UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q
(Mark One)
                    [X] QUARTERLY REPORT PURSUANT TO SECTION
                         13 OR 15 (D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

For the period ended:   February 2, 2003
                        ----------------
                                       or
          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                  For the transition period from ..... to .....
                          Commission File Number 0-5411

                             HERLEY INDUSTRIES, INC.
              ----------------------------------------------------
             (Exact name of registrant as specified in its charter)

          DELAWARE                                             #23-2413500
- -------------------------------                           ---------------------
(State or other jurisdiction of                          (I.R.S.  Employer
 incorporation or organization)                           Identification Number)

101 North Pointe Boulevard, Lancaster, Pennsylvania               17601
- ---------------------------------------------------              --------
(Address of Principal Executive Offices)                        (Zip Code)

Registrant's Telephone Number, including Area Code:          (717) 735-8117
                                                              -------------

          --------------------------------------------------------------
         (Former name, former address and former fiscal year, if changed
                               since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                                   X    Yes                No
                                                -------            -------

      APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING
                            THE PRECEDING FIVE YEARS:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

                                   Yes                No
                           -------            -------

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

As of March 11, 2003 - 14,306,548 shares of Common Stock.







                                                HERLEY INDUSTRIES, INC
                                                   AND SUBSIDIARIES

                                                  INDEX TO FORM 10-Q





                                                                           PAGE
                                                                           ----
PART  I  -  FINANCIAL   INFORMATION

Item 1  - Financial Statements:

     Condensed Consolidated Balance Sheets  -
           February 2, 2003 and July 28, 2002                                 2

     Condensed Consolidated Statements of Income  -
           For the thirteen and twenty-seven weeks
            ended February 2, 2003 and thirteen and
            twenty-six weeks ended January 27, 2002                           3

     Condensed Consolidated Statement of Shareholders' Equity-
           For the twenty-seven weeks ended February 2, 2003                  4

     Condensed  Consolidated  Statements  of Cash Flows -
           For the  thirteen  and twenty-seven weeks ended
            February 2, 2003 and thirteen and twenty-six
            weeks ended January 27, 2002                                      5

     Notes to Condensed Consolidated Financial Statements                     6

Item 2  -  Management's Discussion and Analysis of
           Financial Condition and Results of Operations                     12

Item 3  -  Quantitative and Qualitative Disclosures About Market Risk        17

Item 4 -   Controls and Procedures                                           18

PART II -OTHER   INFORMATION

Item 1 -   Legal Proceedings                                                 18

Item 4 -   Submission of Matters to a Vote of Security Holders               19

Item 6 -   Exhibits and Reports on Form 8K                                   19

Signatures                                                                   20

Certifications pursuant to Section 302(a) of the Sarbanes-Oxley
  Act of 2002                                                                21




                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                        (In thousands except share data)

                                                                                      February 2,    July 28,
                                                                                         2003          2002
                                                                                      -----------   ---------
                                                                                      (Unaudited)
                                     ASSETS
                                                                                              
Current Assets:
     Cash and cash equivalents                                                         $  81,818    $  86,210
     Accounts receivable                                                                  17,567       14,486
     Costs incurred and income recognized in excess
       of billings on uncompleted contracts                                                5,410        6,882
     Other receivables                                                                       789          274
     Inventories, net of reserve of $2,397 in fiscal 2003
       and $2,407 in fiscal 2002                                                          37,643       33,371
     Prepaid income taxes                                                                    901          382
     Deferred taxes and other                                                              3,047        2,670
                                                                                       ---------    ---------
                            Total Current Assets                                         147,175      144,275

Property, Plant and Equipment, net                                                        22,898       22,231
Goodwill                                                                                  26,948       21,665
Intangibles, net of accumulated amortization of $166 in fiscal
  2003 and $145 in fiscal 2002                                                               402          423
Available-For-Sale Securities                                                                 46           46
Other Investments                                                                            180          195
Other Assets                                                                               1,164        1,367
                                                                                       ---------    ---------
                                                                                       $ 198,813    $ 190,202
                                                                                       =========    =========
                      LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
     Current portion of long-term debt                                                $      712    $     215
     Accounts payable and accrued expenses                                                13,086       12,857
     Reserve for contract losses                                                           1,173          820
     Advance payments on contracts                                                         5,127        1,371
                                                                                       ---------    ---------
                            Total Current Liabilities                                     20,098       15,263
Long-term Debt                                                                             6,540        5,684
Deferred Income Taxes                                                                      3,897        3,897
                                                                                       ---------    ---------
                                                                                          30,535       24,844
                                                                                       ---------    ---------
Commitments and Contingencies
Shareholders' Equity:
     Common stock, $.10 par value; authorized
       20,000,000 shares; issued and outstanding
       14,446,465 at February 2, 2003 and 14,680,960 at July 28, 2002                      1,445        1,468
     Additional paid-in capital                                                          112,936      116,579
     Retained earnings                                                                    54,180       47,541
     Accumulated other comprehensive loss                                                   (283)        (230)
                                                                                       ---------    ---------
                            Total Shareholders' Equity                                   168,278      165,358
                                                                                       ---------    ---------
                                                                                       $ 198,813    $ 190,202
                                                                                       =========    =========


The accompanying notes are an integral part of these financial statements.

                                        2



                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                      (In thousands except per share data)


                                                      Thirteen weeks ended    Twenty-seven   Twenty-six
                                                    -----------------------   weeks ended    weeks ended
                                                    February 2, January 27,   February 2,    January 27,
                                                        2003       2002           2003          2002
                                                      --------   --------     -------------  -----------
                                                                                  
Net sales                                             $ 25,015   $ 21,840          $ 52,305   $ 44,053
                                                      --------   --------          --------   --------

Cost and expenses:
          Cost of products sold                         16,342     14,804            34,441     29,378
          Selling and administrative expenses            4,054      3,255             7,789      6,662
          Litigation costs                                 178        215               828        371
          Plant closing costs                              -          -                 -          406
                                                      --------   --------          --------   --------
                                                        20,574     18,274            43,058     36,817
                                                      --------   --------          --------   --------

            Income from operations                       4,441      3,566             9,247      7,236
Other income, net                                          214          7               487         86
                                                      --------   --------          --------   --------

            Income from continuing operations
              before income taxes                        4,655      3,573             9,734      7,322
Provision for income taxes                               1,368      1,180             3,095      2,490
                                                      --------   --------          --------   --------

            Income from continuing operations            3,287      2,393             6,639      4,832
Loss from discontinued operations
  (including loss on net assets held for sale
    of $1,166 in 2002) net of income taxes                 -         (777)              -         (921)
                                                      --------   --------          --------   --------
            Income before cumulative effect of change
              in accounting principle                    3,287      1,616             6,639      3,911
Cumulative effect of adopting SFAS 142                     -          -                 -       (4,637)
                                                      --------   --------          --------   --------
             Net income (loss)                        $  3,287   $  1,616          $  6,639   $   (726)
                                                      ========   ========          ========   ========

Earnings (loss) per common share - Basic
          Income from continuing operations             $.23        .21               .45        .44
          Loss from discontinued operations               -        (.07)               -        (.08)
          Cumulative effect of adopting SFAS 142          -          -                 -        (.42)
                                                         ---        ---               ---        ---
             Net earnings (loss)                        $.23       $.14              $.45      $(.07)
                                                         ===        ===               ===        ===

          Basic weighted average shares                 14,464     11,238            14,665     10,964
                                                        ======     ======            ======     ======

Earnings (loss) per common share - Diluted
          Income from continuing operations             $.22        .20               .43        .41
          Loss from discontinued operations                -       (.06)               -        (.08)
          Cumulative effect of adopting SFAS 142           -         -                 -        (.39)
                                                         ---        ---               ---        ---
             Net earnings (loss)                        $.22       $.13              $.43      $(.06)
                                                         ===        ===               ===        ===

          Diluted weighted average shares               15,124     11,986            15,411     11,828
                                                        ======     ======            ======     ======


The accompanying notes are an integral part of these financial statements.


                                        3



                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
      CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED)
                         27 weeks ended February 2, 2003
                        (In thousands except share data)

                                                                                                      Accumulated
                                                    Common Stock      Additional                         Other
                                                    ------------       Paid-in   Retained  Treasury  Comprehensive
                                                 Shares      Amount    Capital   Earnings    Stock       Loss          Total
                                                 ------      ------    -------   --------    -----       ----          -----
                                                                                              
Balance at July 28, 2002                        14,680,960  $ 1,468    116,579    47,541       -         (230)     $ 165,358

Net income                                                                         6,639                               6,639
Exercise of stock options                           61,949        6        476                                           482
Tax benefit upon exercise of stock
  options                                                                  641                                           641
Purchase of 296,444 shares of treasury stock                                                (4,789)                   (4,789)
Retirement of treasury shares                     (296,444)     (29)    (4,760)              4,789                       -
Other comprehensive loss:
  Unrealized loss on interest rate swap                                                                   (12)           (12)
  Foreign currency translation loss                                                                       (41)           (41)
                                                ----------    -----    -------    ------     -----        ---        -------
Balance at February 2, 2003                     14,446,465  $ 1,445    112,936    54,180       -         (283)     $ 168,278
                                                ==========    =====    =======    ======     =====        ===        =======




The accompanying notes are an integral part of these financial statements.




                                        4



                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                 (In thousands)

                                                                                    Twenty-seven     Twenty-six
                                                                                     weeks ended    weeks ended
                                                                                     February 2,    January 27,
                                                                                        2003           2002
                                                                                        ----           ----
                                                                                               
Cash flows from operating activities:
         Income from continuing operations                                            $  6,639       $  4,832
                                                                                        ------         ------
         Adjustments to reconcile income from continuing  operations to net cash
           provided by operations:
                Depreciation and amortization                                            1,988          1,913
                Equity in income of limited partnership                                    (12)           (40)
                (Increase) in deferred tax assets                                          (86)          (297)
                Changes in operating assets and liabilities:
                       (Increase) decrease in accounts receivable                       (3,081)         3,204
                       Decrease (increase) in costs incurred and income
                          recognized in excess of billings on uncompleted contracts        292         (5,323)
                       (Increase) decrease in other receivables                           (342)            17
                       (Increase) in inventories                                        (3,944)        (1,236)
                       Decrease (increase) in prepaid expenses and other                   122            (15)
                       (Decrease) in accounts payable and accrued expenses                (324)          (891)
                       Increase in billings in excess of costs incurred and
                         income recognized on uncompleted contracts                        -              452
                       Increase in income taxes payable                                    -            1,828
                       (Decrease) increase  in reserve for contract losses                (356)            10
                       Increase in advance payments on contracts                         3,756          1,237
                       Other, net                                                          112           (111)
                                                                                        ------         ------
                               Total adjustments                                        (1,875)           748
                                                                                        ------         ------
                Net cash provided by operating activities                                4,764          5,580
                                                                                        ------         ------
Cash flows from investing activities:
         Investment of unexpended industrial revenue bond proceeds                         -           (1,156)
         Investment in technology license                                                  -             (500)
         Acquisition of business, net of cash acquired                                  (2,384)           -
         Payment of deferred purchase price of acquired business                           -           (3,000)
         Proceeds from sale of fixed assets                                                  5            -
         Partial distribution from limited partnership                                      27            445
         Capital expenditures                                                           (2,338)        (2,435)
                                                                                        ------         ------
                Net cash used in investing activities                                   (4,690)        (6,646)
                                                                                        ------         ------
Cash flows from financing activities:
         Borrowings under bank line of credit                                              -            2,400
         Proceeds from industrial revenue  bond financing                                  -            3,000
         Proceeds from exercise of stock options and warrants                              482          2,541
         Payments under lines of credit                                                    -           (2,400)
         Payments of long-term debt                                                       (159)           (99)
         Purchase of treasury stock                                                     (4,789)        (3,717)
                                                                                        ------         ------
                Net cash (used in) provided by financing activities                     (4,466)         1,725
                                                                                        ------         ------
Net cash used in discontinued operations                                                   -             (319)
                                                                                        ------         ------

                Net (decrease) increase in cash and cash equivalents                    (4,392)           340

Cash and cash equivalents at beginning of period                                        86,210         13,041
                                                                                        ------         ------
Cash and cash equivalents at end of period                                            $ 81,818       $ 13,381
                                                                                        ======         ======


The accompanying notes are an integral part of these financial statements.

                                        5



Herley Industries, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements - (Unaudited)

1.   The condensed  consolidated  financial  statements  include the accounts of
     Herley   Industries,   Inc.  and  its   subsidiaries,   all  of  which  are
     wholly-owned.  All significant inter-company accounts and transactions have
     been eliminated in consolidation.

     In the opinion of the  Company's  management,  the  accompanying  condensed
     consolidated  financial  statements  reflect all adjustments (which include
     only  normal  recurring   adjustments)  necessary  to  present  fairly  the
     consolidated  financial  position and results of operations  and cash flows
     for the  periods  presented.  These  financial  statements  (except for the
     balance  sheet  presented at July 28, 2002) are unaudited and have not been
     reported on by independent public accountants.

     Results of operations for interim periods are not necessarily indicative of
     the results of operations for a full year due to external factors which are
     beyond the control of the Company.

     In June 2001, the Financial  Accounting  Standards  Board  ("FASB")  issued
     Statement of Financial  Accounting  Standards ("SFAS") No. 143, "Accounting
     for  Asset  Retirement  Obligations".  SFAS  No.  143  addresses  financial
     accounting and reporting for obligations  associated with the retirement of
     tangible  long-lived assets and the associated asset retirement costs. SFAS
     No.  143 is  effective  for fiscal  years  beginning  after June 15,  2002.
     Management  adopted this standard on July 29, 2002 and has determined  that
     the adoption did not have a significant  impact on the financial  position,
     results of operations or cash flows of the Company.

     In August 2001, the FASB issued SFAS No 144  "Accounting for the Impairment
     or Disposal of Long-Lived Assets" which addresses financial  accounting and
     reporting  for the  impairment  of  long-lived  assets and for long-  lived
     assets to be disposed of. SFAS No 144 supersedes SFAS No. 121,  "Accounting
     for the  Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be
     Disposed Of," and retains the  fundamental  provisions of Statement 121 for
     (a) recognition  and measurement of the impairment of long-lived  assets to
     be held and used and (b) measurement of long-lived assets to be disposed of
     by sale. SFAS 144 also  supersedes the accounting and reporting  provisions
     of APB Opinion No. 30,  "Reporting  the Results of  Operations -- Reporting
     the  Effects of Disposal  of a Segment of a  Business,  and  Extraordinary,
     Unusual and Infrequently  Occurring Events and  Transactions," for segments
     of a business to be disposed of, but retains the  requirement of Opinion 30
     to report discontinued operations separately from continuing operations and
     extends  that  reporting  to a component  of an entity that either has been
     disposed of (by sale, by abandonment, or in a distribution to owners) or is
     classified as held for sale.  The provisions of this statement were adopted
     by the Company effective on July 30, 2001.

     In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements
     No. 4, 44, and 64,  Amendment  of FASB  Statement  No.  13,  and  Technical
     Corrections."  This statement is effective for fiscal years beginning after
     May 15, 2002. SFAS 145 requires, among other things,  eliminating reporting
     debt  extinguishments  as an  extraordinary  item in the income  statement.
     Management  adopted this standard on July 29, 2002 and has determined  that
     the adoption did not have a significant  impact on the financial  position,
     results of operations or cash flows of the Company.

     In June  2002,  the  FASB  issued  SFAS  No.  146,  "Accounting  for  Costs
     Associated  with Exit or Disposal  Activities."  The statement is effective
     for fiscal years  beginning  after December 31, 2002. SFAS No. 146 requires
     companies to recognize costs  associated  with exit or disposal  activities
     when they are incurred  rather than at the date of a commitment  to an exit
     or disposal plan. Management does not believe the adoption of this standard
     will have a material impact on the Company's  financial position or results
     of operations.

                                        6



     In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based
     Compensation-transition  and Disclosure, an amendment of FASB Statement No.
     123."  The  statement  is  effective,   with  respect  to  the   transition
     provisions,  for fiscal  years ending  after  December  15, 2002,  and with
     respect to the  disclosure  provisions,  for financial  reports  containing
     condensed financial statements for interim periods beginning after December
     15,  2002.  SFAS No. 148 provides  transition  alternatives  for  companies
     adopting the fair value  recognition  provisions of FASB  Statement No. 123
     for  stock-based  employee   compensation,   and  requires  the  pro  forma
     disclosures of the impact on earnings and earnings-per-share on a pro forma
     basis as if the  provisions  of SFAS No. 123 had been  adopted,  in interim
     condensed  financial  statements  for  companies  continuing to rely on APB
     Opinion No. 25. The statement  also requires the pro forma  disclosures  be
     provided in a tabular  format and  included  in the Summary of  Significant
     Accounting Policies or equivalent. Management does not believe the adoption
     of this  standard will have a material  impact on the  Company's  financial
     position or results of operations.

2.   The Company  entered into an agreement as of September 1, 2002,  to acquire
     all of the issued and outstanding common stock of EW Simulation Technology,
     Limited ("EWST"),  a British company of Aldershot,  UK, which operates as a
     wholly-owned  subsidiary.  EWST designs,  develops and produces  electronic
     warfare  simulator  systems for prime  defense  contractors  and  countries
     worldwide.  The acquisition of EW Simulation Technology was driven by a two
     part strategic initiative: a) to leverage the Company's microwave expertise
     vertically into the international threat and jamming simulator markets, and
     b) to increase the amount of microwave  content  supplied by the Company on
     each simulator platform.  This strategy will expand international  revenues
     from  new  sources  and  increase  content  to  existing   customers.   The
     transaction,  which closed on September  20, 2002,  provides for payment of
     $3,000,000 in cash and a note for $1,500,000,  including  interest at 1.8%,
     payable  in annual  installments  of  $500,000.  The  transaction  has been
     accounted for in accordance with the provisions of SFAS No. 141,  "Business
     Combinations",  which requires that all business  combinations be accounted
     for  using  the  purchase  method.  The  condensed  consolidated  financial
     statements  reflect  preliminary  estimates of the fair value of the assets
     acquired  and  liabilities  assumed  and  the  related  allocations  of the
     purchase  price,  and  preliminary  estimates of  adjustments  necessary to
     conform  EWST data to the  Company's  accounting  policies.  The Company is
     currently reviewing the preliminary estimates,  and the final determination
     of the fair value of assets  acquired  and  liabilities  assumed  and final
     allocation  of the purchase  price may differ from the amounts  included in
     the accompanying condensed  consolidated  financial statements.  The excess
     cost over the  preliminary  estimated fair value of net assets  acquired of
     approximately $5,283,000 has been recorded as goodwill.

3.   In September  2000, the Company  acquired all of the issued and outstanding
     common stock of Terrasat, Inc. ("Terrasat"),  a California corporation, for
     cash of  $6,000,000,  $3,000,000  of which  was paid in  December  2000 and
     $3,000,000 of which was paid in December  2001. In addition,  the agreement
     provided for additional cash payments in the future up to $2,000,000, based
     on gross  revenues  through  December 31, 2001. The targeted gross revenues
     under the agreement were not achieved,  therefore no addition cash payments
     were made.

     In January 2002, the Board of  Directors  of the  Company  determined  that
     Terrasat would no longer be able to generate  sufficient returns to justify
     continued  investment due to the  overcapacity in the telecom  industry and
     deteriorating economic conditions in Terrasat's primary markets. Therefore,
     the Company decided to discontinue the operations of Terrasat and to seek a
     purchaser  for  the  business.  Consequently,  the  accompanying  condensed
     consolidated   financial   statements   reflect  Terrasat  as  discontinued
     operations in accordance with SFAS No. 144.  Results of operations and cash
     flows of  Terrasat  have been  classified  in the  January  2002  financial
     statements as "Loss from  discontinued  operations",  and "Net cash used in
     discontinued operations", respectively.

     The sale of certain  assets and  liabilities,  and the business of Terrasat
     was consummated on March 1, 2002,

                                        7





     effective  the close of  business  January  27,  2002,  to certain  current
     employees of Terrasat for cash and a note which  approximates  the value of
     the net assets held for sale as of January 27, 2002 of $878,000.

     Summarized below are the results of discontinued operations (in thousands):



                                                    Thirteen weeks ended     Twenty-six weeks ended
                                                      January 27, 2002          January 27, 2002
                                                      ----------------          ----------------

                                                                              
        Net sales                                      $    1,323                   $    2,147
                                                            -----                        -----
        Loss from discontinued operations                     (11)                        (229)
        Loss on net assets held for sale                   (1,166)                      (1,166)
        Income tax benefit                                    400                          474
                                                            -----                        -----
        Net loss from discontinued operations          $     (777)                  $     (921)
                                                            =====                        =====


4.   Inventories at February 2, 2003 and July 28, 2002 are summarized as follows
     (in thousands):



                                                                 February 2, 2003             July 28, 2002
                                                                 ----------------             -------------

                                                                                            
              Purchased parts and raw materials                         $ 17,977                  $ 18,680
              Work in process                                             20,500                    15,707
              Finished products                                            1,563                     1,391
                                                                          ------                    ------
                                                                          40,040                    35,778
              Less reserve for excess and obsolete materials               2,397                     2,407
                                                                          ------                    ------
                                                                        $ 37,643                  $ 33,371
                                                                          ======                    ======


5.   The Company  recognizes all derivatives on the balance sheet at fair value.
     On the  date  the  derivative  instrument  is  entered  into,  the  Company
     generally designates the derivative as either (1) a hedge of the fair value
     of a recognized  asset or liability or of an  unrecognized  firm commitment
     ("fair value hedge") or (2) a hedge of a forecasted  transaction  or of the
     variability  of cash flows to be received or paid  related to a  recognized
     asset or  liability  ("cash  flow  hedge").  Changes in the fair value of a
     derivative that is designated as, and meets all the required  criteria for,
     a fair value  hedge,  along  with the gain or loss on the  hedged  asset or
     liability that is  attributable to the hedged risk, are recorded in current
     period  earnings.  Changes  in the  fair  value  of a  derivative  that  is
     designated  as, and meets all the required  criteria for, a cash flow hedge
     are recorded in accumulated  other  comprehensive  income and  reclassified
     into earnings as the underlying hedged item affects  earnings.  The portion
     of  the  change  in  fair  value  of a  derivative  associated  with  hedge
     ineffectiveness or the component of a derivative  instrument  excluded from
     the assessment of hedge  effectiveness  is recorded  currently in earnings.
     Also,  changes  in the  entire  fair  value  of a  derivative  that  is not
     designated  as a hedge are recorded  immediately  in earnings.  The Company
     formally documents all relationships between hedging instruments and hedged
     items,  as  well  as  its   risk-management   objective  and  strategy  for
     undertaking various hedge transactions.  This process includes relating all
     derivatives  that are  designated  as fair  value or cash  flow  hedges  to
     specific  assets and  liabilities  on the balance sheet or to specific firm
     commitments or forecasted transactions.

     The Company also formally assesses,  both at the inception of the hedge and
     on an  ongoing  basis,  whether  each  derivative  is highly  effective  in
     offsetting  changes in fair values or cash flows of the hedged item.  If it
     is determined that a derivative is not highly  effective as a hedge or if a
     derivative  ceases  to  be a  highly  effective  hedge,  the  Company  will
     discontinue hedge accounting prospectively.

     In October 2001, the Company entered into an interest rate swap with a bank
     pursuant to which it exchanged  floating rate  interest in connection  with
     the East Hempfield Township Industrial Development Authority

                                        8





     Variable Rate Demand/Fixed Rate Revenue Bonds Series 2001(the "Bonds") on a
     notional  amount  of  $3,000,000  for a fixed  rate of 4.07%  for a 10 year
     period ending  October 1, 2011.  The notional  amount  reduces each year in
     tandem  with the annual  installments  due on the Bonds.  The fixing of the
     interest  rate  for this  period  offsets  the  Company's  exposure  to the
     uncertainty of floating  interest rates on the Bonds,  and as such has been
     designated as a cash flow hedge. The hedge is deemed to be highly effective
     and any  ineffectiveness  will be  recognized  in  interest  expense in the
     reporting period.  The fair value of the interest rate swap was a liability
     of  approximately  $166,000 as of  February 2, 2003.  There was no material
     hedge  ineffectiveness  related to cash flow hedges during the period to be
     recognized  in  earnings.  There  was no  gain or  loss  reclassified  from
     accumulated  other  comprehensive  income into earnings  during the quarter
     ended  February  2, 2003 as a result of the  discontinuance  of a cash flow
     hedge due to the  probability of the original  forecasted  transaction  not
     occurring.

6.   In July 2001,  the FASB issued SFAS No. 142 "Goodwill and Other  Intangible
     Assets," which requires the use of a  non-amortization  approach to account
     for purchased goodwill and certain  intangibles.  Under a non- amortization
     approach,  goodwill will not be amortized into results of  operations,  but
     instead will be reviewed for impairments,  which will be charged to results
     of  operations  in the periods in which the  recorded  value of goodwill is
     more than its fair value.  The provisions of this statement were adopted by
     the Company on July 30, 2001.  The adoption of SFAS No.142  resulted in the
     Company's  discontinuation  of  amortization of its goodwill as of July 30,
     2001.

     In  connection  with the  adoption of SFAS 142, the Company was required to
     assess goodwill for impairment within six months of adoption, and completed
     its assessment in the second quarter of fiscal 2002.

     The Company  operates as a single  integrated  business and as such has one
     operating  segment which is also the reportable  segment as defined in SFAS
     131.  Within  the  operating  segment,   the  Company  has  identified  two
     components  as  reporting   units  as  defined  under  SFAS  142,   defense
     electronics  and  commercial  technologies.  The Company has determined the
     carrying value of each reporting unit by assigning  assets and liabilities,
     including the existing  goodwill and intangible  assets, to those reporting
     units as of July 30, 2001.  The Company  determined  that an  impairment of
     goodwill in the commercial technologies unit had occurred, and accordingly,
     a transition adjustment in the amount of $4,637,000 was recorded as of July
     30, 2001 as a cumulative effect of a change in accounting principle.  There
     is no tax  benefit  associated  with  the  adjustment  since  the  impaired
     goodwill is not deductible for income tax purposes.

     The change in the  carrying  amount of  goodwill  for the six months  ended
     February 2, 2003 is as follows (in thousands):

               Balance at July 28, 2002                     $ 21,665
               Goodwill acquired during period                 5,283
                                                              ------
               Balance at February 2, 2003                  $ 26,948
                                                              ======

     An annual impairment test is performed in the fourth quarter of each fiscal
     year and any future impairment of goodwill will be charged to operations.

     Intangibles,  consisting  of patents  having an  estimated  useful  life of
     fourteen  years,  are carried at an aggregate gross amount of $568,000 with
     accumulated  amortization  at  February 2, 2003 of  $166,000.  Amortization
     expense for the thirteen  weeks ended February 2, 2003 and January 27, 2002
     was  approximately  $10,000,  and for the twenty-seven and twenty-six weeks
     ended  February 2, 2003 and January  27,  2002 was  approximately  $21,000.
     Estimated  annual  amortization  expense  for each of the next five  fiscal
     years is approximately $41,000.


                                        9





7.   The Company is involved in various legal proceedings and claims which arise
     in the ordinary  course of its business.  While any litigation  contains an
     element  of  uncertainty,  management  believes  that the  outcome  of such
     litigation  will  not  have a  material  adverse  effect  on the  Company's
     financial  position or results of  operations.  See Part II, Item 1. "Legal
     Proceedings".

8.   The   following   tables  show  the   calculation   of  basic  and  diluted
     weighted-average shares outstanding (in thousands):



                                                                    Thirteen weeks ended
                                                                    --------------------
                                                              February 2, 2003    January 27, 2002
                                                              ----------------    ----------------
                                                                                
        Basic weighted-average shares                              14,464             11,238
           Effect of dilutive securities:
              Employee stock options and warrants                     660                748
                                                                   ------             ------
        Diluted weighted-average shares                            15,124             11,986
                                                                   ======             ======


     Options to purchase 704,500 weighted shares of common stock,  with exercise
     prices ranging from $16.80 to $19.52,  were  outstanding  during the second
     quarter of fiscal 2003, but were not included in the computation of diluted
     EPS because the exercise  price is greater than the average market price of
     the common  stock.  The options,  which expire  through May 21, 2012,  were
     still  outstanding  as of  February  2,  2003.  Options to  purchase  2,500
     weighted shares of common stock,  with an exercise  prices of $15.90,  were
     outstanding during the second quarter of fiscal 2002, but were not included
     in the  computation  of diluted EPS because the  exercise  price is greater
     than the average market price of the common stock.



                                                                Twenty-seven                Twenty-six
                                                                 weeks ended                weeks ended
                                                              February 2, 2003           January 27, 2002
                                                              ----------------           ----------------
                                                                                       
        Basic weighted-average shares                              14,665                    10,964
           Effect of dilutive securities:
              Employee stock options and warrants                     746                       864
                                                                   ------                    ------
        Diluted weighted-average shares                            15,411                    11,828
                                                                   ======                    ======


     Options to purchase 694,188 weighted shares of common stock,  with exercise
     prices ranging from $17.42 to $19.52, were outstanding during the first six
     months of fiscal 2003, but were not included in the  computation of diluted
     EPS because the exercise  price is greater than the average market price of
     the common  stock.  The options,  which expire  through May 21, 2012,  were
     still  outstanding  as of  February  2,  2003.  Options to  purchase  2,500
     weighted shares of common stock,  with an exercise  prices of $15.90,  were
     outstanding  during  the first six  months  of  fiscal  2002,  but were not
     included in the  computation  of diluted EPS because the exercise  price is
     greater than the average market price of the common stock.

9.   The components of comprehensive income are as follows (in thousands):



                                                            Thirteen weeks ended       Twenty-seven      Twenty-six
                                                            --------------------        weeks ended      weeks ended
                                                         February 2,    January 27,     February 2,      January 27,
                                                            2003           2002            2003             2002
                                                            ----           ----            ----             ----
                                                                                              
        Net income                                        $ 3,287        $ 1,616        $ 6,639           $ (726)
        Unrealized loss on interest rate swap                 -              -              (12)              -
        Foreign currency translation loss                     (42)           -              (41)              -
                                                            -----          -----          -----              ---
        Comprehensive income (loss)                       $ 3,245        $ 1,616        $ 6,586           $ (726)
                                                            =====          =====          =====              ===



                                        10





     The components of accumulated  other  comprehensive  loss is as follows (in
     thousands):

                                                          February 2, 2003
                                                          ----------------
        Unrealized loss from available-for-sale
           securities                                          $    66
        Unrealized loss on interest rate swap                      109
        Foreign currency translation gain                          108
                                                                   ---
             Accumulated other comprehensive loss              $   283
                                                                   ===

10.  Supplemental cash flow information is as follows (in thousands):




                                                              Twenty-seven            Twenty-six
                                                               weeks ended            weeks ended
                                                            February 2, 2003       January 27, 2002
                                                            ----------------       ----------------
                                                                               
         Cash paid during the period for:
             Interest                                         $    180               $       143
             Income taxes                                        2,950                       309
         Cashless exercise of stock options                        -                       7,867
         Tax benefit related to stock options                      641                     5,742
         Deferred purchase price of business acquired            1,500                       -




                                        11





Item 2:  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Certain  statements  contained in this report are  "forward-looking  statements"
that involve  various  important  assumptions,  risks,  uncertainties  and other
factors which could cause the Company's actual results to differ materially from
those expressed in such forward-looking  statements.  Forward-looking statements
can be identified by terminology  such as "may",  "will",  "should",  "expects",
"intends","anticipates","believes","estimates","predicts",  "continue",  or  the
negative of these terms or other comparable terminology. These important factors
include,  without  limitation,  a large percentage of sales are under government
contracts, cost overruns under fixed price contracts,  doing business in foreign
markets,  customer  concentration,  competitive  factors and pricing  pressures,
effective  integration  of acquired  businesses,  management  of future  growth,
recruiting  and  retaining  qualified  technical  personnel,   general  economic
conditions,  as  well as  other  risks  previously  disclosed  in the  Company's
securities  filings and press releases.  Although the Company  believes that the
expectations  reflected in the  forward-looking  statements are  reasonable,  it
cannot  guarantee  future results,  performance or  achievements.  Further,  the
Company is under no duty to update any of the  forward-looking  statements after
the date of this quarterly report to conform such statements to actual results.

Results of Operations

Thirteen weeks ended February 2, 2003 and January 27, 2002

Net sales from  continuing  operations  for the thirteen weeks ended February 2,
2003 were  approximately  $25,015,000  compared to  $21,840,000  in the thirteen
weeks ended  January 27,  2002.  Of the sales  increase of  $3,175,000  (14.5%),
$1,343,000 is  attributable  to the  acquisition of EWST. The balance relates to
increased  revenue in defense  electronics  microwave  systems and components of
$2,097,000; offset by a decrease of $265,000 in commercial technologies.

The gross profit margin of 34.7% in the thirteen weeks ended February 2, 2003 is
higher  than the margin of 32.2% in the second  quarter of the prior  year.  The
improvement in gross margin is attributable to greater  efficiencies,  including
automation, and product mix.

Selling and  administrative  expenses for the thirteen  weeks ended  February 2,
2003 were  16.2% of net sales as  compared  to 14.9% in the  second  quarter  of
fiscal 2002. The net increase in expenses of $799,000  includes expenses of EWST
of $274,000, an increase in incentive compensation under employment contracts of
$447,000, and net decreases in personnel and related costs of $156,000.  Various
other line item expenses increased $234,000 in the quarter on a net basis.

Litigation costs of $178,000 were incurred in the second quarter of fiscal 2003,
as compared to $215,000 in the second quarter of fiscal 2002, in connection with
the Robinson Labs litigation. (See Part II, Item 1. "Legal Proceedings").

Other income increased on a net basis approximately $180,000 from the prior year
second  quarter  primarily  due to  interest  earned on the  investment  of cash
reserves  including the proceeds of  approximately  $64,812,000 from the sale of
common  stock to the  public in the second  quarter of fiscal  2002 , as well as
proceeds from the partial  liquidation  of the limited  partnership  investment.
Interest  expense  decreased  approximately  $27,000 as  compared  to the second
quarter of fiscal 2002.



                                        12





Twenty-seven weeks ended February 2, 2003 and Twenty-six weeks ended January 27,
2002

Net sales from continuing  operations for the twenty-seven  weeks ended February
2, 2003 were approximately  $52,305,000 compared to $44,053,000 in the first six
months of fiscal 2002. The sales increase of $8,252,000  (18.7%) is attributable
to increased revenue in defense electronics of $8,085,000  (including $2,665,000
attributable to the acquisition of EWST),  and increased  revenue of $167,000 in
commercial technologies.

The gross profit  margin of 34.2% in the  twenty-seven  weeks ended  February 2,
2003 was higher than the margin of 33.3% in fiscal 2002 primarily due to greater
efficiencies, including automation, and a change in product mix.

Selling and administrative expenses for the twenty-seven weeks ended February 2,
2003 were  14.9% of net sales as  compared  to 15.1% in the first half of fiscal
2002. There was a net increase in expenses of $1,128,000 which includes expenses
of EWST of $421,000,  and an increase in incentive compensation under employment
contracts of $557,000.  Various  other line item expenses  increased  during the
twenty-seven weeks ended February 2, 2003 by $150,000 on a net basis.

Litigation  costs of $828,000 were incurred in the six months ended  February 2,
2003, as compared to $371,000 in fiscal 2002,  in  connection  with the Robinson
Labs litigation. (See Part II, Item 1. "Legal Proceedings").

Plant closing costs in connection with the facilities in Nashua, NH and Anaheim,
CA were accrued in October 2001 in the amount of $406,000 of which  $369,000 was
paid as of February 2, 2003.

Other income increased on a net basis approximately $405,000 from the prior year
primarily due to interest  earned on the  investment of cash reserves  including
the proceeds of  approximately  $64,812,000 from the sale of common stock to the
public in the  second  quarter  of fiscal  2002,  as well as  proceeds  from the
partial liquidation of the limited partnership investment.

Discontinued operations

In January 2002 the Board of Directors of the Company decided to discontinue the
operations of the Company's telecommunications subsidiary, Terrasat, Inc. and to
seek a buyer for the business.  The Company  believed that Terrasat would not be
able to generate  sufficient returns to justify continued  investment due to the
overcapacity in the telecom industry and  deteriorating  economic  conditions in
Terrasat's  primary  markets.  The sale of the assets and  liabilities,  and the
business  of  Terrasat  was  consummated  on March 1,  2002 to  certain  current
employees  of Terrasat for cash and a note which  approximates  the value of the
net assets held for sale as of January 27, 2002.

Net sales of Terrasat were approximately $1,323,000 for the thirteen weeks ended
January 27,  2002.  The net loss from  discontinued  operations  was $777,000 in
2002.  The  results  for 2002  includes  a loss on net  assets  held for sale of
$1,166,000, and a tax benefit of $400,000.

Net sales of Terrasat were  approximately  $2,147,000 for the  twenty-six  weeks
ended January 27, 2002. The net loss from  discontinued  operations was $921,000
in 2002.  The results for 2002 includes an  impairment  of assets  adjustment of
$1,166,000 and a tax benefit of $474,000.

Change in accounting principle

The  Company  adopted  the  provisions  of SFAS  No.  142  "Goodwill  and  Other
Intangible  Assets"  on July  30,  2001.  SFAS  No.  142  requires  the use of a
non-amortization   approach  to  account  for  purchased  goodwill  and  certain
intangibles.  Under  a  non-amortization  approach,  goodwill  and  will  not be
amortized into results of operations, but

                                       13





instead  will be reviewed  for  impairments  which will be charged to results of
operations  in the periods in which the recorded  value of goodwill is more than
its  fair  value.  The  adoption  of  SFAS  No.142  resulted  in  the  Company's
discontinuation of amortization of its goodwill as of July 30, 2001.

In connection  with the adoption of SFAS 142, the Company was required to assess
goodwill  for  impairment  within  six months of  adoption,  and  completed  its
assessment in the second quarter of fiscal 2002.

The  Company  operates  as a  single  integrated  business  and as such  has one
operating  segment which is also the reportable  segment as defined in SFAS 131.
Within the  operating  segment,  the Company has  identified  two  components as
reporting  units as defined under SFAS 142,  defense  electronics and commercial
technologies.  The Company  determined the carrying value of each reporting unit
by  assigning  assets and  liabilities,  including  the  existing  goodwill  and
intangible  assets,  to those  reporting  units as of July 30, 2001. The Company
determined  that an impairment of goodwill in the commercial  technologies  unit
had occurred due to the overcapacity in the telecom  industry and  deterioration
economic  conditions.  Accordingly,  a  transition  adjustment  in the amount of
$4,637,000  was recorded as of July 30, 2001 as a cumulative  effect of a change
in accounting principle.  There is no tax benefit associated with the adjustment
since the impaired goodwill is not deductible for income tax purposes.

An annual impairment test is performed in the fourth quarter of each fiscal year
and any future impairment of goodwill will be charged to operations.

Liquidity and Capital Resources

As of February 2, 2003 and July 28, 2002,  working capital was  $127,077,000 and
$129,012,000,   respectively,  and  the  ratio  of  current  assets  to  current
liabilities was 7.3 to 1 and 9.5 to 1, respectively.

As is customary  in the defense  industry,  inventory  is partially  financed by
progress  payments.  The  unliquidated  balance of these  advanced  payments was
approximately  $5,127,000 at February 2, 2003,  and $1,371,000 at July 28, 2002.
The increase of $3,756,000 is primarily attributable to contract awards to EWST.

Net cash provided by continuing  operations during the twenty-seven  weeks ended
February 2, 2003 was  approximately  $4,764,000 as compared to $5,580,000 during
the comparable period in the prior year.  Significant items  contributing to the
sources  of funds  include  income  from  continuing  operations  of  $8,627,000
(adjusted  for  depreciation  and  amortization),  and an  increase  in  advance
payments on contracts of  $3,756,000.  Offsetting  these sources of funds are an
increase in accounts  receivable of $3,081,000,  and an increase in inventory of
$3,944,000.

Net  cash  used in  investing  activities  consists  of net  cash  paid  for the
acquisition of EWST of $2,384,000, and $2,338,000 for capital expenditures.  The
Company has a future commitment for $1,500,000,  including  interest at 1.8%, in
connection  with the  acquisition  of EWST  payable  in annual  installments  of
$500,000.

Net cash used in financing  activities of $4,466,000  consists  primarily of the
acquisition of  approximately  296,000 shares of treasury stock,  which has been
retired,  for $4,789,000  under a stock buyback program approved by the Board of
Directors in October  2002 for the purchase of up to 1,000,000  shares of common
stock.

In June 2002, the Company entered into a new $50,000,000  Revolving  Credit Loan
Syndication agreement with two banks on an unsecured basis which may be used for
general  corporate  purposes,  including  business  acquisitions.  The revolving
credit  facility  requires the payment of interest  only on a monthly  basis and
payment of the  outstanding  principal  balance on January 31, 2004. The Company
may elect to borrow up to a maximum of  $5,000,000  with  interest  based on the
FOMC  Federal  Funds  Target  Rate plus a margin  of 1.50% to 1.80%,  or up to a
maximum of  $45,000,000  with interest  based on LIBOR plus a margin of 1.35% to
1.65%. The applicable incremental margin

                                       14





is based on the ratio of total liabilities to tangible net worth, as those terms
are defined in the agreement, ranging from less than .40 to 1.0, to greater than
1.0 to 1.0. The FOMC Federal  Funds Target Rate and the LIBOR rate was 1.25% and
1.34%, respectively,  at February 2, 2003. There is a fee of 15 basis points per
annum on the unused portion of the $45,000,000 LIBOR based portion of the credit
facility payable quarterly.  There were no borrowings outstanding as of February
2, 2003 and July 28, 2002.  Stand-by  letters of credit were  outstanding in the
amount of  approximately  $12,102,000  under the credit  facility at February 2,
2003.

The Company believes that presently anticipated future cash requirements will be
provided by internally  generated funds, its existing unsecured credit facility,
and cash balances of  approximately  $82,000,000.  A significant  portion of the
Company's revenue for fiscal 2003 will be generated from its existing backlog of
sales  orders.  The  backlog  of  orders  at  February  2, 2003 was in excess of
$100,000,000.  All orders included in backlog are covered by signed contracts or
purchase orders.  Nevertheless,  contracts involving  government programs may be
terminated at the discretion of the government. In the event of the cancellation
of a  significant  amount of  government  contracts  included  in the  Company's
backlog,  the Company will be required to rely more heavily on cash reserves and
its existing credit facility to fund its operations. The Company is not aware of
any events  which are  reasonably  likely to result in any  cancellation  of its
government  contracts.  The Company  has  $37,898,000  available  under its bank
credit facility,  net of outstanding stand-by letters of credit of approximately
$12,102,000.

Future payments required on long-term debt are as follows (in thousands):



            Twelve months                                             Industrial
                ended                            Mortgage               revenue                Other
               January            Total            note                  bonds              obligations
               -------            -----            ----                  -----              -----------
                                                                              
                2004           $    712          $      83              $    100             $    529
                2005                702                 90                   105                  507
                2006                707                 97                   110                  500
                2007                219                104                   115                  -
                2008                233                113                   120                  -
               Future             4,679              2,165                 2,355                  159
                                  -----              -----                 -----                -----
                                $ 7,252            $ 2,652               $ 2,905              $ 1,695
                                  =====              =====                 =====                =====



Stand-by letters of credit expire as follows (in thousands):

               During
               fiscal
                year             Amount
                ----             ------
                2003            $ 1,090
                2004              6,072
                2005                115
                2006              1,877
                2007              2,948
                                 ------
                               $ 12,102
                                 ======

                                       15





Minimum annual rentals under noncancellable  operating leases are as follows (in
thousands):

               During
               fiscal
                year             Amount
                ----             ------
                2003           $    634
                2004              1,106
                2005                954
                2006                969
                2007                948
               Future             2,049
                                  -----
                                $ 6,660
                                  =====

Critical Accounting Policies

Revenue under certain  long-term,  fixed price contracts is recognized using the
percentage  of  completion  method of  accounting.  Revenue  recognized on these
contracts is based on estimated  completion to date (the total  contract  amount
multiplied by percent of performance,  based on total costs incurred in relation
to  total  estimated  cost  at  completion).  Prospective  losses  on  long-term
contracts are based upon the anticipated  excess of inventoriable  manufacturing
costs over the selling  price of the  remaining  units to be  delivered  and are
recorded when first reasonably  determinable.  Contract costs include all direct
material  and  labor  costs  and  those   indirect  costs  related  to  contract
performance.  Actual losses could differ from those  estimated due to changes in
the  ultimate  manufacturing  costs.  Risks and  uncertainties  inherent  in the
estimation   process  could  affect  the  amounts   reported  in  our  financial
statements. The key assumptions used in the estimate of costs to complete relate
to labor  costs and  indirect  costs  required  to complete  the  contract.  The
estimate  of rates and hours as well as the  application  of  overhead  costs is
reviewed on a regular basis. If our business conditions were different, or if we
used  different  assumptions  in the  application  of this and other  accounting
policies,  it is likely that materially  different  amounts would be reported on
our financial statements.

New Accounting Pronouncements

In June 2001,  the FASB issued SFAS No. 143,  "Accounting  for Asset  Retirement
Obligations".  SFAS No. 143  addresses  financial  accounting  and reporting for
obligations associated with the retirement of tangible long-lived assets and the
associated  asset retirement  costs.  SFAS No. 143 is effective for fiscal years
beginning after June 15, 2002. Management adopted this standard on July 29, 2002
and has  determined  that the adoption did not have a significant  impact on the
financial position, results of operations or cash flows of the Company.

In August 2001,  the FASB issued SFAS No 144  "Accounting  for the Impairment or
Disposal  of  Long-Lived  Assets"  which  addresses  financial   accounting  and
reporting for the impairment of long-lived  assets and for long-lived  assets to
be  disposed  of.  SFAS No 144  supersedes  SFAS No.  121,  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of,"
and retains the fundamental  provisions of Statement 121 for (a) recognition and
measurement of the  impairment of long-lived  assets to be held and used and (b)
measurement  of  long-lived  assets  to be  disposed  of by sale.  SFAS 144 also
supersedes  the  accounting  and  reporting  provisions  of APB  Opinion No. 30,
"Reporting  the Results of  Operations -- Reporting the Effects of Disposal of a
Segment of a Business,  and  Extraordinary,  Unusual and Infrequently  Occurring
Events and  Transactions,"  for  segments of a business  to be disposed  of, but
retains  the  requirement  of  Opinion  30  to  report  discontinued  operations
separately from continuing  operations and extends that reporting to a component
of an entity that either has been disposed of (by sale, by abandonment,  or in a
distribution  to owners) or is  classified as held for sale.  The  provisions of
this statement were adopted by the Company effective on July 30, 2001.

                                       16





In April 2002, the FASB issued SFAS No. 145,  "Rescission of FASB Statements No.
4, 44, and 64,  Amendment of FASB Statement No. 13, and Technical  Corrections."
This statement is effective for fiscal years  beginning after May 15, 2002. SFAS
145 requires, among other things,  eliminating reporting debt extinguishments as
an extraordinary item in the income statement.  Management adopted this standard
on July 29, 2002 and has determined that the adoption did not have a significant
impact on the  financial  position,  results of  operations or cash flows of the
Company.

In June 2002,  the FASB issued SFAS No. 146,  "Accounting  for Costs  Associated
with Exit or Disposal  Activities."  The statement is effective for fiscal years
beginning after December 31, 2002. SFAS No. 146 requires  companies to recognize
costs associated with exit or disposal  activities when they are incurred rather
than at the date of a commitment to an exit or disposal  plan.  Management  does
not believe the  adoption of this  standard  will have a material  impact on the
Company's financial position or results of operations.

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation-transition and Disclosure, an amendment of FASB Statement No. 123."
The  statement is  effective,  with respect to the  transition  provisions,  for
fiscal years ending after  December 15, 2002, and with respect to the disclosure
provisions,  for financial reports containing condensed financial statements for
interim  periods  beginning  after  December  15,  2002.  SFAS No. 148  provides
transition  alternatives  for  companies  adopting  the fair  value  recognition
provisions of FASB Statement No 123 for stock-based employee  compensation,  and
requires   the  pro  forma   disclosures   of  the   impact  on   earnings   and
earnings-per-share on a pro forma basis as if the provisions of SFAS No. 123 had
been adopted, in interim condensed financial statements for companies continuing
to rely on APB  Opinion  No.  25.  The  statement  also  requires  the pro forma
disclosures  be  provided  in a tabular  format and  included  in the Summary of
Significant  Accounting Policies or equivalent.  Management does not believe the
adoption of this standard will have a material impact on the Company's financial
position or results of operations.

Item 3:  Quantitative and Qualitative Disclosures About Market Risk

The Company is subject to market risk associated with changes in interest rates,
and foreign currency exchange.  The Company has not entered into any market risk
sensitive instruments for trading purposes. In October 2001, the Company entered
into an interest rate swap with a bank  pursuant to which it exchanged  floating
rate  interest in  connection  with the Bonds  discussed in Note 4 on a notional
amount  of  $3,000,000  for a fixed  rate of 4.07% for a 10 year  period  ending
October 1, 2011. The notional amount reduces each year in tandem with the annual
installments  due on the Bonds.  The fixing of the interest rate for this period
offsets the Company's  exposure to the uncertainty of floating interest rates on
the Bonds,  and as such has been  designated as a cash flow hedge.  The hedge is
deemed to be highly  effective  and any  ineffectiveness  will be  recognized in
interest  expense in the reporting  period.  The fair value of the interest rate
swap was a liability  of  approximately  $109,000,  net of income  taxes,  as of
February 2, 2003.  There was no material hedge  ineffectiveness  related to cash
flow hedges during the period to be recognized in earnings. There was no gain or
loss  reclassified  from accumulated  other  comprehensive  income into earnings
during the quarter ended February 2, 2003, as a result of the  discontinuance of
a cash flow hedge due to the probability of the original forecasted  transaction
not occurring.





                                       17





Item 4:  Controls and Procedures

Within the 90 days prior to the date of this Report,  the Company carried out an
evaluation,  under the supervision and with the  participation  of the Company's
management,  including the Company's chief executive officer and chief financial
officer,  of the  effectiveness  of the design and  operation  of the  Company's
disclosure  controls and  procedures  pursuant to Rule 13a-14  adopted under the
Securities Exchange Act of 1934. Based upon that evaluation, the chief executive
officer and chief  financial  officer  concluded  that the Company's  disclosure
controls and procedures are effective.  There were no significant changes in the
Company's internal controls or in other factors that could significantly  affect
these controls subsequent to the date of their evaluation.

PART II  -  OTHER INFORMATION

Item 1 - Legal Proceedings:

On August  14,  2001,  Robinson  Laboratories,  Inc.  ("RLI")  and Ben  Robinson
("Robinson")  filed  an  Amended  Complaint  against  Herley  Industries,   Inc.
("Herley").  Although the Amended Complaint sets forth fifteen counts,  the core
allegations are (i) that Herley failed to issue 97,841 shares of common stock in
connection  with certain earn out  requirements  contained in an Asset  Purchase
Agreement  dated  February  1, 2000;  (ii) that Herley  breached  an  Employment
Agreement  with Robinson by  terminating  his  employment on August 5, 2001; and
(iii) that Herley breached a Stock Option Agreement dated January 31, 2000, with
Robinson.  RLI and  Robinson  asserted  (i)  violations  of  state  and  federal
securities laws; (ii) fraud claims;  (iii) breach of contract  claims;  and (iv)
other equitable claims arising from the above core factual allegations.

On  September  17,  2001,  Herley  filed an  Answer,  Affirmative  Defenses  and
Counterclaims  in this matter.  In the Answer and Affirmative  Defenses,  Herley
denied the  material  allegations  of the Amended  Complaint.  Herley also filed
Counterclaims  against both RLI and Robinson.  In these counterclaims,  Herley's
core allegations concern Robinson's misconduct (i) in connection with the manner
he attempted to satisfy  RLI's earn out  requirements;  (ii)  misrepresentations
made in connection  with the Asset  Purchase  Agreement;  (iii)  wrongdoing as a
Herley  employee  leading to his  termination  and (iv)  post-Herley  employment
wrongdoing  in  connection  with a new  company  known  as RH  Laboratories.  In
addition to seeking a Declaratory  Judgment  pursuant to 28 U.S.C.  ss. 2201 et.
seq.,  Herley also asserted  claims for,  among other things,  fraud,  breach of
contract, breach of fiduciary duty, unfair competition and tortious interference
with actual and prospective contractual relationships.

On August 5, 2002, a jury trial commenced. A jury verdict was rendered on August
21, 2002 in which the jury determined,  among other things,  that (i) Herley was
not required to pay any additional  stock;  (ii) Herley  breached the Employment
Agreement  with  Robinson and awarded  Robinson  $1.5 million in damages;  (iii)
Herley  breached  the  Lease  Agreement  with  Robinson  and  awarded   Robinson
approximately $552,000 in compensatory damages; (iv) Robinson breached fiduciary
duties to Herley and  awarded  Herley  $400,000  in  compensatory  damages;  (v)
Robinson and RLI breached  indemnity  obligations and awarded Herley $100,000 in
damages;  (vi) RLI breached  representations  and warranties given to Herley and
awarded Herley $320,000 in damages.

On October 18, 2002,  the Court  entered a final  judgment  consistent  with the
above,  and  both  parties  filed  post-trial  motions.   Additionally,  as  the
prevailing  party in connection  with the claims asserted by RLI relating to the
earn-out stock, as well as claims advanced  relating to the various  breaches of
the Asset Purchase Agreement, Herley filed a petition for fees and costs against
both RLI and Robinson on November 27, 2002 for approximately $2,000,000. RLI and
Robinson  also  filed  petitions  to  recover  attorneys  fees of  approximately
$240,000 for certain  claims in which they contend that they were the prevailing
party. On February 5, 2003, the Court denied the post-trial motions filed by the
parties,  thus leaving the jury verdict undisturbed.  The Court has not ruled on
the parties'  respective  petitions  for  attorneys  fees,  but has  scheduled a
hearing relating to those petitions for April 28, 2003. By Order dated

                                       18





February 24, 2003, the Court stayed any obligation to file an appeal relating to
the  post-trial  motions  until  after  the  resolution  of  the  petitions  for
attorneys' fees.

The Company is involved in various  other  legal  proceedings  and claims  which
arise in the ordinary course of its business.  While any litigation  contains an
element of uncertainty,  management believes that the outcome of such litigation
will not have a material adverse effect on the Company's  financial  position or
results of operations.

Item 2  - Changes In Securities:

     None

Item 3 - Defaults Upon Senior Securities:

     None

Item 4 - Submission Of Matters To A Vote Of Security Holders:

     1. The Registrant  held its Annual Meeting of  Stockholders  on January 14,
2003.

     2. Three  directors were elected at the Annual Meeting of  Stockholders  as
follows:

         Class II - To serve until the Annual Meeting of Stockholders in 2004 or
         until their successors are chosen and qualified:

          Name                         Votes For        Votes Withheld
          ------------------          -----------       --------------
          John A. Thonet                9,686,791         2,178,087
          David H. Lieberman           11,255,023           609,855

Item 5 - Other Information:

     None

Item 6 - Exhibits And Reports On Form 8-K:

     (a)  Exhibits

          99.1   Certification of Chief Executive Officer
          99.2   Certification of Chief Financial Officer

     (b) Reports on Form 8-K

          No reports on Form 8-K were filed during the second  quarter of fiscal
2003.


                                       19





                                    FORM 10-Q


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                             HERLEY INDUSTRIES, INC.
                             -----------------------
                                    Registrant




                            BY:       /S/  Myron Levy
                                -----------------------------------------
                                    Myron Levy, Chief Executive Officer



                            BY:   /S/  Anello C. Garefino
                                -----------------------------------------
                                Anello C. Garefino
                                Principal Financial Officer


DATE: March 17, 2003


                                       20






      CERTIFICATIONS PURSUANT TO RULE 13-A-14 OF THE SECURITIES ACT OF 1934
      AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

CERTIFICATION

I, Myron  Levy,  Chief  Executive  Officer of Herley  Industries,  Inc.,  hereby
certify that:

1. I have  reviewed  this  quarterly  report on Form 10-Q of Herley  Industries,
Inc.;
2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report; 3. Based on my knowledge, the financial statements,  and other financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods  presented in this quarterly  report;  4.
The  registrant's   other   certifying   officers  and  I  are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
            (a) designed such disclosure  controls and procedures to ensure that
            material  information  relating  to the  registrant,  including  its
            consolidated  subsidiaries,  is made  known to us by  others  within
            those  entities,  particularly  during  the  period  in  which  this
            quarterly report is being prepared;  (b) evaluated the effectiveness
            of the registrant's  disclosure controls and procedures as of a date
            within 90 days prior to the  filing  date of this  quarterly  report
            (the "Evaluation  Date"); and (c) presented in this quarterly report
            our conclusions about the  effectiveness of the disclosure  controls
            and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):
            (a) all  significant  deficiencies  in the  design or  operation  of
            internal  controls  which could  adversely  affect the  registrant's
            ability to record, process,  summarize and report financial data and
            have   identified  for  the   registrant's   auditors  any  material
            weaknesses in internal controls;  and (b) any fraud,  whether or not
            material,  that involves  management  or other  employees who have a
            significant role in the registrant's internal controls; and
6. The  registrant's  other  certifying  officers  and I have  indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: March 17, 2003

                                              By:      /S/ Myron Levy
                                                      -----------------------
                                                      Myron Levy
                                                      Chief Executive Officer


                                       21





CERTIFICATION

I, Anello C. Garefino,  Vice President  Finance and Chief  Financial  Officer of
Herley Industries, Inc., do hereby certify that:

1. I have  reviewed  this  quarterly  report on Form 10-Q of Herley  Industries,
Inc.;
2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report; 3. Based on my knowledge, the financial statements,  and other financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods  presented in this quarterly  report;  4.
The  registrant's   other   certifying   officers  and  I  are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
            (a) designed such disclosure  controls and procedures to ensure that
            material  information  relating  to the  registrant,  including  its
            consolidated  subsidiaries,  is made  known to us by  others  within
            those  entities,  particularly  during  the  period  in  which  this
            quarterly report is being prepared;  (b) evaluated the effectiveness
            of the registrant's  disclosure controls and procedures as of a date
            within 90 days prior to the  filing  date of this  quarterly  report
            (the "Evaluation  Date"); and (c) presented in this quarterly report
            our conclusions about the  effectiveness of the disclosure  controls
            and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):
            (a) all  significant  deficiencies  in the  design or  operation  of
            internal  controls  which could  adversely  affect the  registrant's
            ability to record, process,  summarize and report financial data and
            have   identified  for  the   registrant's   auditors  any  material
            weaknesses in internal controls;  and (b) any fraud,  whether or not
            material,  that involves  management  or other  employees who have a
            significant role in the registrant's internal controls; and
6. The  registrant's  other  certifying  officers  and I have  indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: March 17, 2003

                                              By:      /S/ Anello C. Garefino
                                                    ---------------------------
                                                      Anello C. Garefino
                                                      Vice President Finance and
                                                      Chief Financial Officer


                                       22





EXHIBIT 99.1
- ------------

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.

In connection with the Quarterly Report on Form 10-Q of Herley Industries,  Inc.
and  subsidiaries  (the  "Company")  for the quarterly  period ended February 2,
2003as filed with the Securities and Exchange Commission on the date hereof (the
"Report"), I Myron Levy, Chief Executive Officer of the Company, hereby certify,
pursuant  to 18  U.S.C.  ss.  1350,  as  adopted  pursuant  to  ss.  906  of the
Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities and Exchange Act of 1934; and

(2) The  information  contained in the Report fairly  presents,  in all material
respects, the financial condition and results of operations of the Company.

                                              By:      /S/ Myron Levy
                                                    -------------------------
                                                      Myron Levy
                                                      Chief Executive Officer
                                              Dated: March 17, 2003

This   certification   accompanies  the  Report  pursuant  to  ss.  906  of  the
Sarbanes-Oxley  Act of 2002 and shall not,  except to the extent required by the
Sarbanes-Oxley  Act of 2002,  be deemed filed by the Company for purposes of ss.
18 of the Securities Exchange Act of 1934, as amended.


                                       23




EXHIBIT 99.2
- ------------

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.

In connection with the Quarterly Report on Form 10-Q of Herley Industries,  Inc.
and subsidiaries (the "Company") for the quarterly period ended February 2, 2003
as filed with the  Securities  and Exchange  Commission  on the date hereof (the
"Report"),  I Anello C. Garefino,  Vice President  Finance,  and Chief Financial
Officer of the Company,  hereby  certify,  pursuant to 18 U.S.C.  ss.  1350,  as
adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that, to the best
of my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities and Exchange Act of 1934; and

(2) The  information  contained in the Report fairly  presents,  in all material
respects, the financial condition and results of operations of the Company.

                                              By:      /S/ Anello C. Garefino
                                                    ---------------------------
                                                      Anello C. Garefino
                                                      Vice President Finance and
                                                      Chief Financial Officer
                                              Dated: March 17, 2003

This   certification   accompanies  the  Report  pursuant  to  ss.  906  of  the
Sarbanes-Oxley  Act of 2002 and shall not,  except to the extent required by the
Sarbanes-Oxley  Act of 2002,  be deemed filed by the Company for purposes of ss.
18 of the Securities Exchange Act of 1934, as amended.

                                       24