To Our Shareholders: Second quarter earnings at Pacific Century Financial Corporation reflected the impact of a previously-announced restructuring charge and increased provisioning to the reserve for loan losses. Because of these special items, your company reported a nominal net income of $3.1 million for this year's second quarter. Diluted earnings per share for the quarter were $0.04. Pacific Century's total assets at June 30, 1998 were $14.7 billion, up 4.0 percent from $14.2 billion at June 30, 1997. Total deposits stood at $9.5 billion, up 6.6 percent from $8.9 billion at second quarter-end 1997. Net loans increased to $9.0 billion, up 4.5 percent from $8.7 billion at June 30, 1997. These year-to-year comparisons are impacted by the acquisition of California United Bank in the third quarter of 1997 and the Banque Paribas institutions in the South Pacific this quarter. Pacific Century's board of directors declared a quarterly cash dividend of 16 1/4 cents per share on the outstanding common stock. This dividend will be payable on September 15, 1998 to shareholders of record at the close of business on August 21, 1998. On July 1, 1998, Pacific Century announced two special items relative to the second quarter. The first item was a $19.4 million restructuring charge related to previously announced merger of First Federal Savings & Loan Association (FFSL) and Bank of Hawaii, and the merger of our two bank subsidiaries on the U.S. Mainland. Once completed, Pacific Century's branch rationalization and consolidation program is intended to reduce annual operating expense by as much as $22 million. The second item involved an increase in the quarterly provisioning to the reserve for loan losses to $42.0 million, up from $18.3 million in the first quarter of 1998. This $42 million in provisioning exceeded net loan charge-offs of $26 million and increased the reserve for loan losses in recognition of the continuing financial volatility in Asia. Loan charge-offs related to Asia totaled $17.0 million, including $3.0 million in Indonesian loans and $14.0 million in Thai loans. This provisioning is consistent with our traditionally conservative credit philosophy. I want to emphasize that these are positive steps which will enable us to move ahead focused on our financial objectives as well as our redesign initiatives. These actions were taken to improve the performance of our Hawaii and Asia markets in the future and to position all four of our markets to take advantage of the growth opportunities throughout the Pacific region. In the second quarter, Pacific Century completed the acquisition of Banque Paribas Pacifique in New Caledonia and Banque Paribas Polynesie in French Polynesia. Together, these banks increased total assets by $300 million as of June 30, 1998. In addition, Pacific Century further expanded its Asia-Pacific presence by concluding a strategic alliance with the Bank of Queensland in Australia. Your company has made significant progress on the key initiatives that were identified earlier this year to improve performance and achieve our financial targets. In April, Pacific Century reincorporated in the state of Delaware. The planned merger of Pacific Century's two mainland banks and the consolidation of Hawaii's FFSL and Bank of Hawaii are on track for completion in the third quarter. Plans are underway for several outsourcing initiatives, including the trust accounting function (to begin in August) and credit card processing (set to begin in November). And customers have been notified of planned branch consolidations in Hilo, Hanalei, Aiea, Enchanted Lake and at Waterfront Plaza. Branches at Barbers Point, Waialua and Kukui Grove have already been consolidated this year. At the same time, Pacific Century continues to capitalize on the strength and cost efficiencies of its electronic delivery network. Recently e-bankoh, Bank of Hawaii's Internet banking channel, was ranked among the top five on-line banks nationwide and #1 in ease of use by Gomez Advisors, a leading independent on-line financial services authority services. e-bankoh now serves approximately 1% of Bank of Hawaii's customer base. These are times which challenge us to make tough decisions and take bold actions that will set your company on course for future success. I want to assure you that Pacific Century's management team is committed to doing what it takes to accomplish the performance goals and achieve the financial objectives that we have set. We remain staunchly confident in the strength of this company as well as in the ability of our people to do the job that needs to be done in the months ahead. We remain steadfastly committed to achieving our performance objectives. We are prepared to take the necessary actions to achieve our goals. And we count on your continuing support as we guide your company into the future. Sincerely, LAWRENCE M. JOHNSON Lawrence M. Johnson Chairman and Chief Executive Officer Corporate Offices: Financial Plaza of the Pacific 130 Merchant Street Honolulu, Hawaii 96813 Investor or Analyst Inquiries: David A. Houle, Executive Vice President, Treasurer and Chief Financial Officer (808) 537-8288 or Sharlene K. Bliss Investor Relations (808) 537-8037 or Cori C. Weston Corporate Secretary (808) 537-8272 Highlights (Unaudited) Pacific Century Financial Corporation and subsidiaries - ------------------------------------------------------------------------------------------------------ June 30 June 30 1998 1997 - ------------------------------------------------------------------------------------------------------ Return on Average Assets 0.50% 1.04% - ------------------------------------------------------------------------------------------------------ Return on Average Equity 6.53% 13.37% - ------------------------------------------------------------------------------------------------------ Average Spread on Earning Assets 4.25% 3.94% - ------------------------------------------------------------------------------------------------------ Average Equity/Average Assets 7.63% 7.75% - ------------------------------------------------------------------------------------------------------ Book Value Per Common Share $14.19 $13.75 - ------------------------------------------------------------------------------------------------------ Loss Reserve/Loans and Leases Outstanding 2.21% 1.90% - ------------------------------------------------------------------------------------------------------ Common Stock Price Range High Low Dividend - ------------------------------------------------------------------------------------------------------ 1997 $28.06 $20.31 $0.625 - ------------------------------------------------------------------------------------------------------ 1998 First Quarter $25.13 $20.31 $0.1625 - ------------------------------------------------------------------------------------------------------ 1998 Second Quarter $25.88 $23.56 $0.1625 - ------------------------------------------------------------------------------------------------------ Consolidated Statements of Income (Unaudited) - ------------------------------------------------------------------------------------------------------ 3 Months 3 Months 6 Months 6 Months Ended Ended Ended Ended June 30 June 30 June 30 June 30 (in thousands of dollars except per share amounts) 1998 1997 1998 1997 - ------------------------------------------------------------------------------------------------------ Total Interest Income $281,036 $255,539 $554,102 $505,708 Total Interest Expense 134,274 130,540 265,622 255,674 - ------------------------------------------------------------------------------------------------------ Net Interest Income 146,762 124,999 288,480 250,034 Provision for Possible Loan Losses 41,982 7,286 60,285 12,374 - ------------------------------------------------------------------------------------------------------ Net Interest Income After Provision for Loan Losses 104,780 117,713 228,195 237,660 Total Non-Interest Income 52,171 46,260 105,035 87,961 Total Non-Interest Expense 153,999 108,956 275,702 215,017 - ------------------------------------------------------------------------------------------------------ Income Before Income Taxes 2,952 55,017 57,528 110,604 Provision (Credit) for Income Taxes (144) 19,411 20,412 39,517 - ------------------------------------------------------------------------------------------------------ Net Income $3,096 $35,606 $37,116 $71,087 ====================================================================================================== Basic Earnings Per Share $0.04 $0.45 $0.47 $0.90 Diluted Earnings Per Share $0.04 $0.44 $0.46 $0.88 Basic - Weighted Average Shares 80,258,217 78,799,958 80,070,764 79,117,490 Diluted - Weighted Average Shares 81,416,341 79,771,362 81,170,893 80,115,918 - ------------------------------------------------------------------------------------------------------ Consolidated Statements of Condition (Unaudited) - ------------------------------------------------------------------------------------------------------ June 30 December 31 June 30 (in thousands of dollars 1998 1997 1997 - ------------------------------------------------------------------------------------------------------ Assets Interest-Bearing Deposits $542,966 $335,847 $547,715 Investment Securities (Market Value of $3,728,525, $3,874,505, and $3,707,927 respectively) 3,713,420 3,871,485 3,705,731 Securities Purchased Under Agreements to Resell - - 1,600 Funds Sold 31,715 80,457 85,758 Loans 9,449,351 9,498,408 9,018,809 Unearned Income (199,613) (209,721) (197,967) Reserve for Loan Losses (204,049) (174,362) (167,842) - ------------------------------------------------------------------------------------------------------ Net Loans 9,045,689 9,114,325 8,653,000 - ------------------------------------------------------------------------------------------------------ Total Earning Assets 13,333,790 13,402,114 12,993,804 Cash and Non-Interest Bearing Deposits 575,553 795,332 484,239 Premises and Equipment 304,813 288,358 272,080 Other Assets 516,954 509,660 418,623 - ------------------------------------------------------------------------------------------------------ Total Assets $14,731,110 $14,995,464 $14,168,746 ====================================================================================================== Liabilities Deposits $9,505,968 $9,607,695 $8,916,155 Securities Sold Under Agreements to Repurchase 2,313,784 2,279,124 2,146,713 Funds Purchased 366,066 710,472 471,956 Short-Term Borrowings 379,129 226,127 490,770 Other Liabilities 360,583 349,050 359,350 Long-Term Debt 665,106 705,789 701,633 - ------------------------------------------------------------------------------------------------------ Total Liabilities 13,590,636 13,878,257 13,086,577 Shareholders' Equity Common Stock ($.01 par value at June 30, 1998 and $2.00 par value at December 31, 1997 and June 30, 1997), authorized 500,000,000 shares; issued and outstanding, June 1998 - 80,385,041; December 1997 - 79,684,553; June 1997 - 39,363,421; 804 159,369 78,727 Capital Surplus 340,872 168,920 160,375 Accumulated Other Comprehensive Income (25,958) (24,766) (7,836) Retained Earnings 824,756 813,684 850,903 - ------------------------------------------------------------------------------------------------------ Total Shareholders' Equity 1,140,474 1,117,207 1,082,169 - ------------------------------------------------------------------------------------------------------ Total Liabilities and Shareholders' Equity $14,731,110 $14,995,464 $14,168,746 - ------------------------------------------------------------------------------------------------------ /TABLE