EXHIBIT 12 HASBRO, INC. AND SUBSIDIARIES Computation of Ratio of Earnings to Fixed Charges Nine Months and Quarter Ended September 28, 1997 (Thousands of Dollars) Nine Months Quarter ------- ------- Earnings available for fixed charges: Net earnings $116,075 77,400 Add: Fixed charges 30,852 13,245 Income taxes 59,796 38,041 ------- ------- Total $206,723 128,686 ======= ======= Fixed Charges: Interest on long-term debt $ 6,904 2,296 Other interest charges 12,216 6,901 Amortization of debt expense 255 85 Rental expense representative of interest factor 11,477 3,963 ------- ------- Total $ 30,852 13,245 ======= ======= Ratio of earnings to fixed charges 6.70 9.72 ======= =======