underwriter.

          No action taken pursuant to this Section shall relieve any
defaulting Underwriter from liability in respect of its default.



                  In the event of any such default which does not result in a
termination of this Agreement, either the non-defaulting Underwriters or the
Company shall have the right to postpone the Closing Date for a period not
exceeding seven days in order to effect any required changes in the Registration
Statement or Final Supplemented Prospectus or in any other documents or
arrangements.

                  SECTION 11.  NOTICES.  All notices and other  communications
 hereunder  shall be in  writing  and shall be deemed to have been duly given
 if  mailed or transmitted by any standard form of telecommunication. Notices
 to the Underwriters shall be directed to A.G. Edwards & Sons, Inc., One North
 Jefferson,  St. Louis,  Missouri 63103, Attention: Corporate Debt Syndicate
 Desk; notices to the Company shall be mailed to One Energy Place,  Pensacola,
 Florida 32520-0100,  Attention:  Corporate Secretary, with a copy to Southern
 Company Services,  Inc., 270 Peachtree Street,  N.W.,  Atlanta, Georgia 30303,
 Attention: Christopher J. Kysar.

                  SECTION  12.  PARTIES.  This Agreement shall  inure to the
 benefit of and be binding upon the Underwriters,  the Company and their
 respective  successors.  Nothing  expressed or mentioned in this Agreement is
 intended or shall be construed  to give any  person, firm or corporation,
 other than the Underwriters and the Company and their respective successors
 and the controlling persons and officers and directors referred to in Section
 7 and their heirs and legal representatives,  any legal or equitable right,
 remedy or claim under or in respect of this Agreement or any provision herein
 contained. This Agreement and all conditions and provisions hereof are
 intended to be for the sole and exclusive  benefit of the  Underwriters and
 the Company and their respective successors,  and said controlling persons and
 officers and directors and their heirs and legal representatives,  and for
 the benefit of no other person, firm or corporation. No purchaser of Senior
 Notes from the Underwriters shall be deemed to be a successor by reason merely
 of such purchase.

                 SECTION 13.  GOVERNING LAW AND TIME. This Agreement shall be
 governed by and construed in accordance with the laws of the State of New
 York applicable to agreements made and to be performed in said State.  Except
 as otherwise set forth herein,  specified times of day refer to New York City
 time.

                  SECTION 14.  COUNTERPARTS.  This Agreement may be executed by
any one or more of the parties hereto in any number of counterparts,  each
of which shall be deemed to be an  original,  but all such  respective
counterparts shall together constitute one and the same instrument.






                  If the foregoing is in accordance with your understanding of
our agreement, please sign and return to the Company a counterpart hereof,
whereupon this instrument, along with all counterparts, will become a binding
agreement between the Underwriters and the Company in accordance with its terms.

                                       Very truly yours,

                                       GULF POWER COMPANY



                                       By:  ______________________________
                                       Title:


CONFIRMED AND ACCEPTED,
as of the date first above written


A.G. EDWARDS & SONS, INC.
 as Representative of the Underwriters


By:___________________________
Title:





SCHEDULE I


                                             Principal Amount of
NAME OF UNDERWRITER                          Senior Notes

A.G. Edwards & Sons, Inc.                          $25,000,000
Edward D. Jones & Co., L.P.                         25,000,000
Wachovia Securities, Inc.                           25,000,000

         TOTAL                                 $75,000,000







                                                             Schedule II-A

                          [Letterhead of Beggs & Lane]


                                                          __________, 2001


A.G. Edwards & Sons, Inc.
Edward D. Jones & Co., L.P.
Wachovia Securities, Inc.

c/o      A.G. Edwards & Sons, Inc.
         One North Jefferson
         St. Louis, Missouri 63103


                               GULF POWER COMPANY
                           Series D ____% Senior Notes
                             due September 30, 2016

Ladies and Gentlemen:

                  We have acted as general counsel to Gulf Power Company (the
"Company") in connection with (i) the Company's issuance of $75,000,000
aggregate principal amount of its Series D ______% Senior Notes due September
30, 2016 (the "Notes") pursuant to a Senior Note Indenture dated as of January
1, 1998, by and between the Company and The Chase Manhattan Bank, as trustee
(the "Trustee"), as heretofore supplemented and as further supplemented by the
Fourth Supplemental Indenture dated as of __________, 2001 (collectively, the
"Indenture"); and (ii) the purchase by you of the Notes pursuant to the terms of
an Underwriting Agreement dated _______, 2001, among the Company and you (the
"Underwriters") (the "Underwriting Agreement"). This opinion is being delivered
to you pursuant to Section 5(c)(1) thereof.

                  All capitalized terms not otherwise defined herein shall have
the meanings set forth in the Underwriting Agreement.

                  In rendering the opinions expressed below, we have examined
the registration statement on Form S-3 (Nos. 333-_____, 333-______and
333-______) pertaining to the Notes (the "Registration Statement") filed under
the Securities Act of 1933, as amended (the "Act"), and the prospectus dated
________, 2001 as supplemented by a final prospectus supplement dated
__________, 2001 (the "Final Supplemented Prospectus"), which pursuant to Form
S-3 incorporates by reference the Annual Report on Form 10-K of the Company for
the fiscal year ended December 31, 2000, the Quarterly Reports on Form 10-Q of
the Company for the quarters ended ____________ and the Current Reports on Form
8-K of the Company dated __________ (the "Exchange Act Documents"), each as
filed under the Securities Exchange Act of 1934, as amended (the "Exchange
Act").




                  In addition, we have examined, and have relied as to matters
of fact upon, the documents delivered to you at the closing (except the Notes,
of which we have examined a specimen), and we have made such other and further
investigations as we deemed necessary to express the opinions hereinafter set
forth.

                  The Indenture and the Underwriting Agreement are herein
referred to as the "Agreements".

                  We have also examined the opinion of Troutman Sanders LLP to
you of even date with respect to matters relating to the Act, the Exchange Act,
the Trust Indenture Act of 1939, as amended and to the applicable rules and
regulations of the Commission under said Acts and in expressing the opinions
stated herein, with respect to such matters, we are relying on such opinion.

                  Based upon the foregoing, and subject to the qualifications
and limitations stated herein, we are of the opinion, relying as to matters of
Georgia law and the federal law of the United States upon the opinion dated the
date hereof rendered to you by Troutman Sanders LLP, and relying as to matters
of New York law upon the opinion dated the date hereof rendered to you by Dewey
Ballantine LLP, that:

         1. The Company has been duly organized and is validly existing and in
good standing as a corporation under the laws of the State of Maine, is duly
qualified to carry on its business as a foreign corporation under the laws of
the States of Florida, Georgia and Mississippi, and has due corporate authority
to carry on the public utility business in which it is engaged and to own and
operate the properties used by it in such business and to enter into and perform
its obligations under the Agreements and the Notes.

         2. The execution, delivery and performance by the Company of the
Underwriting Agreement have been duly authorized by all necessary corporate
action, and the Underwriting Agreement has been duly executed and delivered by
the Company.

         3. All orders, consents, or other authorizations or approvals of the
Florida Public Service Commission and the Commission legally required for the
issuance and sale of the Notes have been obtained; such orders are sufficient
for the issuance and the sale of the Notes; the issuance and the sale of the
Notes conform in all material respects with the terms of such orders; and no
other order, consent or other authorization or approval of any Florida or United
States governmental body (other than in connection or in compliance with the
provisions of the securities or "blue sky" laws of any jurisdiction, as to which
we express no opinion) is legally required for the issuance and sale of the
Notes in accordance with the terms of the Underwriting Agreement.

         4. The Indenture has been duly authorized, executed and delivered by
the Company and, assuming the due authorization, execution and delivery thereof
by the Trustee, constitutes a valid and legally binding instrument of the



Company, enforceable against the Company in accordance with its terms, subject
to the qualifications that the enforceability of the Company's obligations under
the Indenture may be limited by bankruptcy, insolvency, reorganization,
moratorium and other similar laws relating to or affecting creditors' rights
generally and by general principles of equity (regardless of whether such
enforceability is considered in a proceeding in equity or at law); and the
Indenture conforms as to legal matters in all material respects to the
description thereof in the Final Supplemented Prospectus.

         5. The Notes have been duly authorized and executed by the Company and,
when authenticated by the Trustee in the manner provided in the Indenture and
delivered to and paid for by the Underwriters pursuant to the Underwriting
Agreement, will constitute valid and binding obligations of the Company,
enforceable against the Company in accordance with their terms, subject to the
qualifications that the enforceability of the Company's obligations under the
Notes may be limited by bankruptcy, insolvency, reorganization, moratorium and
other similar laws relating to or affecting creditors' rights generally and by
general principles of equity; and the Notes conform as to legal matters in all
material respects to the description thereof in the Final Supplemented
Prospectus.

         6. The Indenture has been duly qualified under the Trust Indenture Act
of 1939, as amended (the "Trust Indenture Act").

                  We have not independently verified the accuracy, completeness
or fairness of the statements made or included in the Registration Statement,
the Final Supplemented Prospectus or the Exchange Act Documents and take no
responsibility therefor, except as and to the extent set forth in paragraphs 4
and 5 above. In the course of the preparation by the Company of the Registration
Statement, the Final Supplemented Prospectus and the Exchange Act Documents, we
participated in conferences with certain officers and employees of the Company,
with other counsel for the Company and with representatives of Arthur Andersen
LLP. Based upon our examination of the Registration Statement, the Final
Supplemented Prospectus and the Exchange Act Documents, our investigations made
in connection with the preparation of the Registration Statement, the Final
Supplemented Prospectus and the Exchange Act Documents and our participation in
the conferences referred to above, (i) we are of the opinion that the
Registration Statement, as of its effective date, and the Final Supplemented
Prospectus, as of __________, complied as to form in all material respects with
the requirements of the Act and the applicable rules and regulations of the
Commission thereunder and that the Exchange Act Documents, as of their
respective dates of filing with the Commission, complied as to form in all
material respects with the relevant requirements of the Exchange Act and the
applicable rules and regulations of the Commission thereunder, except that in
each case we express no opinion as to the financial statements or other
financial or statistical data contained or incorporated by reference in the
Registration Statement, the Final Supplemented Prospectus or the Exchange Act
Documents, and (ii) nothing came to our attention which gives us reason to
believe that the Registration Statement, as of its effective date (including the
Exchange Act Documents on file with the Commission as of such date), contained



any untrue statement of a material fact or omitted to state any material fact
required to be stated therein or necessary in order to make the statements
therein not misleading, or that the Final Supplemented Prospectus (including the
Exchange Act Documents) contains any untrue statement therein of a material fact
or omits to state a material fact necessary in order to make the statements
therein, in the light of the circumstances under which they were made, not
misleading, except that in each case we express no opinion or belief with
respect to the financial statements or other financial or statistical data
contained or incorporated by reference in the Registration Statement, the Final
Supplemented Prospectus or the Exchange Act Documents and with respect to
information set forth in the Final Supplemented Prospectus under the captions
"Description of the Series D Senior Notes - Book-Entry Only Issuance - The
Depository Trust Company" and "The Policy and the Insurer" or in Appendix A
thereto.

                  We are members of the State Bar of Florida and we do not
express any opinion herein concerning any law other than the law of the States
of Florida and Mississippi and, to the extent set forth herein, the laws of the
States of Maine, Georgia and New York and the federal law of the United States.

                  This opinion is rendered to you in connection with the
above-described transaction. This opinion may not be relied upon by you for any
other purpose, or relied upon by or furnished to any other person without our
prior written consent, except that Troutman Sanders LLP and Dewey Ballantine LLP
may rely on this opinion in giving their opinions pursuant to the Underwriting
Agreement insofar as such opinions relate to matters of Florida and Mississippi
law.

                                                     Yours very truly,

                                                     BEGGS & LANE






                                                              Schedule II-B

                                   [Letterhead of TROUTMAN SANDERS LLP]

                                                           __________, 2001

A.G. Edwards & Sons, Inc.
Edward D. Jones & Co., L.P.
Wachovia Securities, Inc.

c/o      A.G. Edwards & Sons, Inc.
         One North Jefferson
         St. Louis, Missouri 63103


                               GULF POWER COMPANY
                           Series D ____% Senior Notes
                             due September 30, 2016

Ladies and Gentlemen:

                  We have acted as counsel to Gulf Power Company (the "Company")
in connection with (i) the Company's issuance of $75,000,000 aggregate principal
amount of its Series D _____% Senior Notes due September 30, 2016 (the "Notes")
pursuant to a Senior Note Indenture dated as of January 1, 1998, by and between
the Company and The Chase Manhattan Bank, as trustee (the "Trustee"), as
heretofore supplemented and as further supplemented by the Fourth Supplemental
Indenture dated as of ________, 2001 (collectively, the "Indenture"); and (ii)
the purchase by you of the Notes pursuant to the terms of an Underwriting
Agreement dated _____, 2001 among the Company and you (the "Underwriting
Agreement"). This opinion is being delivered to you pursuant to Section 5(c)(2)
thereof.

                  All capitalized terms not otherwise defined herein shall have
the meanings set forth in the Underwriting Agreement.

                  In rendering the opinions expressed below, we have examined
the registration statement on Form S-3 (Nos. 333-_____, 333-______and 333-______
) pertaining to the Notes (the "Registration Statement") filed under the
Securities Act of 1933, as amended (the "Act"), and the prospectus dated
___________, 2001 as supplemented by a final prospectus supplement dated
__________, 2001 (the "Final Supplemented Prospectus"), which pursuant to Form
S-3 incorporates by reference the Annual Report on Form 10-K of the Company for
the fiscal year ended December, 31, 2000, the Quarterly Reports on Form 10-Q of
the Company for the quarters ended ____________ and the Current Reports on Form
8-K of the Company dated _________ (the "Exchange Act Documents"), each as filed
under the Securities Exchange Act of 1934, as amended (the "Exchange Act").




                  In addition, we have examined, and have relied as to matters
of fact upon, the documents delivered to you at the closing (except the
certificates representing the Notes, of which we have examined a specimen), and
we have made such other and further investigations as we deemed necessary to
express the opinions hereinafter set forth. In such examination, we have assumed
the genuineness of all signatures, other than those of the Company, the legal
capacity of natural persons, the authenticity of all documents submitted to us
as originals, the conformity to original documents of all documents submitted to
us as certified or photostatic copies, and the authenticity of the originals of
such latter documents.

                  The Indenture and the Underwriting Agreement are herein
referred to collectively as the "Agreements".

                  Based upon the foregoing, and subject to the qualifications
and limitations stated herein, we are of the opinion, relying as to matters of
Florida and Mississippi law upon the opinion dated the date hereof rendered to
you by Beggs & Lane, a Registered Limited Liability Partnership ("Beggs &
Lane"), and relying as to matters of New York law upon the opinion dated the
date hereof rendered to you by Dewey Ballantine LLP, that:

         1. The Company has been duly incorporated and is validly existing as a
corporation in good standing under the laws of the State of Maine, is duly
qualified to carry on its business as a foreign corporation under the laws of
the States of Florida, Georgia and Mississippi and has due corporate authority
to carry on the public utility business in which it is engaged, to own and
operate the properties used by it in such business and to enter into and perform
its obligations under the Agreements and the Notes.

         2. The execution, delivery and performance by the Company of the
Underwriting Agreement have been duly authorized by all necessary corporate
action, and the Underwriting Agreement has been duly executed and delivered by
the Company.

         3. All orders, consents or other authorizations or approvals of the
Florida Public Service Commission and the Commission legally required for the
issuance and sale of the Notes have been obtained; such orders are sufficient
for the issuance and sale of the Notes; the issuance and sale of the Notes
conform in all material respects with the terms of such orders; and no other
order, consent or other authorization or approval of any Florida or United
States governmental body (other than in connection or in compliance with the
provisions of the securities or "blue sky" laws of any jurisdiction, as to which
we express no opinion) is legally required for the issuance and sale of the
Notes in accordance with the terms of the Underwriting Agreement.

         4. The Indenture has been duly authorized, executed and delivered by
the Company and, assuming the due authorization, execution and delivery thereof
by the Trustee, constitutes a valid and legally binding instrument of the
Company, enforceable against the Company in accordance with its terms, subject
to the qualifications that the enforceability of the Company's obligations under
the Indenture may be limited by bankruptcy, insolvency, reorganization,
moratorium and other similar laws relating to or affecting creditors' rights
generally and by general principles of equity (regardless of whether such
enforceability is considered in a proceeding in equity or at law); and the
Indenture conforms as to legal matters in all material respects to the
description thereof in the Final Supplemented Prospectus.




         5. The Notes have been duly authorized and executed by the Company and,
when authenticated by the Trustee in the manner provided in the Indenture and
delivered to and paid for by the Underwriters pursuant to the Underwriting
Agreement, will constitute valid and binding obligations of the Company,
enforceable against the Company in accordance with their terms, subject to the
qualifications that the enforceability of the Company's obligations under the
Notes may be limited by bankruptcy, insolvency, reorganization, moratorium and
other similar laws relating to or affecting creditors' rights generally and by
general principles of equity (regardless of whether such enforceability is
considered in a proceeding in equity or at law); and the Notes conform as to
legal matters in all material respects to the description thereof in the Final
Supplemented Prospectus.

         6. The Indenture has been duly qualified under the Trust Indenture Act
of 1939, as amended.

                  We have not independently verified the accuracy, completeness
or fairness of the statements made or included in the Registration Statement,
the Final Supplemented Prospectus or the Exchange Act Documents and take no
responsibility therefor, except as and to the extent set forth in paragraphs 4
and 5 above. In the course of the preparation by the Company of the Registration
Statement, the Final Supplemented Prospectus and the Exchange Act Documents, we
participated in conferences with certain officers and employees of the Company,
with other counsel for the Company, with representatives of Arthur Andersen LLP
and with your counsel. Based upon our examination of the Registration Statement,
the Final Supplemented Prospectus and the Exchange Act Documents, our
investigations made in connection with the preparation of the Registration
Statement, the Final Supplemented Prospectus and the Exchange Act Documents and
our participation in the conferences referred to above, (i) we are of the
opinion that the Registration Statement, as of its effective date, and the Final
Supplemented Prospectus, as of _______________, complied as to form in all
material respects with the requirements of the Act and the applicable rules and
regulations of the Commission thereunder and that the Exchange Act Documents, as
of their respective dates of filing with the Commission, complied as to form in
all material respects with the relevant requirements of the Exchange Act and the
applicable rules and regulations of the Commission thereunder, except that in
each case we express no opinion as to the financial statements or other
financial or statistical data contained or incorporated by reference in the
Registration Statement, the Final Supplemented Prospectus or the Exchange Act
Documents, and (ii) nothing came to our attention which gives us reason to
believe that the Registration Statement, as of its effective date (including the
Exchange Act Documents on file with the Commission as of such date), contained
any untrue statement of a material fact or omitted to state any material fact
required to be stated therein or necessary in order to make the statements
therein not misleading, or that the Final Supplemented Prospectus (including the
Exchange Act Documents) contains any untrue statement of a material fact or
omits to state a material fact necessary in order to make the statements



therein, in the light of the circumstances under which they were made, not
misleading, except that in each case we express no opinion or belief with
respect to the financial statements or other financial or statistical data
contained or incorporated by reference in the Registration Statement, the Final
Supplemented Prospectus or the Exchange Act Documents and with respect to
information set forth in the Final Supplemented Prospectus under the captions
"Description of the Series D Senior Notes - Book-Entry Only Issuance - The
Depository Trust Company" and "The Policy and the Insurer" or in Appendix A
thereto.

                  We are members of the State Bar of Georgia and we do not
express any opinion herein concerning any law other than the law of the State of
Georgia and the federal law of the United States and, to the extent set forth
herein, the laws of the States of Maine, Florida, Mississippi and New York.

                  This opinion is rendered to you in connection with the
above-described transaction. This opinion may not be relied upon by you for any
other purpose, or relied upon by or furnished to any other person without our
prior written consent, except that Beggs & Lane may rely on this opinion in
giving its opinion pursuant to the Underwriting Agreement insofar as such
opinion relates to matters of Georgia law and the federal law of the United
States and Dewey Ballantine LLP may rely on this opinion in giving its opinion
pursuant to the Underwriting Agreement insofar as such opinion relates to
matters of Georgia law.

                                                     Yours very truly,

                                                     TROUTMAN SANDERS LLP






                                                            Schedule III

                     [Letterhead of Cravath, Swaine & Moore]

                                                    __________ __, 2001


A.G. Edwards & Sons, Inc.
Edward D. Jones & Co., L.P.
Wachovia Securities, Inc.

c/o      A.G. Edwards & Sons, Inc.
         One North Jefferson
         St. Louis, Missouri 63103

Gulf Power Company
500 Bayfront Parkway
Pensacola, Florida  32520

Ambac Assurance Corporation
1 State Street Plaza
New York, New York 10004


                               Gulf Power Company
                           Series D ____% Senior Notes
                             due September 30, 2016

Ladies and Gentlemen:

                  We have acted as counsel to The Chase Manhattan Bank (the
"Bank") in connection with (a) the Senior Note Indenture, dated as of January 1,
1998 as heretofore supplemented (the "Original Indenture"), between Gulf Power
Company (the "Company") and the Bank, as Trustee, and (b) the Fourth
Supplemental Indenture dated as of October , 2001 (together with the Original
Indenture, herein called the "Indenture"), between the Company and the Bank, as
Trustee.

                  In that connection, we have examined originals, or copies
certified or otherwise identified to our satisfaction, of such documents,
records and other instruments as we have deemed necessary or appropriate for the
purpose of this opinion, including copies of the Indenture and certain
resolutions adopted by the Board of Directors of the Bank.

                  Based upon the foregoing, we are of the opinion that:




                i)  the Bank has been duly incorporated and is validly existing
as a banking corporation in good standing under the laws of the State of
New York;

                ii)  the Bank has the corporate trust power and authority to
execute, deliver and perform its duties under the Indenture, has duly executed
and delivered the Indenture, and, insofar as the laws governing the trust powers
of the Bank are concerned and assuming due authorization, execution and delivery
thereof by the Company, the Indenture constitutes a legal, valid and binding
agreement of the Bank, enforceable against the Bank in accordance with its terms
subject to applicable bankruptcy, insolvency, fraudulent transfer,
reorganization, moratorium or other laws affecting creditors' rights generally
from time to time in effect and to general principles of equity (including,
without limitation, concepts of materiality, reasonableness, good faith and fair
dealing), regardless of whether considered in a proceeding in equity or at law;

                iii) the execution, delivery and performance by the Bank of the
Indenture do not conflict with or constitute a breach of the charter or  bylaws
of the Bank; and

                iv) no approval, authorization or other action by, or filing
with, any governmental authority of the United States of America or the State
of New York having jurisdiction over the trust powers of the Bank is required
in connection with the execution and delivery by the Bank of the Indenture or
the performance by the Bank of its duties thereunder, except such as have
been obtained, taken or made.

                  We are admitted to practice only in the State of New York, and
we express no opinion as to matters governed by any laws other than the laws of
the State of New York and the Federal law of the United States of America. We
are furnishing this opinion to you solely for your benefit. This opinion is not
to be relied upon by any other person or used, circulated, quoted or otherwise
referred to for any other purpose.

                                                     Very truly yours,

                                                     CRAVATH, SWAINE & MOORE






                                                       Schedule IV



                                   [Letterhead of DEWEY BALLANTINE LLP]


                                                     __________ __, 2001


A.G. Edwards & Sons, Inc.
Edward D. Jones & Co., L.P.
Wachovia Securities, Inc.

c/o      A.G. Edwards & Sons, Inc.
         One North Jefferson
         St. Louis, Missouri 63103


                               GULF POWER COMPANY
                           Series D ____% Senior Notes
                             due September 30, 2016

Ladies and Gentlemen:

                  We have represented you (the "Underwriters") in connection
with (i) the issuance by Gulf Power Company (the "Company") of $75,000,000 of
its Series D _____% Senior Notes (the "Notes") pursuant to a Senior Note
Indenture dated as of January 1, 1998, by and between the Company and The Chase
Manhattan Bank, as trustee (the "Trustee"), as heretofore supplemented and as
further supplemented by the Fourth Supplemental Indenture dated as of __________
__, 2001 (collectively, the "Indenture"); and (ii) the purchase by you of the
Notes pursuant to the terms of an Underwriting Agreement dated ________________,
2001, among the Company and the Underwriters (the "Underwriting Agreement").
This opinion is being delivered to you pursuant to Section 5(c)(4) thereof.

                  All capitalized terms not otherwise defined herein shall have
the meanings set forth in the Underwriting Agreement.

                  In rendering the opinions expressed below, we have examined
the registration statement on Form S-3 (Nos. 333-_____, 333-_____ and 333-______
) pertaining to the Notes (the "Registration Statement"), filed under the
Securities Act of 1933, as amended (the "Act"), and the prospectus dated
________, 2001, as supplemented by a final prospectus supplement dated
_________, which pursuant to Form S-3 incorporates by reference the Annual
Report on Form 10-K of the Company for the fiscal year ended December 31, 2000,



the Quarterly Reports on Form 10-Q of the Company for the quarters ended
_________, and the Current Reports on Form 8-K of the Company dated __________
(the "Exchange Act Documents"), each as filed under the Securities Exchange Act
of 1934, as amended (the "Exchange Act").

                  In addition, we have examined, and have relied as to matters
of fact upon, the documents delivered to you at the closing (except the Notes,
of which we have examined a specimen), and we have made such other and further
investigations as we deemed necessary to express the opinions hereinafter set
forth. In such examination, we have assumed the genuineness of all signatures,
the legal capacity of natural persons, the authenticity of all documents
submitted to us as originals, the conformity to original documents of all
documents submitted to us as certified or photostatic copies and the
authenticity of the originals of such latter documents.

                  The Indenture and the Underwriting Agreement are herein
referred to as the "Agreements".

                  Based upon the foregoing, and subject to the qualifications
and limitations stated herein, we are of the opinion, relying as aforesaid and
as to all matters covered hereby which are governed by or dependent upon the
laws of the States of Florida and Mississippi upon the opinion of Beggs & Lane,
a Registered Limited Liability Partnership ("Beggs & Lane"), dated the date
hereof and addressed to you and as to all matters covered hereby which are
governed by or dependent upon the laws of the State of Georgia upon the opinion
of Troutman Sanders LLP dated the date hereof and addressed to you, that:

                  1. The Company has been duly incorporated and is validly
existing as a corporation in good standing under the laws of the State of Maine,
is duly qualified to carry on its business as a foreign corporation in the
States of Florida, Georgia and Mississippi, and has due corporate authority to
carry on the public utility business in which it is engaged and to own and
operate the properties used by it in such business and to enter into and perform
its obligations under the Agreements and the Notes.

                  2. The execution, delivery and performance by the Company of
the Underwriting Agreement have been duly authorized by all necessary corporate
action, and the Underwriting Agreement has been duly executed and delivered by
the Company.

                  3. All orders, consents, or other authorizations or approvals
of the Florida Public Service Commission and the Commission legally required for
the issuance and sale of the Notes have been obtained; such orders are
sufficient for the issuance and sale of the Notes; the issuance and sale of the
Notes conform in all material respects with the terms of such orders; and no
other order, consent or other authorization or approval of any Florida or United
States governmental body (other than in connection or in compliance with the
provisions of the securities or "blue sky" laws of any jurisdiction, as to which
we express no opinion) is legally required for the issuance and sale of the
Notes in accordance with the terms of the Underwriting Agreement.




                  4. The Indenture has been duly authorized, executed and
delivered by the Company and, assuming the due authorization, execution and
delivery thereof by the Trustee, constitutes a valid and legally binding
instrument of the Company, enforceable against the Company in accordance with
its terms, subject to the qualifications that the enforceability of the
Company's obligations under the Indenture may be limited by bankruptcy,
insolvency, reorganization, moratorium and other similar laws relating to or
affecting creditors' rights generally and by general principles of equity
(regardless of whether such enforceability is considered in a proceeding in
equity or at law); and the Indenture conforms as to legal matters in all
material respects to the description thereof in the Final Supplemented
Prospectus.

                  5. The Notes have been duly authorized and executed by the
Company and, when authenticated by the Trustee in the manner provided in the
Indenture and delivered to and paid for by the Underwriters pursuant to the
Underwriting Agreement, will constitute valid and binding obligations of the
Company enforceable against the Company in accordance with their terms, subject
to the qualifications that the enforceability of the Company's obligations under
the Notes may be limited by bankruptcy, insolvency, reorganization, moratorium
and other similar laws relating to or affecting creditors' rights generally and
by general principles of equity (regardless of whether such enforceability is
considered in a proceeding in equity or at law); and the Notes conform as to
legal matters in all material respects to the description thereof in the Final
Supplemented Prospectus.

                  6. The Indenture has been duly qualified under the Trust
Indenture Act of 1939, as amended.

                  We have not independently verified the accuracy, completeness
or fairness of the statements made or included in the Registration Statement,
the Final Supplemented Prospectus or the Exchange Act Documents and take no
responsibility therefor, except as and to the extent set forth in paragraphs 4
and 5 above. In the course of the preparation by the Company of the Registration
Statement, the Final Supplemented Prospectus and the Exchange Act Documents, we
participated in conferences with certain officers and employees of the Company,
with representatives of Arthur Andersen LLP and with counsel to the Company.
Based upon our examination of the Registration Statement, the Final Supplemented
Prospectus and the Exchange Act Documents, our investigations made in connection
with the preparation of the Registration Statement and the Final Supplemented
Prospectus and our participation in the conferences referred to above, (i) we
are of the opinion that the Registration Statement, as of its effective date,
and the Final Supplemented Prospectus, as of ___________, complied as to form in
all material respects with the requirements of the Act and the applicable rules
and regulations of the Commission thereunder and that the Exchange Act
Documents, as of their respective dates of filing with the Commission, complied
as to form in all material respects with the relevant requirements of the
Exchange Act and the applicable rules and regulations of the Commission
thereunder, except that in each case we express no opinion as to the financial
statements or other financial or statistical data contained or incorporated by
reference in the Registration Statement, the Final Supplemented Prospectus or



the Exchange Act Documents, and (ii) nothing came to our attention which gives
us reason to believe that the Registration Statement, as of its effective date
(including the Exchange Act Documents on file with the Commission as of such
date), contained any untrue statement of a material fact or omitted to state any
material fact required to be stated therein or necessary in order to make the
statements therein not misleading, or that the Final Supplemented Prospectus
(including the Exchange Act Documents) contains any untrue statement of a
material fact or omits to state a material fact necessary in order to make the
statements therein, in the light of the circumstances under which they were
made, not misleading, except that in each case we express no opinion or belief
with respect to the financial statements or other financial or statistical data
contained or incorporated by reference in the Registration Statement, the Final
Supplemented Prospectus or the Exchange Act Documents and with respect to
information set forth in the Final Supplemented Prospectus under the captions
"Description of the Series D Senior Notes - Book-Entry Only Issuance - The
Depository Trust Company" and "The Policy and the Insurer" or in Appendix A
thereto.

                  We are members of the State Bar of New York and we do not
express any opinion herein concerning any law other than the law of the State of
New York and the federal law of the United States, and to the extent set forth
herein, the law of the States of Maine, Florida, Mississippi and Georgia.

                  This opinion is rendered solely to you in connection with the
above matter. This opinion may not be relied upon by you for any other purpose
or relied upon by or furnished to any other person without our prior written
consent except that Beggs & Lane and Troutman Sanders LLP may rely on this
opinion in giving their opinions pursuant to Section 5 of the Underwriting
Agreement, insofar as such opinions relate to matters of New York law, and
Troutman Sanders LLP may rely on this opinion in giving its opinion pursuant to
Sections 102, 302 and 904 of the Indenture, insofar as such opinion relates to
matters of New York law.


                                                     Very truly yours,


                                                     DEWEY BALLANTINE LLP











                                                                  Schedule V


                        [Letterhead of Insurer's counsel]


                                                                    __, 2001


A.G. Edwards & Sons, Inc.
Edward D. Jones & Co., L.P.
Wachovia Securities, Inc.

c/o      A.G. Edwards & Sons, Inc.
         One North Jefferson
         St. Louis, Missouri 63103



                               GULF POWER COMPANY
                          Series D ____ % Senior Notes
                             Due September 30, 2016

Ladies and Gentlemen:


                  This opinion has been requested of the undersigned, a Vice
President and an Assistant General Counsel of Ambac Assurance Corporation, a
Wisconsin stock insurance company ("Ambac Assurance"), in connection with the
issuance by Ambac Assurance of a certain Financial Guaranty Insurance Policy and
endorsement thereto, effective as of the date hereof (the "Policy"), insuring
$75,000,000 in aggregate principal amount of the Gulf Power Company (the
"Issuer") Series D _% Senior Notes due September 30, 2016 (the "Senior Notes").

                  In connection with my opinion herein, I have examined the
Policy, such statutes, documents and proceedings as I have considered necessary
or appropriate under the circumstances to render the following opinion,
including, without limiting the generality of the foregoing, certain statements
contained in the Prospectus Supplement dated __, 2001 to the Prospectus of the
Issuer dated __, 199_ relating to the Obligations (the "Prospectus Supplement")
under the headings "The Policy and the Insurer" and "Appendix A - Form of
Policy."

                  Based upon the foregoing and having regard to legal
considerations I deem relevant, I am of the opinion that:




         1.       Ambac Assurance is a stock insurance company duly organized
                  and validly existing under the laws of the State of Wisconsin
                  and duly qualified to conduct an insurance business in the
                  State of Mississippi.

         2.       Ambac Assurance has full corporate power and authority to
                  execute and deliver the Policy and the Policy has been duly
                  authorized, executed and delivered by Ambac Assurance and
                  constitutes a legal, valid and binding obligation of Ambac
                  Assurance enforceable in accordance with its terms except to
                  the extent that the enforceability (but not the validity) of
                  such obligation may be limited by any applicable bankruptcy,
                  insolvency, liquidation, rehabilitation or other similar law
                  or enactment now or hereafter enacted affecting the
                  enforcement of creditors' rights.

         3.       The execution and delivery by Ambac Assurance of the Policy
                  will not, and the consummation of the transactions
                  contemplated thereby and the satisfaction of the terms thereof
                  will not, conflict with or result in a breach of any of the
                  terms, conditions or provisions of the Certificate of
                  Authority, Articles of Incorporation or By-Laws of Ambac
                  Assurance, or any restriction contained in any contract,
                  agreement or instrument to which Ambac Assurance is party or
                  by which it is bound or constitute a default under any of the
                  foregoing.

         4.       Proceedings legally required for the issuance of the Policy
                  have been taken by Ambac Assurance and licenses, orders,
                  consents or other authorizations or approvals of any
                  governmental boards or bodies legally required for the
                  enforceability of the Policy have been obtained; any
                  proceedings not taken and any licenses, authorizations or
                  approvals not obtained are not material to the enforceability
                  of the Policy.

         5.       The statements contained in the Prospectus Supplement under
                  the heading "The Policy and the Insurer", insofar as such
                  statements constitutes summaries of the matters referred to
                  therein, accurately reflect and fairly present the information
                  purported to be shown and, insofar as such statements describe
                  Ambac Assurance, fairly and accurately describe Ambac
                  Assurance. The form of Policy contained in the Prospectus
                  Supplement under the heading "Appendix A - Form of Policy" is
                  a true and complete copy of the form of Policy.

Very truly yours,




Vice President and
Assistant General Counsel