To Our Shareholders: This quarter's earnings were among the highest in the history of Pacific Century Financial Corporation. Your company reported strong net income of $38.5 million for 1999's second quarter, up from $3.1 million for 1998's second quarter. Diluted earnings per share were $0.47, up from $0.04 for the same period last year. Year-over-year comparisons reflect the $19.4 million restructuring charge and extra provisioning to the reserve for loan losses incurred in the second quarter of 1998. Tangible or "cash" earnings for the quarter were $42.3 million compared to $7.4 million reported for the similar period last year. On a per share basis, tangible diluted earnings were $0.52, up from $0.09 in 1998's second quarter. These results reflect our continuing efforts to make the balance sheet more efficient, control non-interest expense and improve asset quality. For the first six months of 1999, return on average assets grew to 1.01 percent, up from 0.50 percent in 1998's first half year. Return on average equity was 12.36 percent, compared with 6.53 percent reported in last year's like period. We are pleased to note that Asia's economic recovery is shaping up to be stronger and faster than expected. We also see compelling evidence of gradually accelerating economic recovery in Hawaii. The consensus economic forecast calls for 2 percent real economic growth for the state through 1999 and into 2000. In June, Bank of Hawaii agreed to boost its ownership in the Bank of Queensland by acquiring 5.8 million shares, or approximately 10 percent, of that bank's outstanding common stock. This will bring our ownership stake in the Bank of Queensland to approximately 17 percent. The transaction is expected to close in the third quarter of this year, pending regulatory approval, and will strengthen and enhance the strategic alliance between the two banks that began in 1997. Your company met the final major regulatory milestone for Year 2000 readiness last month. By June 30, 1999, all of our critical computer systems had been successfully tested to handle the year 2000 change in date, and the Y2K contingency plans were in place. During the remainder of 1999, we will focus on validating our year 2000 contingency plans and monitoring the readiness of third parties we rely on to serve our customers. Pacific Century's Board of Directors has declared a quarterly cash dividend of 17 cents per share on its outstanding common shares. The dividend will be payable on September 15, 1999 to shareholders of record at the close of business on August 24, 1999. The value of your holdings in Pacific Century remains our utmost priority, and we appreciate your confidence in our ability to guide your company into the 21st century. Sincerely, /s/ LAWRENCE M. JOHNSON Lawrence M. Johnson Chairman and CEO Corporate Offices: Financial Plaza of the Pacific 130 Merchant Street Honolulu, HI 96813 Investor or Analyst Inquiries: David A. Houle Executive Vice President, Treasurer and Chief Financial Officer (808) 537-8288 or Sharlene K. Bliss Investor Relations (808) 537-8037 or Cori C. Weston Corporate Secretary (808) 537-8272 Highlights (Unaudited) Pacific Century Financial Corporation and subsidiaries - ------------------------------------------------------------------------------------------------------------------------------ June 30 June 30 1999 1998 Return on Average Assets 1.01% 0.50% Return on Average Equity 12.36% 6.53% Average Spread on Earning Assets 4.26% 4.25% Average Equity/Average Assets 8.14% 7.63% Book Value Per Common Share $15.12 $14.19 Loss Reserve/Loans and Leases Outstanding 2.23% 2.20% Common Stock Price Range High Low Dividend 1998................................ $25.88 $14.75 $0.6575 1999 First Quarter.................. $24.94 $19.94 $0.17 Second Quarter............ $23.25 $19.81 $0.17 Consolidated Statements of Income (Unaudited) - ------------------------------------------------------------------------------------------------------------------------------ 3 Months 3 Months 6 Months 6 Months Ended Ended Ended Ended June 30 June 30 June 30 June 30 (in thousands of dollars except per share amounts) 1999 1998 1999 1998 - ------------------------------------------------------------------------------------------------------------------------------ Total Interest Income $255,037 $278,934 $515,503 $548,263 Total Interest Expense 110,637 132,082 227,259 259,693 - ------------------------------------------------------------------------------------------------------------------------------ Net Interest Income 144,400 146,852 288,244 288,570 Provision for Possible Loan Losses 13,948 41,982 26,538 60,285 - ------------------------------------------------------------------------------------------------------------------------------ Net Interest Income After Provision for Possible Loan Losses 130,452 104,870 261,706 228,285 Total Non-Interest Income 63,613 49,798 124,783 102,662 Total Non-Interest Expense 132,128 151,716 266,968 273,419 - ------------------------------------------------------------------------------------------------------------------------------ Income Before Income Taxes 61,937 2,952 119,521 57,528 Provision for Income Taxes 23,475 (144) 45,642 20,412 - ------------------------------------------------------------------------------------------------------------------------------ Net Income $38,462 $3,096 $73,879 $37,116 ============================================================================================================================== Basic Earnings Per Share $0.48 $0.04 $0.92 $0.47 Diluted Earnings Per Share $0.47 $0.04 $0.91 $0.46 Basic Weighted Average Shares 80,302,154 80,258,217 80,361,529 80,070,764 Diluted Weighted Average Shares 81,121,840 81,416,341 81,263,475 81,170,893 - ------------------------------------------------------------------------------------------------------------------------------ Consolidated Statements of Condition (Unaudited) - ------------------------------------------------------------------------------------------------------------------------------ June 30 December 31 June 30 (in thousands of dollars) 1999 1998 1998 - ------------------------------------------------------------------------------------------------------------------------------ Assets Interest-Bearing Deposits $411,239 $453,527 $542,966 Investment Securities (Market Value of $3,547,199, $3,686,471, and $3,728,525, respectively) 3,550,115 3,671,205 3,713,420 Securities Purchased Under Agreements to Resell 4,325 -- -- Funds Sold 34,995 45,683 31,715 Loans 9,610,980 9,854,000 9,464,901 Unearned Income (219,717) (225,915) (207,742) Reserve for Loan Losses (209,573) (211,276) (204,049) Net Loans 9,181,690 9,416,809 9,053,110 - ------------------------------------------------------------------------------------------------------------------------------ Total Earning Assets 13,182,364 13,587,224 13,341,211 Cash and Non-Interest Bearing Deposits 493,483 564,243 575,553 Premises and Equipment 288,955 293,591 297,392 Other Assets 586,656 571,505 516,954 - ------------------------------------------------------------------------------------------------------------------------------ Total Assets $14,551,458 $15,016,563 $14,731,110 ============================================================================================================================== Liabilities Deposits $9,286,155 $9,576,342 $9,505,968 Securities Sold Under Agreements to Repurchase 1,990,178 2,008,399 2,313,784 Funds Purchased 715,398 942,062 366,066 Short-Term Borrowings 353,177 356,822 379,129 Other Liabilities 337,489 361,728 360,583 Long-Term Debt 654,847 585,616 665,106 - ------------------------------------------------------------------------------------------------------------------------------ Total Liabilities 13,337,244 13,830,969 13,590,636 Shareholders' Equity Common Stock ($.01 par value), authorized 500,000,000 shares; issued / outstanding; June 1999 - 80,544,104 / 80,287,805; December 1998 - 80,512,372 / 80,325,998; June 1998 - 80,385,041 / 80,385,041 805 805 804 Capital Surplus 345,468 342,932 340,872 Accumulated Other Comprehensive Income (39,245) (22,476) (25,958) Retained Earnings 912,686 867,852 824,756 Treasury Stock, at Cost - (June 1999 - 256,299 and December 1998 - 186,374 Shares) (5,500) (3,519) -- - ------------------------------------------------------------------------------------------------------------------------------ Total Shareholders' Equity 1,214,214 1,185,594 1,140,474 - ------------------------------------------------------------------------------------------------------------------------------ Total Liabilities and Shareholders' Equity $14,551,458 $15,016,563 $14,731,110 ==============================================================================================================================