To Our Shareholders: Pacific Century Financial Corporation saw improved profits in the first quarter of 1999, reporting earnings of $35.4 million, up 4.1 percent from $34.0 million for the same period last year. Per share earnings of 44 cents in the latest quarter were up 4.8 percent from 42 cents a year ago. First quarter net interest income was $143.8 million, up 1.5 percent over last year's first quarter. Your company's total assets at the end of March stood at $14.9 billion, compared to $14.8 billion at March 31, 1998 and $15.0 billion at year-end 1998. Total deposits at first-quarter end were $9.4 billion, unchanged from the year earlier end date. Net loans were $9.2 billion, up 2.0 percent from last year's first quarter. Return on average assets for the quarter was 0.96 percent and return on average equity was 12.00 percent. Tangible earnings for the quarter were $39.3 million compared to $36.5 million for the year earlier period. Tangible diluted earnings per share for the quarter were $0.48, up 6.7 percent from the $0.45 reported for the quarter ended March 31, 1998. Non-interest income was up 15.7 percent at $61.2 million versus $52.9 million in the year-earlier period, with all categories of non-interest income posting double-digit growth. Exclusive of securities transactions, non-interest income totaled $59.3 million, a 19.9 percent increase from 1998's first quarter and a 9.4 percent increase from 1998's fourth quarter. Fueling the rise were an 11.6 percent increase in trust income, a 14.4 percent increase in service charges on deposit accounts, a 16.3 percent increase in other fee income, and a 47.1 percent increase in other operating income over the year-earlier period. Consensus economic forecasts call for growth in Hawaii's GDP of about one and a half percent in 1999. We also see encouraging signs of economic stabilization in Asia. We believe that we are well positioned to take advantage of an improved operating environment in each of these markets. In January, Bank of Hawaii consummated the acquisition of Triad/IAG Insurance Agency, a leading Honolulu-based provider of property and casualty insurance. With this transaction, Pacific Century gained a strong foothold in the state's property/casualty insurance industry. The addition of property/casualty insurance to our product line enables us to offer clients a truly comprehensive array of quality financial services. At the company's annual meeting in April, you and your fellow shareholders voted to approve all of the proposals listed in this year's proxy statement. Shareholders also approved the appointment of two new directors, J. Richard Fredericks and Martin A. Stein, to the holding company board. Expansion of our board will further enhance the body's geographic diversity and augment existing expertise and experience in the areas of technology, strategic development and investment banking. Also in April, the company named Marshall V. Laitsch President and CEO of our mainland bank subsidiary, Pacific Century Bank, N.A. (PCB). Under his leadership, we expect PCB to further capitalize on the growth potential of the vigorous California and Arizona markets, cementing Pacific Century's position as one of the premiere middle market banks in these regions. At its April 23rd meeting, your board of directors declared a quarterly cash dividend of 17 cents per share on the outstanding common stock. The dividend will be payable on June 14, 1999 to shareholders of record at the close of business on May 28, 1999. With this dividend declaration, Pacific Century continues to honor its one-hundred-year tradition of paying regular quarterly cash dividends to shareholders. The value of your holdings in Pacific Century Financial Corporation remains our utmost priority. Your continued confidence and support are invaluable to us as we implement and build upon the initiatives that will lead us into our New Era. Sincerely, /c/ LAWRENCE M. JOHNSON Lawrence M. Johnson Chairman and CEO Corporate Offices: Financial Plaza of the Pacific 130 Merchant Street Honolulu, Hawaii 96813 Investor or Analyst Inquiries: David A. Houle Executive Vice President, Treasurer and Chief Financial Officer (808) 537-8288 or Sharlene K. Bliss Investor Relations (808) 537-8037 or Cori C. Weston Corporate Secretary (808) 537-8272 Highlights (Unaudited) Pacific Century Financial Corporation and subsidiaries - --------------------------------------------------------------------------------------------------------------------------------- March 31 March 31 1999 1998 - --------------------------------------------------------------------------------------------------------------------------------- Return on Average Assets 0.96% 0.95% - --------------------------------------------------------------------------------------------------------------------------------- Return on Average Equity 12.00% 12.11% - --------------------------------------------------------------------------------------------------------------------------------- Average Spread on Earning Assets 4.24% 4.29% - --------------------------------------------------------------------------------------------------------------------------------- Average Equity/Average Assets 7.98% 7.81% - --------------------------------------------------------------------------------------------------------------------------------- Book Value Per Common Share $15.01 $14.27 - --------------------------------------------------------------------------------------------------------------------------------- Loss Reserve/Loans and Leases Outstanding 2.22% 1.90% - --------------------------------------------------------------------------------------------------------------------------------- Common Stock Price Range High Low Dividend - --------------------------------------------------------------------------------------------------------------------------------- 1998............................. $25.88 $14.75 $0.6575 - --------------------------------------------------------------------------------------------------------------------------------- 1999 First Quarter............... $24.94 $19.94 $0.70 - --------------------------------------------------------------------------------------------------------------------------------- Consolidated Statements of Income (Unaudited) - --------------------------------------------------------------------------------------------------------------------------------- 3 Months 3 Months Ended Ended March 31 March 31 (in thousands of dollars except per share amounts) 1999 1998 - --------------------------------------------------------------------------------------------------------------------------------- Total Interest Income $262,807 $273,066 Total Interest Expense 118,963 131,348 - --------------------------------------------------------------------------------------------------------------------------------- Net Interest Income 143,844 141,718 Provision for Possible Loan Losses 12,590 18,303 - --------------------------------------------------------------------------------------------------------------------------------- Net Interest Income After Provision for Possible Loan Losses 131,254 123,415 Total Non-Interest Income 61,170 52,864 Total Non-Interest Expense 134,840 121,703 - --------------------------------------------------------------------------------------------------------------------------------- Income Before Income Taxes 57,584 54,576 Provision for Income Taxes 22,167 20,556 - --------------------------------------------------------------------------------------------------------------------------------- Net Income $35,417 $34,020 ================================================================================================================================= Basic Earnings Per Share $0.44 $0.43 Diluted Earnings Per Share $0.44 $0.42 Basic Weighted Average Shares 80,421,563 79,881,229 Diluted Weighted Average Shares 81,405,868 80,735,604 - --------------------------------------------------------------------------------------------------------------------------------- Consolidated Statements of Condition (Unaudited) - --------------------------------------------------------------------------------------------------------------------------------- March 31 December 31 March 31 (in thousands of dollars) 1999 1998 1998 - --------------------------------------------------------------------------------------------------------------------------------- Assets Interest-Bearing Deposits $494,202 $453,527 $425,637 Investment Securities (Market Value of $3,636,296, $3,686,471, and $3,805,037 respectively) 3,627,968 3,671,205 3,800,428 Securities Purchased Under Agreements to Resell 4,083 0 0 Funds Sold 111,894 45,683 119,480 Loans 9,637,661 9,854,000 9,403,406 Unearned Income (220,206) (225,915) (202,865) Reserve for Loan Losses (209,329) (211,276) (175,194) Net Loans 9,208,126 9,416,809 9,025,347 - --------------------------------------------------------------------------------------------------------------------------------- Total Earning Assets 13,446,273 13,587,224 13,370,892 Cash and Non-Interest Bearing Deposits 617,362 564,243 586,746 Premises and Equipment 292,583 293,591 285,916 Other Assets 572,068 571,505 514,261 - --------------------------------------------------------------------------------------------------------------------------------- Total Assets $14,928,286 $15,016,563 $14,757,815 ================================================================================================================================= Liabilities Deposits $9,434,427 $9,576,342 $9,435,399 Securities Sold Under Agreements to Repurchase 2,090,663 2,008,399 2,304,423 Funds Purchased 775,577 942,062 559,573 Short-Term Borrowings 377,387 356,822 259,604 Other Liabilities 367,039 361,728 370,738 Long-Term Debt 675,634 585,616 684,782 - --------------------------------------------------------------------------------------------------------------------------------- Total Liabilities 13,720,727 13,830,969 13,614,519 Shareholders' Equity Common Stock ($.01 par value at March 31, 1999 and December 31, 1998) and ($2.00 at March 31, 1998), authorized 500,000,000 shares; issued / outstanding, March 1999 - 80,537,756 / 80,398,067; December 1998 - 80,512,372 / 80,325,998; March 1998 - 80,140,398 / 80,140,398 805 805 160,281 Capital Surplus 344,955 342,932 176,496 Accumulated Other Comprehensive Income (23,536) (22,476) (28,193) Retained Earnings 888,367 867,852 834,712 Treasury Stock, at Cost - (March 1999 - 139,689 and December 1998 - 186,374 Shares) (3,032) (3,519) -- - --------------------------------------------------------------------------------------------------------------------------------- Total Shareholders' Equity 1,207,559 1,185,594 1,143,296 - --------------------------------------------------------------------------------------------------------------------------------- Total Liabilities and Shareholders' Equity $14,928,286 $15,016,563 $14,757,815 - ---------------------------------------------------------------------------------------------------------------------------------