UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q
(Mark One)
                    [X] QUARTERLY REPORT PURSUANT TO SECTION
                         13 OR 15 (D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
For the period ended: November 3, 2002
                      ----------------
                                       or
          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
               For the transition period from ........ to ........
                          Commission File Number 0-5411

                             HERLEY INDUSTRIES, INC.
              ----------------------------------------------------
             (Exact name of registrant as specified in its charter)

          DELAWARE                                             #23-2413500
- -------------------------------                           ---------------------
(State or other jurisdiction of                          (I.R.S.  Employer
 incorporation or organization)                           Identification Number)

101 North Pointe Boulevard, Lancaster, Pennsylvania               17601
- ---------------------------------------------------              --------
(Address of Principal Executive Offices)                        (Zip Code)

Registrant's Telephone Number, including Area Code:       (717) 397-2777
                                                           -------------
               3061 Industry Drive, Lancaster, Pennsylvania 17603
         --------------------------------------------------------------
        (Former name, former address and former fiscal year, if changed
                              since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                           [X]  Yes     [ ]  No

      APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING
                            THE PRECEDING FIVE YEARS:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. [ ]  Yes   [ ]   No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

As of December 8, 2002 - 14,465,665 shares of Common Stock.


                             HERLEY INDUSTRIES, INC
                                AND SUBSIDIARIES

                               INDEX TO FORM 10-Q





                                                                            PAGE
                                                                            ----
PART  I  -  FINANCIAL   INFORMATION

Item 1  - Financial Statements:

     Condensed Consolidated Balance Sheets  -
           November 3, 2002 and July 28, 2002                                2

     Condensed Consolidated  Statements of Income -
           For the fourteen weeks ended November 3, 2002
            and thirteen weeks ended October 28, 2001                        3

     Condensed Consolidated Statement of Shareholders' Equity-
           For the fourteen weeks ended November 3, 2002                     4

     Condensed  Consolidated  Statements of Cash Flows -
           For the fourteen  weeks ended November 3, 2002
            and thirteen weeks ended October 28, 2001                        5

     Notes to Condensed Consolidated Financial Statements                    6

Item 2  -  Management's Discussion and Analysis of
           Financial Condition and Results of Operations                    11

Item 3  -  Quantitative and Qualitative Disclosures About Market Risk       14

Item 4 -   Controls and Procedures                                          15

PART II -OTHER   INFORMATION

Item 1 -   Legal Proceedings                                                15

Item 6 -   Exhibits and Reports on Form 8K                                  16

Signatures                                                                  17

Certifications pursuant to Section 302(a) of the Sarbanes-Oxley
  Act of 2002                                                               18





                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                        (In thousands except share data)

                                                                               November 3,     July 28,
                                                                                  2002           2002
                                                                               -----------     --------
                                                                               (Unaudited)
                                     ASSETS
Current Assets:
                                                                                       
         Cash and cash equivalents                                              $  82,274    $  86,210
         Accounts receivable                                                       18,860       14,486
         Costs incurred and income recognized in excess
            of billings on uncompleted contracts                                    6,618        6,882
         Other receivables                                                            553          274
         Inventories, net of allowance of $2,430 in fiscal 2003
           and $2,407 in fiscal 2002                                               35,758       33,371
         Prepaid income taxes                                                        -             382
         Deferred taxes and other                                                   2,758        2,670
                                                                                  -------      -------
                      Total Current Assets                                        146,821      144,275
Property, Plant and Equipment, net                                                 22,656       22,231
Goodwill                                                                           26,338       21,665
Intangibles, net of accumulated amortization of $156 in fiscal
   2003 and $145 in fiscal 2002                                                       412          423
Available-For-Sale Securities                                                          46           46
Other Investments                                                                     197          195
Other Assets                                                                        1,266        1,367
                                                                                  -------      -------
                                                                                $ 197,736    $ 190,202
                                                                                  =======      =======
                      LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
         Current portion of long-term debt                                      $     719    $     215
         Accounts payable and accrued expenses                                     15,776       12,857
         Income taxes payable                                                         797         -
         Reserve for contract losses                                                1,216          820
         Advance payments on contracts                                              2,421        1,371
                                                                                  -------      -------
                      Total Current Liabilities                                    20,929       15,263
Long-term Debt                                                                      6,568        5,684
Deferred Income Taxes                                                               3,897        3,897
                                                                                  -------      -------
                                                                                   31,394       24,844
                                                                                  -------      -------
Commitments and Contingencies
Shareholders' Equity:
         Common stock, $.10 par value; authorized
           20,000,000 shares; issued and outstanding
           14,534,065 at November 3, 2002 and 14,680,960 at July 28, 2002           1,453        1,468
         Additional paid-in capital                                               114,237      116,579
         Retained earnings                                                         50,893       47,541
         Accumulated other comprehensive loss                                       (241)        (230)
                                                                                  -------      -------
                      Total Shareholders' Equity                                  166,342      165,358
                                                                                  -------      -------
                                                                                $ 197,736    $ 190,202
                                                                                  =======      =======


The accompanying notes are an integral part of these financial statements.

                                        2



                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                      (In thousands except per share data)


                                                                     14 weeks ended     13 weeks ended
                                                                       November 3,       October 28,
                                                                            2002             2001
                                                                     --------------     --------------

                                                                                
Net sales                                                            $    27,290      $     22,213
                                                                          ------            ------

Cost and expenses:
          Cost of products sold                                           18,099            14,574
          Selling and administrative expenses                              3,735             3,407
          Litigation costs                                                   650               156
          Plant closing costs                                                -                 406
                                                                          ------            ------
                                                                          22,484            18,543
                                                                          ------            ------

          Income from operations                                           4,806             3,670
Other income (expense), net                                                  273                79
                                                                          ------            ------

          Income from continuing operations
              before income taxes                                          5,079             3,749
Provision for income taxes                                                 1,727             1,310
                                                                          ------            ------

          Income from continuing operations                                3,352             2,439
Loss from discontinued operations                                            -                (144)
                                                                          ------            ------
          Income before cumulative effect of change
            in accounting principle                                        3,352             2,295
Cumulative effect of adopting SFAS 142                                       -              (4,637)
                                                                          ------            ------

          Net income                                                 $     3,352      $     (2,342)
                                                                          ======            ======

Earnings (loss) per common share - Basic
          Income from continuing operations                               $ .23             $ .23
          Loss from discontinued operations                                  -               (.01)
          Cumulative effect of adopting SFAS 142                             -               (.43)
                                                                            ---               ---
             Net earnings                                                 $ .23             $(.22)
                                                                            ===               ===

          Basic weighted average shares                                   14,668            10,695
                                                                          ======            ======

Earnings (loss) per common share - Diluted
          Income from continuing operations                               $ .22             $ .21
          Loss from discontinued operations                                  -               (.01)
          Cumulative effect of adopting SFAS 142                             -               (.40)
                                                                            ---               ---
             Net earnings                                                 $ .22             $(.20)
                                                                            ===               ===

          Diluted weighted average shares                                 15,506            11,695
                                                                          ======            ======


The accompanying notes are an integral part of these financial statements.


                                        3



                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                         14 weeks ended November 3, 2002
                        (In thousands except share data)
                                                                                                            Accumulated
                                                                        Additional                             Other
                                                     Common Stock         Paid-in    Retained   Treasury   Comprehensive
                                                  Shares       Amount     Capital    Earnings     Stock        Loss         Total
                                                ----------     ------     -------    --------   --------   -------------   -------

                                                                                                      
Balance at July 28, 2002                        14,680,960    $ 1,468     116,579     47,541        -          (230)    $ 165,358

Net income                                                                             3,352                                3,352
Exercise of stock options                           43,149          4         331                                             335
Tax benefit upon exercise of stock
  options                                                                     464                                             464
Purchase of 190,044 shares of treasury stock                                                      (3,156)                  (3,156)
Retirement of treasury shares                     (190,044)       (19)     (3,137)                 3,156                      -
Other comprehensive loss:
   Unrealized loss on interest rate swap                                                                        (12)          (12)
   Foreign currency translation loss                                                                              1             1

                                                ----------     ------     -------     ------     -------        ---       -------
Balance at November 3, 2002                     14,534,065    $ 1,453     114,237     50,893        -          (241)    $ 166,342
                                                ==========     ======     =======     ======     =======        ===       =======



The accompanying notes are an integral part of these financial statements.




                                        4




                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                 (In thousands)

                                                                             14 weeks ended     13 weeks ended
                                                                              November 3,        October 28,
                                                                                 2002               2001
                                                                             --------------     --------------

Cash flows from operating activities:
                                                                                             
         Income from continuing operations                                      $  3,352           $  2,439
                                                                                  ------             ------
         Adjustments to reconcile income from
            continuing operations to net cash
            provided by operations:
                 Depreciation and amortization                                       968                952
                 Equity income of limited partnership                                 (2)               (13)
                 Changes in operating assets and liabilities:
                        (Increase) decrease  in accounts receivable               (4,374)             2,921
                        Decrease (increase) in costs incurred and income
                          recognized in excess of billings on
                          uncompleted contracts                                      832             (1,697)
                        (Increase) decrease in other receivables                    (106)                10
                        (Increase) in inventories                                 (2,035)            (1,052)
                        Decrease in prepaid income taxes                             382                -
                        (Increase) in prepaid expenses and other                     (31)               (82)
                        Increase (decrease) in accounts payable
                          and accrued expenses                                     1,812               (306)
                        (Decrease) in billings in excess of
                          costs incurred and income recognized
                          on uncompleted contracts                                   -                  (52)
                        Increase in income taxes payable                           1,261                890
                        Increase (decrease) in reserve for contract losses             9                (20)
                        Increase in advance payments on contracts                    354              1,151
                        Other, net                                                    77               (614)
                                                                                  ------             -------
                                Total adjustments                                   (853)             2,088
                                                                                  ------             ------

                 Net cash provided by continuing operations                        2,499              4,527
                                                                                  ------             ------

Cash flows from investing activities:
         Investment of unexpended industrial revenue bond proceeds                   -               (1,910)
         Acquisition of businesses, net of cash acquired                          (2,384)               -
         Capital expenditures                                                     (1,106)              (725)
                                                                                  ------             ------
                 Net cash used in investing activities                            (3,490)            (2,635)
                                                                                  ------             ------

Cash flows from financing activities:
         Proceeds from industrial revenue bond financing                             -                3,000
         Proceeds from exercise of stock options and warrants, net                   335              1,600
         Payments of long-term debt                                                 (124)               (63)
         Purchase of treasury stock                                               (3,156)               -
                                                                                  ------             ------
                 Net cash (used in) provided by financing activities              (2,945)             4,537
                                                                                  ------             ------

Net cash used in discontinued operations                                             -                 (855)
                                                                                  ------             ------

                 Net (decrease) increase in cash and cash equivalents             (3,936)             5,574

Cash and cash equivalents at beginning of period                                  86,210             13,041
                                                                                  ------             ------

Cash and cash equivalents at end of period                                      $ 82,274           $ 18,615
                                                                                  ======             ======



The accompanying notes are an integral part of these financial statements.

                                        5




Herley Industries, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements - (Unaudited)

1.   The  consolidated  financial  statements  include  the  accounts  of Herley
     Industries, Inc. and its subsidiaries,  all of which are wholly-owned.  All
     significant inter-company accounts and transactions have been eliminated in
     consolidation.

     In the opinion of the Company's management,  the accompanying  consolidated
     financial  statements  reflect all  adjustments  (which include only normal
     recurring   adjustments)  necessary  to  present  fairly  the  consolidated
     financial position and results of operations and cash flows for the periods
     presented.  These  financial  statements  (except  for  the  balance  sheet
     presented at July 28, 2002) are  unaudited and have not been reported on by
     independent public accountants.

     Results of operations for interim periods are not necessarily indicative of
     the results of operations for a full year due to external factors which are
     beyond the control of the Company.

     In June  2001,  the  FASB  issued  SFAS  No.  143,  "Accounting  for  Asset
     Retirement  Obligations".  SFAS No. 143 addresses financial  accounting and
     reporting  for  obligations  associated  with the  retirement  of  tangible
     long-lived  assets and the associated asset retirement  costs. SFAS No. 143
     is effective  for fiscal years  beginning  after June 15, 2002.  Management
     adopted this standard on July 29, 2002 and has determined that the adoption
     did not have a  significant  impact on the financial  position,  results of
     operations or cash flows of the Company.

     In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements
     No. 4, 44, and 64,  Amendment  of FASB  Statement  No.  13,  and  Technical
     Corrections."  This statement is effective for fiscal years beginning after
     May 15, 2002. SFAS 145 requires, among other things,  eliminating reporting
     debt  extinguishments  as an  extraordinary  item in the income  statement.
     Management  adopted this standard on July 29, 2002 and has determined  that
     the adoption did not have a significant  impact on the financial  position,
     results of operations or cash flows of the Company.

     In June  2002,  the  FASB  issued  SFAS  No.  146,  "Accounting  for  Costs
     Associated  with Exit or Disposal  Activities."  The statement is effective
     for fiscal years  beginning  after December 31, 2002. SFAS No. 146 requires
     companies to recognize costs  associated  with exit or disposal  activities
     when they are incurred  rather than at the date of a commitment  to an exit
     or disposal plan. Management does not believe the adoption of this standard
     will have a material impact on the Company's  financial position or results
     of operations.

2.   The Company  entered into an agreement as of September 1, 2002,  to acquire
     all of the issued and outstanding common stock of EW Simulation Technology,
     Limited ("EWST"),  a British company of Aldershot,  UK, which operates as a
     wholly-owned  subsidiary.  EWST designs,  develops and produces  electronic
     warfare  simulator  systems for prime  defense  contractors  and  countries
     worldwide.  The acquisition of EW Simulation Technology was driven by a two
     part strategic initiative: a) to leverage the Company's microwave expertise
     vertically into the international threat and jamming simulator markets, and
     b) to increase the amount of microwave  content  supplied by the Company on
     each simulator platform.  This strategy will expand international  revenues
     from  new  sources  and  increase  content  to  existing   customers.   The
     transaction,  which closed on September  20, 2002,  provides for payment of
     $3,000,000 in cash and a note for $1,500,000,  including  interest at 1.8%,
     payable  in annual  installments  of  $500,000.  The  transaction  has been
     accounted for in accordance with the provisions of SFAS No. 141,  "Business
     Combinations",  which requires that all business  combinations be accounted
     for  using the  purchase  method.  The  consolidated  financial  statements
     reflect preliminary  estimates of the fair value of the assets acquired and
     liabilities  assumed and the related allocations of the purchase price, and
     preliminary

                                        6



     estimates of  adjustments  necessary to conform EWST data to the  Company's
     accounting  policies.  The Company is currently  reviewing the  preliminary
     estimates, and the final determination of the fair value of assets acquired
     and  liabilities  assumed and final  allocation  of the purchase  price may
     differ from the amounts included in the accompanying consolidated financial
     statements.  The excess cost over the  preliminary  estimated fair value of
     net assets  acquired  of  approximately  $4,673,000  has been  recorded  as
     goodwill.

3.   In September  2000, the Company  acquired all of the issued and outstanding
     common stock of Terrasat, Inc. ("Terrasat"),  a California corporation, for
     cash of  $6,000,000,  $3,000,000  of which  was paid in  December  2000 and
     $3,000,000 of which was paid in December  2001. In addition,  the agreement
     provided for additional cash payments in the future up to $2,000,000, based
     on gross  revenues  through  December 31, 2001. The targeted gross revenues
     under the agreement were not achieved,  therefore no addition cash payments
     were made.

     In August 2001, the FASB issued SFAS No 144  "Accounting for the Impairment
     or Disposal of Long-Lived Assets" which addresses financial  accounting and
     reporting  for the  impairment  of  long-lived  assets and for long-  lived
     assets to be disposed of. SFAS No 144 supersedes SFAS No. 121,  "Accounting
     for the  Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be
     Disposed Of," and retains the  fundamental  provisions of Statement 121 for
     (a) recognition  and measurement of the impairment of long-lived  assets to
     be held and used and (b) measurement of long-lived assets to be disposed of
     by sale. SFAS 144 also  supersedes the accounting and reporting  provisions
     of APB Opinion No. 30,  "Reporting  the Results of  Operations -- Reporting
     the  Effects of Disposal  of a Segment of a  Business,  and  Extraordinary,
     Unusual and Infrequently  Occurring Events and  Transactions," for segments
     of a business to be disposed of, but retains the  requirement of Opinion 30
     to report discontinued operations separately from continuing operations and
     extends  that  reporting  to a component  of an entity that either has been
     disposed of (by sale, by abandonment, or in a distribution to owners) or is
     classified as held for sale.  The provisions of this statement were adopted
     by the Company effective on July 30, 2001.

     In January  2002 the Board of  Directors  of the  Company  determined  that
     Terrasat would no longer be able to generate  sufficient returns to justify
     continued  investment due to the  overcapacity in the telecom  industry and
     deteriorating economic conditions in Terrasat's primary markets. Therefore,
     the Company decided to discontinue the operations of Terrasat and to seek a
     purchaser for the business.  Consequently,  the  accompanying  consolidated
     financial  statements  reflect  Terrasat  as  discontinued   operations  in
     accordance  with SFAS No.  144.  Results  of  operations  and cash flows of
     Terrasat have been  classified in the October 2001 financial  statements as
     "Loss from discontinued operations", and "Net cash provided by discontinued
     operations", respectively.

     The sale of certain  assets and  liabilities,  and the business of Terrasat
     was consummated on March 1, 2002,  effective the close of business  January
     27,  2002,  to certain  current  employees  of Terrasat for cash and a note
     which  approximates the value of the net assets held for sale as of January
     27, 2002 of $878,000.

     Summarized below are the results of discontinued operations:

                                                     Thirteen weeks ended
                                                       October 28, 2001
                                                       ----------------
        Net sales                                         $   824
                                                              ---
        Loss from discontinued operations                    (218)
        Income tax (benefit)                                  (74)
                                                              ---
        Net loss from discontinued operations             $  (144)
                                                              ===


                                        7



4.   Inventories at November 3, 2002 and July 28, 2002 are summarized as follows
     (in thousands):

                                              November 3, 2002     July 28, 2002
                                              ----------------     -------------

          Purchased parts and raw materials       $ 17,999          $ 18,680
          Work in process                           18,911            15,707
          Finished products                          1,278             1,391
                                                    ------            ------
                                                    38,188            35,778
          Less reserve                               2,430             2,407
                                                    ------            ------
                                                  $ 35,758          $ 33,371
                                                    ======            ======

5.   The Company  recognizes all derivatives on the balance sheet at fair value.
     On the  date  the  derivative  instrument  is  entered  into,  the  Company
     generally designates the derivative as either (1) a hedge of the fair value
     of a recognized  asset or liability or of an  unrecognized  firm commitment
     ("fair value hedge") or (2) a hedge of a forecasted  transaction  or of the
     variability  of cash flows to be received or paid  related to a  recognized
     asset or  liability  ("cash  flow  hedge").  Changes in the fair value of a
     derivative that is designated as, and meets all the required  criteria for,
     a fair value  hedge,  along  with the gain or loss on the  hedged  asset or
     liability that is  attributable to the hedged risk, are recorded in current
     period  earnings.  Changes  in the  fair  value  of a  derivative  that  is
     designated  as, and meets all the required  criteria for, a cash flow hedge
     are recorded in accumulated  other  comprehensive  income and  reclassified
     into earnings as the underlying hedged item affects  earnings.  The portion
     of  the  change  in  fair  value  of a  derivative  associated  with  hedge
     ineffectiveness or the component of a derivative  instrument  excluded from
     the assessment of hedge  effectiveness  is recorded  currently in earnings.
     Also,  changes  in the  entire  fair  value  of a  derivative  that  is not
     designated  as a hedge are recorded  immediately  in earnings.  The Company
     formally documents all relationships between hedging instruments and hedged
     items,  as  well  as  its   risk-management   objective  and  strategy  for
     undertaking various hedge transactions.  This process includes relating all
     derivatives  that are  designated  as fair  value or cash  flow  hedges  to
     specific  assets and  liabilities  on the balance sheet or to specific firm
     commitments or forecasted transactions.

     The Company also formally assesses,  both at the inception of the hedge and
     on an  ongoing  basis,  whether  each  derivative  is highly  effective  in
     offsetting  changes in fair values or cash flows of the hedged item.  If it
     is determined that a derivative is not highly  effective as a hedge or if a
     derivative  ceases  to  be a  highly  effective  hedge,  the  Company  will
     discontinue hedge accounting prospectively.

     In October 2001, the Company entered into an interest rate swap with a bank
     pursuant to which it exchanged  floating rate  interest in connection  with
     the East Hempfield Township Industrial  Development Authority Variable Rate
     Demand/Fixed  Rate  Revenue  Bonds Series  2001(the  "Bonds") on a notional
     amount of $3,000,000  for a fixed rate of 4.07% for a 10 year period ending
     October 1, 2011.  The notional  amount reduces each year in tandem with the
     annual  installments  due on the Bonds. The fixing of the interest rate for
     this period offsets the Company's  exposure to the  uncertainty of floating
     interest rates on the Bonds, and as such has been designated as a cash flow
     hedge. The hedge is deemed to be highly  effective and any  ineffectiveness
     will be recognized in interest  expense in the reporting  period.  The fair
     value of the interest  rate swap was a liability of $159,515 as of November
     3, 2002. There was no material hedge  ineffectiveness  related to cash flow
     hedges during the period to be recognized in earnings. There was no gain or
     loss reclassified from accumulated other comprehensive income into earnings
     during the quarter ended November 3, 2002 as a result of the discontinuance
     of a cash flow  hedge due to the  probability  of the  original  forecasted
     transaction not occurring.

6.   In July 2001, the Financial  Accounting  Standards Board (FASB) issued SFAS
     No. 142 "Goodwill and Other Intangible Assets," which requires the use of a
     non-amortization  approach to account for  purchased  goodwill  and certain
     intangibles.  Under  a  non-amortization  approach,  goodwill  will  not be
     amortized into results of

                                        8



     operations,  but instead  will be reviewed for  impairments,  which will be
     charged to results of operations in the periods in which the recorded value
     of goodwill is more than its fair value.  The  provisions of this statement
     were adopted by the Company on July 30,  2001.  The adoption of SFAS No.142
     resulted in the Company's  discontinuation  of amortization of its goodwill
     as of July 30, 2001.

     In  connection  with the  adoption of SFAS 142, the Company was required to
     assess goodwill for impairment within six months of adoption, and completed
     its assessment in the second quarter of fiscal 2002.

     The Company  operates as a single  integrated  business and as such has one
     operating  segment which is also the reportable  segment as defined in SFAS
     131.  Within  the  operating  segment,   the  Company  has  identified  two
     components  as  reporting   units  as  defined  under  SFAS  142,   defense
     electronics  and  commercial  technologies.  The Company has determined the
     carrying value of each reporting unit by assigning  assets and liabilities,
     including the existing  goodwill and intangible  assets, to those reporting
     units as of July 30, 2001.  The Company  determined  that an  impairment of
     goodwill in the commercial technologies unit had occurred, and accordingly,
     a transition adjustment in the amount of $4,637,000 was recorded as of July
     30, 2001 as a cumulative effect of a change in accounting principle.  There
     is no tax  benefit  associated  with  the  adjustment  since  the  impaired
     goodwill is not deductible for income tax purposes.

     The  change  in the  carrying  amount of  goodwill  for the  quarter  ended
     November 3, 2002 is as follows:

                Balance at July 28, 2002           $ 21,665
                Goodwill acquired during period       4,673
                                                    -------
                Balance at November 3, 2002        $ 26,338
                                                     ======

     An annual impairment test is performed in the fourth quarter of each fiscal
     year and any future impairment of goodwill will be charged to operations.

     Intangibles,  consisting  of patents  having an  estimated  useful  life of
     fourteen  years,  are carried at an aggregate gross amount of $568,000 with
     accumulated  amortization  at  November 3, 2002 of  $156,000.  Amortization
     expense for the  fourteen  weeks ended  November 3, 2002,  and the thirteen
     weeks ended October 28, 2001 was  approximately  $11,000.  Estimated annual
     amortization   expense  for  each  of  the  next  five   fiscal   years  is
     approximately $41,000.

7.   The Company is involved in various legal proceedings and claims which arise
     in the ordinary  course of its business.  While any litigation  contains an
     element  of  uncertainty,  management  believes  that the  outcome  of such
     litigation  will  not  have a  material  adverse  effect  on the  Company's
     financial  position or results of  operations.  See Part II, Item 1. "Legal
     Proceedings".

8.   The   following   table  shows  the   calculation   of  basic  and  diluted
     weighted-average shares outstanding (in thousands except per share data):

                                                  Fourteen weeks  Thirteen weeks
                                                      ended          ended
                                                    November 3,     October 28,
                                                       2002           2001
                                                  --------------  --------------

        Basic weighted-average shares               14,668           10,695
           Effect of dilutive securities:
              Employee stock options and warrants      838            1,000
                                                    ------           ------
        Diluted weighted-average shares             15,506           11,695
                                                    ======           ======


                                        9



     Options to purchase 675,541 weighted shares of common stock,  with exercise
     prices  ranging from $19.03 to $19.52,  were  outstanding  during the first
     quarter of fiscal 2003, but were not included in the computation of diluted
     EPS because the exercise  price is greater than the average market price of
     the common  stock.  The options,  which expire  through May 21, 2012,  were
     still  outstanding  as of  November  3, 2002.  There were no  anti-dilutive
     options outstanding during the first quarter of fiscal 2002.

9.   The components of comprehensive income for the first quarter of fiscal 2003
     and 2002 are as follows:

                                                  Fourteen weeks  Thirteen weeks
                                                      ended          ended
                                                    November 3,     October 28,
                                                       2002           2001
                                                  --------------  --------------

        Net income                                 $   3,352       $  (2,342)
        Unrealized loss on interest rate swap            (12)            -
        Foreign currency translation gain                  1             -
                                                       -----           -----
        Comprehensive income (loss)                $   3,341       $  (2,342)
                                                       =====           =====

     The components of accumulated other  comprehensive loss at November 3, 2002
     is as follows:

                                                            November 3, 2002
                                                            ----------------
        Unrealized loss from available-for-sale
           securities                                          $     66
        Unrealized loss on interest rate swap                       109
        Foreign currency translation gain                            66
                                                                   ----
             Accumulated other comprehensive loss              $    241
                                                                    ===

10. Supplemental cash flow information is as follows (in thousands):

                                                  Fourteen weeks  Thirteen weeks
                                                      ended          ended
                                                    November 3,     October 28,
                                                       2002           2001
                                                  --------------  --------------
      Cash paid during the period for:
          Interest                                   $ 99          $    61
          Income taxes                                 65              202
      Cashless exercise of stock options               -             7,798
      Tax benefit related to stock options            464            4,837



                                        10



Item 2:  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Certain  statements  contained in this report are  "forward-looking  statements"
that involve  various  important  assumptions,  risks,  uncertainties  and other
factors which could cause the Company's actual results to differ materially from
those expressed in such forward-looking  statements.  Forward-looking statements
can be identified by terminology  such as "may",  "will",  "should",  "expects",
"intends","anticipates","believes","estimates","predicts",  "continue",  or  the
negative of these terms or other comparable terminology. These important factors
include,  without  limitation,  a large percentage of sales are under government
contracts, cost overruns under fixed price contracts,  doing business in foreign
markets,  customer  concentration,  competitive  factors and pricing  pressures,
effective  integration  of acquired  businesses,  management  of future  growth,
recruiting  and  retaining  qualified  technical  personnel,   general  economic
conditions,  as  well as  other  risks  previously  disclosed  in the  Company's
securities  filings and press releases.  Although the Company  believes that the
expectations  reflected in the  forward-looking  statements are  reasonable,  it
cannot  guarantee  future results,  performance or  achievements.  Further,  the
Company is under no duty to update any of the  forward-looking  statements after
the date of this quarterly report to conform such statements to actual results.

Results of Operations

Fourteen weeks ended November 3, 2002 and thirteen weeks ended October 28, 2001

Net sales from  continuing  operations  for the fourteen weeks ended November 3,
2002 were  approximately  $27,290,000  compared to  $22,213,000  in the thirteen
weeks ended  October 28,  2002.  Of the sales  increase of  $5,077,000  (22.9%),
$1,322,000 is  attributable  to the  acquisition of EWST. The balance relates to
increased revenue in defense electronics microwave components.  In addition, the
first quarter of fiscal 2003 consisted of fourteen weeks as compared to thirteen
in fiscal 2002.

The gross profit margin of 33.7% in the fourteen weeks ended October 28, 2002 is
lower  than the  margin of 34.4% in the first  quarter  of the prior  year.  The
growth in revenue is  primarily  from  microwave  components  having lower gross
margins than  microwave  systems  resulting  in an overall  lower margin than in
fiscal  2002.  The  continuing  investment  in  product  development  related to
commercial applications also had an impact on the gross margin for the quarter.

Selling and  administrative  expenses for the fourteen  weeks ended  November 3,
2002 were 13.7% of net sales as compared to 15.3% in the first quarter of fiscal
2002.  The  increase  in  expenses  of  $328,000  includes  expenses  of EWST of
$147,000,  an increase in incentive  compensation under employment  contracts of
$110,000, and net increases in payroll and related costs of $50,000.

Litigation costs of $650,000 in the quarter relate to the Robinson Labs trial in
August 2002. (See Part II, Item 1. "Legal Proceedings").

Plant  closing costs in the amount of $406,000 were accrued in the first quarter
of fiscal 2002 in connection with the facilities in Nashua, NH and Anaheim,  CA.
As of November 3, 2002, $359,000 of costs have been paid.

Investment  income  increased  approximately  $225,000 from the prior year first
quarter  primarily  due to interest  earned on the  investment  of cash reserves
including  the  proceeds of  approximately  $64,812,000  from the sale of common
stock to the public in the second  quarter of fiscal  2002 , as well as proceeds
from the partial  liquidation of the limited  partnership  investment.  Interest
expense increased approximately $31,000 as compared to the first

                                        11



quarter  of  fiscal  2002  primarily  due to  the  $3,000,000  financing  of the
expansion of the Lancaster  facility through industrial revenue bonds at the end
of the first quarter of fiscal 2002.

Liquidity and Capital Resources

As of November 3, 2002 and July 28, 2002,  working capital was  $125,892,000 and
$129,012,000,   respectively,  and  the  ratio  of  current  assets  to  current
liabilities was 7.0 to 1 and 9.5 to 1, respectively.

As is customary  in the defense  industry,  inventory  is partially  financed by
progress  payments.  The  unliquidated  balance of these  advanced  payments was
approximately  $2,421,000  at November 3, 2002,  and  $1,371,000  at October 28,
2001.

Net cash  provided by  continuing  operations  during the  fourteen  weeks ended
November 3, 2002 was  approximately  $2,499,000 as compared to $4,527,000 during
the comparable period in the prior year.  Significant items  contributing to the
sources  of funds  include  income  from  continuing  operations  of  $4,320,000
(adjusted for depreciation and amortization),  increases in accounts payable and
accrued expenses of $1,812,000, and income taxes of $1,261,000. Offsetting these
increases are an increase in accounts receivable of $4,374,000,  and an increase
in inventory of $2,035,000.

Net  cash  used in  investing  activities  consists  of net  cash  paid  for the
acquisition of EWST of $2,384,000, and $1,106,000 for capital expenditures.

Net cash used in financing  activities of $2,945,000  consists  primarily of the
acquisition of  approximately  190,000 shares of treasury stock,  which has been
retired,  for $3,156,000  under a stock buyback program approved by the Board of
Directors in October  2002 for the purchase of up to 1,000,000  shares of common
stock.

In June 2002, the Company entered into a new $50,000,000  Revolving  Credit Loan
Syndication agreement with two banks on an unsecured basis which may be used for
general  corporate  purposes,  including  business  acquisitions.  The revolving
credit  facility  requires the payment of interest  only on a monthly  basis and
payment of the  outstanding  principal  balance on January 31, 2004. The Company
may elect to borrow up to a maximum of  $5,000,000  with  interest  based on the
FOMC  Federal  Funds  Target  Rate plus a margin  of 1.50% to 1.80%,  or up to a
maximum of  $45,000,000  with interest  based on LIBOR plus a margin of 1.35% to
1.65%.  The  applicable  incremental  margin  is  based  on the  ratio  of total
liabilities to tangible net worth,  as those terms are defined in the agreement,
ranging  from less than .40 to 1.0, to greater than 1.0 to 1.0. The FOMC Federal
Funds  Target  Rate and the LIBOR  rate was 1.75% and  1.74%,  respectively,  at
November  3,  2002.  There is a fee of 15 basis  points  per annum on the unused
portion of the $45,000,000  LIBOR based portion of the credit  facility  payable
quarterly.  There were no borrowings outstanding as of November 3, 2002 and July
28,  2002.  Stand-by  letters  of  credit  were  outstanding  in the  amount  of
$4,857,000 under the credit facility at November 3, 2002.

The Company believes that presently anticipated future cash requirements will be
provided by internally  generated funds, its existing unsecured credit facility,
and cash balances of  approximately  $82,000,000.  A significant  portion of the
Company's revenue for fiscal 2003 will be generated from its existing backlog of
sales  orders.  The  backlog  of  orders  at  November  3, 2002 was in excess of
$105,000,000.  All orders included in backlog are covered by signed contracts or
purchase orders.  Nevertheless,  contracts involving  government programs may be
terminated at the discretion of the government. In the event of the cancellation
of a  significant  amount of  government  contracts  included  in the  Company's
backlog,  the Company will be required to rely more heavily on cash reserves and
its existing credit facility to fund its operations. The Company is not aware of
any events  which are  reasonably  likely to result in any  cancellation  of its
government  contracts.  The Company  has  $45,143,000  available  under its bank
credit facility, net of outstanding stand-by letters of credit of $4,857,000.

                                        12



Future payments required on long-term debt are as follows (in thousands):

    Twelve months                         Industrial
        ended                  Mortgage     revenue       Other
       October        Total      note        bonds     obligations
       -------        -----      ----        -----     -----------
        2003        $   719   $      82     $    100    $    537
        2004            707          88          105         514
        2005            705          95          110         500
        2006            218         103          115         -
        2007            230         110          120         -
       Future         4,708       2,194        2,355         159
                      -----       -----        -----       -----
                    $ 7,287     $ 2,672      $ 2,905     $ 1,710
                      =====       =====        =====       =====


Stand-by letters of credit expire as follows:

               During
               fiscal
                year             Amount
                ----             ------
                2003            $ 1,299
                2004              3,168
                2005                115
                2006                275
                                  -----
                                $ 4,857
                                  =====

Minimum annual rentals under noncancellable  operating leases are as follows (in
thousands):

               During
               fiscal
                year             Amount
                ----             ------
                2003            $ 1,024
                2004              1,106
                2005                954
                2006                969
                2007                948
               Future             2,049
                                  -----
                                $ 7,050
                                  =====
Critical Accounting Policies

Revenue under certain  long-term,  fixed price contracts is recognized using the
percentage  of  completion  method of  accounting.  Revenue  recognized on these
contracts is based on estimated  completion to date (the total  contract  amount
multiplied by percent of performance,  based on total costs incurred in relation
to  total  estimated  cost  at  completion).  Prospective  losses  on  long-term
contracts are based upon the anticipated  excess of inventoriable  manufacturing
costs over the selling  price of the  remaining  units to be  delivered  and are
recorded when first reasonably  determinable.  Contract costs include all direct
material and labor costs and those indirect costs related

                                       13



to contract performance.  Actual losses could differ from those estimated due to
changes in the ultimate manufacturing costs. Risks and uncertainties inherent in
the  estimation  process  could  affect the amounts  reported  in our  financial
statements. The key assumptions used in the estimate of costs to complete relate
to labor  costs and  indirect  costs  required  to complete  the  contract.  The
estimate  of rates and hours as well as the  application  of  overhead  costs is
reviewed on a regular basis. If our business conditions were different, or if we
used  different  assumptions  in the  application  of this and other  accounting
policies,  it is likely that materially  different  amounts would be reported on
our financial statements.

New Accounting Pronouncements

In June 2001,  the FASB issued SFAS No. 143,  "Accounting  for Asset  Retirement
Obligations".  SFAS No. 143  addresses  financial  accounting  and reporting for
obligations associated with the retirement of tangible long-lived assets and the
associated  asset retirement  costs.  SFAS No. 143 is effective for fiscal years
beginning after June 15, 2002. Management adopted this standard on July 29, 2002
and has  determined  that the adoption did not have a significant  impact on the
financial position, results of operations or cash flows of the Company.

In April 2002, the FASB issued SFAS No. 145,  "Rescission of FASB Statements No.
4, 44, and 64,  Amendment of FASB Statement No. 13, and Technical  Corrections."
This statement is effective for fiscal years  beginning after May 15, 2002. SFAS
145 requires, among other things,  eliminating reporting debt extinguishments as
an extraordinary item in the income statement.  Management adopted this standard
on July 29, 2002 and has determined that the adoption did not have a significant
impact on the  financial  position,  results of  operations or cash flows of the
Company.

In June 2002,  the FASB issued SFAS No. 146,  "Accounting  for Costs  Associated
with Exit or Disposal  Activities."  The statement is effective for fiscal years
beginning after December 31, 2002. SFAS No. 146 requires  companies to recognize
costs associated with exit or disposal  activities when they are incurred rather
than at the date of a commitment to an exit or disposal  plan.  Management  does
not believe the  adoption of this  standard  will have a material  impact on the
Company's financial position or results of operations.

Item 3:  Quantitative and Qualitative Disclosures About Market Risk

The Company is subject to market risk associated with changes in interest rates.
In October  2001,  the Company  entered  into an interest  rate swap with a bank
pursuant to which it exchanged  floating rate  interest in  connection  with the
Bonds discussed in Note 4 on a notional amount of $3,000,000 for a fixed rate of
4.07% for a 10 year period ending October 1, 2011.  The notional  amount reduces
each year in tandem with the annual installments due on the Bonds. The fixing of
the  interest  rate  for this  period  offsets  the  Company's  exposure  to the
uncertainty  of  floating  interest  rates  on the  Bonds,  and as such has been
designated as a cash flow hedge.  The hedge is deemed to be highly effective and
any  ineffectiveness  will be  recognized  in interest  expense in the reporting
period.  The  market  value of the  interest  rate  swap was  immaterial  to the
consolidated  financial  statements as of April 28, 2002.  There was no material
hedge  ineffectiveness  related  to cash flow  hedges  during  the  period to be
recognized in earnings.  There was no gain or loss reclassified from accumulated
other  comprehensive  income into  earnings  during the quarter  ended April 28,
2002,  as a  result  of the  discontinuance  of a  cash  flow  hedge  due to the
probability of the original forecasted transaction not occurring.

The Company  has not entered  into any market  risk  sensitive  instruments  for
trading purposes.



                                       14



Item 4:  Controls and Procedures

Within the 90 days prior to the date of this Report,  the Company carried out an
evaluation,  under the supervision and with the  participation  of the Company's
management,  including the Company's chief executive officer and chief financial
officer,  of the  effectiveness  of the design and  operation  of the  Company's
disclosure  controls and  procedures  pursuant to Rule 13a-14  adopted under the
Securities Exchange Act of 1934. Based upon that evaluation, the chief executive
officer and chief  financial  officer  concluded  that the Company's  disclosure
controls and procedures are effective.  There were no significant changes in the
Company's internal controls or in other factors that could significantly  affect
these controls subsequent to the date of their evaluation.

PART II  -  OTHER INFORMATION

Item 1 - Legal Proceedings:

On August  14,  2001,  Robinson  Laboratories,  Inc.  ("RLI")  and Ben  Robinson
("Robinson")  filed  an  Amended  Complaint  against  Herley  Industries,   Inc.
("Herley").  Although the Amended Complaint sets forth fifteen counts,  the core
allegations are (i) that Herley failed to issue 97,841 shares of common stock in
connection  with certain earn out  requirements  contained in an Asset  Purchase
Agreement  dated  February  1, 2000;  (ii) that Herley  breached  an  Employment
Agreement  with Robinson by  terminating  his  employment on August 5, 2001; and
(iii) that Herley breached a Stock Option Agreement dated January 31, 2000, with
Robinson.  RLI and  Robinson  asserted  (i)  violations  of  state  and  federal
securities laws; (ii) fraud claims;  (iii) breach of contract  claims;  and (iv)
other equitable claims arising from the above core factual allegations.

On  September  17,  2001,  Herley  filed an  Answer,  Affirmative  Defenses  and
Counterclaims  in this matter.  In the Answer and Affirmative  Defenses,  Herley
denied the  material  allegations  of the Amended  Complaint.  Herley also filed
Counterclaims  against both RLI and Robinson.  In these counterclaims,  Herley's
core allegations concern Robinson's misconduct (i) in connection with the manner
he attempted to satisfy  RLI's earn out  requirements;  (ii)  misrepresentations
made in connection  with the Asset  Purchase  Agreement;  (iii)  wrongdoing as a
Herley  employee  leading to his  termination  and (iv)  post-Herley  employment
wrongdoing  in  connection  with a new  company  known  as RH  Laboratories.  In
addition to seeking a Declaratory  Judgment  pursuant to 28 U.S.C.  ss. 2201 et.
seq.,  Herley also asserted  claims for,  among other things,  fraud,  breach of
contract, breach of fiduciary duty, unfair competition and tortious interference
with actual and prospective contractual relationships.

On August 5, 2002, a jury trial commenced. A jury verdict was rendered on August
21, 2002 in which the jury determined,  among other things,  that (i) Herley was
not required to pay any additional  stock;  (ii) Herley  breached the Employment
Agreement  with  Robinson and awarded  Robinson  $1.5 million in damages;  (iii)
Herley  breached  the  Lease  Agreement  with  Robinson  and  awarded   Robinson
approximately $552,000 in compensatory damages; (iv) Robinson breached fiduciary
duties to Herley and  awarded  Herley  $400,000  in  compensatory  damages;  (v)
Robinson and RLI breached  indemnity  obligations and awarded Herley $100,000 in
damages;  (vi) RLI breached  representations  and warranties given to Herley and
awarded Herley $320,000 in damages.

On October 18, 2002,  the Court  entered a final  judgment  consistent  with the
above,  and  both  parties  filed  post-trial  motions.   Additionally,  as  the
prevailing  party in connection  with the claims asserted by RLI relating to the
earn-out stock, as well as claims advanced  relating to the various  breaches of
the Asset Purchase Agreement, Herley filed a petition for fees and costs against
both RLI and Robinson on November 27, 2002 for approximately $2,000,000. RLI and
Robinson  also  filed  petitions  to  recover  attorneys  fees of  approximately
$240,000 for certain  claims in which they contend that they were the prevailing
party.  Post-trial  motions  and  petitions  to recover  attorneys  fees are now
pending with the Court.


                                       15





The Company is involved in various  other  legal  proceedings  and claims  which
arise in the ordinary course of its business.  While any litigation  contains an
element of uncertainty,  management believes that the outcome of such litigation
will not have a material adverse effect on the Company's  financial  position or
results of operations.

Item 2  - Changes In Securities:

     None

Item 3 - Defaults Upon Senior Securities:

     None

Item 4 - Submission Of Matters To A Vote Of Security Holders:

     None

Item 5 - Other Information:

     None

Item 6 - Exhibits And Reports On Form 8-K:

     (a) Exhibits

          99.1   Certification of Chief Executive Officer
          99.2   Certification of Chief Financial Officer

     (b) Reports on Form 8-K

          No reports on Form 8-K were filed  during the first  quarter of fiscal
2003.


                                       16





                                    FORM 10-Q


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                                    HERLEY INDUSTRIES, INC.
                                                    -----------------------
                                                          Registrant




                                      BY:      /S/    Myron Levy
                                            ------------------------------------
                                            Myron Levy, Chief Executive Officer



                                      BY:    /S/ Anello C. Garefino
                                            ------------------------------------
                                            Anello C. Garefino
                                            Principal Financial Officer


DATE: December 17, 2002


                                       17






      CERTIFICATIONS PURSUANT TO RULE 13-A-14 OF THE SECURITIES ACT OF 1934
      AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

CERTIFICATION

I, Myron  Levy,  Chief  Executive  Officer of Herley  Industries,  Inc.,  hereby
certify that:

1. I have  reviewed  this  quarterly  report on Form 10-Q of Herley  Industries,
Inc.;
2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report; 3. Based on my knowledge, the financial statements,  and other financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods  presented in this quarterly  report;  4.
The  registrant's   other   certifying   officers  and  I  are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
            (a) designed such disclosure  controls and procedures to ensure that
            material  information  relating  to the  registrant,  including  its
            consolidated  subsidiaries,  is made  known to us by  others  within
            those  entities,  particularly  during  the  period  in  which  this
            quarterly report is being prepared;  (b) evaluated the effectiveness
            of the registrant's  disclosure controls and procedures as of a date
            within 90 days prior to the  filing  date of this  quarterly  report
            (the "Evaluation  Date"); and (c) presented in this quarterly report
            our conclusions about the  effectiveness of the disclosure  controls
            and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):
            (a) all  significant  deficiencies  in the  design or  operation  of
            internal  controls  which could  adversely  affect the  registrant's
            ability to record, process,  summarize and report financial data and
            have   identified  for  the   registrant's   auditors  any  material
            weaknesses in internal controls;  and (b) any fraud,  whether or not
            material,  that involves  management  or other  employees who have a
            significant role in the registrant's internal controls; and
6. The  registrant's  other  certifying  officers  and I have  indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: December 17, 2002

                                              By:      /S/ Myron Levy
                                                      -----------------------
                                                      Myron Levy
                                                      Chief Executive Officer


                                       18





CERTIFICATION

I, Anello C. Garefino,  Vice President  Finance and Chief  Financial  Officer of
Herley Industries, Inc., do hereby certify that:

1. I have  reviewed  this  quarterly  report on Form 10-Q of Herley  Industries,
Inc.;
2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report; 3. Based on my knowledge, the financial statements,  and other financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods  presented in this quarterly  report;  4.
The  registrant's   other   certifying   officers  and  I  are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
            (a) designed such disclosure  controls and procedures to ensure that
            material  information  relating  to the  registrant,  including  its
            consolidated  subsidiaries,  is made  known to us by  others  within
            those  entities,  particularly  during  the  period  in  which  this
            quarterly report is being prepared;  (b) evaluated the effectiveness
            of the registrant's  disclosure controls and procedures as of a date
            within 90 days prior to the  filing  date of this  quarterly  report
            (the "Evaluation  Date"); and (c) presented in this quarterly report
            our conclusions about the  effectiveness of the disclosure  controls
            and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):
            (a) all  significant  deficiencies  in the  design or  operation  of
            internal  controls  which could  adversely  affect the  registrant's
            ability to record, process,  summarize and report financial data and
            have   identified  for  the   registrant's   auditors  any  material
            weaknesses in internal controls;  and (b) any fraud,  whether or not
            material,  that involves  management  or other  employees who have a
            significant role in the registrant's internal controls; and
6. The  registrant's  other  certifying  officers  and I have  indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: December 17, 2002

                                              By:      /S/ Anello C. Garefino
                                                    ---------------------------
                                                      Anello C. Garefino
                                                      Vice President Finance and
                                                      Chief Financial Officer


                                       19



EXHIBIT 99.1

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section
906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report on Form 10-Q of Herley Industries,  Inc.
and subsidiaries (the "Company") for the quarterly period ended November 3, 2002
as filed with the  Securities  and Exchange  Commission  on the date hereof (the
"Report"), I Myron Levy, Chief Executive Officer of the Company, hereby certify,
pursuant  to 18  U.S.C.  ss.  1350,  as  adopted  pursuant  to  ss.  906  of the
Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities and Exchange Act of 1934; and

(2) The  information  contained in the Report fairly  presents,  in all material
respects, the financial condition and results of operations of the Company.

                                              By:      /S/ Myron Levy
                                                   --------------------------
                                                      Myron Levy
                                                      Chief Executive Officer

                                              Dated: December 17, 2002

This   certification   accompanies  the  Report  pursuant  to  ss.  906  of  the
Sarbanes-Oxley  Act of 2002 and shall not,  except to the extent required by the
Sarbanes-Oxley  Act of 2002,  be deemed filed by the Company for purposes of ss.
18 of the Securities Exchange Act of 1934, as amended.


                                       20




EXHIBIT 99.2

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section
906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report on Form 10-Q of Herley Industries,  Inc.
and subsidiaries (the "Company") for the quarterly period ended November 3, 2002
as filed with the  Securities  and Exchange  Commission  on the date hereof (the
"Report"),  I Anello C. Garefino,  Vice President  Finance,  and Chief Financial
Officer of the Company,  hereby  certify,  pursuant to 18 U.S.C.  ss.  1350,  as
adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that, to the best
of my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities and Exchange Act of 1934; and

(2) The  information  contained in the Report fairly  presents,  in all material
respects, the financial condition and results of operations of the Company.

                                              By:      /S/ Anello C. Garefino
                                                    ---------------------------
                                                      Anello C. Garefino
                                                      Vice President Finance and
                                                      Chief Financial Officer

                                              Dated: December 17, 2002

This   certification   accompanies  the  Report  pursuant  to  ss.  906  of  the
Sarbanes-Oxley  Act of 2002 and shall not,  except to the extent required by the
Sarbanes-Oxley  Act of 2002,  be deemed filed by the Company for purposes of ss.
18 of the Securities Exchange Act of 1934, as amended.

                                       21