UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q




(Mark One)

 X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
          SECURITIES EXCHANGE ACT OF 1934
- ---

For the quarterly period ended              May 31, 1998              or
                               --------------------------------------

      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
        SECURITIES EXCHANGE ACT OF 1934
- ---


For the transition period from                to                    .
                              ----------------  --------------------
Commission file number                       #1-8484                .
                      ----------------------------------------------   
                     Heilig-Meyers Company                          .
- --------------------------------------------------------------------
      (Exact name of registrant as specified in its charter)

  Virginia                                               54-0558861
- --------------------------------------------------------------------
(State or other jurisdiction of                     (I.R.S. Employer
 incorporation or organization)                      Identification No.)

12560 West Creek Parkway, Richmond, Virginia                23238    .
- ---------------------------------------------------------------------
(Address of principal executive offices)                (Zip Code)

                  (804) 784-7300                                    .
- --------------------------------------------------------------------
      (Registrant's telephone number, including area code)

                                                                    .
- --------------------------------------------------------------------
(Former  name,  former  address and former  fiscal year,  if changed  since last
 report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X  No  .
                                       --   --

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of July 1, 1998.

        59,076,863 shares of Common Stock, $2.00 par value.






                              HEILIG-MEYERS COMPANY
                                      INDEX



                                                                    Page
PART I.     FINANCIAL INFORMATION

Item 1.     Financial Statements

            Consolidated Statements of Earnings for
            Three Months Ended May 31, 1998
            and May 31, 1997 (Unaudited)                               3

            Consolidated Balance Sheets as of May 31, 1998
            (Unaudited), and February 28, 1998 (Audited)               4

            Consolidated Statements of Cash Flows for
            Three Months Ended May 31, 1998 and
            May 31, 1997 (Unaudited)                                   5

            Notes to Consolidated Financial Statements (Unaudited)     6

Item 2.     Management's Discussion and Analysis of
            Financial Condition and Results of Operations             10

PART II.    OTHER INFORMATION

Item 1.     Legal Proceedings                                         15

Item 6.     Exhibits and Reports on Form 8-K                          16



                                       2





                                     PART I

                          ITEM 1. FINANCIAL STATEMENTS

                              HEILIG-MEYERS COMPANY
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  (Amounts in thousands except per share data)
                                   (Unaudited)



                                                   Three Months Ended
                                                          May 31   ,
                                                 ----------------------- 
                                                   1998           1997
                                                   ----           ----
Revenues:
      Sales                                      $593,795       $489,040
      Other income                                 75,144         77,285
                                                 --------       --------
        Total revenues                            668,939        566,325
                                                 --------       --------

Costs and Expenses:
      Costs of sales                              393,432        319,982
      Selling, general and
        administrative                            217,296        185,987
      Interest                                     19,140         15,428
      Provision for doubtful
        accounts                                   23,199         22,928
                                                 --------       --------
        Total costs and expenses                  653,067        544,325
                                                 --------       --------

Earnings before provision for
      income taxes                                 15,872         22,000

Provision for income taxes                          5,678          8,239
                                                 --------       --------

Net earnings                                     $ 10,194       $ 13,761
                                                 ========       ========


Net earnings per share of common stock:
      Basic                                         $0.17          $0.25
                                                 ========       ========
      Diluted                                        0.17           0.25
                                                 ========       ========

Cash dividends per share of
      common stock                                  $0.07          $0.07
                                                 ========       ========



See notes to consolidated financial statements.


                                       3




                              HEILIG-MEYERS COMPANY
                          CONSOLIDATED BALANCE SHEETS
                 (Amounts in thousands except par value data)


                                               May 31,      February 28,
                                                1998            1998
                                                ----            ----
                                              (Unaudited)     (Audited)
ASSETS

Current assets:
  Cash                                       $   28,056       $   48,779
  Accounts receivable, net                      389,055          392,765
  Retained interest in securitized
     receivables at fair value                  193,078          182,158
  Inventories                                   543,763          542,868
  Other current assets                          132,951          126,978
                                             ----------       ----------
     Total current assets                     1,286,903        1,293,548

Property and equipment, net                     388,710          398,151
Other assets                                     64,733           55,321
Excess costs over net assets acquired, net      349,775          350,493
                                             ----------       ----------
                                             $2,090,121       $2,097,513
                                             ==========       ==========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Notes payable                              $  233,885       $  260,000
  Long-term debt due within
     one year                                   152,240           22,365
  Accounts payable                              217,298          203,048
  Accrued expenses                              214,345          216,738
                                             ----------       ----------
     Total current liabilities                  817,768          702,151
                                             ----------       ----------

Long-term debt                                  584,709          715,271
Deferred income taxes                            72,406           70,937

Stockholders' equity:
      Preferred stock, $10 par value                ---              ---
      Common stock, $2 par value (250,000
          shares authorized; shares issued
          58,812 and 58,808, respectively)      117,625          117,616
      Capital in excess of par value            230,596          230,580
      Unrealized gain on investments              4,548            4,548
      Retained earnings                         262,469          256,410
                                             ----------       ----------
         Total stockholders' equity             615,238          609,154
                                             ----------       ----------
                                             $2,090,121       $2,097,513
                                             ==========       ==========   


See notes to consolidated financial statements.

                                       4



                                   HEILIG-MEYERS COMPANY
                           CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Amounts in thousands)
                                        (Unaudited)

                                                   Three Months Ended
                                                          May 31,
                                                -----------------------
                                                   1998           1997
                                                   ----           ----
Cash flows from operating activities:
   Net earnings                                 $ 10,194       $ 13,761
    Adjustments to reconcile net
     earnings to net cash provided by
     operating activities:
       Depreciation and amortization              14,587         12,572
       Provision for doubtful accounts            23,199         22,928
          Store closing charge payments           (3,411)           -
       Other, net                                    (50)           116
       Change in operating assets and
         liabilities net of the effects
         of acquisitions:
             Accounts receivable                 (20,631)       (51,300)
             Retained interest in securitized
               receivables at cost               (10,920)           -
             Other receivables                    (6,113)         7,009
             Inventories                          (3,377)        (8,372)
             Prepaid expenses                       (337)           917
             Accounts payable                     14,250          2,591
             Accrued expenses                     11,451         13,587
                                                ---------      --------

               Net cash provided by
               operating activities               28,842         13,809
                                                ---------      --------

Cash flows from investing activities:
   Acquisitions, net of cash acquired                -           (2,961)
   Additions to property and equipment           (15,830)       (38,864)
   Disposals of property and equipment             7,562          2,174
   Miscellaneous investments                     (10,385)        (5,879)
                                                ---------        -------

               Net cash used by investing
               activities                        (18,653)       (45,530)
                                                ---------       --------

Cash flows from financing activities:
   Net (decrease) increase in notes payable      (26,115)        51,700
   Payments of long-term debt                       (687)        (9,095)
   Issuance of common stock                           25             24
   Dividends paid                                 (4,135)        (4,019)
                                                ---------      ---------

               Net cash (used) provided
               by financing activities           (30,912)        38,610
                                                ---------      --------

Net (decrease) increase in cash                  (20,723)         6,889
Cash at beginning of period                       48,779         14,959
                                                ---------      --------
Cash at end of period                           $ 28,056       $ 21,848
                                                =========      ========


See notes to consolidated financial statements.

                                       5




         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


A.   The  accompanying  consolidated  financial  statements  of  Heilig-  Meyers
     Company (the  Company)  have not been audited by  independent  accountants,
     except  for the  balance  sheet  at  February  28,  1998.  These  financial
     statements  have  been  prepared  in  accordance  with  regulations  of the
     Securities  and  Exchange  Commission  in  regard  to  quarterly  (interim)
     reporting.  In  the  opinion  of  management,   the  financial  information
     presented  reflects all  adjustments,  comprised  only of normal  recurring
     accruals,  which are necessary for a fair  presentation  of the results for
     the  interim  periods.   Significant  accounting  policies  and  accounting
     principles  have been  consistently  applied in both the interim and annual
     consolidated   financial   statements.   Certain   notes  and  the  related
     information  have been  condensed  or omitted  from the  interim  financial
     statements  presented  in this  Quarterly  Report on Form 10-Q.  Therefore,
     these financial statements should be read in conjunction with the Company's
     1998  Annual  Report on Form 10-K.  The  results  for the first  quarter of
     fiscal  year  1999  are not  necessarily  indicative  of  future  financial
     results.

B.   On April 1, 1998, the Board of Directors  declared a cash dividend of $0.07
     per share  which was paid on May 16,  1998,  to  stockholders  of record on
     April 22, 1998.

C.   Accounts  receivable  are shown net of the allowance for doubtful  accounts
     and unearned  finance  income.  The  allowance  for  doubtful  accounts was
     $73,121,000 and $60,306,000 and unearned finance income was $45,169,000 and
     $46,980,000 at May 31, 1998, and February 28, 1998, respectively.

D.   The Company made income tax payments of $371,000 and $4,585,000  during the
     three months ended May 31, 1998, and May 31, 1997, respectively.

E.   The Company made interest payments of $12,677,000 and $9,342,000 during the
     three months ended May 31, 1998, and May 31, 1997, respectively.

F.   On July 1, 1997, the Company acquired all of the outstanding  capital stock
     of Mattress  Discounters  Corporation and a related corporation  ("Mattress
     Discounters").  The Company  issued  2,269,839  shares of common  stock and
     placed  264,550  shares of common  stock in escrow.  The  shares  placed in
     escrow  have  been  released  to  the  former   shareholders   of  Mattress
     Discounters  as the  acquired  stores met certain  earnings  targets in the
     twelve months following the acquisition.

G.   Effective  March 1,  1998,  the  Company  adopted  Statement  of  Financial
     Accounting  Standards ("SFAS") No. 130, "Reporting  Comprehensive  Income."
     This statement  requires that the Company report the total nonowner changes
     in equity for all periods  displayed.  For the quarters  ended May 31, 1998
     and 1997, there were no such changes.

     In February 1998 the Financial Accounting Standards Board ("FASB") issued 
     SFAS No. 132,"Employers Disclosures about Pensions and Other Postretirement
     Benefits", which is effective for fiscal years beginning after December 15,
     1997.  The new statement  will change  disclosure  requirements  related to
     pension and other  postretirement  benefit  obligations.  The new statement
     will be  implemented  in  fiscal  1999 and will not  impact  the  Company's
     consolidated  financial position,  results of operations or cash flows. The
     effect of the new  statement  will be  limited  to the form and  content of
     disclosures.

                                       6



     In March 1998 the AICPA issued Statement of Position("SOP")98-1,"Accounting
     for the Costs of Computer Software Developed or Obtained for Internal Use",
     which is effective for fiscal years  beginning after December 15, 1998. SOP
     98-1  requires  certain  software  development  costs  to  be  capitalized.
     Generally,  once the  capitalization  criteria  of the SOP have  been  met,
     external  direct costs of materials  and services  used in  development  of
     internal-use  software,  payroll and payroll  related  costs for  employees
     directly involved in the development of internal-use software, and interest
     costs  incurred  when  developing  software  for  internal  use  are  to be
     capitalized.  Management  does not expect the adoption of the SOP to have a
     material effect on the Company's consolidated  financial position,  results
     of operations or cash flows.

     In April 1998 the AICPA issued SOP 98-5,"Reporting on the Costs of Start-Up
     Activities",  which is effective for fiscal years  beginning after December
     15, 1998. SOP 98-5 requires costs of start-up  activities and  organization
     costs to be expensed as incurred.  Management  does not expect the adoption
     of the  SOP to  have  a  material  effect  on  the  Company's  consolidated
     financial position, results of operations or cash flows.

H.   MacSaver   Financial   Services,   Inc.   ("MacSaver")   is  the  Company's
     wholly-owned  subsidiary  whose  principal  business  activity is to obtain
     financing for the operations of Heilig-Meyers  and its other  subsidiaries,
     and, in connection  therewith,  MacSaver  generally  acquires and holds the
     aggregate  principal amount of installment credit accounts generated by the
     Company's  operating  subsidiaries.  The payment of principal  and interest
     associated with this debt is guaranteed by the Parent Company.  The Company
     has not  presented  separate  financial  statements  and other  disclosures
     concerning MacSaver because management has determined that such information
     is not material to the holders of the MacSaver debt  securities  guaranteed
     by the  Company.  However,  as  required  by the 1934 Act,  the  summarized
     financial information concerning MacSaver is as follows:

                                       7




                         MacSaver Financial Services, Inc.
                      Summarized Statements of Earnings
                           (Amounts in thousands)

                                               (Unaudited)
                                           Three Months Ended
                                                 May 31,
                                          ------------------
                                              1998      1997
                                              ----      ----
Net revenues                              $ 70,895  $ 59,243
Operating expenses                          55,564    54,050
                                          --------  --------
   Earnings before taxes                    15,331     5,193
                                          --------  --------
Net earnings                                 9,966     3,375
                                          ========  ========

                     MacSaver Financial Services, Inc.
                          Summarized Balance Sheets
                           (Amounts in thousands)

                                               May 31,     February 28,
                                                 1998             1998
                                           ----------       ----------       
                                           (Unaudited)        (Audited)

Current assets                             $   24,527       $   29,545
Accounts receivable, net                      326,649          295,405
Retained interest in securitized
  receivables at fair value                   193,078          182,158
Due from affiliates                           600,113          645,291
                                           ----------       ----------
  Total Assets                             $1,144,367       $1,152,399
                                           ==========       ==========

Current liabilities                           187,068           48,951
Notes payable                                 233,885          260,000
Long-term debt                                570,000          700,000
Stockholder's equity                          153,414          143,448
                                           ----------       ----------
  Total Liabilities and Equity             $1,144,367       $1,152,399
                                           ==========       ==========



                                       8



I.   The following table sets forth the computations of basic and diluted
     earnings per share:


                                             Three Months Ended
                                                   May 31,
                                               --------------
                                               1998      1997
                                               ----      ----
      (Amounts in thousands except per share data)

      Numerator:
             Net earnings                    $10,194    $13,761
      Denominator:
             Denominator for basic
          earnings per share -
          average common shares
          outstanding                         58,812     54,414

          Effect of potentially
          dilutive stock options                 594        833

             Effect of contingently issuable
             shares considered earned            264          -
                                              ------     ------

             Denominator for diluted
          earnings per share                  59,670     55,247

      Basic EPS                              $  0.17    $  0.25
      Diluted EPS                               0.17       0.25


         Options to purchase  2,990,000 and 2,457,000  shares of common stock at
         prices  ranging  from  $14.63  and  $17.25  to $35.06  per  share  were
         outstanding  at May 31,  1998  and  1997,  respectively,  but  were not
         included in the computation of diluted  earnings per share because they
         would have been antidilutive.


J.       In the fourth  quarter of fiscal 1998,  the Company  recorded a pre-tax
         charge of approximately  $25,530,000 related to specific plans to close
         approximately  40  Heilig-Meyers  stores,  downsize  office and support
         facilities,  and reorganize the Heilig-Meyers private label credit card
         program.  The charge reduced 1998 net earnings  $16,683,000 or $.30 per
         share.  Amounts  charged to the  provision  during the first quarter of
         fiscal 1999 are as follows:

                                                        Amount
                                                       Utilized    Remaining
                                         Reserve as     through    Reserve as
                                         of March 1,    May 31,    of May 31,
         (Amounts in thousands)             1998         1998         1998
                                            ----         ----         ---- 
         Severance                        $ 6,648       $1,954      $ 4,694
         Lease & facility exit cost         7,680        1,459        6,221
         Fixed asset impairment             5,133        4,577          556
                                          ---------------------------------
         Total                            $19,461       $7,990      $11,471
                                          =================================

         The Company expects to complete the store closings,  office downsizing,
         and private label credit card program reorganization within the current
         fiscal year. Accordingly,  the substantial majority of the reserves are
         expected  to  be  utilized  during  fiscal  1999.  Amounts  related  to
         long-term lease obligations may extend beyond fiscal 1999.

                                       9




ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS

         The following discussion should be read in conjunction with the
consolidated  financial  statements  and  notes  to the  consolidated  financial
statements  included  in  Item  1  of  this  document,   and  with  the  audited
consolidated  financial statements of Heilig-Meyers  Company (the "Company") and
notes thereto for the fiscal year ended February 28, 1998.


RESULTS OF OPERATIONS

Profit Improvement Plan

         In December 1997, the Company announced a Profit  Improvement Plan (the
"Profit  Improvement  Plan")  that  has  three  main  components:   (1)  expense
reductions;  (2)  restructuring  of  certain  aspects of the  business;  and (3)
Heilig-Meyers store operating initiatives.

         In  connection  with this  Profit  Improvement  Plan,  the  Company has
substantially  completed its store closing plan,  downsized  administrative  and
support facilities,  begun the process of reorganizing the Heilig-Meyers private
label  credit  card  program,  and  implemented  programs to improve the overall
performance of the  Heilig-Meyers  stores.  The Company  expects to complete the
closing of stores  targeted  by the Profit  Improvement  Plan  during the second
quarter of fiscal 1999 and to complete the  reorganization  of the private label
credit card program prior to the end of the third quarter.

Revenues and Earnings

         Total revenues for the quarter rose 18.1% to $668.9 million from $566.3
million in the prior  year.  Rhodes,  The  RoomStore  and  Mattress  Discounters
contributed  approximately 38.0% or $254.0 million of the total revenues.  Total
revenues at the  Heilig-Meyers  format for the quarter  increased  0.6% from the
prior year. Net earnings  decreased  25.9% to $10.2 million (or $0.17 per share)
from $13.8 million (or $0.25 per share) in the prior year.

         Sales for the first quarter of fiscal 1999 increased  21.4% to
$593.8 million from $489.0 million in the first quarter of the prior year. Sales
for stores  operating  under the  Heilig-Meyers  format  increased 0.2% over the
prior year  quarter.  Rhodes,  The  RoomStore  and  Mattress  Discounters  units
contributed approximately 41.2% or $245.0 million of sales. The overall increase
in sales was primarily  attributable  to an increase in operating units from May
31, 1997 to May 31, 1998, and a comparable  store sales increase of 2.3% for the
three months ended May 31, 1998.  Price changes had an immaterial  impact on the
overall sales increase for the quarter.



         Sales for the Company's four primary retail formats were as follows:

                                       10




                                        Three Months Ended
                                        ------------------
                             May 31, 1998                May 31, 1997
                             ------------                ------------
                                   (Sales amounts in millions)

                         # of            % of       # of              % of
                       Stores    Sales  Total     Stores    Sales    Total
                       ------    -----  -----     ------    -----    -----
Heilig-Meyers             845   $348.8   58.8        847   $348.2     71.2
Rhodes                    102    112.4   18.9         99    111.5     22.8
The RoomStore              69     73.5   12.4         43     29.3      6.0
Mattress
 Discounters              225     59.1    9.9          -        -        -
                        -----   ------  -----      -----   ------    -----
     Total              1,241   $593.8  100.0        989   $489.0    100.0
                        =====   ======  =====      =====   ======    =====


         As a  percentage  of sales,  other  income  decreased  during the first
quarter  to 12.7%  from  15.8% in the  prior  year  quarter.  This  decrease  is
primarily the result of the concentration of total sales growth, compared to the
prior year quarter,  in The RoomStore and Mattress  Discounters  formats.  These
formats  utilize  credit  programs  maintained by a third party and,  unlike the
Heilig-Meyers in-house program,  generally do not produce finance income for the
Company.  Within the  Heilig-Meyers  format,  the  increase in other  income was
limited  to .5% of sales  due to flat  sales and a higher  level of  securitized
receivables for the quarter ended May 31, 1998, compared to prior year period.

         The Company plans to continue its program of periodically  securitizing
a portion of the installment  accounts receivable portfolio of its Heilig-Meyers
stores.  Proceeds from securitized accounts receivable are generally used by the
Company  to lower debt  levels.  Net  servicing  income  related to  securitized
receivables  that have been sold to third  parties is included in other  income.
The Company offers  third-party  private label credit card programs to customers
of the Rhodes, The RoomStore and Mattress Discounters formats.

Costs and Expenses

         Costs of sales  increased  during  the  quarter  to 66.3% of sales from
65.4% in the prior year quarter. This increase was primarily the result of lower
raw selling  margins by the Rhodes  format.  Raw  selling  margins in the Rhodes
stores were  negatively  impacted from increased sales of goods dropped from its
merchandise  line-up. The Company is in the process of re-positioning the Rhodes
format and merchandise  lines to appeal to a higher-end  customer.  Accordingly,
during the first quarter the Company  liquidated  certain  goods,  which will no
longer be sold in the Rhodes stores.

      Selling,  general and administrative  expense decreased as a percentage of
sales to 36.6%  from  38.0% in the prior  year  quarter.  The  decrease  between
quarters was the result of sales leverage  gained from total sales growth in The
RoomStore and Mattress  Discounters  formats, and a decrease in the salaries and
related   expenses  as  a  percentage   of  sales  at  the  stores  and  in  the
administrative  functions of the Heilig-Meyers format. The Rhodes, The RoomStore
and Mattress  Discounters  units  generally have lower levels of  administrative
costs as a percentage  of sales than the  Heilig-Meyers  units as these  stores'
revolving credit extension and collections are maintained by third-party  credit
providers.  Lower salary and related  expenses are the result of initiatives put
in place in conjunction with the Profit Improvement Plan.

      Interest  expense  was 3.2% of sales in the first  quarters of both fiscal
years 1999 and 1998. For the quarter,  weighted average long-term debt increased
to $722.2 million from $641.5 million in the prior year first quarter.  Weighted
average long-term  interest rates decreased to 7.6% from 7.8% in the prior year.
Weighted average short-term debt increased to $228.1 million from $175.0 million
in the prior year.  Weighted average short-term interest rates increased to 6.2%

                                       11


from 6.0% in the prior year.  Interest  expense remained flat as a percentage of
sales to the prior year period due to sales  leverage  gained from the  Mattress
Discounters  units,  which were  purchased  with common stock in July 1997.  The
RoomStore, Rhodes and Mattress Discounters units do not offer installment credit
and, therefore, do not require the use of debt to finance such receivables.  The
increase in long-term  debt levels  between  years is a result of a $175 million
long-term debt issuance in July 1997.

      The provision for doubtful accounts decreased for the first quarter,  as a
percentage of sales,  to 3.9% from 4.7% in the prior year quarter.  The decrease
was the result of the total sales volume  growth by The  RoomStore  and Mattress
Discounters  formats, as these units generally do not offer in-house credit. The
provision was 6.4% of sales for the first quarters of fiscal years 1999 and 1998
for those stores offering installment credit.

      The  effective  income tax rate for the first  quarter of fiscal  1999 was
35.8%  compared to 37.5% for the first  quarter of fiscal 1998.  The decrease is
due to the effect on the first  quarter of fiscal 1998 by higher  effective  tax
rates of  acquired  operating  subsidiaries  resulting  from the  carryover  tax
attributes of acquired assets and liabilities.


LIQUIDITY AND CAPITAL RESOURCES

      The Company  decreased its cash position $20.7 million to $28.1 million at
May 31, 1998,  from $48.8 million at February 28, 1998,  compared to an increase
of $6.9 million in the comparable period a year ago.

      Net cash inflow from operating  activities was $28.8 million,  compared to
$13.8 million in the comparable  period of the prior year. As the Company slowed
the  expansion of its store base,  cash flows  provided by operating  activities
exceeded  cash used for  investing  activities  for the first  quarter of fiscal
1999.  The Company  traditionally  produces  minimal or negative  cash flow from
operating  activities  because it extends  in-house credit in its  Heilig-Meyers
stores.  During the  quarter,  installment  accounts  receivable  increased at a
slower rate than the prior year quarter  primarily due to the closing of certain
stores pursuant to the Profit  Improvement Plan.  Continued  extension of credit
and  related  increases  in customer  accounts  receivable  will likely  produce
minimal or  negative  cash flow from  operations  in the  upcoming  fiscal  1999
quarters. However, the Company expects to continue to periodically sell accounts
receivable as a source of cash flows from operating activities.

      Investing  activities produced negative cash flows of $18.7 million during
the first  quarter  of fiscal  1999  compared  to  negative  cash flows of $45.5
million in the prior year first  quarter.  The  decrease in negative  cash flows
from  investing  activities  is  primarily  due to a decrease  in  additions  to
property and equipment  during the period.  The Company has slowed the growth of
its Heilig-Meyers  format in accordance with the Profit Improvement Plan. During
the prior year  quarter  ended May 31, 1997 cash used for  additions to property
and equipment  resulted  from the opening of 26 new store  locations and related
support  facilities as well as the  remodeling  and  improvement of existing and
acquired  locations.  Capital  expenditures will continue to be financed by cash
flows from operations and external sources of funds.

     Financing  activities  produced negative cash flows of $30.9 million during
the first quarter of fiscal 1999 compared to a $38.6 million  positive cash flow
in the  prior  year  first  quarter.  The  negative  cash  flow  from  financing
activities in the current year quarter was due to the decrease in notes payable.
In  June  1997,  the  Company  and  a  wholly-owned  subsidiary  filed  a  joint
Registration  Statement on Form S-3 with the Securities and Exchange  Commission
relating to up to $400.0 million aggregate principal amount of securities. There

                                       12


were no issuances of debt pursuant to the joint  Registration  Statement  during
the first  quarter of fiscal 1999. As of May 31, 1998,  long-term  notes payable
with an aggregate  principal amount of $175 million  securities have been issued
to the public under this Registration Statement. As of May 31, 1998, the Company
had a $400.0 million  revolving credit facility in place,  which expires in July
2000. This facility includes  thirteen banks and had $210.0 million  outstanding
and $190.0  million  unused as of May 31, 1998.  The Company also had additional
lines of credit with banks  totaling  $60.0 million of which $36.1 was unused as
of May 31, 1998.

         As a result of  charges  recorded  in  fiscal  1998  under  the  Profit
Improvement Plan, the Company obtained amendments to its bank debt agreements in
order to maintain covenant  compliance.  In addition,  certain provisions of the
Company's bond indenture  restrict the Company's ability to incur long-term debt
until certain covenant  restrictions are met.  Management  expects to meet these
covenant restrictions in the fourth quarter of fiscal 1999. However,  management
believes  that the Company has  adequate  access to capital to finance  accounts
receivable,  inventories and other capital needs during this period. Pursuant to
the Profit  Improvement  Plan,  management has taken steps to slow the growth of
the capital intensive Heilig-Meyers format and lower overall spending on capital
projects.

         Total  debt as a  percentage  of debt and  equity  was 61.2% at May 31,
1998,  compared to 62.1% at February 28,  1998.  The decrease in total debt as a
percentage  of debt  and  equity  is  primarily  the  result  of the use of cash
generated from  operating  activities to reduce notes payable  outstanding.  The
current  ratio was 1.6X at May 31, 1998,  compared to 1.8X at February 28, 1998.
The  decrease in the  current  ratio from  February  28, 1998 to May 31, 1998 is
primarily  attributed  to the  reclassification  of $130 million from  long-term
notes  payable  to the  current  portion  as a result of the  maturity  of these
amounts within the next twelve months.


OTHER INFORMATION

Year 2000 Issue

         During fiscal year 1997,  management  established a team to oversee the
Company's Year 2000 date conversion project.  After conducting its assessment of
all  systems,  management  implemented  a plan of  corrective  action using both
internal and external resources to enhance the systems for Year 2000 compliance.
Management expects to complete the project during fiscal year 1999, and does not
anticipate the amounts required to be expensed as part of the corrective plan to
have a  material  effect on the  Company's  financial  position  or  results  of
operations.  The team is  communicating  with  other  companies,  on  which  the
Company's systems rely and is planning to obtain  compliance  letters from these
entities.  There can be no assurance,  however,  that the systems of these other
companies  will be  converted  in a timely  manner,  or that any such failure to
convert by another  company  would not have an adverse  effect on the  Company's
systems.  Management  believes the Year 2000 compliance issue is being addressed
properly by the Company to prevent any material adverse operational or financial
impacts. However, if such enhancements are not completed in a timely manner, the
Year 2000  issue may have a material  adverse  impact on the  operations  of the
Company.


FORWARD-LOOKING STATEMENTS

         Certain  statements  included above are not based on historical  facts,
but are  forward-looking  statements.  These statements can be identified by the
use of forward-looking terminology such as "believes," "expects," "may," "will,"
"should," or "anticipates"  or the negative thereof or other variations  thereon
or comparable  terminology,  or by  discussions  of strategy.  These  statements
reflect the Company's reasonable judgments with respect to future events and are

                                       13


subject to risks and  uncertainties  that could cause  actual  results to differ
materially  from  those  in  the  forward-looking  statements.  Such  risks  and
uncertainties include, but are not limited to, the customer's willingness,  need
and  financial  ability to purchase  home  furnishings  and related  items,  the
Company's ability to extend credit to its customers, the costs and effectiveness
of promotional  activities  and format  realignments,  the Company's  ability to
realize cost savings and other synergies from recent acquisitions as well as the
Company's access to, and cost of, capital.  Other factors such as changes in tax
laws, consumer credit and bankruptcy trends, recessionary or expansive trends in
the Company's markets, inflation rates and regulations and laws which affect the
Company's  ability to do  business in its markets may also impact the outcome of
forward-looking statements.

                                       14




                                     PART II

                            ITEM 1. LEGAL PROCEEDINGS

The  Company  previously   reported   involvement  in  certain  cases  regarding
non-filing  fees charged by the Company on certain  credit  transactions  as set
forth in the  Company's  Annual  Report on Form 10-K for the  fiscal  year ended
February  28,  1998.  In  addition,   Eubanks  v.   Heilig-Meyers   Company  and
Heilig-Meyers  Furniture  Company  (alleging  violation of Georgia  statutes and
seeking  certification  of a class  of  Georgia  residents  and  which  had been
previously  dismissed),  was refiled on June 23, 1998 in the  Superior  Court of
Liberty County, Georgia.


                                       15






Item 6.      Exhibits and Reports on Form 8-K.

            (a)   Exhibits.  See INDEX TO EXHIBITS

            (b)   The Company filed no reports on Form 8-K for the quarter ended
                  May 31, 1998.


                                     INDEX TO EXHIBITS
                                                                         Page
 
10.      Contracts

                  (a)   Registrant's Executive Income Continuation
                        Plan effective as of June 1, 1998.*                18

                  (b)   Registrant's  1998 Stock Incentive Plan filed
                        as Exhibit A to Registrant's Proxy Statement
                        dated May 8, 1998 (No.1-8484) for its Annual
                        Meeting of Stockholders held June 17, 1998 is
                        incorporated herein by this reference.*             -

27.      Financial Data Schedule                                           29



- ------------------
*Management contract or compensatory plan or arrangement required to be filed
 as an exhibit.


                                       16



                                    SIGNATURES


      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                          Heilig-Meyers Company
                                          (Registrant)



Date:      July 14, 1998                  /s/William J. Dieter
                                          --------------------   
                                          William J. Dieter
                                          Senior Vice President,
                                          Accounting and Principal
                                          Accounting Officer


                                       17