SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 8-K

                Current Report Pursuant to Section 13 or 15(d) of
                      The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) August 31, 2005
                                                ----------------------

                             Heilig-Meyers Company
              ----------------------------------------------------
             (Exact name of registrant as specified in its charter)


         Virginia                     1-8484             54-0558861
 ---------------------------       ------------      ------------------
(State or other jurisdiction       (Commission         (IRS Employer
    of incorporation)              file number)      Identification No.)


12501 Patterson Avenue, Richmond, Virginia              23238
- --------------------------------------------           ----------
  (Address of principal executive offices)             (Zip Code)


Registrant's telephone number, including area code        (804) 784-7500
                                                    ------------------------


- ------------------------------------------------------------
(Former name or former address, if changed since last report


Item 8.01.   OTHER EVENTS

         On August 16, 2000, Heilig-Meyers Company and certain of its
     	   subsidiaries (collectively,  "the Debtors") filed voluntary petitions
     	   for relief under Chapter 11, Title 11 of the United States Bankruptcy
     	   Code with the United States Bankruptcy Court ("Bankruptcy Court") for
     	   the Eastern District of Virginia, jointly administered under case
 	   number 00-34533.  On August 31, 2005 the Debtors submitted to the
	   Bankruptcy Court their summary financial information for the month and
  	   fiscal year-to-date ended July 31, 2005, a copy of which is
  	   attached hereto as Exhibit 99.1.

ITEM 7.   EXHIBITS

          (c)  Exhibits

          99.1 Summary financial information for the month and fiscal
               year-to-date ended July 31, 2005 as filed with the United
               States Bankruptcy Court for the Eastern District of Virginia.





                                 SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant has caused this report to be signed on its behalf by the  undersigned
thereunto duly authorized.

                                            HEILIG-MEYERS COMPANY

Date:  September 15, 2005                   By: /s/Ronald L. Barden
                                            ----------------------------
                                            Ronald L. Barden
                                            Managing Director of
                                            Reorganization






                                                                   EXHIBIT 99.1


                              HEILIG-MEYERS COMPANY
                                  BALANCE SHEET
                             (Amounts in thousands)
                                   (Unaudited)


                                                Excluding     Including
                                                RoomStore     RoomStore
                                                  July 31,    February 28,
                                                    2005          2005
    ASSETS                                      ------------   -----------

    Current Assets:
    Cash                                         $   23,453    $   14,651
    Accounts Receivable, Net                             --            --
    Inventories                                          --        51,369
    Other Receivables                                   178         6,661
    Prepaid Expenses                                     --         3,155
                                                  ---------     ---------
    Total Current Assets                             23,631        75,836
                                                  ---------     ---------

    Land and Buildings                                1,019        11,319
    Fixtures, Furniture and Vehicles                  1,334        10,078
    Leasehold Improvements                               --        28,072
    Construction in Progress                             --            20
                                                  ---------     ---------
    Total Property and Equipment                      2,353        49,489
    Accumulated Depreciation and Amortization         1,784        25,118
                                                  ---------     ---------
    Property and Equipment, Net                         569        24,371
                                                  ---------     ---------

    Investment in RoomStore, Inc.			     30,000            --
    Other Assets                                     11,379        59,705
                                                  ---------     ---------
    TOTAL ASSETS                                 $   65,579    $  159,912
                                                  =========     =========

    LIABILITIES AND STOCKHOLDERS' DEFICIT

    Current Liabilities:
    DIP Facilities - Revolving Facility          $       --    $       --
    Accounts Payable                                     95         5,975
    Accrued Expenses                                  2,221        19,683
    Income Tax Currently Payable                         46            --
    Deferred Revenue                                     --         8,561
                                                  ---------     ---------
    Total Current Liabilities                         2,362        34,219
                                                  ---------     ---------

    DIP Facilities - Term Facility                       --            --
    Deferred Income Taxes                                --            --
    Liabilities Subject to Compromise               678,779       689,101

    Commitments and Contingencies

    Stockholders' Deficit:
    Common Stock                                    121,526       121,526
    Capital in Excess of Par Value                  240,871       240,871
    Retained Deficit                               (977,958)     (925,805)
                                                  ---------     ---------
    Total Stockholders' Deficit                    (615,561)     (563,408)
                                                  ---------     ---------
    TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT  $   65,579    $  159,912
                                                  =========     =========





                              HEILIG-MEYERS COMPANY
                    CONSOLIDATED INTERNAL OPERATING STATEMENT
           EXCLUDES ROOMSTORE FOR THE MONTHS OF JUNE THRU JULY 2005
                (Amounts in thousands, except earnings per share)
                                   (Unaudited)

                                          One Month Ended    Five Months Ended
                                             July 31, 2005      July 31, 2005
                                         ------------------  ------------------

Sales                                              $     --           $ 82,017
Costs of Sales                                           --             45,392
                                                    -------            --------
    Maintained Margin                                    --             36,625

Other Income                                             66              6,992
                                                    -------            --------
    Total Income                                         66             43,617


Selling, General & Administrative Expense               109             44,144
Interest Expense                                         --                317
                                                    -------            --------
    Total Operating Expense                             109             44,461

Operating Income Before Reorganization Items,
  Delivered Sales Adjustment and Income Taxes           (43)              (844)

Reorganization Items:
  Store and Distribution Center Exit Costs               --                 --
  Credit Operations Exit Costs                           --                 --
  Asset Impairment                                       --            (59,919)
  Interest Income                                        --                 --
  Trustee Fees                                          (11)               (23)
  Professional Fees                                    (556)            (2,806)
                                                    -------            --------
     Total Reorganization Items                        (567)           (62,747)

Delivered Sales Adjustment                               --                 66
                                                    -------            --------
Income (Loss) Before Income Taxes                      (610)           (63,525)
Income Taxes                                             --                  6
                                                    -------            --------
Net Income (Loss)                                  $   (610)          $(63,531)
                                                    =======            ========

Income (Loss) per Share                            $  (0.01)           $ (1.05)

Diluted Shares                                       60,771             60,771




                             HEILIG-MEYERS COMPANY
                      CONSOLIDATED STATEMENT OF CASH FLOWS
          EXCLUDES ROOMSTORE FOR THE MONTHS OF JUNE THRU JULY 2005
                             (Amounts in thousands)
                                  (Unaudited)

                                           One Month Ended    Five Months Ended
                                             July 31, 2005      July 31, 2005
                                          ------------------  ------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income (Loss)                                $   (610)        $   (63,531)
Adjustments to reconcile net income to net cash
 provided by (used in) operating activities:
   Depreciation and amortization                       24               1,002
   Reorganization items                               567               2,829
   Impairment Write-Downs	                         --              59,919
   Sold not delivered adjustment                       --                 (66)
   Change in operating assets and liabilities:
       Accounts receivable                             --                  --
	 Other receivables                               --              (1,991)
     	 Inventories                                     --               4,796
     	 Prepaid expenses                                --                 375
       Deferred taxes                                  --                  --
       Deferred revenue                                --                (718)
       Accounts payable                                63                 953
       Accrued expenses                              (388)             (4,510)
                                                 ---------           ---------
Net cash provided by (used in)
  operating activities                               (344)               (942)
                                                 ---------           ---------

CASH FLOWS RELATED TO INVESTING ACTIVITIES:
  Additions to property and equipment                  --                (254)
  Disposals of property and equipment                  --                   3
  Proceeds from dispositions of fixed
    assets - reorganization                            --                  --
  Miscellaneous investments                            --               1,498
                                                 ---------           ---------
Net cash provided by investing activities              --               1,248
                                                 ---------           ---------

CASH FLOWS RELATED TO FINANCING ACTIVITIES:
  Decrease in notes payable, net                       --                  --
  Payments of long-term debt                           --                  --
  DIP proceeds (payments) - Revolving Facility         --                  --
  DIP proceeds (payments) - Term Facility              --                  --
  Restricted cash                                      --               8,496
                                                 ---------           ---------
Net cash provided by (used in)
  financing activities                                 --               8,496
                                                 ---------           ---------
Net increase (decrease) in cash                      (344)              8,802
Cash at beginning of period                        23,797              14,651
                                                 ---------           ---------
Cash at end of period                           $  23,453          $   23,453
                                                 =========           =========