1 SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ________________________ Form 10-K (Mark One) /X/ Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. For the fiscal year ended August 31, 1997. / / Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. For the transition period from ________ to _________. Commission File Number 1-8154 ESSEX COUNTY GAS COMPANY (Exact name of Registrant as specified in its charter) Massachusetts 04-1427020 (State of organization) (IRS Employer Identification No.) 7 North Hunt Road, Amesbury, Massachusetts 01913 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (978) 388-4000 Securities registered pursuant to Section 12(b) of the Act: Title of Class Exchange Common Stock, No Par Value NASDAQ/NMS Securities registered pursuant to Section 12(g) of the Act: None Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes / X / No / / Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. / / The aggregate market value of the voting stock held by non-affiliates on October 31, 1997 based upon the last sales price on that date was approximately $52,483,062. The number of shares outstanding of Registrant's Common Stock, no par value, was 1,693,002 at October 31, 1997. 2 DOCUMENTS INCORPORATED BY REFERENCE: Part III hereof incorporates by reference portions of the definitive Proxy Statement dated December 1, 1997, for the Annual Meeting of Stockholders to be held January 20, 1998. Part IV hereof incorporates by reference certain of the Exhibits to the following documents: Registration Statement No. 2-74531 on Form S-7, filed October 23, 1981, Registration Statement No. 33-6597 on Form S-2 filed on June 19, 1986, Registration Statement No. 33-69736 on Form S-3, filed on September 30, 1993, Registrant's Annual Report on Form 10-K for fiscal 1992, Registrant's Annual Report on Form 10-K for fiscal 1993, Registrant's Quarterly Report on Form 10-Q for the Quarter ended February 28, 1991, Registrant's Quarterly Report on Form 10-Q for the Quarter ended May 31, 1992, Registrant's Quarterly Report on Form 10-Q for the Quarter ended February 28, 1995, Registrant's Quarterly Report on Form 10-Q for the Quarter ended November 30, 1995, Registrant's Quarterly Report on Form 10-Q for the Quarter ended February 29, 1996, Registrant's Quarterly Report on Form 10-Q for the Quarter ended May 31, 1996, Registrant's Quarterly Report on Form 10-Q for the quarter ended February 28, 1997 and Registrant's Quarterly Report on Form 10-Q for the quarter ended May 31, 1997. 3 ESSEX COUNTY GAS COMPANY FORM 10-K Annual Report Year Ended August 31, 1997 --------------------------- Table of Contents Item No. Topic Page PART I 1. Business 4 2. Properties 11 3. Legal Proceedings 12 4. Submission of Matters to a Vote of Security Holders 12 PART II 5. Market for the Registrant's Common Equity and Related Stockholder Matters 13 6. Selected Financial Data 13 7. Management's Discussion and Analysis of Financial Condition and Results of Operations 14 8. Financial Statements and Supplementary Data 23 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 41 PART III 10. Directors and Executive Officers of the Registrant 41 11. Executive Compensation 41 12. Security Ownership of Certain Beneficial Owners and Management 41 13. Certain Relationships and Related Transactions 41 PART IV 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K 41 Signatures 43 4 PART I Item 1: Business General The Company, a regulated public utility organized under the laws of the Commonwealth of Massachusetts in 1853, purchases, distributes and sells natural gas to residential, commercial and light industrial customers in northeastern Massachusetts. The Company operates in the cities of Haverhill, Newburyport, and Amesbury and fourteen other smaller municipalities covering an area of approximately 280 square miles. The year-round population of the Company's service area was approximately 165,000 in the 1990 Census. The Company's service area is primarily comprised of residential communities with a number of small commercial and diversified light industrial businesses. The local economy, not unlike economic conditions in general, had been weak with a resultant slowdown in new construction, especially commercial construction during the early 1990s. However, during the last few years there has been a significant increase in new residential construction. New home construction activity significantly impacts the degree to which the Company is able to grow its customer base. Sales and Customer Data The Company sells natural gas to approximately 42,000 customers in its service area. Residential users of natural gas generally experience their highest level of consumption for heating purposes during the winter months. Accordingly, the Company's sales and operating revenues are sensitive to the severity of the weather. The Company's rates are designed to recover added costs associated with peak operations during the winter months. In fiscal 1997, the Company's total operating revenues were $53,534,734 of which approximately 64.6 percent was derived from residential customers, 30.1 percent from commercial and industrial customers, 3.5 percent from interruptible customers and 1.8 percent from other sources. During this period, the Company sold 6,500,009 Dekatherms ("Dth"), of which approximately 56.7 percent was purchased by residential customers, 31.7 percent by commercial and industrial customers and 11.6 percent by interruptible customers. Losses and company use amounted to 136,156 Dth for fiscal 1997. Set forth in the following table is information by customer classification showing operating revenues, gas delivered and number of customers for the periods indicated. 5 Fiscal Year Ended August 31, 1997 1996 1995 1994 1993 (Dollars and Dths in Thousands) Operating Revenues: Residential-general $ 1,907 $ 2,208 $ 2,159 $ 2,291 $ 2,160 Residential-heating 32,681 29,644 26,589 29,245 27,218 Commercial and Industrial 16,129 14,838 13,353 15,000 14,006 Interruptible 1,888 2,216 1,933 888 653 Other 930 1,023 1,016 1,112 979 ------- ------- ------- ------- ------- Total $53,535 $49,929 $45,050 $48,536 $45,016 ======= ======= ======= ======= ======= Gas Delivered (Dth): Residential-general 152 153 150 161 160 Residential-heating 3,528 3,545 3,100 3,367 3,268 Commercial and Industrial 2,062 2,068 1,874 2,039 1,972 ----- ----- ----- ----- ----- Total Firm 5,742 5,766 5,124 5,567 5,400 Interruptible 758 893 926 393 275 ----- ----- ----- ----- ----- Total Sales 6,500 6,659 6,050 5,960 5,675 Losses and Company Use 136 187 90 81 92 ----- ----- ----- ----- ----- Total 6,636 6,846 6,140 6,041 5,767 ===== ===== ===== ===== ===== Number of Customers at year-end: Residential-general 7,464 7,328 7,369 7,560 7,439 Residential-heating 30,639 30,025 29,028 28,093 27,434 Commercial and Industrial 4,243 4,173 4,125 3,961 3,884 Interruptible 2 2 2 2 2 ------ ------ ------ ------ ------ Total 42,348 41,528 40,524 39,616 38,759 Effective Degree Days ====== ====== ====== ====== ====== (20-Year Average: 6,787) 6,656 6,947 6,258 7,012 6,956 The Company's residential customers are classified as either general or heating customers. Residential general customers are those who do not use natural gas for space heating. In fiscal 1997, residential-heating customers accounted for approximately 61.0 percent of total operating revenues, while residential-general customers accounted for approximately 3.6 percent of total operating revenues. Operating revenues from residential customers increased approximately 8.6 percent to $34,588,306 in fiscal 1997 from $31,852,683 in fiscal 1996. The increase in revenues was attributable to the higher prices in fiscal 1997 compared to fiscal 1996 as residential volumes decreased 0.5 percent. The average rate charged to residential customers per Dth of gas was $9.40 and $8.61 in fiscal 1997 and 1996, respectively. The increase in fiscal 1997 was primarily due to a Massachusetts Department of Public Utilities ("MDPU") approved rate increase effective December 1, 1996 and higher gas costs incurred by the Company. The lower price in 1996 was primarily due to the return to customers of pipeline supplier refund and previously overcollected gas costs. 6 The Company's commercial and industrial firm revenues increased approximately 8.7 percent to $16,128,685 in fiscal 1997 from $14,837,612 in fiscal 1996. The increase was attributable to a 8.9 percent increase in the average price charged per Dth of gas from $7.18 in 1996 to $7.82 in 1997 offset by a 0.3 percent volume decrease. The volume decrease was largely attributable to warmer weather experienced during the winter in fiscal 1997 as compared to fiscal 1996. The Company has two interruptible customers, only one of which purchased significant amounts of gas from the Company in fiscal 1997. Total interruptible revenues in fiscal 1997 were $1,888,416 compared to $2,215,677 in fiscal 1996. Sales of gas to interruptible customers do not materially affect the Company's operating income because the Company is required to return all gross profit on such sales to the Company's firm customers unless interruptible volumes exceed a certain threshold specified by the MDPU. Once that threshold is attained, the Company may retain 25 percent of incremental gross profits. The threshold was not attained in fiscal 1997. Any gross profit returned to the customers is returned through a Cost of Gas Adjustment ("CGA") under which the Company is permitted to recover its gas costs. The average price charged by the Company to interruptible customers was $2.49 per Dth and $2.48 per Dth in 1997 and 1996, respectively. The Company's largest customer purchases gas on an interruptible basis and accounted for approximately 3.9 percent of operating revenues on average over the past three fiscal years ended August 31, 1997. Sales to that customer in 1997 totaled $1,845,369 or 3.5 percent of total Company operating revenues. Since, as discussed above, most of the gross profit earned on interruptible sales is returned to firm customers, the Company believes that the loss of its largest or any other single customer would not have a material effect on the Company's results of operations. In addition to its principal business of gas sales, the Company rents water heaters and conversion burners and performs service work. Net revenues from rental operations and service work represented less than 1.4 percent of the total operating revenues of the Company over the past three years ended August 31, 1997. During 1997, the Company added gross 1,119 new customers. In fiscal 1996 and 1995, gross new customer additions were 1,120 and 1,168, respectively. Gas Supply The Company contracts for its gas supply on the basis of forecasted demand which is derived from historical weather patterns recorded since 1960. The maximum peak-day demand during the last five fiscal years was 47,483 Dth on January 18, 1997. The Company has the ability to meet a single-day demand of approximately 66,000 Dth. Peak-day demand for gas is affected by numerous factors, including the severity of the weather and the number of firm customers. Total gas sendout by the Company in fiscal 1997 was 6,636,165 Dth compared to 6,845,964 Dth in fiscal 1996 and 6,139,559 Dth in fiscal 1995. The following table shows the sources of the Company's gas supply requirements for the periods indicated. 7 Fiscal Years Ended August 31, (in thousands) 1997 1996 1995 1994 1993 Gas Supply (Dth): Natural gas delivered directly by pipeline 5,376 5,307 4,923 4,837 4,273 Underground storage withdrawn 1,007 1,062 837 833 1,290 Liquefied natural gas produced 253 477 380 371 204 ----- ----- ----- ----- ----- Total 6,636 6,846 6,140 6,041 5,767 ===== ===== ===== ===== ===== For the year ended August 31, 1997, approximately 85.0 percent of the Company's gas supply was delivered by Tennessee Gas Pipeline Company ("TGPC"), a division of Tenneco, with supplemental sources supplying the remainder. The Company has a firm transportation contract with TGPC which provides for daily delivery of 15,728 Dth through November 1, 2000. TGPC is currently delivering such quantities on a firm basis as authorized by the Federal Energy Regulatory Commission ("FERC"). In connection with the implementation of FERC Order 636, the Company has converted its natural gas purchase contract with TGPC into several firm gas supply contracts directly with other gas suppliers. These long-term contracts have been approved by the MDPU. All contracts are with major suppliers that have a demonstrated track record of performance and are at market sensitive prices. In addition to contracts with Aquila Energy and Natural Gas Clearinghouse for 2,500 Dth expiring November 1, 2002, the Company, through the efforts of the Mansfield Consortium, negotiated contracts with Tenngasco for 4,410 Dth per day expiring October 31, 1999; Enron for 4,409 Dth per day expiring October 31, 1999; and Natural Gas Clearinghouse for an additional 1,909 Dth per day expiring September 1, 2002, to complete its transition under FERC Order 636. See "Item 1: Business-Regulatory Matters-FERC Matters". The Company also purchases gas from Boundary Gas, Inc. ("Boundary"). Pursuant to a supply contract with Boundary expiring on January 15, 2003, the Company may take up to a maximum of 1,610 Dth per day from Boundary and may purchase up to 587,650 Dth per year, the annual quantity limitation for the contract. The Company began in January 1988 taking up to a maximum of 1,610 Dth per day. Pursuant to a supply contract with Boundary, the Company is required to purchase 75 percent of this maximum amount per year or its daily capacity will be reduced proportionately based on the level actually taken by the Company during such year. The Company purchased 578,026 Dth in fiscal 1997 or 98.4 percent of the annual quantity limitation. the Company has a firm transportation contract with TGPC for the delivery of the Boundary supply. The Company also purchases gas from Alberta Northeast Limited ("ANE"). In December 1991, the Company began to receive deliveries of 2,000 Dth per day of this Canadian gas from ANE after ANE received approvals from the National Energy Board of Canada and the Economic Regulatory Administration of the United States. Under its contract with ANE, the Company may purchase up to 730,000 Dth per year, the annual quantity limitation for the contract. The contract requires the Company to purchase at least 60 percent of the annual quantity limitation per year or its daily capacity will be reduced proportionately based on the level actually taken by the Company during such year. The Company purchased approximately 660,768 Dth in fiscal 1997 or 90.5 percent of the contracted amount in fiscal year 1997. The 8 Company has firm transportation contracts with the Iroquois Pipeline and TGPC for the delivery of the above-mentioned volumes. The Company has two contracts for underground storage with a total storage capacity of approximately 1,140,378 Dth. The Company used a total of 1,005,957 Dth of its total underground storage in fiscal 1997. Under a contract expiring November 1, 2000, the Company assumed its pro rata share of TGPC underground storage. The Company received storage capacity of 780,928 Dth and 5,172 Dth per day of deliverability, as well as the ability to fill the storage with gas obtained from any supplier. This service augments the Company's ability to meet high delivery demand in the winter and to take advantage of lower off-season gas prices. The Company also has a contract expiring April 1, 2000 with Consolidated Supply Corporation for underground storage for a total volume of 359,450 Dth. The contract is backed by a transportation contract with TGPC for the same period, which provides for the withdrawal from storage and delivery to the Company of up to 4,000 Dth per day on a firm basis. The Company has entered into an agreement with Distrigas of Massachusetts Corporation ("DOMAC"), which expires on October 31, 2006, that allows the Company to purchase up to 4,000 Dth per day for 151 days of Liquefied Natural Gas as either a liquid or a vapor. The Company, at its discretion, may increase purchases under the contract by up to an additional 2,000 Dth per day after appropriate notice. The Company may also reduce quantities purchased if normal sales dip below the normal 1994-95 heating season sendout. These underground storage arrangements allow the Company to maximize firm gas supply purchases while allowing the Company to take full advantage of the spot market gas prices during the summer and other periods when such gas is not required to meet customer demands. The stored gas is withdrawn during periods of high demand to assist the Company in meeting firm delivery requirements. Through a wholly-owned subsidiary, the Company owns a liquefied natural gas ("LNG") storage facility located in Haverhill, Massachusetts. The LNG storage facility has a storage capacity of 410,000 Dth and has a daily sendout capacity of 30,000 Dth. In fiscal 1997, sendout of LNG totaled 325,026 Dth. At the same location, the Company owns and operates a propane plant that has a storage capacity equivalent of approximately 500,000 gallons with a total daily sendout capacity of 3,500 Dth. In fiscal 1997, there was no sendout of propane. Due to the comparable cost of LNG and propane compared to pipeline and underground storage, the Company uses these fuels primarily to satisfy peak winter demand. Based on current information concerning pipeline and supplemental gas supplies, the Company expects to meet the gas requirements of its firm customers for the foreseeable future. Competition The Company has no direct competition with respect to the retail distribution of natural gas by pipeline in its service territory. Massachusetts law effectively protects gas companies from such competition. Where a gas company exists in active operation in Massachusetts, no other person may construct underground gas mains in the public ways without the approval, after notice and hearing, of the municipal authorities and, in certain circumstances, the MDPU. If a municipality desires to enter the gas business, it must take certain procedural steps, including obtaining a favorable vote by a majority of the voters at its town meeting. The municipality would then be required to 9 purchase the utility plant of any gas company operating in the area at an agreed-upon price. If no agreement was reached, the MDPU would make the final determination. Management of the Company is not aware of any municipality in its service area which currently desires to enter the gas distribution business. The Company faces a changing competitive market for natural gas. The Company's gas business competes principally with oil for industrial boiler uses and oil and electricity for residential and commercial space heating. Competition is primarily based on price. In addition, the MDPU required the Company to submit, for approval, rates dealing with transportation of third-party gas which will enable large volume customers to acquire natural gas from sources other than Essex County Gas. Although the Company received approval for these rates, no customer selected this option during fiscal 1997. The Company converted its first transportation customer in September 1997 and has received inquiries from approximately 30 additional transportation customers in October 1997. While the current retail price of natural gas is equal to or slightly higher than the retail price of oil for residential space heating customers, natural gas is the fuel of choice for most new residential construction. Natural gas has significant environmental, operational and maintenance advantages over oil. Additionally, most of the Company supply of natural gas is from North American sources. Since the mid-1970's, the retail cost of heating residential space by natural gas in the Company's service territory has been approximately the same, or slightly higher than, the comparable cost of heating by oil. There is no assurance what, if any, the relative price differential between natural gas and oil will be in the future. Natural gas has a significant price advantage over electricity supplied by investor-owned and municipal electric utilities in the Company's service territory. In the Company's service territory, the cost of heating with natural gas for commercial and industrial customers is relatively competitive with the cost of heating with oil. Approximately 50 of the Company's commercial and industrial customers have dual heating facilities that enable them to switch freely between natural gas and oil. As of August 31, 1997, the majority of the Company's dual fuel customers were using oil. Regulatory Matters State The Company is subject to the regulatory authority of the MDPU with respect to the issuance of securities, accounting practices, rates, service, contracts for the purchase of gas, territories served and related matters. Since 1987, the Company has filed five requests for rate increases and has been granted a total of $8,030,791 in rate relief by the MDPU, which amounts to 61.7 percent of the total requested. The Company's most recent rate increase request was filed in fiscal 1996 and approved in fiscal 1997. The Company's fiscal 1997 rate increase request was for an annualized increase of approximately $3,400,000 and the MDPU approved an annualized rate increase of approximately $2,100,000. The rate increase was effective December 1, 1996. The MDPU permits Massachusetts gas companies to utilize a Cost of Gas Adjustment ("CGA") that permits a gas company to pass on to firm customers (on a current basis) increases or decreases in the cost of gas supplies. Profits from interruptible sales and gas supplier refunds are also passed on to firm customers through the CGA and no portion of the interruptible profits are retained by the Company unless certain volumes are sold. 10 Supplemental fuel inventory and related administrative and carrying costs are also recovered through the CGA. In addition, the MDPU allows recovery of the following through the CGA: (1) working capital costs associated with purchased gas costs; (2) clean-up costs associated with waste materials from former gas manufacturing sites; and (3) interest on the over or under collected gas costs. The Company has the ability to release any of its unused capacity on the Tennessee Gas Pipeline with net proceeds being returned to firm customers through the CGA. Changes in rates charged to customers which are not incorporated in the CGA must be approved by the MDPU. Some relief with respect to rate changes, such as adjustments in the allowed rates of return on common equity, granting of inflation adjustments, and the use of year-end rate base calculations in rate proceedings, have been granted in the past by the MDPU to remedy the financial burden resulting from the lag between the historic period upon which rate decisions are based and the date when the rates actually become effective. By law, the MDPU must act on a rate proceeding within six months of filing and may grant relief during the interim period. FERC The Company is not subject to direct regulation by FERC, but is significantly affected by FERC orders that regulate interstate pipelines serving the Company. Pursuant to FERC Order No. 636, as supplemented by FERC Order No. 636A ("FERC Order 636"), TGPC is primarily a transportation pipeline and has discontinued nearly all of its activities as a FERC certificated merchant of gas. TGPC has previously received approval for the conversion of certain of its sales service to the Company. See "Item 1: Business--Gas Supply." The Company believes that the unbundling of these sales service arrangements will not result in material adverse changes in its business and that it will be able to recover, through rates, costs incurred in connection with the implementation of FERC Order 636. Certain issues are still pending before FERC, such as the manner in which TGPC may pass on a portion of its transition costs associated with Order 636. The MDPU allows the Company to recover any of the transition costs allowed by FERC through the CGA. Certain other aspects of FERC Order 636 which affect or may affect the Company are pending before FERC or are subject to review by the courts. These include, among other things, (i) rules for "capacity brokering" or "capacity reassignment"; (ii) rules for the manner in which capacity is allocated on various pipelines for transportation purposes; and (iii) rules governing changes in ratemaking methodologies which create uncertainty as to future transportation costs. Until the regulatory treatment of these issues is clarified, the Company cannot predict the effect of such issues on its business. Environmental Matters The Company is subject to local, state and federal regulations through, among others, the Massachusetts Department of Environmental Protection ("MDEP"), the United States Environmental Protection Agency ("EPA"), the United States Department of Transportation ("DOT"), and the MDPU. See "Item 7: Management's Discussion and Analysis of Financial Condition and Result of Operation- Regulatory and Accounting Issues. 11 Pipeline Safety Matters The DOT's Office of Pipeline Safety, from time to time, issues safety regulations pertaining to the installation, testing and repair of underground gas mains and related gas distribution facilities by pipeline and gas distribution companies. While the regulations may increase the Company's expenses, the Company does not believe such regulations will have a material adverse effect on its operating expenses or its construction plans for the foreseeable future. Construction by a Massachusetts gas company of any manufacturing or storage facility or pipeline having a pressure in excess of 100 pounds per square inch and a length greater than one mile requires approval by the Energy Facilities Sitting Board, a division of the MDPU created for the purpose of implementing energy policies designed to provide energy supply with a minimum impact on the environment and at the lowest possible cost. Compliance with the procedures of this Board and other environmental laws and regulations may result in construction delays or increased costs with respect to future expansion. The Company does not presently have any construction plans that would require the approval of the Board. Personnel On August 31, 1997, the Company had 127 permanent employees (including four part-time) 74 of whom were represented by the United Steelworkers of America, AFL-CIO-CLC, Local 12086. The current three-year labor contract with the Steelworkers covering all hourly workers extends through February 4, 1999. Item 2: Properties The Company's property consists primarily of its distribution system and related facilities. As of August 31, 1997, the Company had approximately 750 miles of gas mains and 36,000 gas services as well as meters, measuring and regulator station equipment, and rental equipment on customers' premises. The Company also owns a propane plant with a storage capacity of 500,000 gallons. In addition, the Company, through its wholly- owned subsidiary, LNG Storage, Inc., owns an LNG storage facility with a storage capacity of 410,000 Dth. On August 31, 1997, the Company's gross utility plant amounted to $104,540,111 at historical cost. Substantially all of the properties owned by the Company, other than expressly exempted property, are subject to a lien under the indenture securing the Company's First Mortgage Bonds. The Company's gas supply contracts have also been assigned as collateral security for the Company's First Mortgage Bonds. The indenture calls for a trustee or receiver to take possession of the property if there is a default under its terms. The property exempted from the lien includes cash, receivables, supplemental fuel inventories, materials and supplies, rental appliances, office furniture and equipment, and an LNG storage facility. The LNG storage facility, while unencumbered with respect to the Company's First Mortgage Bonds, is encumbered by a separate mortgage note. The Company leases its 30,000 square foot corporate headquarters building. The lease agreement is scheduled to expire in October 2005. Annual rental payments amount to $102,500. The Company also has a division office that is rented under an agreement scheduled to expire on May 31, 1998. 12 Item 3: Legal Proceedings There are certain routine non-material claims incidental to its business pending against the Company, all of which are covered by insurance or reserves. Management believes that the Company has adequate defenses against these claims and it is the Company's intention to contest these claims. In view of the insurance coverages, the potential liabilities are not expected to materially affect the financial condition of the Company. Item 4: Submission of Matters to a Vote of Security Holders None. Executive Officers of the Registrant The following sets forth certain information as of August 31, 1997 with respect to Essex County Gas Company's executive officers. These officers have been elected or appointed to terms which will expire January 20, 1998: First Served as Name Position Age Officer Charles E. Billups* Chairman of the Board 68 1971 Philip H. Reardon* President and Chief Executive Officer 61 1992 William T. Beaton Vice President, Human Resources and Customer Services 41 1995 Wayne I. Brooks Vice President, Distribution and Engineering 50 1985 James H. Hastings Vice President and Treasurer 51 1985 Allen R. Neale Vice President, Supply Planning 46 1985 John W. Purdy, Jr. Vice President, Marketing and Public Affairs 61 1987 *Also chairman and/or members of certain committees of the Board of Directors. There are no family relationships among any of the executive officers and directors. Each of the above has served as an officer or in a supervisory capacity with Essex County Gas Company for the last five years. 13 PART II Item 5: Market for Registrant's Common Equity and Related Stockholder Matters The Company's Common Stock is traded on the NASDAQ/NMS under the symbol "ECGC." On October 17, 1997, the Common Stock was held by 1,314 stockholders of record. The following table sets forth, for the quarters indicated, the high and low sale prices as reported by NASDAQ/NMS, and the cash dividends per share declared in such quarters. Cash Dividends Market Price Per Share High Low Fiscal Year Ended August 31, 1996 First Quarter $25.50 $24.25 $0.39 Second Quarter 26.75 25.00 0.40 Third Quarter 26.25 23.50 0.40 Fourth Quarter 25.50 23.50 0.40 Fiscal Year Ended August 31, 1997 First Quarter $27.00 $24.00 $0.40 Second Quarter 25.75 24.25 0.41 Third Quarter 26.00 24.25 0.41 Fourth Quarter 27.00 25.25 0.41 Fiscal Year Ending August 31, 1998 First Quarter (through November 10, 1997) $31.50 $31.50 $0.41* *Paid on October 1, 1997 to shareholders of record on September 15, 1997. The Company has paid regular dividends since 1914. Common Stock dividend payments in fiscal 1997 totaled $1.63 per share, as compared to $1.59 in fiscal 1996. Although the Company expects to continue to pay dividends at or near the current rate for the foreseeable future, the declaration of future dividends will be at the direction of the Company's Board of Directors and dependent on business conditions, earnings, contractual restrictions and cash requirements of the Company. Item 6: Selected Financial Data The following table sets forth certain selected consolidated financial data of the Company and its subsidiaries and the ratio of earnings to fixed charges for, or as of the end of, the five fiscal years ended August 31, 1997. Due to the seasonal nature of the Company's business, a substantial portion of the Company's operating revenues are derived from operations during the second and third quarters of each fiscal year. The selected consolidated financial data are qualified by reference to the consolidated financial statements and the notes thereto and other information and data set forth elsewhere in this Annual Report or incorporated by reference herein. 14 Income Statement Data For fiscal years ended August 31, 1997 1996 1995 1994 1993 (000'S omitted, except for per share and ratio information) Operating revenues $53,535 $49,929 $45,050 $48,536 $45,016 Operating income $ 6,722 $ 6,669 $ 5,909 $ 5,794 $ 5,766 Income available for common stock $ 3,967 $ 3,836 $ 3,180 $ 3,302 $ 2,880 Shares of common stock outstanding, weighted average 1,665 1,626 1,591 1,559 1,475 Earnings per common share $ 2.38 $ 2.36 $ 2.00 $ 2.12 $ 1.95 Cash dividends declared per common share $ 1.63 $ 1.59 $ 1.55 $ 1.51 $ 1.47 Ratio of earnings to fixed charges(1) 2.87x 2.83x 2.54x 2.83x 2.45x _________________________________________________________________ Balance Sheet Data 1997 1996 1995 1994 1993 Long-term debt (excluding current portion) $28,799 $19,765 $20,689 $21,713 $22,148 Redeemable preferred stock - - 336 350 364 Common stock equity 35,409 33,023 30,709 28,870 26,985 ------- ------- ------- ------- ------- TOTAL CAPITALIZATION: $64,208 $52,788 $51,734 $50,933 $49,497 ======= ======= ======= ======= ======= CAPITAL LEASE (EXCLUDING CURRENT PORTION) $ 551 $ 605 $ 654 $ 700 $ 742 ======= ======= ======= ======= ======= TOTAL ASSETS $92,746 $89,772 $86,582 $83,511 $76,535 ======= ======= ======= ======= ======= _________________________________________________________________ (1)In computing the ratio of earnings to fixed charges, "earnings" are defined as income before income taxes and fixed charges. "Fixed charges" consist of interest, including the amount capitalized, interest on the obligation under the supplemental fuel inventory, amortization of debt expense and the estimated interest portion (one third) of rental payments. Item 7: Management's Discussion and Analysis of Financial Condition and Results of Operations Results of Operations Fiscal Years Ended August 31, 1997 and 1996 Revenues The Company's sales are responsive to colder weather as the majority of its customers use natural gas for space heating purposes. The Company measures weather through the use of effective degree days. An effective degree day is calculated by subtracting the average temperature for the day, adjusted for wind and cloud cover, from 65 degrees Fahrenheit. 15 Revenues consist of three components: firm gas revenues (whereby the Company must supply the customer on demand), interruptible revenues (whereby the Company may curtail gas supplies to large industrial customers during the peak winter season), and other revenues (primarily appliance rentals and service work). Using a twenty-year average, the Company's service territory incurs 6,787 effective degree days in one year. Fiscal 1997 had 6,656 effective degree days compared to 6,947 in fiscal 1996. As a result, the volume of sales to the Company's two major firm customer classes, residential and commercial and industrial, decreased by 0.4 percent from 5,766,690 Dth in fiscal 1996 to 5,741,885 Dth in the current fiscal year. The volume decrease was offset by a 9.1 percent increase in the unit price and firm gas revenues increased to $50,716,991 in fiscal 1997 compared to $46,690,295 in the prior fiscal year. The higher price was attributable to a Massachusetts Department of Public Utilities annualized rate increase of $2,100,000 effective December 1, 1996 and higher gas costs. Firm revenues in fiscal 1997 were 8.6 percent higher than in fiscal 1996. The increase was attributable to the price factors discussed previously and an increase of over 2.1 percent in the Company's customer base. The average unit price of gas sold to all customers, including interruptible customers, increased 10.2 percent to $8.09 in fiscal 1997 from $7.34 in fiscal 1996. For firm customers, the average unit price increased 9.0 percent to $8.83 in fiscal 1997 from $8.10 in the prior year. The Company's interruptible revenues decreased 15.1 percent as volumes decreased in interruptible sales to 758,124 Dth compared to 892,702 Dth. The unit price increased by $0.01 to $2.49 for fiscal 1997. If interruptible volumes exceed a threshold based on sales during the prior four years, the Company may retain 25 percent of the incremental gross profit on interruptible sales and refund the remaining 75 percent to the Company's firm customers. In fiscal 1997, the required volumes of interruptible sales were not obtained, and the Company returned all gross profit on interruptible sales to its firm customers. The decrease in interruptible volumes did not significantly impact the Company's earnings. Other revenues decreased 9.2 percent to $929,327 in fiscal 1997 from $1,023,417 in fiscal 1996. During fiscal 1997, the Company added 1,119 new customers. The Company's ability to attract customers has been assisted by the improving economy and resulting new construction. Although there is a slightly unfavorable price comparison with oil, which is the Company's primary competition in the area of space heating, the environmental advantages and convenience of natural gas allow the Company to compete favorably. Operating Expenses The Company's major operating expense is its cost of gas which increased 9.2 percent to $27,272,268 in fiscal 1997 from $24,976,802 in fiscal 1996. The unit price of gas increased 12.0 percent from 1996 to 1997. This increase was offset by a decrease of 0.4 percent in firm volumes of gas sold. The increased gas costs for sales to the Company's firm customers are recovered from those customers through a Cost of Gas Adjustment ("CGA") which is adjusted semi-annually to reflect any changes in gas costs. Operations and maintenance expenses increased $315,594 or 2.6 percent to $12,291,661 in fiscal 1997 from $11,976,067 in fiscal 1996. This increase was mainly attributable to an increase in meter and house regulator expense of approximately $107,000; demonstrating and selling expense of $76,000; administrative and general salaries of $202,000; environmental costs of $80,000; and $91,000 in regulatory commission expense. The increase in meter and house regulator expense is due to the Company's aggressive meter exchange program in which older meters 16 are exchanged for newer remote-read meters. The increase in demonstrating and selling expense is mainly attributable to cash incentives paid to customers switching to natural gas from alternative fuels and the increase in administrative and general salaries expense is mainly due to filling positions previously left unfilled and pay increases granted to management personnel. The increase in environmental costs is due to an on going remediation of a site in Plympton, Massachusetts. See "Item 1: Enviromental Matters." The increase in regulatory commission expense is due to the amortization of the Company's December 1, 1996 rate case expense which will continue to be amortized through December 1, 1998. These expenses were partially offset by a decrease in pension expense of $351,000 as the Company reduced its pension contribution for fiscal 1997. Utility Plant depreciation expense increased 25.0 percent to $3,372,714 in fiscal 1997 from $2,697,241 in fiscal 1996 as the Company received regulatory approval for increasing its utility plant depreciation rate to 3.70 percent from the previous year's rate of 3.03 percent. Taxes, other than federal income, increased 9.3 percent to $1,986,927 in fiscal 1997 from $1,816,929 in fiscal 1996. This increase was primarily related to an increase in real estate taxes due to assessments on the Company's additions to its utility plant. Federal income taxes increased 5.4 percent to $1,889,601 in fiscal 1997 from $1,793,360 in fiscal 1996, also reflecting the increase in the Company's pre-tax earnings. The Company's combined effective tax rate for both federal and state income taxes was 36.6 percent. Other income, net increased by $308,923. This increase was primarily attributable to higher interest income on the Company's undercollected gas costs and a gain on the sale of the Company's investments. Interest on long-term debt increased 18.9 percent to $2,338,112 in fiscal 1997 from $1,967,073 in fiscal 1996. This increase was primarily related to the January 1997 issue of $10,000,000 in 7.28 percent First Mortgage Bonds due 2017. Other interest expense decreased 14.0 percent to $750,895 in fiscal 1997 from $873,198 in fiscal 1996. This decrease was primarily attributable to lower levels of short-term debt outstanding in fiscal 1997 as compared to fiscal 1996. The lower level of short- term debt is a direct result of the Company's long-term borrowing. Income available for common stock increased 3.4 percent to $3,966,519, or $2.38 per share, in fiscal 1997 from $3,835,500, or $2.36 per share, in fiscal 1996. Dividends per share declared and paid for fiscal 1997 and 1996 were $1.63 and $1.59, respectively. Fiscal Years Ended August 31, 1996 and 1995 Revenues Fiscal 1996 had 6,947 effective degree days compared to 6,258 in fiscal 1995. As a result, the volume of sales to the Company's two major firm customer classes, residential and commercial and industrial, increased by 12.6 percent from 5,123,661 Dth in 1995 to 5,766,690 Dth in fiscal 1996. The colder weather, coupled with a 0.7 percent increase in price, resulted in revenues of $49,929,389 in 1996 compared to $45,049,573 in the prior year. Firm revenues in 1996 were 10.9 percent higher than in fiscal 1995. The increase was also attributable to an increase of nearly 3.0 percent in the Company's customer base. The average unit price of gas sold to 17 all customers, including interruptible customers, increased 0.7 percent in 1996 to $7.45 from $7.40 in fiscal 1995. For firm customers, the average unit price decreased to $8.22 from $8.36 in the prior year. The Company's interruptible revenues increased 14.6 percent as the unit price increased by $0.40 to $2.51 over the same period. This price increase was offset by a volume decrease in interruptible sales by 32,928 Dth to 892,702 Dth. Under rates in effect in fiscal 1996, if interruptible volumes exceed a threshold based on sales during the last four years, the Company may retain 10 percent of the gross profit on interruptible sales and refund the remaining 90 percent to the Company's firm customers. In fiscal 1996, the required volumes of interruptible sales were obtained, and the Company retained approximately $5,000, returning the balance of all gross profit on interruptible sales to its firm customers. The decrease in interruptible volumes did not significantly impact the Company's earnings. Other revenues increased slightly to $1,023,417 in fiscal 1996 from $1,015,979 in fiscal 1995. Operating Expenses The Company's major operating expense is its cost of gas, which increased 10.9 percent to $24,976,802 in fiscal 1996 from $22,525,442 in fiscal 1995. This increase was due to additional volumes of gas sold. Operations and maintenance expenses increased 8.1 percent to $11,976,067 in fiscal 1996 from $11,078,029 in fiscal 1995. This increase was mainly attributable to: an increase of $285,000 in employee benefits, other than pensions; $267,000 in pension expense and an increase of approximately $190,000 in uncollectible accounts. The increase in employee benefits, other than pensions, is due to approximately $143,000 in additional medical expense due to higher utilization of the Company's self- insured medical plan. In addition, the Company increased its Employee Stock Ownership Plan contribution by $82,000 as well as a $25,000 increase in the Company's Thrift Savings Plan due to more employees participating in the Company program and receiving matching funds. The increase in the pension expense is primarily due to an additional contribution to the Company's pension trust and the increase in uncollectible accounts is primarily due to the higher revenues recorded during the fiscal year. The Company also incurred a one-time additional regulatory expense of approximately $225,000 for conservation and load management programs and performance based ratemaking. These increases were offset by $80,000 of reduced rate case expense as the 1993 rate case expenditures were fully amortized in December 1995. Utility Plant depreciation expense increased 7.9 percent to $2,697,241 in fiscal 1996 from $2,500,585 in fiscal 1995, reflecting the ongoing investment in upgrading and expanding the Company's distribution system. Taxes, other than federal income, increased 11.2 percent to $1,816,929 in fiscal 1996 from $1,634,216 in fiscal 1995. This increase was primarily related to an increase in real estate taxes due to assessments on the Company's additions to its utility plant and state income taxes resulting from higher pre-tax earnings. Federal income taxes increased 28.0 percent to $1,793,360 in fiscal 1996 from $1,401,858 in fiscal 1995, also reflecting the increase in the Company's pre-tax earnings. The Company's combined effective tax rate for both federal and state income tax purposes was 36.1 percent. Interest on long-term debt decreased 4.0 percent to $1,967,073 in fiscal 1996 from $2,048,959 in fiscal 1995. This decrease was related to the sinking fund payments of long-term debt. Other interest expense increased 19.1 percent to $873,198 18 in fiscal 1996 from $732,941 in fiscal 1995. This increase was primarily attributable to higher levels of short-term debt outstanding and higher interest rates in fiscal 1996 as compared to fiscal 1995. Income available for common stock increased 20.6 percent to $3,835,500, or $2.36 per share, in fiscal 1996, from $3,179,778, or $2.00 per share, in 1995. Dividends per share declared and paid for fiscal 1996 and 1995 were $1.59 and $1.55, respectively. Liquidity and Capital Resources Net cash provided by operating activities was $8,063,077 for the fiscal year ended August 31, 1997. Cash flows were generated primarily from net income of $3,966,519, depreciation expense of $3,789,528, a decrease in taxes payable of $1,019,266, and a supplier refund due customers in the amount of $1,291,720. These sources of cash were offset primarily by cash used for deferred income taxes in the amount of $812,633, an increase in accounts receivable of $899,975 and a decrease in accounts payable in the amount of $970,970. The cash used for refundable gas costs to customers represents savings in gas costs which are returned to the Company's firm customers as discussed below. The increase in accounts receivable is due to the seasonal nature of the Company's business. Occasionally the Company receives refunds from its pipeline supplier as a result of regulatory action by the Federal Energy Regulatory Commission ("FERC".) The supplier refunds are returned by the Company to customers over a twelve month period. During the twelve months ended August 31, 1997, the Company received $1,567,364 in supplier refunds. Due to the seasonal nature of the Company's operations, the Company periodically borrows from banks on an unsecured short- term basis. Borrowings against lines of credit during fiscal 1997 ranged from $55,000 to a high of $18,670,000. At August 31, 1997, the available lines of credit were $19,000,000 with $3,313,000 outstanding. In addition, a credit line of $10,000,000 was available at August 31, 1997 for the sole purpose of financing the Supplemental Fuel Inventory. At August 31, 1997, the Company's Supplemental Fuel Inventory was $4,131,520 with outstanding obligations under this credit agreement of $3,807,788. Short-term financing is typically used to satisfy seasonal cash requirements while, on an annual basis, operating requirements are satisfied by cash flows from operations. The Company continues to invest a significant amount of capital in its distribution system to satisfy current and future customer demand. Funding for the Company's construction program has traditionally been generated by operations and, on a temporary basis, through short-term bank borrowings. These short- term borrowings are periodically repaid with proceeds from the issuance of long-term debt and equity, including additional shares of common stock through the Company's Dividend Reinvestment and Common Stock Purchase Plan. In fiscal 1997, the Company raised $610,451 of common stock through its Dividend Reinvestment and Common Stock Purchase Plan (including $135,071 from the cash infusion portion of the Plan) and $438,252 of common stock through the Company's employee stock plan. In January 1997, the Company sold $10,000,000 aggregate principal amount of First Mortgage Bonds, providing the Company with proceeds of $9,827,190 net of underwriting fees. Management anticipates that these financing sources and other sources will remain available and continue to adequately serve the Company's needs. The Company's major uses of cash in fiscal 1997 were construction expenditures of $6,894,633, retirement of long-term debt of $854,831, and net repayment of notes payable of 19 $8,627,000. In addition, dividend payments totaled $2,706,278 in fiscal 1997. The Company's construction expenditures decreased to $6,894,633 in fiscal 1997 from $8,027,623 in fiscal 1996. The Company's lower construction expenditures in fiscal 1997 were primarily attributable to the completion in 1996 of a major transmission line north along Route 1 from Wenham to Newburyport. Capital expenditures for fiscal 1998 are expected to be approximately $7,000,000 and annual sinking fund requirements and maturities of long-term debt are scheduled to be $960,536 in fiscal 1998. The Company's planned construction expenditures and long-term debt repayments have been, and the Company expects them to continue to be, funded through cash generated by operations and short-term bank borrowings, which the Company anticipates will be replaced from time to time with equity and long-term debt financings. On August 31, 1997, the Company's capitalization consisted of 49.0 percent common stock equity and 51.0 percent debt, including short-term debt and obligations under the supplemental fuel inventory credit agreement. In order to contribute to both stability and the ability to market new securities when appropriate, the Company attempts to maintain a balanced capital structure. Regulatory and Accounting Issues The Company's revenues are based on rates regulated by the MDPU. These rates are designed to allow the Company to recover its operating costs and provide an opportunity to earn a reasonable rate of return on investor supplied funds. Once approved, the Company's rates are adjusted by a CGA which, subject to approval by the MDPU, permits the Company to change rates to recover gas costs and certain other costs on a dollar- for-dollar basis. The CGA is also used as a mechanism to reduce charges to firm customers by the margin earned on sales to interruptible customers. In September 1996 the Company received approval for a rate increase of $2,100,000 which became effective December 1, 1996. As part of a settlement approved by the MDPU, the Company has increased its depreciation rate to an average rate of 3.70 percent effective December 1, 1996 based on a depreciation study. The effect of this change in the depreciation rate increased, on an annual basis, depreciation expense in fiscal 1997 by approximately $600,000. The Company has received notification that the Massachusetts Department of Environmental Protection ("MDEP") has reason to believe that the Company may be a potentially responsible party, along with several other parties, with respect to alleged release of hazardous materials at sites in Plympton, Massachusetts. The Company does not currently have sufficient information to reasonably estimate the amount of the final liability for cleanup costs or other damages or expenses at such sites. The Company believes it should be permitted to recover these costs through rates. 20 The Company or its predecessors previously operated four manufactured gas plants and one storage facility (collectively, "MGPs") at sites in Massachusetts. It is possible that in the manufacturing process some or all of the MGPs may have discharged certain substances on the sites which may now be deemed to be hazardous. The Company has not ascertained the extent of any hazardous substance contamination on these sites from the MGP operations. The Environmental Protection Agency ("EPA") and MDEP have recently begun to focus on the potential environmental hazards of MGPs. To the Company's knowledge, neither the EPA nor the MDEP have issued any orders to clean up any of the Company's MGP sites. In 1995 an investigation which reported the presence of certain compounds was conducted at one of the Company's MGP sites. As a result, a second, more intensive investigation was conducted in fiscal 1997 to determine the level of contamination and to assess whether any remediation was required. The Company had also been informed that certain materials had been discovered on properties adjacent to a second site currently owned by the Company. These adjacent properties have been classified by the MDEP as a location to be investigated. Based on preliminary investigation, the Company currently believes that it may not be liable for cleanup costs associated at the adjacent properties unless such liability is based on down-gradient status; however, the Company may be liable for cleanup costs associated with the parcel presently owned by the Company. The Company does not currently possess sufficient information to determine the probability or the cost of the potential remediation, however, the MDPU provides for the recovery through the CGA of all environmental response costs associated with this and any other MGP sites over seven-year amortization periods without a return on the unamortized balance. The 1990 MDPU agreement also provides for no further investigation on the prudency of any Massachusetts gas utility's past MGP operations. The natural gas industry is in the process of transitioning from a highly regulated environment to a competitive environment. Pursuant to FERC Order 636, as supplemented by Order 636A, pipeline companies have unbundled pipeline sales, storage and transportation services. FERC Order 636 was implemented by the Company's pipeline supplier, Tennessee Gas Pipeline Company ("TGPC"), on September 1, 1993. As a result, TGPC is providing transportation service only. The Company now contracts for its own gas supply through a consortium of gas companies and pays monthly demand charges to TGPC for the availability of pipeline capacity and transportation charges for gas transport. The Company pays charges for the cost of gas delivered and for gas inventory charges to reserve volumes of gas inventory in connection with substantially all of its long-term firm gas purchase agreements. FERC Order 636 has also required pipelines to adopt a new rate design that has shifted the recovery of the pipeline's fixed costs to a monthly demand charge for firm transportation service and away from recovery of costs of service on a volumetric basis. FERC Order 636 also allows the pipeline companies to recover transition costs incurred as they restructure their services. TGPC began direct billing these costs to the Company on September 1, 1993 as a component of the demand charges. The Company's current estimate of its obligation for transition costs is approximately $401,000 and is based upon FERC approved filings. This estimated liability has been included in the Company's financial statements at August 31, 1997, together with the related regulatory asset. The MDPU has approved the recovery of Gas Supply Realignment costs from all firm customers. The MDPU has received comments and proposals from interested persons on how incentive regulation could improve upon the existing framework of utility regulation. Although to date the MDPU has not issued directives, it is expected that in the near 21 future, incentive ratemaking, in some form, will be instituted in the Commonwealth of Massachusetts. The accompanying consolidated financial statements conform to generally accepted accounting principles applicable to rate regulated enterprises and reflect the effects of the ratemaking process in accordance with SFAS No. 71, Accounting for the Effects of Certain Types of Regulation. Assuming a cost-of- service based regulatory structure, regulators may permit incurred costs, normally treated as expenses, to be deferred and recovered through future revenues. Through their actions, regulators may also reduce or eliminate the value of an asset, or create a liability. If any portion of the Company's operations were no longer subject to the provisions of SFAS No. 71, as a result of a change in the cost-of-service based regulatory structure or the effects of competition, the Company would be required to write off regulated assets and liabilities. The Company continues to believe that its use of regulatory accounting remains appropriate. The "Year 2000" Issue The Company has assessed the impact of the year 2000 issue and is currently modifying its computer system to process transactions relating to the year 2000. Anticipated spending for this modification will be expensed as incurred and is not expected to have a significant impact on the Company's ongoing results of operations. New Accounting Standards In March 1997, the Financial Accounting Standards Board issued SFAS No. 128, Earnings Per Share. SFAS No. 128 establishes standards for computing and presenting earnings per share and applies to entities with publicly held common stock or potential common stock. This statement is effective for fiscal years ending after December 15, 1997 and early adoption is not permitted. When adopted, the statement will require restatement of prior years' earnings per share. The Company will adopt this statement for its fiscal year ended August 31, 1998. In addition, the Company believes that the adoption of SFAS No. 128 will not have a material effect on its financial statements. The American Institute of Certified Public Accountants issued a Statement of Position ("SOP")96-1, Environmental Remediation Liabilities. The SOP's objective is to make the timing of the recognition of environmental obligations more uniform by discussing the estimation process and providing benchmarks to aid in determining when to recognize environmental liabilities. The SOP is effective for the Company in fiscal 1998. The Company does not expect that the adoption of the SOP will have a material impact on the Company's financial position or results in operations. Forward Looking Statements The Private Securities Litigation Reform Act of 1995 encourages the use of cautionary statements accompanying forward- looking statements. The preceding Management's Discussion and Analysis of Financial Condition and Results of Operations included forward-looking statements concerning the impact of transportation customers on the Company's profitability; the impact of changes in the cost of gas and of the CGA mechanism on total margin; projected capital expenditures and sources of cash to fund expenditures; and estimated costs of environmental remediation and anticipated regulatory approval of recovery mechanisms. The Company's future results, generally and with 21 respect to such forward-looking statements, may be affected by many factors, among which are uncertainty as to the precise rates for transportation of gas that will be allowed by the regulators and transportation-only customers; uncertainty as to the regulatory allowance of recovery of changes in the cost of gas; uncertain demands for capital expenditures and the availability of cash from various sources; and uncertainty as to the regulatory approval of the full recovery of environmental costs, transition costs, and other regulatory assets. 23 Item 8: Financial Statements and Supplementary Data (a) Financial Statements Required by Regulation S-X CONSOLIDATED STATEMENTS OF INCOME Fiscal Years Ended August 31, 1997 1996 1995 OPERATING REVENUES $53,534,734 $49,929,389 $45,049,573 Less: Cost of gas 27,272,268 24,976,802 22,525,442 ----------- ----------- ----------- Operating margin 26,262,466 24,952,587 22,524,131 ----------- ----------- ----------- OPERATING EXPENSES: Operations and maintenance expenses 12,291,661 11,976,067 11,078,029 Depreciation 3,372,714 2,697,241 2,500,585 Taxes, other than federal income 1,986,927 1,816,929 1,634,216 Federal income taxes 1,889,601 1,793,360 1,401,858 ----------- ----------- ----------- TOTAL OPERATING EXPENSES 19,540,903 18,283,597 16,614,688 ----------- ----------- ----------- OPERATING INCOME 6,721,563 6,668,990 5,909,443 OTHER INCOME, NET 337,707 1,997 6,202 ----------- ----------- ----------- INCOME BEFORE INTEREST CHARGES 7,059,270 6,670,987 5,915,645 ----------- ----------- ----------- INTEREST CHARGES: Interest on long-term debt 2,338,112 1,967,073 2,048,959 Amortization of deferred debt expense 30,578 27,499 27,081 Other interest expense 750,895 873,198 732,941 Allowance for funds used during construction (26,834) (46,143) (92,428) ----------- ----------- ----------- TOTAL INTEREST CHARGES 3,092,751 2,821,627 2,716,553 ----------- ----------- ----------- NET INCOME 3,966,519 3,849,360 3,199,092 ANNUAL REDEEMABLE PREFERRED DIVIDEND REQUIREMENTS - (13,860) (19,314) ----------- ----------- ----------- INCOME AVAILABLE FOR COMMON STOCK $ 3,966,519 $ 3,835,500 $ 3,179,778 =========== =========== =========== SHARES OF COMMON STOCK OUTSTANDING (WEIGHTED AVERAGE) 1,664,677 1,626,315 1,591,372 --------- --------- --------- EARNINGS PER COMMON SHARE $ 2.38 $ 2.36 $ 2.00 ------ ------ ------ CASH DIVIDENDS DECLARED PER COMMON SHARE $ 1.63 $ 1.59 $ 1.55 ------ ------ ------ CONSOLIDATED STATEMENTS OF RETAINED EARNINGS Fiscal Years Ended August 31, 1997 1996 1995 BALANCE AT BEGINNING OF YEAR $13,833,767 $12,576,695 $11,857,299 Net income 3,966,519 3,849,360 3,199,092 ----------- ----------- ----------- TOTAL 17,800,286 16,426,055 15,056,391 ----------- ----------- ----------- Cash dividends declared: Redeemable preferred stock - 13,860 19,314 Common stock 2,706,278 2,578,428 2,460,382 ----------- ----------- ----------- TOTAL 2,706,278 2,592,288 2,479,696 ----------- ----------- ----------- BALANCE AT END OF YEAR $15,094,008 $13,833,767 $12,576,695 =========== =========== =========== The accompanying notes are an integral part of these consolidated financial statements. 24 CONSOLIDATED BALANCE SHEETS ASSETS August 31, August 31, 1997 1996 UTILITY PLANT, AT COST $104,540,111 $ 98,603,784 Less: Accumulated depreciation 25,021,795 22,290,175 ------------ ------------ NET UTILITY PLANT 79,518,316 76,313,609 ------------ ------------ Other property and investments 718,838 633,515 ------------ ------------ CAPITALIZED LEASE (NET OF ACCUMULATED AMORTIZATION OF $518,975 1N 1997 AND $469,406 IN 1996) 604,822 654,391 ------------ ------------ CURRENT ASSETS: Cash and cash equivalents 434,930 303,526 Accounts receivable: Customers (net of allowance for uncollectible accounts of $772,000 in 1997 and $653,000 in 1996) 2,275,005 1,654,808 Other 389,526 229,189 Income tax refunds receivable - 874,000 Supplemental fuel inventory 4,131,520 4,047,421 Materials and supplies (at average cost) 560,493 512,330 Prepaid deferred income taxes 100,105 328,066 Prepayments and other 622,024 622,502 Recoverable gas costs 320,909 470,766 ----------- ---------- TOTAL CURRENT ASSETS 8,834,512 9,042,608 ----------- ---------- DERRED CHARGES: Regulatory assets 1,790,966 2,464,691 Unamortized debt expense and other 1,278,367 663,119 ----------- ----------- TOTAL DEFERRED CHARGES 3,069,333 3,127,810 ----------- ----------- $ 92,745,821 $ 89,771,933 ============ ============ The accompanying notes are an integral part of these consolidated financial statements. 25 CONSOLIDATED BALANCE SHEETS CAPITALIZATION AND LIABILITIES August 31, August 31, 1997 1996 COMMON STOCK EQUITY $35,408,645 $33,022,947 LONG-TERM DEBT, LESS CURRENT PORTION 28,799,000 19,765,535 ----------- ----------- TOTAL CAPITALIZATION 64,207,645 52,788,482 ----------- ----------- NONCURRENT OBLIGATIONS UNDER CAPITAL LEASE 550,939 604,823 ----------- ----------- CURRENT LIABILITIES: Current portion of long-term debt 960,535 923,831 Current obligation under capital lease 53,883 49,568 Obligations under supplemental fuel inventory 3,807,788 3,358,010 Notes payable, banks 3,313,000 11,940,000 Accounts payable 3,092,859 4,063,829 Accrued interest 803,237 937,988 Taxes payable 157,098 11,832 Accrued transition costs 401,465 890,432 Supplier refund due customers 1,567,364 275,644 Other 320,308 176,681 ----------- ----------- TOTAL CURRENT LIABILITIES 14,477,537 22,627,815 ----------- ----------- COMMITMENTS AND CONTINGENCIES DEFERRED CREDITS: Accumulated deferred income taxes 8,941,079 9,951,085 Unamortized investment tax credit 1,141,132 1,210,896 Deferred directors' fees 1,106,358 991,503 Other 2,321,131 1,597,329 ----------- ----------- TOTAL DEFERRED CREDITS 13,509,700 13,750,813 ----------- ----------- $92,745,821 $89,771,933 =========== =========== The accompanying notes are an integral part of these consolidated financial statements. 26 CONSOLIDATED STATEMENTS OF CASH FLOWS Fiscal Years Ended August 31, 1997 1996 1995 OPERATING ACTIVITIES: NET INCOME $ 3,966,519 $ 3,849,360 $ 3,199,092 Adjustments to reconcile net income ----------- ----------- ----------- to net cash: Depreciation, including amounts related to non-utility operations 3,789,528 3,130,712 2,920,476 Provisions for uncollectible accounts 119,441 57,792 (208,797) Deferred income taxes (812,633) 1,950,962 40,876 Amortization (1,915) 7,943 8,390 Noncash compensation associated with ESOP 75,000 150,000 225,000 Changes in current assets and liabilities: Accounts receivable (899,975) (242,390) 546,304 Inventories including fuel (132,262) 2,512,221 294,854 Prepayments and other 478 (271,842) (33,922) Accounts payable (970,970) 1,077,522 55,729 Supplier refund obligations 1,291,720 (2,179,095) 792,927 Taxes payable/receivable 1,019,266 (802,472) 488,000 Recoverable (refundable) gas costs 149,857 (2,960,944) 1,719,994 Other, net 469,023 (53,011) 658,391 ----------- ----------- ----------- Total adjustments 4,096,558 2,377,398 7,508,222 ----------- ----------- ----------- NET CASH PROVIDED BY OPERATING ACTIVITIES 8,063,077 6,226,758 10,707,314 ----------- ---------- ---------- INVESTING ACTIVITIES: Utility capital expenditures (6,894,633) (8,027,623) (6,967,340) Payments for retirements of property, plant and equipment, net (99,602) (258,352) (66,497) Purchase of investment (570,113) - - Sale of investment 570,113 - - ---------- --------- ---------- NET CASH USED IN INVESTING ACTIVITIES (6,994,235) (8,285,975) (7,033,837) ---------- ---------- ---------- FINANCING ACTIVITIES: Dividends paid (2,706,278) (2,592,288) (2,479,696) Issuance of common stock 1,048,703 856,007 814,126 Issuance of long-term debt 9,827,190 - - Retirements of preferred stock - (336,000) (14,000) Principal retired on long-term debt (854,831) (828,758) (855,304) Changes in supplemental fuel inventory 449,778 (1,773,143) (1,297,617) Changes in notes payable, banks (8,627,000) 7,050,000 390,000 Payment of ESOP debt (75,000) (150,000) (225,000) NET CASH PROVIDED BY (USED IN) ---------- ---------- ---------- FINANCING ACTIVITIES (937,438) 2,225,818 (3,667,491) ---------- ---------- ---------- Net increase in cash and cash equivalents 131,404 166,601 5,986 Cash and cash equivalents at beginning of year 303,526 136,925 130,939 CASH AND CASH EQUIVALENTS AT ---------- ---------- ---------- END OF YEAR $ 434,930 $ 303,526 $ 136,925 ========== ========== ========== SUPPLEMENTAL DISCLOSURES: Cash paid during the year for: Interest (net of amount capitalized) $3,227,502 $2,708,961 $2,517,015 ---------- ---------- ---------- Income taxes $2,682,465 $1,407,476 $1,743,197 ---------- ---------- ---------- The accompanying notes are an integral part of these consolidated financial statements. 27 CONSOLIDATED STATEMENTS OF CAPITALIZATION August 31, August 31, 1997 1996 COMMON STOCK EQUITY: Common stock, no par value, 5,000,000 authorized shares. Issued and outstanding 1,685,318 shares at August 31, 1997 and 1,642,490 issued and outstanding at August 31, 1996. $20,320,890 $19,234,915 Unrealized gain (loss)on investments available for sale, net (6,253) 29,265 Retained earnings 15,094,008 13,833,767 ----------- ----------- 35,408,645 33,097,947 ----------- ----------- Less: Shares held by ESOP purchased with debt - 75,000 ----------- ----------- Total common stock equity 35,408,645 33,022,947 ----------- ----------- LONG-TERM DEBT: FIRST MORTGAGE BONDS: 10 1/4 percent, due serially from 1994 to 2003 4,200,000 4,800,000 10.10 percent, due serially from 2010 to 2020 8,000,000 8,000,000 7.28 percent due serially from 2008 to 2017 10,000,000 - ----------- ----------- 22,200,000 12,800,000 MORTGAGE NOTE: ----------- ----------- 8 1/2 percent, due serially from 1976 to 1997 360,535 609,366 ----------- ----------- DEBENTURES: 8 5/8 percent, due 2006 2,245,000 2,245,000 8.15 percent, due 2017 4,954,000 4,960,000 ---------- ----------- 7,199,000 7,205,000 ESOP LOAN GUARANTEE: ---------- ----------- 7.0 percent due serially from 1987 to 1996 - 75,000 ---------- ----------- TOTAL DEBT 29,759,535 20,689,366 Less: Current portion maturing and payable 960,535 923,831 TOTAL LONG-TERM DEBT 28,799,000 19,765,535 ----------- ----------- TOTAL CAPITALIZATION $64,207,645 $52,788,482 =========== =========== The accompanying notes are an integral part of these consolidated financial statements. 28 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS A. Summary of Significant Accounting Policies General Essex County Gas Company is a public utility engaged in the distribution and sale of natural gas for residential, commercial and industrial uses. Its service area is located in northeastern Massachusetts. Regulation The Company is subject to regulation by the Massachusetts Department of Public Utilities ("MDPU") with respect to its rates and accounting practices. The accounting policies conform to generally accepted accounting principles as applied to regulated public utilities and reflects the effects of the ratemaking process in accordance with Statement of Financial Accounting, Standard No. ("SFAS") 71, "Accounting for Certain Types of Regulation". Under SFAS No. 71, a utility is allowed to defer certain costs that otherwise would be expensed in recognition of the ability to recover them in future rates. The Company has established regulatory assets in cases where the MDPU has permitted or is expected to permit the recovery of specific costs over time. As of August 31, 1997, principal regulatory assets include (1) approximately $401,000 for transition costs associated with FERC Order 636, (2) $347,000 related to a settlement payment for a supplemental retirement plan, and (3) $415,000 related to deferred income taxes. Included in deferred credits is a regulatory liability of $708,000 related to deferred income taxes. Assuming a cost-of- service based regulatory structure, regulators may permit incurred costs, normally treated as expenses, to be deferred and recovered through future revenues. Through their actions, regulators may also reduce or eliminate the value of an asset, or create a liability. If any portion of the Company's operations were no longer subject to the provisions of SFAS No. 71, as a result of a change in the cost-of-service based regulatory structure or the effects of competition, the Company would be required to write off regulated assets and liabilities. The Company continues to believe that its use of regulatory accounting remains appropriate. Principles of Consolidation and Presentation The consolidated financial statements include the accounts of LNG Storage, Inc., a wholly owned subsidiary. All material intercompany balances and transactions have been eliminated. Cash equivalents are defined as investments with an original maturity of three months or less. Operating Revenues Revenues from the sale of gas are based on rates authorized by the MDPU and are recorded in the period the bill is rendered. Meters are read and bills are rendered on a cycle basis throughout the month. As a result, the volumes of gas delivered to customers in any period may be more or less than the usage for which customers are billed. The Company's rates include a Cost of Gas Adjustment Factor which permits the Company to recover the difference between gas 29 costs incurred by the Company and gas costs billed to customers. The amount of the difference is deferred for accounting purposes and expensed when reflected in billings in subsequent periods. Utility Plant Utility plant and other property are stated at original cost. The cost of additions to utility plant includes contracted work, direct labor and material, allocable overhead, allowance for funds used during construction and indirect charges for engineering and supervision. Expenditures for ordinary maintenance and repairs are charged to expense as incurred. Depreciation for financial reporting purposes is calculated on a straight-line basis. The annual provision for depreciation, based on the average depreciable property, was equivalent to a composite depreciation rate of 3.53 percent for fiscal 1997 and 3.03 percent for fiscal 1996 and 1995. As part of an MDPU approved rate increase effective December 1, 1996, the Company increased its annual depreciation rate to 3.70 percent from 3.03 percent. The 3.53 percent rate for 1997 represents pre December 1, 1996 depreciation at the former rate and post November 30, 1996 depreciation at the current rate. The cost of Utility Plant retired or otherwise disposed of, in the ordinary course of business, together with costs of removal less salvage, is charged to accumulated depreciation. Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Earnings Per Share In March 1997, the Financial Accounting Standards Board issued SFAS No. 128, Earnings Per Share. SFAS No. 128 establishes standards for computing and presenting earnings per share and applies to entities with publicly held common stock or potential common stock. This statement is effective for fiscal years ending after December 15, 1997 and early adoption is not permitted. When adopted, the statement will require restatement of prior years' earnings per share. The company will adopt this statement for its fiscal year ended August 31, 1998. In addition, the Company believes that the adoption of SFAS No. 128 will not have a material effect on its financial statements. Reclassifications Certain prior year financial statement amounts have been reclassified for consistent presentation with the current year. B. Supplemental Fuel Inventory The Company, with MDPU approval, finances its supplemental gas inventory through a single purpose financing arrangement extending through December 31, 2000. The credit agreement provides for a total commitment of up to $10,000,000 and is secured by storage gas. Financing resulted in an effective interest cost to the Company of 6.1 percent for 1997 and 6.5 percent in 1996 based on average borrowing. 30 C. Common Stock Common stock activity for the three-year period ended August 31, 1997, is as follows: Additional Number of Common Paid-in Shares Stock Capital BALANCE, AUGUST 31, 1994 1,572,062 $ 3,930,155 $13,532,990 Dividend reinvestment plan 19,276 48,190 389,246 Amortization of capital stock expense - - 51,408 Employee stock plans 13,054 32,635 280,208 Sale of common stock 2,669 6,673 57,174 --------- --------- ---------- BALANCE, AUGUST 31, 1995 1,607,061 4,017,653 14,311,026 Dividend reinvestment plan 19,754 366,787 100,916 Amortization of capital stock expense - 50,229 - Employee stock plans 11,319 226,881 52,370 Sale of common stock 4,356 97,283 11,770 Conversion to no par value - 14,476,082 (14,476,082) --------- ---------- ---------- BALANCE, AUGUST 31, 1996 1,642,490 19,234,915 - Dividend reinvestment plan 19,733 475,380 - Amortization of capital stock expense - 37,272 - Employee stock plans 17,794 438,252 - Sale of common stock 5,301 135,071 - --------- ---------- ---------- BALANCE, AUGUST 31, 1997 1,685,318 $20,320,890 $ - ========= ========== ========== Conversion of Stock to No Par Value The shareholders approved conversion of Common Stock from $2.50 par value to no par value effective September 15, 1995. D. Restriction on Retained Earnings Under the terms of the indenture securing the First Mortgage Bonds, retained earnings in the amount of $5,260,241 as of August 31, 1997, were unrestricted as to the payment of cash dividends on common stock and the purchase, redemption or retirement of shares of common stock. E. Interim Financing and Long-term Debt The Company periodically borrows from banks on an unsecured, short-term basis. At August 31, 1997, the Company had $3,313,000 of outstanding notes payable with a weighted average interest rate of 6.2 percent under available lines of credit totaling $19,000,000. The annual commitment fees related to these lines of credit are between 1/4 percent and 3/8 percent on the total amount of the line. 31 Substantially all plant assets are pledged as collateral under the terms of the indenture of First Mortgage Bonds. The 8-1/2 percent Mortgage Note represents an obligation secured by the liquefied gas storage facility in Haverhill, Massachusetts. In accordance with the terms of the indenture of First Mortgage Bonds, the Note Purchase Agreement of the sinking fund notes and the Mortgage Note, the Company is required to make specified sinking fund payments and other maturities of long-term debt of $960,536 in 1998, $600,000 in 1999, $600,000 in 2000, $600,000 in 2001 and $17,005,000 thereafter. F. Disclosure About Fair Values of Financial Instruments The estimated fair values of the Company's long-term debt at August 31, 1997 and 1996 are $35,202,321 and $22,901,111, respectively, as compared to the carrying value of $28,799,000 and $19,765,535, respectively. The estimated fair value of the Company's long-term debt is estimated based on the quoted market prices for the same or similar issues or on the current rates offered to the Company for debt of the same remaining maturity. The fair value shown above does not purport to represent the amount at which these obligations could be settled. The carrying value of cash approximates fair value because of the short maturity of those instruments. G. Income Taxes The components of the provision for income taxes are as follows: 1997 1996 1995 FEDERAL Current $2,258,000 $ 294,144 $1,469,957 Deferred (298,635) 1,569,000 2,000 Amortization of investment tax credit (69,764) (69,784) (70,099) --------- --------- --------- TOTAL FEDERAL 1,889,601 1,793,360 1,401,858 STATE --------- --------- --------- Current 454,643 58,643 292,615 Deferred (64,000) 321,000 445 --------- --------- --------- TOTAL STATE 390,643 379,643 293,060 --------- --------- --------- TOTAL INCOME TAXES $2,280,244 $2,173,003 $1,694,918 ========= ========= ========= A reconciliation of federal income taxes calculated at the statutory rate with income tax expense shown in the financial statements for each of the three years ended August 31, is as follows: 32 1997 1996 1995 Federal statutory rate 34.0% 34.0% 34.0% ==== ==== ==== Federal income tax expense at statutory rates $2,117,753 $2,048,628 $1,663,963 Increase (decrease) in taxes resulting from: Amortization of investment tax credit (69,764) (69,784) (70,099) State taxes, net of federal benefit 257,824 250,564 199,980 Other (25,569) (56,405) (98,926) --------- --------- --------- TOTAL INCOME TAX EXPENSE $2,280,244 $2,173,003 $1,694,918 ========= ========= ========= EFFECTIVE INCOME TAX RATE 36.6% 36.1% 34.6% ==== ==== ==== The Company follows the provisions of Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS 109"). SFAS No. 109 requires the recognition of deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect in the year in which the differences are expected to reverse. A regulatory asset of $415,000 was established for the deferred taxes not previously recovered as a result of the flow through to customers for temporary differences in prior years. This balance is being recovered over the estimated lives of the property. A regulatory liability of $708,000 was established for the tax benefit of unamortized investment tax credits, which SFAS No. 109 requires to be treated as a temporary difference. This benefit is being passed on to customers over the lives of property giving rise to the investment credits. Significant items making up deferred tax assets and deferred tax liabilities at August 31, 1997 and 1996 are as follows: 1997 1996 Liabilities Utility Plant-primarily depreciation $11,399,390 $10,779,608 Other 476,162 602,814 ----------- ----------- TOTAL LIABILITIES 11,875,552 11,382,422 ----------- ----------- Assets Investment tax credits 708,053 751,340 Deferred directors fees 423,624 379,646 Unbilled revenue 317,513 208,870 Reserve for uncollectible receivables 295,688 249,954 Supplier refund 600,144 - Capitalized cost - inventory 443,739 - Other 245,817 169,593 ---------- ---------- TOTAL ASSETS 3,034,578 1,759,403 ---------- ---------- ACCUMULATED DEFERRED INCOME TAXES, NET $ 8,840,974 $ 9,623,019 ========== ========== 33 The net year-end deferred income tax liabilities above are net of current deferred tax assets of $100,105 and $328,066 respectively, which are included in prepaid income taxes in the accompanying Consolidated Balance Sheets. H. Leases The Company is obligated under various lease agreements for certain facilities and equipment used in operations. Total expenditures under operating leases were $298,789 in 1997, $315,152 in 1996 and $289,721 in 1995. A summary of property classified as capital leases as of August 31, 1997 and 1996 is as follows: 1997 1996 Buildings $1,123,796 $1,123,797 Less: Accumulated depreciation 518,974 469,406 ---------- ---------- $ 604,822 $ 654,391 ========== ========== In accordance with the rate treatment allowed by the MDPU, the depreciation expense of $49,568, $45,600, and $41,948, along with interest of $52,931, $56,850 and $60,502 related to the capital lease, is included in other operating expenses for the years ended August 31, 1997, 1996 and 1995, respectively. The Company also has various operating lease agreements for equipment, vehicles and office space. The remaining minimum annual rental commitment for these and all other non-cancelable leases is as follows: Capital Leases Operating Leases 1998 $102,500 $266,750 1999 102,500 101,500 2000 102,500 68,250 2001 102,500 16,750 2002 102,500 855 Thereafter 324,406 - -------- -------- Total minimum lease payments 836,906 $454,105 ======== Less: Amount representing interest 232,084 -------- $604,822 ======== I. Employee Benefits Pension Plans The Company has two pension plans covering substantially all employees. The actuarial method for determining annual pension cost is the Projected Unit Credit method. 34 Net pension cost for 1997, 1996 and 1995 consist of the following components: 1997 1996 1995 Service cost - benefits earned during the year $ 286,362 $ 268,542 $ 231,741 Interest cost on projected benefit obligations 752,921 722,354 668,107 Actual return on plan assets (1,741,366) (1,125,838) (887,022) Net amortization and deferral 1,134,587 609,010 412,504 ---------- ---------- --------- NET PENSION COST $ 432,504 $ 474,068 $ 425,330 ========== ========== ========= The expected long-term rate of return on assets was 8.5 percent in 1997, 1996 and 1995. The discount rate used in determining the actuarial present value of the projected obligation was 7.5 percent in 1997 and 8.0 percent in 1996 and 1995. The expected rate of pay increase was 5.0 percent in 1997 and 6.0 percent in 1996 and 1995. The following table sets forth the funding status of the pension plans and amounts recognized in the Company's balance sheet based on measurement dates of August 31, 1997 and 1996: 1997 1996 Actuarial present value of benefit obligations (in thousands): Vested benefit obligation $ 9,257 $ 8,198 ======= ======= Accumulated benefit obligation $ 9,817 $ 8,734 ======= ======= Projected benefit obligation for service rendered to date $10,689 $ 9,708 Plan assets, primarily listed stocks, corporate bonds and U.S. bonds, at fair value 10,212 9,083 ------- ------- Projected benefit obligation in excess of plan assets (477) (625) Unrecognized net gain (1,586) (776) Unrecognized prior service cost 1,635 1,399 Adjustment required to recognize additional minimum liability (44) - Unrecognized net obligation at transition (7) - ------- ------- Accrued pension liability $ (479) $ (2) ======= ======= Assets in the pension plan are currently held in mutual funds. Employee Stock Ownership Plan On September 1, 1986, the Company created an Employee Stock Ownership Plan and Trust ("ESOP"). The Company contributes annually to a trust an amount equal to principal plus interest 35 and any other fees net of interest income earned by the trust and dividends on unallocated shares. The Trust was created primarily to acquire shares of the Company's common stock for the exclusive benefit of the participants (substantially all nonbargaining employees). During fiscal 1987, the Trust borrowed $1,500,000 and acquired 82,800 shares, as adjusted for a two-for-one stock split effective April 1, 1987, of the Company's previously unissued common stock. The loan is guaranteed by the Company and the final payment of $75,000 was due in October, 1996. The ESOP was recorded as a liability and the offsetting debit was accounted for as a reduction of common stock equity in the accompanying consolidated balance sheets. Interest was payable monthly at a floating rate which was 80 percent of the current prime rate. The charge to income, which equals the Company's contribution, for 1997 was $174,006 which includes 8,000 additional shares to be issued in early 1998, for 1996 was $223,477, and for 1995 was $141,359. Interest on ESOP debt was $839 for 1997, $8,055 for 1996 and $17,365 for 1995. Dividends on unallocated ESOP shares used to pay debt service for all periods presented was $5,699 for 1997, $12,738 for 1996 and $27,193 for 1995. Savings Plan The Company has a thrift savings plan in which the Company matches one-half of employee contributions with the match capped at three percent. The Company contributed approximately $169,000 to the Plan in 1997, $132,000 to the Plan in 1996, and $119,000 to the plan in 1995. Postretirement Benefits Other Than Pension The Company follows the provisions of Statement of Financial Accounting Standards No. 106, Employers' Accounting for Postretirement Benefits Other Than Pensions ("SFAS 106"). This standard requires the accrual of the expected cost of such benefits during the employee's years of service and the recognition of an actuarially determined postretirement benefit obligation earned by existing retirees. The assumptions and calculations involved in determining the accrual and the accumulated postretirement benefit obligation closely parallel pension accounting requirements. Prior to 1994, the cost of postretirement benefits was recognized on a pay as you go basis. The cumulative effect of the implementation of SFAS No. 106 as of September 1, 1994 is being amortized over 20 years. The Company is currently recovering the full SFAS No. 106 cost in rates. The net periodic postretirement benefit cost for the year ended August 31, 1997, 1996 and 1995 is as follows: 1997 1996 1995 Service cost $103,140 $104,469 $ 84,550 Interest cost 345,298 316,398 284,861 (Return) loss on plan assets (35,551) (22,610) 13,066 Net amortization and deferral 177,071 189,435 157,634 -------- -------- -------- TOTAL POSTRETIREMENT BENEFIT COST $589,958 $587,692 $540,111 ======== ======== ======== 36 The funded status of the Company's postretirement benefit plan using a measurement date of July 1, 1997, 1996 and 1995 is as follows: 1997 1996 1995 Accumulated postretirement benefit obligation: Retirees $(3,213,120) $(2,834,211) $(2,972,713) Fully eligible active Plan participants (162,946) (108,839) (118,200) Other active Plan participants (1,481,702) (1,274,960) (1,264,135) ------------ ------------ ------------ (4,857,768) (4,218,010) (4,355,048) Plan assets at fair value 1,386,073 886,580 557,939 Accumulated postretirement obligation ------------ ------------ ------------ greater than Plan assets (3,471,695) (3,331,430) (3,797,109) Unrecognized transition obligation 3,261,880 3,465,748 3,669,616 Unrecognized (gain) loss 8,588 (310,951) (3,021) ------------ ------------ ----------- ACCRUED POSTRETIREMENT BENEFIT COST $ (201,227) $ (176,633) $ (130,514) ============ ============ =========== The weighted average discount rate used in determining the accumulated postretirement benefit obligation was 7.5 percent in 1997, 1996 and 1995. The annual increase in the cost of covered health care benefits for 1997 was 8.75 percent and 7.0 percent for participants under age 65 and over age 65, respectively, and for 1996 and 1995 was 9.5 percent and 7.5 percent for participants under 65 and over 65, respectively. This increase gradually decreases to 5 percent in the year 2007 and thereafter. A 1.0 percent increase in the assumed health care cost trend rate would have increased the cost computed under SFAS 106 by $37,931 and increased the accumulated postretirement benefit by $443,713 as of August 31, 1997. The Company has established two Voluntary Employee Beneficiary Associations ("VEBA") trusts pursuant to section 501(c)9 of the Internal Revenue Code to fund these benefits. The Company also created a subaccount to its pension plan pursuant to section 401(h) of the Internal Revenue Code to satisfy a portion of its postretirement benefit obligation. The Company made contributions to the trusts and the subaccount during 1997 and 1996 totaling $560,241 and $541,483, respectively. Assets in the VEBA trusts are held in cash reserve accounts. Assets in the subaccount to the pension plan are currently held in listed stocks, corporate bonds and government bonds. Stock Option Plans In 1995 the Company adopted an Incentive Stock Option Plan and a Non-Qualified Stock Option Plan (the Plans) under which options may be granted to officers and key employees. Options for an aggregate of 100,000 shares may be granted under the Plans with not more than 25,000 shares granted during any one year to any individual. During 1995, the Company granted a total of 20,000 shares under the Incentive Stock Option Plan and 4,000 shares under the Non-Qualified Stock Option Plan at a price of $24.25 with exercise dates beginning February 9, 1996 and ending February 9, 2000. No options were granted, exercised or expired during either 1996 or 1997. At August 31, 1997, options covering 24,000 shares were outstanding and 9,600 were exercisable under the Plans. In addition, 76,000 shares under the Plans are available for future grants. In October 1995, the Financial Accounting Standards Board issued SFAS No. 123, Accounting for Stock-Based Compensation, which sets forth a fair market value based method of recognizing stock-based compensation expense. As permitted by SFAS No. 123, the Company has elected to continue to apply APB No. 25 to account for its stock option plans. Had compensation cost for awards in fiscal 1995, 1996 and 1997 under the Company's Incentive Stock Option Plan and Non-Qualified Stock Option Plan been determined based on the fair market value at the grant dates consistent with the method set forth under SFAS No. 123, the effect would have been as follows: 37 1997 1996 1995 Net income: As reported $3,966,519 $3,835,500 $3,179,778 Pro forma $3,958,518 $3,821,855 $3,166,977 Earnings per share: As reported $ 2.38 $ 2.36 $ 2.00 Pro forma $ 2.37 $ 2.35 $ 1.99 The fair value of each option granted is estimated on the grant date using the Black-Scholes option pricing model. The weighted average grant date fair value of options granted was $1.88. In computing the above pro forma amounts the Company has assumed a risk-free interest rate of 6.2 percent, an expected life of 4 years, an expected volatility of 11.5 percent and an expected dividend yield of 6.2 percent. J. Commitments and Contingencies Construction Expenditures The Company's construction expenditures in connection with its continuing construction program are presently estimated at $7,000,000 for 1998, $8,000,000 for 1999, and approximately $7,000,000 in each of the following three years. Gas Supply, Transportation and Storage The Company has various long-term gas supply, transportation and storage contracts with minimum cost provisions. Under these contracts, the Company is obligated to make specified minimum payments. Based on current rates and/or agreements, the minimum annual payments under these contracts are as follows: 1997 to 2000 Pipeline Transportation Demand $ 3,859,635 Underground Storage Demand 458,945 Underground Storage Transportation 707,937 Pipeline Gas Inventory Charge 2,847,048 Gas Supply Realignment Charges 401,464 ---------- $ 8,275,029 ---------- FERC Order 636 allows the pipeline companies to recover transi tion costs created as they buy out of long-term, fixed price contracts. Tennessee Gas Pipeline Company began direct billing these costs to the Company on September 1, 1993 as a component of the demand charges. At August 31, 1997, the transition costs are estimated at $401,000 and will be billed in fiscal 1998 subject to modification and/or refund based on final FERC approval of pipeline transition costs to be recovered. Negotiations are continuing with the pipeline of several other issues. As a result, the Company is unable to predict its final obligation at this time; however, based on these and subsequent settlement activities, the Company will adjust its regulatory assets and liability accounts accordingly. The MDPU has allowed recovery of these transition costs through the cost-of-gas adjustment clause. 38 Litigation Matters The Company is a defendant in various civil actions, which are covered by insurance and reserves. Based on the advice of legal counsel, management believes that the Company has adequate defenses against these claims and, in view of the insurance coverage, the potential liability would not materially effect the financial condition or the results of operations of the Company. Environmental Matters The Company has received notification that the Massachusetts Department of Environmental Protection ("MDEP"), has reason to believe that the Company may be a potentially responsible party, along with several other parties, with respect to alleged release of hazardous materials at sites in Plympton, Massachusetts. The Company does not currently have sufficient information to reasonably estimate the amount of the final liability for cleanup costs or other damages or expenses at such sites. The Company believes it should be permitted to recover these costs through rates. The Company or its predecessors previously operated four manufactured gas plants and one storage facility (collectively, "MGPs") at sites in Massachusetts. It is possible that in the manufacturing process some or all of the MGPs may have discharged certain substances on the sites which may now be deemed to be hazardous. The Company has not ascertained the extent of any hazardous substance contamination on these sites from the MGP operations. The Environmental Protection Agency ("EPA") and MDEP have recently begun to focus on the potential environmental hazards of MGPs. To the Company's knowledge, neither the EPA nor the MDEP have issued any orders to clean up any of the Company's MGP sites. In 1995 an investigation which reported the presence of certain compounds was conducted at one of the Company's MGP sites. As a result, a second, more intensive investigation was conducted in fiscal 1997 to determine the level of contamination and to assess whether any remediation was required. The Company had also been informed that certain materials had been discovered on properties adjacent to a second site currently owned by the Company. These adjacent properties have been classified by the MDEP as a location to be investigated. Based on preliminary investigation, the Company currently believes that it may not be liable for cleanup costs associated at the adjacent properties unless such liability is based on down-gradient status; however, the Company may be liable for cleanup costs associated with the parcel presently owned by the Company. The Company does not currently possess sufficient information to determine the probability or the cost of the potential remediation, however, the MDPU provides for the recovery through the CGA of all environmental response costs associated with this and any other MGP sites over seven-year amortization periods without a return on the unamortized balance. The 1990 MDPU agreement also provides for no further investigation on the prudency of any Massachusetts gas utility's past MGP operations. 39 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS To: The Board of Directors of Essex County Gas Company We have audited the accompanying consolidated balance sheets and statements of capitalization of Essex County Gas Company (a Massachusetts corporation) as of August 31, 1997 and 1996, and the related consolidated statements of income, retained earnings and cash flows for each of the three years in the period ended August 31, 1997. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Essex County Gas Company as of August 31, 1997 and 1996, and the results of its operations and its cash flows for each of the three years in the period ended August 31, 1997, in conformity with generally accepted accounting principles. Our audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole. The schedule listed in the index to consolidated financial statements is presented for purposes of complying with the Securities and Exchange Commission's rules and is not a part of the basic financial statements. The schedule has been subjected to the auditing procedures applied in the audits of the basic financial statements and, in our opinion, fairly state, in all material respects, the financial data required to be set forth therein in relation to the basic financial statements taken as a whole. ARTHUR ANDERSEN LLP Boston, Massachusetts October 24, 1997 40 Item 8: Financial Statements and Supplementary Data (b) Selected Quarterly Financial Data YEAR ENDED AUGUST 31, 1997 Three Months Ended ________________ November 30, February 28, May 31, August 31, 1996 1997 1997 1997 Total Operating revenues $8,142,501 $23,220,840 $16,659,598 $5,511,795 $53,534,734 Operating income 471,157 3,814,227 1,971,507 464,672 6,721,563 Income (loss) applicable to common shares (260,669) 3,131,438 1,256,125 (160,375) 3,966,519 Earnings (loss) per common share (.16) 1.89 .75 (.10) 2.38 Dividends declared per common share .40 .41 .41 .41 1.63 Stock price range: High 27.00 25.75 26.00 27.00 Low 24.00 24.25 24.25 25.25 YEAR ENDED AUGUST 31, 1996 Three Months Ended November 30, February 29, May 31, August 31, 1995 1996 1996 1996 Total Operating revenues $ 6,962,014 $22,632,458 $15,546,131 $ 4,788,786 $49,929,389 Operating income 536,242 3,701,969 1,733,463 697,316 6,668,990 Income (loss) applicable to common shares (208,087) 2,973,836 1,054,867 14,884 3,835,500 Earnings (loss) per common share (.13) 1.83 .65 .01 2.36 Dividends declared per common share .39 .40 .40 .40 1.59 Stock price range: High 25.50 27.38 26.25 25.75 Low 24.25 25.00 23.50 23.00 41 Item 9: Changes in and Disagreements with Accountants on Accounting and Financial Disclosure None. PART III Item 10: Directors and Executive Officers of the Registrant The information required by Item 401 and 405 of Regulation S-K is herein incorporated by reference to Registrant's Proxy Statement dated December 1, 1997, for the Annual Meeting of Stockholders to be held on January 20, 1998, under the caption "Nominees for Director"; "Board of Directors and Committees"; and "Section 16(a) Beneficial Ownership Reporting Compliance." Item 11: Executive Compensation The information required by Item 402 of Regulation S-K is herein incorporated by reference to Registrant's Proxy Statement dated December 1, 1997, for the Annual Meeting of Stockholders to be held on January 20, 1998, under the caption "Directors' Compensation"; "Executive Compensation"; "Employee Plans and Agreements - Pension Plan Table"; and "Compensation Committee Report on Executive Compensation". Item 12: Security Ownership of Certain Beneficial Owners and Management The information required by Item 403 of Regulation S-K is herein incorporated by reference to Registrant's Proxy Statement dated December 1, 1997, for the Annual Meeting of Stockholders to be held on January 20, 1998, under the caption "Securites Ownership of Certain Beneficial Owners and Management". Item 13: Certain Relationships and Related Transactions The information required by Item 404 of Regulation S-K is herein incorporated by reference to Registrant's Proxy Statement dated December 1, 1997, for the Annual Meeting of Stockholders to be held on January 20, 1998, under the caption "Compensation Committee Interlocks and Insider Participation" and "Certain Transactions." PART IV ITEM 14: Exhibits, Financial Statement Schedules and Reports on Form 8-K A) Documents filed as part of this report: 1. The Financial Statements of the Company, on pages 23 through 38, and the Report of Arthur Andersen LLP on page 39 therein. 2. Financial Statement Schedules. The following supplementary financial statement schedules required by Rule 5-04 of Regulation S-X, and report 42 thereon, are filed as part of this Form 10-K on the page indicated below: Schedule Page No. in Number Description this Report II Consolidated Valuation and Qualifying Accounts for the three years ended August 31, 1997 42 Report ofIndependent Public Accountants 39 Schedules other than the one listed above are either not required or not applicable, or the required information is shown in the financial statements or notes thereto. 3. Exhibits required by Item 601 of Regulation S-K. See Exhibit Index on pages 44 through 47. B) Reports on Form 8-K. No reports on Form 8-K have been filed during the quarter ended August 31, 1997. C) Exhibits required by Item 601 of Regulation S-K. See Exhibit Index on pages 44 through 47. D) Financial Statement Schedules. CONSOLIDATION VALUATION AND QUALIFYING ACCOUNTS (In thousands) Reserves which are deducted in the balance sheets from assets to that they supply Charged Charged Balance at to to Balance Year ended beginning costs and other at end of August 31 Description of period expenses accounts(1) Deductions period 1997 Allowance for doubtful accounts $653 $614 $167 $662 $772 1996 Allowance for doubtful accounts $595 $613 $164 $719 $653 1995 Allowance for doubtful accounts $804 $422 $230 $861 $595 __________________________________________ (1)Represents recoveries on accounts previously written off 43 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has caused this report to be signed on its behalf by the undersigned thereunto duly authorized. ESSEX COUNTY GAS COMPANY (Registrant) Date: November 25, 1997 by /s/ James H. Hastings Vice President and Treasurer Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons in the capacities and on the dates indicated. Signature Title Date /s/ Charles E. Billups Chairman of the Board /s/ Philip H. Reardon President and Chief Executive Officer /s/ James H. Hastings Vice President and Treasurer (Principal Financial and Accounting Officer) /s/ Benjamin C. Bixby Director /s/ Daniel A. Burkhardt Director / / Edward J. Curtis Director /s/ Dorothy J. Dotson Director /s/ Richard P. Hamel Director /s/ Robert S. Jackson Director /s/ Eric H. Jostrom Director / / Robert L. Meade Director /s/ Kenneth L. Paul Director /s/ Richard L. Wellman Director 44 Exhibit Index The exhibits listed below are filed herewith or are incorporated by reference to other filings. Exhibit Number Description 3.1 Restated Articles of Organization of Essex County Gas Company.10 3.2 Bylaws of Essex County Gas Company.11 4.1 Indenture dated as of June 1, 1986 between the Company and Centerre Trust Company of St. Louis, Trustee.2 4.2 Eleventh Supplemental Indenture dated as of September 15, 1988, providing for a 10 1/4 percent Series due 2003.1 4.3 Twelfth Supplemental Indenture dated as of December 1, 1990, providing for a 10.10 percent series due 2020.4 4.4 Revolving Credit Agreement dated November 14, 1995 between Essex County Gas Company and the First National Bank of Boston.12 4.5 Fifteenth Supplemental Indenture dated as of December 1, 1996 providing for a 7.28 percent Series due 2017.13 10.1 LNG Storage, Inc., Lease Indenture of Mortgage and Deed of Trust dated April 10, 1972.1 10.2 Haverhill Familee Investment Corporation - Lease of Corporate Headquarters dated November 1, 1975.1 10.3 Arlington Trust Company - Purchase Contract, Credit Agreement, Trust Agreement and Storage Agreement dated October 1, 1980.1 10.4 Consolidated Gas Supply Corporation - Underground Storage Contract dated February 18, 1980.1 10.5 Penn-York Energy Corporation - Storage Services Agreement dated December 21, 1984.1 10.6 Canadian Gas Transportation Contract between Tennessee Gas Pipeline Company and Essex County Gas Company dated December 1, 1987.3 45 Exhibit Number Description 10.7 Phase 2 Gas Sales Agreement between Boundary Gas and Essex County Gas Company dated September 14, 1987.3 10.8 Amendment to the Agreement for the Sale of Gas between Bay State Gas Company and Essex County Gas Company dated May 6, 1988.3 10.9 Agreement for the Liquefaction of Gas between Bay State Gas Company and Essex County Gas Company dated March 14, 1988.3 10.10 Bond Purchase Agreement dated December 1, 1990, between Allstate Life Insurance Company of New York, and Essex County Gas Company.4 10.11 Iroquois Gas Transmission System, L.P. Gas Transportation Contract for Firm Reserved Service dated February 7, 1991.3 10.12 Alberta Northeast Gas Limited (ANE), Gas Sales Contract Agreement No. 1 dated February 7, 1991.5 10.13 Aquila Energy Marketing Corporation Gas Sales Agreement dated June 5, 1992.5 10.14 Natural Gas Clearinghouse Gas Sales Agreement dated June 8, 1992.5 10.15 Tennessee Gas Pipeline Transportation Contract dated February 7, 1991.6 10.16 Tennessee Gas Pipeline Company Gas Storage Contract (SS-NE) TGP002099STO dated November 10, 1991.6 10.17 Tennessee Gas Pipeline Company Storage Service Transportation Contract TF-4175 dated October 28, 1991.6 10.18 Form of employment agreement between the Company and each of the following officers: Wayne I. Brooks, Vice President; John W. Purdy, Jr., Vice President; James H. Hastings, Vice President and Treasurer; Allen R. Neale, Vice President; and Cathy E. Brown, Clerk. These contracts are identical to those submitted with the Annual Report for each with the exception of compensation amounts.2* 10.19 Employment Agreement between the Company and Philip H. Reardon, President, dated November 19, 1992.7* 10.20 Gas Transportation Agreement between Essex County Gas Company and Tennessee Gas Pipeline Company (for use under FT-A Rate Schedule) dated September 1, 1993.8 46 Exhibit Number Description 10.21 Gas Transportation Agreement between Essex County Gas Company and Tennessee Gas Pipeline Company (for use under FT-A Rate Schedule) dated August 25, 1993.8 10.22 Gas Transportation Agreement between Essex County Gas Company and Tennessee Gas Pipeline Company (for use under Transportation Service "CGT-NE" Rate Schedule) dated September 1, 1993.8 10.23 Gas Transportation Agreement between Essex County Gas Company and Tennessee Gas Pipeline Company (for use under FT-A Rate Schedule) dated September 1, 1993.8 10.24 Gas Transportation Agreement between Essex County Gas Company and Tennessee Gas Pipeline Company (for use under Rate Schedule FS) dated September 1, 1993.8 10.25 Amendment to Employment Agreement between the Company and Philip H. Reardon, President, dated March 3, 1994.* 10.26 Amendment to Employment Agreement between the Company and John W. Purdy, Jr., Vice President, dated March 3, 1994.* 10.27 Amendment to Employment Agreement between the Company and Wayne I. Brooks, Vice President, dated March 3, 1994.* 10.28 Amendment to Employment Agreement between the Company and Allen R. Neale, Vice President, dated March 3, 1994.* 10.29 Amendment to Employment Agreement between the Company and James H. Hastings, Vice President and Treasurer, dated March 3, 1994.* 10.30 Amendment to Employment Agreement between the Company and Cathy E. Brown, Corporate Clerk, dated March 3, 1994.* 10.31 Essex County Gas Company Supplemental Retirement Plan for Philip H. Reardon effective January 1, 1994.* 10.32 Employment Agreement between the Company and William T. Beaton, Vice President, dated June 7, 1995.* 27 Financial Data Schedule. B) Reports on Form 8-K. No reports on Form 8-K have been filed during the quarter ended August 31, 1997. *Denotes Management Contract. 47 1Previously filed as an exhibit to Registrant's Registration Statement on Form S-7, filed October 23, 1981, File No. 2-74531 and is incorporated herein by this reference. 2Previously filed as an exhibit to Registrant's Registration Statement on Form S-2, filed June 19, 1986, File No. 33-6597 and is incorporated herein by this reference. 3Previously filed as an exhibit to Registrant's 10-Q filed for the quarter ended February 29, 1996, and is incorporated herein by this reference. 4Previously filed as an exhibit to Registrant's 10-Q filed for the quarter ended February 28, 1991, and is incorporated herein by this reference. 5Previously filed as an exhibit to Registrant's 10-Q filed for the quarter ended May 31, 1992, and is incorporated herein by this reference. 6Previously filed as an exhibit to Registrant's 10-K filed for the fiscal year ended August 31, 1992, and is incorporated herein by this reference. 7Previously filed as an exhibit to Registrant's Form S-3, No. 33-69736, filed on September 30, 1993, and is incorporated herein by this reference. 8Previously filed as an exhibit to Registrant's Form 10-K filed for the fiscal year ended August 31, 1993, and is incorporated herein by this reference. 9Previously filed as an exhibit to Registrant's Form 10-Q filed for the quarter ended May 31, 1996 and is incorporated herein by this reference. 10Previously filed as an exhibit to Registrant's Form 10-Q filed for the quarter ended February 28, 1995 and is incorporated herein by this reference. 11Previously filed as an exhibit to Registrant's Form 10-Q filed for the quarter ended May 31, 1997 and is incorporated herein by this reference. 12Previously filed as an exhibit to Registrant's Form 10-Q filed for the quarter ended November 30, 1996 and is incorporated herein by this reference. 13Previously filed as an exhibit to Registrant's Form 10-Q filed for the quarter ended February 28, 1997 and is incorporated herein by this reference.