UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q
(Mark One)
                    [X] QUARTERLY REPORT PURSUANT TO SECTION
                         13 OR 15 (d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
For the period ended: May 4, 2003
                      -----------
                                       or
          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                        For the transition period from to

                          Commission File Number 0-5411

                             HERLEY INDUSTRIES, INC.
              ----------------------------------------------------
             (Exact name of registrant as specified in its charter)

          DELAWARE                                            #23-2413500
- -------------------------------                          ----------------------
(State or other jurisdiction of                         (I.R.S.  Employer
 incorporation or organization)                           Identification Number)

101 North Pointe Boulevard, Lancaster, Pennsylvania             17601
- ---------------------------------------------------          ------------
(Address of Principal Executive Offices)                     (Zip Code)

Registrant's Telephone Number, including Area Code:  (717) 735-8117
                                                     --------------

               3061 Industry Drive, Lancaster, Pennsylvania 17603
          --------------------------------------------------------------
         (Former name, former address and former fiscal year, if changed
                              since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                            [X] Yes  [ ] No

      APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING
                            THE PRECEDING FIVE YEARS:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.
                                            [ ] Yes  [ ] No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

As of June 10, 2003 - 13,860,901 shares of Common Stock.



                             HERLEY INDUSTRIES, INC
                                AND SUBSIDIARIES

                               INDEX TO FORM 10-Q

                                                                           PAGE
PART  I  -  FINANCIAL   INFORMATION

Item 1  - Financial Statements:

     Condensed Consolidated Balance Sheets  -
           May 4, 2003 and July 28, 2002                                      2

     Condensed  Consolidated  Statements  of Income -
           For the Thirteen and Forty weeks ended May 4, 2003
            and Thirteen and Thirty-nine weeks ended April 28, 2002           3

     Condensed Consolidated Statement of Shareholders' Equity-
           For the Forty weeks ended May 4, 2003                              4

     Condensed Consolidated Statements of Cash Flows -
           For the Forty weeks ended May 4, 2003
            and Thirty-nine weeks ended April 28, 2002                        5

     Notes to Condensed Consolidated Financial Statements                     6

Item 2  -  Management's Discussion and Analysis of
           Financial Condition and Results of Operations                     14

Item 3  -  Quantitative and Qualitative Disclosures About Market Risk        21

Item 4 -   Controls and Procedures                                           22

PART II -OTHER   INFORMATION

Item 1 -   Legal Proceedings                                                 22

Item 6 -   Exhibits and Reports on Form 8K                                   23

Signatures                                                                   24

Certifications pursuant to Section 302(a) of the Sarbanes-Oxley
  Act of 2002                                                                25




                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                        (In thousands except share data)

                                                                               May 4,       July 28,
                                                                                2003          2002
                                                                             ---------      --------
                                                                            (Unaudited)
                                     ASSETS
                                                                                      
Current Assets:
     Cash and cash equivalents                                              $  79,098       $  86,210
     Accounts receivable                                                       14,624          14,486
     Costs incurred and income recognized in excess
        of billings on uncompleted contracts                                    3,263           6,882
     Other receivables                                                            558             274
     Inventories, net of reserve of $2,522 in fiscal 2003
       and $2,407 in fiscal 2002                                               39,430          33,371
     Prepaid income taxes                                                        -                382
     Deferred taxes and other                                                   2,588           2,670
                                                                              -------         -------
                            Total Current Assets                              139,561         144,275
Property, Plant and Equipment, net                                             22,572          22,231
Goodwill                                                                       27,106          21,665
Intangibles, net of accumulated amortization of $176 in fiscal
               2003 and $145 in fiscal 2002                                       392             423
Available-For-Sale Securities                                                      46              46
Other Investments                                                                 160             195
Other Assets                                                                    1,062           1,367
                                                                              -------         -------
                                                                            $ 190,899       $ 190,202
                                                                              =======         =======
                      LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
     Current portion of long-term debt                                      $     713       $     215
     Accounts payable and accrued expenses                                     11,144          12,857
     Income taxes payable                                                       1,327            -
     Reserve for contract losses                                                  975             820
     Advance payments on contracts                                              1,636           1,371
                                                                              -------         -------
                            Total Current Liabilities                          15,795          15,263
Long-term Debt                                                                  6,519           5,684
Deferred Income Taxes                                                           3,897           3,897
                                                                              -------         -------
                                                                               26,211          24,844
                                                                              -------         -------
Commitments and Contingencies
Shareholders' Equity:
     Common stock, $.10 par value; authorized
       20,000,000 shares; issued and outstanding
       13,993,201 at May 4, 2003 and 14,680,960 at July 28, 2002                1,399           1,468
     Additional paid-in capital                                               105,995         116,579
     Retained earnings                                                         57,539          47,541
     Accumulated other comprehensive loss                                        (245)           (230)
                                                                              -------         -------
                            Total Shareholders' Equity                        164,688         165,358

                                                                              -------         -------
                                                                           $  190,899       $ 190,202
                                                                              =======         =======


The  accompanying  notes are an integral part of these  financial statements.

                                        2




                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                      (In thousands except per share data)


                                                                Thirteen weeks ended          Forty      Thirty-nine
                                                               -----------------------     weeks ended   weeks ended
                                                               May 4,        April 28,       May 4,        April 28,
                                                                2003           2002           2003            2002
                                                               ------         ------         ------         ------
                                                                                              
Net sales                                                    $ 26,897       $ 23,499       $ 79,202       $ 67,552
                                                               ------         ------         ------         ------

Cost and expenses:
          Cost of products sold                                18,046         15,176         52,487         44,554
          Selling and administrative expenses                   3,839          3,629         11,628         10,291
          Litigation costs                                        241            585          1,069            956
          Plant closing costs                                    -              -              -               406
                                                               ------         ------         ------         ------
                                                               22,126         19,390         65,184         56,207
                                                               ------         ------         ------         ------

          Income from operations                                4,771          4,109         14,018         11,345
Other income (expense), net                                       155            (31)           642             55
                                                               ------         ------         ------         ------

          Income from continuing operations
              before income taxes                               4,926          4,078         14,660         11,400
Provision for income taxes                                      1,567          1,386          4,662          3,876
                                                               ------         ------         ------         ------

          Income from continuing operations                     3,359          2,692          9,998          7,524
Loss from discontinued operations
  (including loss on net assets held for sale
    of $1,166 in 2002) net of income taxes                       -              -              -              (921)
                                                               ------         ------         ------         ------
          Income before cumulative effect of change
            in accounting principle                             3,359          2,692          9,998          6,603
Cumulative effect of adopting SFAS 142                           -              -              -            (4,637)
                                                               ------         ------         ------         ------

          Net income                                         $  3,359       $  2,692       $  9,998       $  1,966
                                                               ======         ======         ======         ======

Earnings (loss) per common share - Basic
          Income from continuing operations                   $ .24          $ .23          $ .69          $ .67
          Loss from discontinued operations                      -              -              -            (.08)
          Cumulative effect of adopting SFAS 142                 -              -              -            (.42)
                                                                ---            ---            ---            ---
             Net earnings                                     $ .24          $ .23          $ .69          $ .18
                                                                ===            ===            ===            ===

          Basic weighted average shares                        14,218         11,559         14,449         11,164
                                                               ======         ======         ======         ======

Earnings (loss) per common share - Diluted
          Income from continuing operations                   $ .23          $ .22          $ .66            .62
          Loss from discontinued operations                      -              -              -            (.08)
          Cumulative effect of adopting SFAS 142                 -              -              -            (.38)
                                                                ---            ---            ---            ---
             Net earnings                                     $ .23          $ .22          $ .66          $ .16
                                                                ===            ===            ===            ===

          Diluted weighted average shares                      14,848         12,495         15,175         12,099
                                                               ======         ======         ======         ======


The accompanying notes are an integral part of these financial statements.


                                        3







                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
      CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED)
                          Forty weeks ended May 4, 2003
                        (In thousands except share data)

                                                                                                         Accumulated
                                                     Common Stock     Additional                            Other
                                                     ------------      Paid-in     Retained  Treasury   Comprehensive
                                                  Shares      Amount    Capital     Earnings   Stock         Loss        Total
                                                  ------      ------    -------     --------   -----         ----        -----

                                                                                                
Balance at July 28, 2002                        14,680,960   $ 1,468    116,579      47,541      -           (230)   $ 165,358

Net income                                                                            9,998                              9,998
Exercise of stock options                           88,649         9        695                                            704
Tax benefit upon exercise of stock
  options                                                                   830                                            830
Purchase of 776,408 shares of treasury stock                                                  (12,187)                 (12,187)
Retirement of treasury shares                     (776,408)      (78)   (12,109)               12,187                     -
Other comprehensive loss:
   Unrealized loss on interest rate swap                                                                      (21)         (21)
   Foreign currency translation gain                                                                            6            6

                                                ----------     -----    -------     -------    ------         ---      -------

Balance at May 4, 2003                          13,993,201   $ 1,399    105,995      57,539      -           (245)   $ 164,688
                                                ==========     =====    =======     =======    ======         ===      =======



The accompanying notes are an integral part of these financial statements.


                                        4



                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                 (In thousands)

                                                                                           Forty       Thirty-nine
                                                                                        weeks ended    weeks ended
                                                                                           May 4,       April 28,
                                                                                           2003           2002
                                                                                           ----           ----
                                                                                                
Cash flows from operating activities:
          Income from continuing operations                                              $  9,998      $  7,524
                                                                                           ------        ------
          Adjustments to reconcile income from continuing operations to net cash
             provided by operations:
                  Depreciation and amortization                                             3,005         2,885
                  Loss on sale of fixed assets                                                -              68
                  Equity in income of limited partnership                                     (14)          (52)
                  (Increase) in deferred tax assets                                           -            (743)
                  Changes in operating assets and liabilities:
                          (Increase) decrease in accounts receivable                         (138)          273
                          Decrease (increase) in costs incurred and income
                             recognized in excess of billings on uncompleted contracts      2,439        (6,129)
                          (Increase) in other receivables                                    (111)         (444)
                          (Increase) in inventories                                        (5,731)       (3,217)
                          Decrease in prepaid expenses and other                              755           -
                          (Decrease) increase in accounts payable and accrued expenses     (2,266)        1,029
                          (Decrease) in billings in excess of costs incurred and
                            income recognized on uncompleted contracts                        -            (531)
                          Increase in income taxes payable                                  2,157         3,405
                          (Decrease) increase  in reserve for contract losses                (554)            9
                          Increase in advance payments on contracts                           265         1,225
                          Other, net                                                          241          (108)
                                                                                           ------        ------
                                  Total adjustments                                            48        (2,330)
                                                                                           ------        ------

                  Net cash provided by operating activities                                10,046         5,194
                                                                                           ------        ------

Cash flows from investing activities:
          Investment of unexpended industrial revenue bond proceeds                           -            (353)
          Investment in technology license                                                    -            (500)
          Acquisition of business, net of cash acquired                                    (2,542)          -
          Payment of deferred purchase price of acquired business                             -          (3,000)
          Partial distribution from limited partnership                                        49           573
          Capital expenditures                                                             (2,994)       (4,819)
                                                                                           ------        ------
                  Net cash used in investing activities                                    (5,487)       (8,099)
                                                                                           ------        ------

Cash flows from financing activities:
          Borrowings under bank line of credit                                                -           4,300
          Proceeds from industrial revenue  bond financing                                    -           3,000
          Proceeds from exercise of stock options and warrants                                704         3,654
          Payments under lines of credit                                                      -          (4,300)
          Payments of long-term debt                                                         (188)         (172)
          Purchase of treasury stock                                                      (12,187)       (3,848)
                                                                                           ------        ------
                  Net cash (used in) provided by financing activities                     (11,671)        2,634
                                                                                           ------        ------

Net cash provided by discontinued operations                                                  -             559
                                                                                           ------        ------

                  Net (decrease) increase in cash and cash equivalents                     (7,112)          288

Cash and cash equivalents at beginning of period                                           86,210        13,041
                                                                                           ------        ------

Cash and cash equivalents at end of period                                               $ 79,098      $ 13,329
                                                                                           ======        ======


The accompanying notes are an integral part of these financial statements.

                                        5


Herley Industries, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements - (Unaudited)

1.   The condensed  consolidated  financial  statements  include the accounts of
     Herley   Industries,   Inc.  and  its   subsidiaries,   all  of  which  are
     wholly-owned.  All significant inter-company accounts and transactions have
     been eliminated in consolidation.

     In the opinion of the  Company's  management,  the  accompanying  condensed
     consolidated  financial  statements  reflect all adjustments (which include
     only  normal  recurring   adjustments)  necessary  to  present  fairly  the
     consolidated  financial  position and results of operations  and cash flows
     for the  periods  presented.  These  financial  statements  (except for the
     balance  sheet  presented at July 28, 2002) are unaudited and have not been
     reported on by independent public accountants.

     Results of operations for interim periods are not necessarily indicative of
     the results of operations for a full year due to external factors which are
     beyond the control of the Company.

     In June 2001, the Financial  Accounting  Standards  Board  ("FASB")  issued
     Statement of Financial  Accounting  Standards ("SFAS") No. 143, "Accounting
     for  Asset  Retirement  Obligations."  SFAS  No.  143  addresses  financial
     accounting and reporting for obligations  associated with the retirement of
     tangible  long-lived assets and the associated asset retirement costs. SFAS
     No.  143 is  effective  for fiscal  years  beginning  after June 15,  2002.
     Management  adopted this standard on July 29, 2002 and has determined  that
     the adoption did not have a significant  impact on the financial  position,
     results of operations or cash flows of the Company.

     In August 2001, the FASB issued SFAS No 144  "Accounting for the Impairment
     or Disposal of Long-Lived Assets" which addresses financial  accounting and
     reporting  for the  impairment  of  long-lived  assets and for long-  lived
     assets to be disposed of. SFAS No 144 supersedes SFAS No. 121,  "Accounting
     for the  Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be
     Disposed Of", and retains the  fundamental  provisions of Statement 121 for
     (a) recognition  and measurement of the impairment of long-lived  assets to
     be held and used and (b) measurement of long-lived assets to be disposed of
     by sale. SFAS 144 also  supersedes the accounting and reporting  provisions
     of APB Opinion No. 30,  "Reporting  the Results of  Operations -- Reporting
     the  Effects of Disposal  of a Segment of a  Business,  and  Extraordinary,
     Unusual and Infrequently  Occurring Events and  Transactions", for segments
     of a business to be disposed of, but retains the  requirement of Opinion 30
     to report discontinued operations separately from continuing operations and
     extends  that  reporting  to a component  of an entity that either has been
     disposed of (by sale, by abandonment, or in a distribution to owners) or is
     classified as held for sale.  The provisions of this statement were adopted
     by the Company effective on July 30, 2001.

     In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements
     No. 4, 44, and 64,  Amendment  of FASB  Statement  No.  13,  and  Technical
     Corrections."  This statement is effective for fiscal years beginning after
     May 15, 2002. SFAS 145 requires, among other things,  eliminating reporting
     debt  extinguishments  as an  extraordinary  item in the income  statement.
     Management  adopted this standard on July 29, 2002 and has determined  that
     the adoption did not have a significant  impact on the financial  position,
     results of operations or cash flows of the Company.

     In June  2002,  the  FASB  issued  SFAS  No.  146,  "Accounting  for  Costs
     Associated  with Exit or Disposal  Activities."  The statement is effective
     for fiscal years  beginning  after December 31, 2002. SFAS No. 146 requires
     companies to recognize costs  associated  with exit or disposal  activities
     when they are incurred  rather than at the date of a commitment  to an exit
     or disposal plan. Management does not believe the adoption of this standard
     will have a material impact on the Company's  financial position or results
     of operations.

                                        6



     In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based
     Compensation-Transition  and Disclosure, an amendment of FASB Statement No.
     123." The new  statement  is  effective,  with  respect  to the  transition
     provisions,  for fiscal  years ending  after  December  15, 2002;  and with
     respect to the  disclosure  provisions,  for financial  reports  containing
     condensed financial statements for interim periods beginning after December
     15,  2002.  SFAS No. 148 provides  transition  alternatives  for  companies
     adopting the fair value  recognition  provisions of FASB  Statement No. 123
     for  stock-based  employee   compensation;   and  requires  the  pro  forma
     disclosures of SFAS No. 123 in interim condensed  financial  statements for
     companies  continuing to rely on APB Opinion No. 25 as if the provisions of
     SFAS  No.  123 had been  adopted.  The  statement  also  requires  that the
     pro-forma  disclosures of the impact on earnings and  earnings-per-share be
     provided in a tabular  format and  included  in the Summary of  Significant
     Accounting Policies or equivalent.

     The  effect  of the  adoption  of SFAS  No.  148 was the  inclusion  of the
     required  disclosures  in Note 1 of the  Company's  condensed  consolidated
     interim  financial  statements  in quarterly  reports  beginning  with this
     initial Form 10-Q for the 13 weeks ended May 4, 2003, and the addition of a
     significant  accounting  policies  Note 1 to be included  in the  Company's
     Annual Report on Form 10K for the year ending August 3, 2003.

     The Company has various fixed option plans which  reserve  shares of common
     stock for issuance to executives,  key employees and directors. The Company
     continues  to use  the  intrinsic  value  method  in  accordance  with  the
     recognition  and  measurement  principles of APB Opinion No. 25 and related
     Interpretations  in  accounting  for these  plans.  Statement  of Financial
     Accounting  Standards  No.123,  "Accounting for  Stock-Based  Compensation"
     ("SFAS 123") was issued by the FASB in 1995 and , if fully adopted, changes
     the  methods  for  recognition  of cost on  plans  similar  to those of the
     Company. The Company has adopted the disclosure-only provisions of SFAS 123
     and SFAS 148.  Accordingly,  no stock-based employee  compensation cost has
     been recognized for options granted under the stock option plans. Pro forma
     information  regarding  net income and  earnings  per share as  required by
     Statements 123 and 148 has been  determined as if the Company had accounted
     for its  employee  stock  options  under the fair value method of Statement
     123.

     The fair value for options  granted is estimated at the date of grant using
     a Black-Scholes  option pricing model. The  Black-Scholes  option valuation
     model was developed for use in estimating  the fair value of traded options
     which have no vesting restrictions and are fully transferable. In addition,
     option valuation models require the input of highly subjective  assumptions
     including the expected stock price volatility.

     For purposes of computing pro-forma (unaudited)  consolidated net earnings,
     the  following  assumptions  were used to calculate  the fair value of each
     option granted for all periods presented:

       Expected life of options                                 1.51 years
       Volatility                                                      .68
       Risk-free interest rate                                        2.8%
       Dividend yield                                                 zero

     Had compensation cost for stock options granted in the first nine months of
     fiscal years 2003 and 2002 been  determined  based on the fair value at the
     grant date  consistent  with the  provisions of SFAS 123, the Company's net
     income and  earnings  per share  would  have been  reduced to the pro forma
     amounts  indicated  below  using the  statutory  income tax rate of 34% (in
     thousands except per share data):

                                        7





                                                            Thirteen weeks ended           Forty         Thirty-nine
                                                            --------------------        weeks ended      weeks ended
                                                           May 4,        April 28,        May 4,          April 28,
                                                            2003           2002            2003             2002
                                                            ----           ----            ----             ----
                                                                                              
        Net income - as reported                          $ 3,359        $  2,692       $  9,998          $  1,966
        Deduct: total stock-based employee
         compensation expense determined
         under fair value based method for all
         awards, net of related tax effects                  (283)           (688)        (1,655)           (1,293)
                                                          --------          ------        -------           -------


        Net income  -  pro forma                          $ 3,076        $  2,004       $  8,343          $    673
                                                            =====           =====          =====            ======

        Earnings per share  -  as reported
             Basic                                          $ .24           $ .23          $ .69             $ .18
             Diluted                                          .23             .22            .66               .16
        Earnings per share  - pro forma
             Basic                                          $ .22           $ .17          $ .58             $ .06
             Diluted                                          .21             .16            .55               .06


     The  effects  of  applying  the pro forma  disclosures  of SFAS 123 are not
     likely to be  representative  of the  effects  on  reported  net income for
     future years due to the various vesting schedules.

     In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of Statement 133
     Derivative  Instruments and Hedging  Activities."  The Statement amends and
     clarifies   accounting  for  derivative   instruments,   including  certain
     derivative  instruments  embedded  in  other  contracts,  and  for  hedging
     activities  under  Statement  133. The Statement is effective for contracts
     entered into or modified  after June 30,  2003,  except as stated below and
     for hedging relationships designated after June 30, 2003.

     The provisions of Statement 149 that relate to Statement 133 implementation
     issues that have been  effective  for fiscal  quarters  that began prior to
     June 15,  2003,  will  continue  to be  applied  in  accordance  with their
     respective  effective dates. In addition,  certain  provisions  relating to
     forward  purchases or sales of when-issued  securities or other  securities
     that do not yet exist,  will apply to  existing  contracts,  as well as new
     contracts entered into after June 30, 2003.  Management has determined that
     the adoption of this  Statement  will not have a significant  impact on the
     financial position, results of operations or cash flows of the Company.

     In May  2003,  the  FASB  issued  SFAS No.  150,  "Accounting  for  Certain
     Financial Instruments with Characteristics of both Liabilities and Equity."
     The  Statement  establishes  standards  for how an  issuer  classifies  and
     measures  in  its  statement  of  financial   position  certain   financial
     instruments  with  characteristics  of  both  liabilities  and  equity.  It
     requires that an issuer classify a financial  instrument that is within its
     scope  as a  liability  (or an asset in some  circumstances)  because  that
     financial  instrument  embodies an obligation  of the issuer.  Many of such
     instruments  were  previously   classified  as  equity.  The  statement  is
     effective for financial  instruments entered into or modified after May 31,
     2003,  and  otherwise is effective  at the  beginning of the first  interim
     period  beginning after June 15, 2003,  except for  mandatorily  redeemable
     financial  instruments  of  nonpublic  entities.  The  Statement  is  to be
     implemented  by reporting the  cumulative  effect of a change in accounting
     principle for financial instruments created before the issuance of the date
     of the Statement and still  existing at the beginning of the interim period
     of adoption.  Restatement  is not permitted.  Management  believes that the
     adoption  of this  Statement  will not  have a  significant  impact  on the
     financial position, results of operations or cash flows of the Company.

                                        8



2.   The Company  entered into an agreement as of September 1, 2002,  to acquire
     all of the issued and outstanding common stock of EW Simulation Technology,
     Limited ("EWST"),  a British company of Aldershot,  UK, which operates as a
     wholly-owned  subsidiary.  EWST designs,  develops and produces  electronic
     warfare  simulator  systems for prime  defense  contractors  and  countries
     worldwide.  The acquisition of EW Simulation Technology was driven by a two
     part strategic initiative: a) to leverage the Company's microwave expertise
     vertically into the international threat and jamming simulator markets, and
     b) to increase the amount of microwave  content  supplied by the Company on
     each simulator platform.  This strategy will expand international  revenues
     from  new  sources  and  increase  content  to  existing   customers.   The
     transaction,  which closed on September  20, 2002,  provides for payment of
     $3,000,000 in cash and a note for  $1,500,000,  including  interest at 1.8%
     based on LIBOR at the date of acquisition,  payable in annual  installments
     of $500,000.  The transaction has been accounted for in accordance with the
     provisions of SFAS No. 141,  "Business  Combinations",  which requires that
     all business  combinations be accounted for using the purchase method.  The
     condensed  consolidated  financial statements reflect preliminary estimates
     of the fair value of the assets  acquired and  liabilities  assumed and the
     related  allocations of the purchase price,  and  preliminary  estimates of
     adjustments  necessary  to conform  EWST data to the  Company's  accounting
     policies.  The Company has engaged an independent third party to complete a
     valuation of the intangible  assets of EWST as of the acquisition date. The
     final  valuation  of  intangible  assets is expected to be completed in the
     fourth quarter of fiscal 2003. The final determination of the fair value of
     assets  acquired  and  liabilities  assumed  and  final  allocation  of the
     purchase  price may differ  from the amounts  included in the  accompanying
     condensed  consolidated  financial  statements.  The  excess  cost over the
     preliminary  estimated fair value of net assets  acquired of  approximately
     $5,423,000 has been recorded as goodwill.

3.   In September  2000, the Company  acquired all of the issued and outstanding
     common stock of Terrasat, Inc. ("Terrasat"),  a California corporation, for
     cash of  $6,000,000,  $3,000,000  of which  was paid in  December  2000 and
     $3,000,000 of which was paid in December  2001. In addition,  the agreement
     provided for additional cash payments in the future up to $2,000,000, based
     on gross  revenues  through  December 31, 2001. The targeted gross revenues
     under the agreement were not achieved,  therefore no addition cash payments
     were made.

     In January  2002 the Board of  Directors  of the  Company  determined  that
     Terrasat would no longer be able to generate  sufficient returns to justify
     continued  investment due to the  overcapacity in the telecom  industry and
     deteriorating economic conditions in Terrasat's primary markets. Therefore,
     the Company decided to discontinue the operations of Terrasat and to seek a
     purchaser  for  the  business.  Consequently,  the  accompanying  condensed
     consolidated   financial   statements   reflect  Terrasat  as  discontinued
     operations in accordance with SFAS No. 144.  Results of operations and cash
     flows of  Terrasat  have been  classified  in the  January  2002  financial
     statements as "Loss from  discontinued  operations",  and "Net cash used in
     discontinued operations", respectively.

     The sale of certain  assets and  liabilities,  and the business of Terrasat
     was consummated on March 1, 2002,  effective the close of business  January
     27,  2002,  to certain  current  employees  of Terrasat for cash and a note
     which  approximates the value of the net assets held for sale as of January
     27, 2002 of $878,000.


                                        9



     Summarized below are the results of discontinued operations (in thousands):

                                                  Thirty-nine  weeks ended
                                                       April 28, 2002

        Net sales                                      $    2,147
                                                            -----
        Loss from discontinued operations                    (229)
        Loss on net assets held for sale                   (1,166)
        Income tax benefit                                   (474)
                                                            -----
        Net loss from discontinued operations          $     (921)
                                                            =====

4.   Inventories at May 4, 2003 and July 28, 2002 are summarized as follows (in
     thousands):



                                                                    May 4, 2003    July 28, 2002
                                                                    -----------    -------------

                                                                                 
              Purchased parts and raw materials                         $ 18,833       $ 18,680
              Work in process                                             21,283         15,707
              Finished products                                            1,836          1,391
                                                                          ------         ------
                                                                          41,952         35,778
              Less reserve for excess and obsolete materials               2,522          2,407
                                                                          ------         ------
                                                                        $ 39,430       $ 33,371
                                                                          ======         ======


5.   The Company  recognizes all derivatives on the balance sheet at fair value.
     On the  date  the  derivative  instrument  is  entered  into,  the  Company
     generally designates the derivative as either (1) a hedge of the fair value
     of a recognized  asset or liability or of an  unrecognized  firm commitment
     ("fair value hedge") or (2) a hedge of a forecasted  transaction  or of the
     variability  of cash flows to be received or paid  related to a  recognized
     asset or  liability  ("cash  flow  hedge").  Changes in the fair value of a
     derivative that is designated as, and meets all the required  criteria for,
     a fair value  hedge,  along  with the gain or loss on the  hedged  asset or
     liability that is  attributable to the hedged risk, are recorded in current
     period  earnings.  Changes  in the  fair  value  of a  derivative  that  is
     designated  as, and meets all the required  criteria for, a cash flow hedge
     are recorded in accumulated  other  comprehensive  income and  reclassified
     into earnings as the underlying hedged item affects  earnings.  The portion
     of  the  change  in  fair  value  of a  derivative  associated  with  hedge
     ineffectiveness or the component of a derivative  instrument  excluded from
     the assessment of hedge  effectiveness  is recorded  currently in earnings.
     Also,  changes  in the  entire  fair  value  of a  derivative  that  is not
     designated  as a hedge are recorded  immediately  in earnings.  The Company
     formally documents all relationships between hedging instruments and hedged
     items,  as  well  as  its   risk-management   objective  and  strategy  for
     undertaking various hedge transactions.  This process includes relating all
     derivatives  that are  designated  as fair  value or cash  flow  hedges  to
     specific  assets and  liabilities  on the balance sheet or to specific firm
     commitments or forecasted transactions.

     The Company also formally assesses,  both at the inception of the hedge and
     on an  ongoing  basis,  whether  each  derivative  is highly  effective  in
     offsetting  changes in fair values or cash flows of the hedged item.  If it
     is determined that a derivative is not highly  effective as a hedge or if a
     derivative  ceases  to  be a  highly  effective  hedge,  the  Company  will
     discontinue hedge accounting prospectively.

     In October 2001, the Company entered into an interest rate swap with a bank
     pursuant to which it exchanged  floating rate  interest in connection  with
     the East Hempfield Township Industrial  Development Authority Variable Rate
     Demand/Fixed  Rate  Revenue  Bonds Series  2001(the  "Bonds") on a notional
     amount of $3,000,000  for a fixed rate of 4.07% for a 10 year period ending
     October 1, 2011.  The notional  amount reduces each year in tandem with the
     annual  installments  due on the Bonds. The fixing of the interest rate for
     this period

                                        10



     offsets the  Company's  exposure to the  uncertainty  of floating  interest
     rates on the Bonds,  and as such has been  designated as a cash flow hedge.
     The hedge is deemed to be highly effective and any ineffectiveness  will be
     recognized in interest expense in the reporting  period.  The fair value of
     the interest rate swap was a liability of  approximately  $118,000,  net of
     income   taxes,   as  of  May  4,  2003.   There  was  no  material   hedge
     ineffectiveness  related  to cash  flow  hedges  during  the  period  to be
     recognized  in  earnings.  There  was no  gain or  loss  reclassified  from
     accumulated  other  comprehensive  income into earnings  during the quarter
     ended May 4, 2003 as a result of the  discontinuance  of a cash flow  hedge
     due  to  the  probability  of  the  original  forecasted   transaction  not
     occurring.

6.   In July 2001,  the FASB issued SFAS No. 142 "Goodwill and Other  Intangible
     Assets," which requires the use of a  non-amortization  approach to account
     for purchased goodwill and certain  intangibles.  Under a non- amortization
     approach,  goodwill will not be amortized into results of  operations,  but
     instead will be reviewed for impairments,  which will be charged to results
     of  operations  in the periods in which the  recorded  value of goodwill is
     more than its fair value.  The provisions of this statement were adopted by
     the Company on July 30, 2001.  The adoption of SFAS No.142  resulted in the
     Company's  discontinuation  of  amortization of its goodwill as of July 30,
     2001.

     In  connection  with the  adoption of SFAS 142, the Company was required to
     assess goodwill for impairment within six months of adoption, and completed
     its assessment in the second quarter of fiscal 2002.

     The Company  operates as a single  integrated  business and as such has one
     operating  segment which is also the reportable  segment as defined in SFAS
     131.  Within  the  operating  segment,   the  Company  has  identified  two
     components  as  reporting   units  as  defined  under  SFAS  142,   defense
     electronics  and  commercial  technologies.  The Company has determined the
     carrying value of each reporting unit by assigning  assets and liabilities,
     including the existing  goodwill and intangible  assets, to those reporting
     units as of July 30, 2001.  The Company  determined  that an  impairment of
     goodwill in the commercial technologies unit had occurred, and accordingly,
     a transition adjustment in the amount of $4,637,000 was recorded as of July
     30, 2001 as a cumulative effect of a change in accounting principle.  There
     is no tax  benefit  associated  with  the  adjustment  since  the  impaired
     goodwill is not deductible for income tax purposes.

     The change in the carrying  amount of goodwill,  based upon the preliminary
     estimates  of the fair value of assets  acquired  and  liabilities  assumed
     related to the  acquisition of EWST (See Note 2), for the nine months ended
     May 4, 2003 is as follows (in thousands):

              Balance at July 28, 2002                     $ 21,665
              Goodwill acquired during period                 5,441
                                                             ------
              Balance at May 4, 2003                       $ 27,106
                                                             ======

     An annual impairment test is performed in the fourth quarter of each fiscal
     year and any future impairment of goodwill will be charged to operations.

     Intangibles,  consisting  of patents  having an  estimated  useful  life of
     fourteen  years,  are carried at an aggregate gross amount of $568,000 with
     accumulated  amortization at May 4, 2003 of $176,000.  Amortization expense
     for  the  thirteen  weeks  ended  May  4,  2003  and  April  28,  2002  was
     approximately $10,000, and for the Forty and Thirty-nine weeks ended May 4,
     2003  and  April  28,  2002 was  approximately  $31,000.  Estimated  annual
     amortization   expense  for  each  of  the  next  five   fiscal   years  is
     approximately $41,000.

7.   The Company is involved in various legal proceedings and claims which arise
     in the ordinary  course of its business.  While any litigation  contains an
     element of uncertainty, management believes that the outcome of

                                        11



     such  litigation  will not have a material  adverse effect on the Company's
     financial  position  or  results  of  operations.  In  connection  with the
     Robinson  Laboratories,  Inc. litigation,  as discussed in Part II, Item 1.
     "Legal  Proceedings",  at a proceeding on April 28, 2003, the Court decided
     to delay  ruling on all of the  petitions  for fees and costs  until  after
     appeals are exhausted.  Accordingly,  by Order dated May 6, 2003, the Court
     denied without  prejudice all of the parties'  petitions.  On May 12, 2003,
     Herley  filed its appeal to the  United  States  Court of  Appeals  for the
     Second Circuit. No appeals have been filed by Robinson or RLI at this time,
     although Herley anticipates that appeals will be filed.

8.   The   following   tables  show  the   calculation   of  basic  and  diluted
     weighted-average shares outstanding (in thousands):



                                                                      Thirteen weeks ended
                                                                 -----------------------------
                                                                 May 4, 2003    April 28, 2002
                                                                             
        Basic weighted-average shares                              14,218          11,559
           Effect of dilutive securities:
              Employee stock options and warrants                     630             936
                                                                   ------          ------
        Diluted weighted-average shares                            14,848          12,495
                                                                   ======          ======


     Options to purchase 707,000 weighted shares of common stock,  with exercise
     prices ranging from $15.90 to $19.52,  were  outstanding  during the second
     quarter of fiscal 2003, but were not included in the computation of diluted
     EPS because the exercise  price is greater than the average market price of
     the common  stock.  The options,  which expire  through May 21, 2012,  were
     still  outstanding as of May 4, 2003.  There were no anti- dilutive options
     outstanding during the third quarter of fiscal 2002.



                                                                    Forty         Thirty-nine
                                                                 weeks ended      weeks ended
                                                                 May 4, 2003    April 28, 2002
                                                                 -----------    --------------
                                                                             
        Basic weighted-average shares                              14,449          11,164
           Effect of dilutive securities:
              Employee stock options and warrants                     726             935
                                                                   ------          ------
        Diluted weighted-average shares                            15,175          12,099
                                                                   ======          ======


     Options to purchase 697,911 weighted shares of common stock,  with exercise
     prices  ranging from $16.80 to $19.52,  were  outstanding  during the first
     nine months of fiscal  2003,  but were not included in the  computation  of
     diluted EPS because the exercise  price is greater than the average  market
     price of the common stock. The options,  which expire through May 21, 2012,
     were  still  outstanding  as of May 4,  2003.  Options  to  purchase  3,077
     weighted shares of common stock,  with an exercise  prices of $17.42,  were
     outstanding  during  the first  nine  months of fiscal  2002,  but were not
     included in the  computation  of diluted EPS because the exercise  price is
     greater than the average market price of the common stock.

9.   In March 2003,  the Board of Directors  approved the 2003 Stock Option Plan
     which  covers  1,000,000  shares of the  Company's  common  stock.  Options
     granted under the plan are non-qualified stock options.  Under the terms of
     the plan, the exercise price for options granted under the plan will be the
     fair market value at the date of grant. The nature and terms of the options
     to be  granted  are  determined  at the time of  grant by the  compensation
     committee or the board of directors.  The options  expire no later than ten
     years from the date of grant, subject to certain  restrictions.  No options
     have been granted under the plan.

                                        12



10. The components of comprehensive income are as follows (in thousands):



                                                            Thirteen weeks ended           Forty         Thirty-nine
                                                            --------------------        weeks ended      weeks ended
                                                           May 4,        April 28,        May 4,          April 28,
                                                            2003           2002            2003             2002
                                                            ----           ----            ----             ----
                                                                                              
        Net income                                        $ 3,359        $ 2,692        $ 9,998           $ 1,966
        Unrealized loss on interest rate swap                  (9)          -               (21)             -
        Foreign currency translation gain                      47           -                 6              -
                                                            -----          -----          -----             -----
        Comprehensive income                              $ 3,397        $ 2,692        $ 9,983           $ 1,966
                                                            =====          =====          =====             =====


     The components of accumulated  other  comprehensive  loss is as follows (in
thousands):

                                                             May 4, 2003
                                                             -----------
        Unrealized loss from available-for-sale
           securities                                          $    66
        Unrealized loss on interest rate swap                      118
        Foreign currency translation loss                           61
                                                                  ----
             Accumulated other comprehensive loss              $   245
                                                                   ===

11. Supplemental cash flow information is as follows (in thousands):



                                                                       Forty          Thirty-nine
                                                                    weeks ended       weeks ended
                                                                    May 4, 2003     April 28, 2002
                                                                    -----------     --------------
                                                                                
              Cash paid during the period for:
                  Interest                                           $   260          $    232
                  Income taxes                                         4,296               475
              Cashless exercise of stock options                        -                8,026
              Tax benefit related to stock options                       830             6,710
              Note issued for business acquired                        1,500              -




                                       13



Item 2:  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Certain  statements  contained in this report are  "forward-looking  statements"
that involve  various  important  assumptions,  risks,  uncertainties  and other
factors which could cause the Company's actual results to differ materially from
those expressed in such forward-looking  statements.  Forward-looking statements
can be identified by terminology  such as "may",  "will",  "should",  "expects",
"intends", "anticipates",  "believes",  "estimates",  "predicts", "continue", or
the negative of these terms or other  comparable  terminology.  These  important
factors  include,  without  limitation,  a large  percentage  of sales are under
government contracts, cost overruns under fixed price contracts,  doing business
in foreign  markets,  customer  concentration,  competitive  factors and pricing
pressures,  effective  integration of acquired businesses,  management of future
growth, recruiting and retaining qualified technical personnel, general economic
conditions,  as  well as  other  risks  previously  disclosed  in the  Company's
securities  filings and press releases.  Although the Company  believes that the
expectations  reflected in the  forward-looking  statements are  reasonable,  it
cannot  guarantee  future results,  performance or  achievements.  Further,  the
Company is under no duty to update any of the  forward-looking  statements after
the date of this quarterly report to conform such statements to actual results.

Results of Operations

Thirteen weeks ended May 4, 2003 and April 28, 2002

Net sales from  continuing  operations  for the thirteen weeks ended May 4, 2003
were  approximately  $26,897,000  compared to  $23,499,000 in the thirteen weeks
ended April 28, 2002, an increase of $3,398,000 (14.5%).  Excluding the sales of
$4,265,000   attributable  to  the  acquisition  of  EWST,  revenue  in  defense
electronics  microwave  systems and components  increased by $210,000.  This was
offset by a decrease of $1,077,000 in commercial technologies.

The gross  profit  margin of 32.9% in the  thirteen  weeks  ended May 4, 2003 is
lower than the margin of 35.4% in the third  quarter of the prior year.  The net
decrease in gross margin is attributable to a combination of greater  production
efficiencies,  including automation,  and a change in product mix; offset by the
investment in product design and development related to certain new programs, as
well as  lower  margins  than the  Company's  historical  margins  from the EWST
revenues.

Selling and  administrative  expenses for the  thirteen  weeks ended May 4, 2003
were  14.3% of net sales as  compared  to 15.4% in the third  quarter  of fiscal
2002.  The net  increase in expenses  of $210,000  includes  expenses of EWST of
$278,000,  an increase in incentive  compensation under employment  contracts of
$192,000,  and a decrease in  commissions  of $210,000.  Various other line item
expenses decreased $50,000 in the quarter on a net basis.

Litigation  costs related to the Robinson Labs  litigation  were $241,000 in the
third  quarter of fiscal 2003,  as compared to $585,000 in the third  quarter of
fiscal 2002. (See Part II, Item 1. "Legal Proceedings").

Other income increased on a net basis approximately $186,000 from the prior year
third quarter  primarily due to interest  earned during the quarter ended May 4,
2003 on the investment of cash reserves  including the proceeds of approximately
$64,812,000  received  from the sale of common stock to the public at the end of
April 2002.


                                       14



Forty weeks ended May 4, 2003 and Thirty-nine weeks ended April 28, 2002

Net sales from continuing  operations for the forty weeks ended May 4, 2003 were
approximately  $79,202,000  compared to  $67,552,000 in the first nine months of
fiscal  2002.  The sales  increase of  $11,650,000  (17.2%) is  attributable  to
increased revenue in defense  electronics of $16,365,000  (including  $6,930,000
attributable  to the  acquisition  of EWST);  offset by a decrease in revenue of
$4,715,000 in commercial technologies.

The gross  profit  margin of 33.7% in the forty weeks ended May 4, 2003 is lower
than the margin of 34.0% in fiscal  2002  primarily  due to the  combination  of
greater production efficiencies,  including automation,  and a change in product
mix;  offset by the  investment  in product  design and  development  related to
certain new programs,  as well as lower  margins then the  Company's  historical
margins from the EWST revenues.

Selling and  administrative  expenses for the forty weeks ended May 4, 2003 were
14.7% of net sales as compared to 15.2% in the thirty-nine weeks of fiscal 2002.
There was a net increase in expenses of $1,337,000  which  includes  expenses of
EWST of  $699,000,  an  increase  in  incentive  compensation  under  employment
contracts of $749,000, and a decrease in commissions of $135,000.  Various other
line item expenses increased during the forty weeks ended May 4, 2003 by $24,000
on a net basis.

Litigation  costs related to the Robinson Labs litigation were $1,069,000 in the
nine months ended May 4, 2003, as compared to $956,000 in fiscal 2002. (See Part
II, Item 1. "Legal Proceedings").

Plant closing costs in connection with the facilities in Nashua, NH and Anaheim,
CA were accrued in October 2001 in the amount of $406,000 of which  $379,000 was
paid as of May 4, 2003.

Other income increased on a net basis approximately $697,000 from the prior year
primarily due to interest  earned on the  investment of cash reserves  including
the proceeds of approximately $64,812,000 received from the sale of common stock
to the public at the end of April 2002.

Discontinued operations

In January 2002 the Board of Directors of the Company decided to discontinue the
operations of the Company's telecommunications subsidiary, Terrasat, Inc. and to
seek a buyer for the business.  The Company  believed that Terrasat would not be
able to generate  sufficient returns to justify continued  investment due to the
overcapacity in the telecom industry and  deteriorating  economic  conditions in
Terrasat's  primary  markets.  The sale of the assets and  liabilities,  and the
business of Terrasat was  consummated  on March 1, 2002 to certain  employees of
Terrasat for cash and a note which approximates the value of the net assets held
for sale as of January 27, 2002.

Net sales of Terrasat were  approximately  $2,147,000 for the thirty-nine weeks
ended April 28, 2002. The net loss from discontinued  operations was $921,000 in
2002.  The  results for 2002  includes an  impairment  of assets  adjustment  of
$1,166,000 and a tax benefit of $474,000.

Change in accounting principle

The  Company  adopted  the  provisions  of SFAS  No.  142  "Goodwill  and  Other
Intangible  Assets"  on July  30,  2001.  SFAS  No.  142  requires  the use of a
non-amortization   approach  to  account  for  purchased  goodwill  and  certain
intangibles. Under a non-amortization approach, goodwill and certain intangibles
are not  amortized  into  results of  operations,  but instead are  reviewed for
impairment  and written down and charged to results of operations in the periods
in which the recorded value of goodwill and certain intangibles is more than its
fair  value.   The   adoption  of  SFAS   No.142   resulted  in  the   Company's
discontinuation of amortization of its goodwill and certain intangibles as

                                       15



of July 30, 2001.

In connection  with the adoption of SFAS 142, the Company was required to assess
goodwill  for  impairment  within  six  months of  adoption  and  completed  its
assessment in the second quarter of fiscal 2002.

The  Company  operates  as a  single  integrated  business  and as such  has one
operating  segment which is also the reportable  segment as defined in SFAS 131.
Within the  operating  segment,  the Company has  identified  two  components as
reporting  units as defined under SFAS 142,  defense  electronics and commercial
technologies.  The Company  determined the carrying value of each reporting unit
by  assigning  assets and  liabilities,  including  the  existing  goodwill  and
intangible  assets,  to those  reporting  units as of July 30, 2001. The Company
determined  that an impairment of goodwill in the commercial  technologies  unit
had occurred due to the overcapacity in the telecom  industry and  deterioration
economic  conditions.  Accordingly,  a  transition  adjustment  in the amount of
$4,637,000  was recorded as of July 30, 2001 as a cumulative  effect of a change
in accounting principle.  There is no tax benefit associated with the adjustment
since the impaired goodwill is not deductible for income tax purposes.

An annual impairment test is performed in the fourth quarter of each fiscal year
and any future impairment of goodwill will be charged to operations.

Liquidity and Capital Resources

As of May 4,  2003 and July 28,  2002,  working  capital  was  $123,766,000  and
$129,012,000,   respectively,  and  the  ratio  of  current  assets  to  current
liabilities was 8.8 to 1 and 9.5 to 1, respectively.

As is customary  in the defense  industry,  inventory  is partially  financed by
customer  deposits  and progress  payments.  The  unliquidated  balance of these
deposits  and  payments  was  approximately  $1,636,000  at  May  4,  2003,  and
$1,371,000 at July 28, 2002. The increase is primarily  attributable to contract
awards at EWST.

Net cash provided by continuing  operations  during the forty weeks ended May 4,
2003  was  approximately  $10,046,000  as  compared  to  $5,194,000  during  the
comparable  period in the prior  year.  Significant  items  contributing  to the
sources of funds  include  income  from  continuing  operations  of  $13,003,000
(adjusted for depreciation and  amortization),  and a decrease in costs incurred
and income  recognized on  uncompleted  contracts of  $2,439,000  primarily as a
result of the application of advance  payments,  and an increase in income taxes
payable of  $2,157,000.  Offsetting  these  sources  of funds are a decrease  in
accounts  payable  and  accrued  expenses  of  $2,266,000,  and an  increase  in
inventory of $5,731,000.

Net  cash  used in  investing  activities  consists  of net  cash  paid  for the
acquisition of EWST of $2,542,000, and $2,994,000 for capital expenditures.  The
Company has a future commitment for $1,500,000,  including  interest at 1.8%, in
connection  with the  acquisition  of EWST  payable  in annual  installments  of
$500,000.

Net cash used in financing  activities of $11,671,000  consists primarily of the
acquisition of  approximately  776,000 shares of treasury stock,  which has been
retired,  for $12,187,000 under a stock buyback program approved by the Board of
Directors in October  2002 for the purchase of up to 1,000,000  shares of common
stock.  In May 2003 the Board  expanded the program by an  additional  1,000,000
shares.

In June 2002, the Company entered into a new $50,000,000  Revolving  Credit Loan
Syndication agreement with two banks on an unsecured basis which may be used for
general  corporate  purposes,  including  business  acquisitions.  The revolving
credit  facility  requires the payment of interest  only on a monthly  basis and
payment of the  outstanding  principal  balance on January 31, 2005. The Company
may elect to borrow up to a maximum of  $5,000,000  with  interest  based on the
FOMC  Federal  Funds  Target  Rate plus a margin  of 1.50% to 1.80%,  or up to a
maximum of

                                       16



$45,000,000  with interest  based on LIBOR plus a margin of 1.35% to 1.65%.  The
applicable  incremental  margin  is based on the ratio of total  liabilities  to
tangible net worth,  as those terms are defined in the  agreement,  ranging from
less than .40 to 1.0, to greater than 1.0 to 1.0. The FOMC Federal  Funds Target
Rate and the LIBOR rate was 1.25% and 1.31%, respectively, at May 4, 2003. There
is a fee of 15 basis points per annum on the unused  portion of the  $45,000,000
LIBOR based  portion of the credit  facility  payable  quarterly.  There were no
borrowings  outstanding as of May 4, 2003 and July 28, 2002. Stand-by letters of
credit were  outstanding in the amount of  approximately  $12,321,000  under the
credit facility at May 4, 2003.

The Company believes that presently anticipated future cash requirements will be
provided by internally  generated funds, its existing unsecured credit facility,
and cash balances of  approximately  $79,000,000.  A significant  portion of the
Company's revenue for fiscal 2003 will be generated from its existing backlog of
sales  orders.   The  backlog  of  orders  at  May  4,  2003  was  approximately
$96,000,000.  All orders included in backlog are covered by signed  contracts or
purchase orders.  Nevertheless,  contracts involving  government programs may be
terminated at the discretion of the government. In the event of the cancellation
of a  significant  amount of  government  contracts  included  in the  Company's
backlog,  the Company will be required to rely more heavily on cash reserves and
its existing credit facility to fund its operations. The Company is not aware of
any events  which are  reasonably  likely to result in any  cancellation  of its
government  contracts.  The Company  has  $37,679,000  available  under its bank
credit facility,  net of outstanding stand-by letters of credit of approximately
$12,321,000.

Future payments required on long-term debt are as follows (in thousands):



            Twelve months                                             Industrial
                ended                            Mortgage               revenue                Other
                April             Total            note                  bonds              obligations
                -----             -----            ----                  -----              -----------
                                                                              
                2004           $    713          $      84              $    100             $    529
                2005                697                 92                   105                  500
                2006                709                 99                   110                  500
                2007                221                106                   115                  -
                2008                234                114                   120                  -
             Thereafter           4,658              2,135                 2,355                  168
                                  -----              -----                 -----                -----
                                $ 7,232            $ 2,630               $ 2,905              $ 1,697
                                  =====              =====                 =====                =====



Stand-by letters of credit expire as follows (in thousands):

               During
               fiscal
                year             Amount
                2004            $ 7,419
                2005                115
                2006              1,839
                2007              2,948
                                 ------
                               $ 12,321
                                 ======

                                       17



Minimum annual rentals under noncancellable  operating leases are as follows (in
thousands):

               During
               fiscal
                year             Amount
                ----             ------
                2003           $    299
                2004              1,106
                2005                954
                2006                969
                2007                948
             Thereafter           2,049
                                  -----
                                $ 6,325
                                  =====

Critical Accounting Policies

Revenue under certain  long-term,  fixed price contracts is recognized using the
percentage  of  completion  method of  accounting.  Revenue  recognized on these
contracts is based on estimated  completion to date (the total  contract  amount
multiplied by percent of performance,  based on total costs incurred in relation
to  total  estimated  cost  at  completion).  Prospective  losses  on  long-term
contracts are based upon the anticipated  excess of inventoriable  manufacturing
costs over the selling  price of the  remaining  units to be  delivered  and are
recorded when first reasonably  determinable.  Contract costs include all direct
material  and  labor  costs  and  those   indirect  costs  related  to  contract
performance.  Actual losses could differ from those  estimated due to changes in
the  ultimate  manufacturing  costs.  Risks and  uncertainties  inherent  in the
estimation   process  could  affect  the  amounts   reported  in  our  financial
statements. The key assumptions used in the estimate of costs to complete relate
to labor  costs and  indirect  costs  required  to complete  the  contract.  The
estimate  of rates and hours as well as the  application  of  overhead  costs is
reviewed on a regular basis. If our business conditions were different, or if we
used  different  assumptions  in the  application  of this and other  accounting
policies,  it is likely that materially  different  amounts would be reported on
our financial statements.

New Accounting Pronouncements

In June 2001,  the FASB issued SFAS No. 143,  "Accounting  for Asset  Retirement
Obligations."  SFAS No. 143  addresses  financial  accounting  and reporting for
obligations associated with the retirement of tangible long-lived assets and the
associated  asset retirement  costs.  SFAS No. 143 is effective for fiscal years
beginning after June 15, 2002. Management adopted this standard on July 29, 2002
and has  determined  that the adoption did not have a significant  impact on the
financial position, results of operations or cash flows of the Company.

In August 2001,  the FASB issued SFAS No 144  "Accounting  for the Impairment or
Disposal  of  Long-Lived  Assets"  which  addresses  financial   accounting  and
reporting for the impairment of long-lived  assets and for long-lived  assets to
be  disposed  of.  SFAS No 144  supersedes  SFAS No.  121,  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of,"
and retains the fundamental  provisions of Statement 121 for (a) recognition and
measurement of the  impairment of long-lived  assets to be held and used and (b)
measurement  of  long-lived  assets  to be  disposed  of by sale.  SFAS 144 also
supersedes  the  accounting  and  reporting  provisions  of APB  Opinion No. 30,
"Reporting  the Results of  Operations -- Reporting the Effects of Disposal of a
Segment of a Business,  and  Extraordinary,  Unusual and Infrequently  Occurring
Events and  Transactions,"  for  segments of a business  to be disposed  of, but
retains  the  requirement  of  Opinion  30  to  report  discontinued  operations
separately from continuing  operations and extends that reporting to a component
of an entity that either has been disposed of (by sale, by abandonment,  or in a
distribution  to owners) or is  classified as held for sale.  The  provisions of
this statement were adopted by the Company effective on July 30, 2001.

                                       18



In April 2002, the FASB issued SFAS No. 145,  "Rescission of FASB Statements No.
4, 44, and 64,  Amendment of FASB Statement No. 13, and Technical  Corrections."
This statement is effective for fiscal years  beginning after May 15, 2002. SFAS
145 requires, among other things,  eliminating reporting debt extinguishments as
an extraordinary item in the income statement.  Management adopted this standard
on July 29, 2002 and has determined that the adoption did not have a significant
impact on the  financial  position,  results of  operations or cash flows of the
Company.

In June 2002,  the FASB issued SFAS No. 146,  "Accounting  for Costs  Associated
with Exit or Disposal  Activities."  The statement is effective for fiscal years
beginning after December 31, 2002. SFAS No. 146 requires  companies to recognize
costs associated with exit or disposal  activities when they are incurred rather
than at the date of a commitment to an exit or disposal  plan.  Management  does
not believe the  adoption of this  standard  will have a material  impact on the
Company's financial position or results of operations.

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation-Transition and Disclosure, an amendment of FASB Statement No. 123."
The new statement is effective,  with respect to the transition provisions,  for
fiscal years ending after  December 15, 2002; and with respect to the disclosure
provisions,  for financial reports containing condensed financial statements for
interim  periods  beginning  after  December  15,  2002.  SFAS No. 148  provides
transition  alternatives  for  companies  adopting  the fair  value  recognition
provisions of FASB Statement No. 123 for stock-based employee compensation;  and
requires  the  pro  forma  disclosures  of SFAS  No.  123 in  interim  condensed
financial  statements for companies  continuing to rely on APB Opinion No. 25 as
if the provisions of SFAS No. 123 had been adopted.  The statement also requires
that the pro-forma disclosures of the impact on earnings and  earnings-per-share
be provided  in a tabular  format and  included  in the  Summary of  Significant
Accounting Policies or equivalent.

The effect of the  adoption of SFAS No. 148 was the  inclusion  of the  required
disclosures in Note 1 of the Company's condensed  consolidated interim financial
statements in quarterly reports beginning with this initial Form 10-Q for the 13
weeks ended May 4, 2003, and the addition of a significant  accounting  policies
Note 1 to be included in the  Company's  Annual  Report on Form 10K for the year
ending August 3, 2003.

The Company has various fixed option plans which reserve  shares of common stock
for issuance to executives,  key employees and directors.  The Company continues
to  use  the  intrinsic   value  method  in  APB  Opinion  No.  25  and  related
Interpretations in accounting for these plans. Statement of Financial Accounting
Standards  No.123,  "Accounting for Stock-Based  Compensation"  ("SFAS 123") was
issued  by the FASB in 1995 and , if fully  adopted,  changes  the  methods  for
recognition  of cost on plans  similar to those of the Company.  The Company has
adopted the disclosure-only provisions of SFAS 123 and SFAS 148. Accordingly, no
stock-based  employee  compensation cost has been recognized for options granted
under the stock option  plans.  Pro forma  information  regarding net income and
earnings per share as required by Statements 123 and 148 has been  determined as
if the Company had accounted for its employee stock options under the fair value
method of Statement 123.

The fair value for  options  granted is  estimated  at the date of grant using a
Black-Scholes option pricing model. The Black-Scholes option valuation model was
developed for use in estimating  the fair value of traded  options which have no
vesting restrictions and are fully transferable.  In addition,  option valuation
models require the input of highly subjective assumptions including the expected
stock price volatility.



                                       19



For purposes of computing pro-forma (unaudited)  consolidated net earnings,  the
following  assumptions  were used to  calculate  the fair  value of each  option
granted for all periods presented:

       Expected life of options      1.51 years
       Volatility                           .68
       Risk-free interest rate             2.8%
       Dividend yield                      zero

Had  compensation  cost for stock  options  granted in the first nine  months of
fiscal years 2003 and 2002 been determined  based on the fair value at the grant
date  consistent  with the  provisions of SFAS 123, the Company's net income and
earnings  per share would have been reduced to the pro forma  amounts  indicated
below using the statutory  income tax rate of 34% (in thousands except per share
data):




                                                            Thirteen weeks ended           Forty         Thirty-nine
                                                            --------------------        weeks ended      weeks ended
                                                           May 4,        April 28,        May 4,          April 28,
                                                            2003           2002            2003             2002
                                                            ----           ----            ----             ----
                                                                                              
        Net income - as reported                          $ 3,359        $  2,692        $ 9,998           $ 1,966
        Deduct: total stock-based employee
         compensation expense determined
         under fair value based method for all
         awards, net of related tax effects                  (283)           (688)        (1,655)           (1,293)
                                                            -----          ------          -----             -----


        Net income  -  pro forma                          $ 3,076        $  2,004        $ 8,343           $   673
                                                            =====           =====          =====             =====

        Earnings per share  -  as reported
             Basic                                          $ .24           $ .23          $ .69             $ .18
             Diluted                                          .23             .22            .66               .16
        Earnings per share  - pro forma
             Basic                                          $ .22           $ .17          $ .58             $ .06
             Diluted                                          .21             .16            .55               .06


The effects of applying the pro forma  disclosures of SFAS 123 are not likely to
be  representative of the effects on reported net income for future years due to
the various vesting schedules.

In April  2003,  the FASB  issued  SFAS No. 149,  "Amendment  of  Statement  133
Derivative  Instruments  and  Hedging  Activities."  The  Statement  amends  and
clarifies  accounting for derivative  instruments,  including certain derivative
instruments  embedded  in other  contracts,  and for  hedging  activities  under
Statement 133. The Statement is effective for contracts entered into or modified
after  June 30,  2003,  except as stated  below  and for  hedging  relationships
designated after June 30, 2003.

The  provisions  of Statement  149 that relate to Statement  133  implementation
issues that have been effective for fiscal quarters that began prior to June 15,
2003, will continue to be applied in accordance with their respective  effective
dates. In addition, certain provisions relating to forward purchases or sales of
when-issued  securities or other securities that do not yet exist, will apply to
existing  contracts,  as well as new contracts entered into after June 30, 2003.
Management  has  determined  that the adoption of this Statement will not have a
significant  impact on the  financial  position,  results of  operations or cash
flows of the Company.


                                       20



In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with  Characteristics of both Liabilities and Equity." The Statement
establishes standards for how an issuer classifies and measures in its statement
of financial position certain financial instruments with characteristics of both
liabilities  and  equity.  It  requires  that an  issuer  classify  a  financial
instrument  that is  within  its  scope  as a  liability  (or an  asset  in some
circumstances)  because that financial  instrument embodies an obligation of the
issuer.  Many of such  instruments  were  previously  classified as equity.  The
statement is effective for financial  instruments entered into or modified after
May 31, 2003,  and  otherwise is effective at the beginning of the first interim
period  beginning  after  June  15,  2003,  except  for  mandatorily  redeemable
financial instruments of nonpublic entities.  The Statement is to be implemented
by reporting  the  cumulative  effect of a change in  accounting  principle  for
financial  instruments  created before the issuance of the date of the Statement
and  still  existing  at  the  beginning  of the  interim  period  of  adoption.
Restatement  is not  permitted.  Management  believes  that the adoption of this
Statement will not have a significant impact on the financial position,  results
of operations or cash flows of the Company.

Item 3:  Quantitative and Qualitative Disclosures About Market Risk

The Company is subject to market risk associated with changes in interest rates,
and foreign currency exchange.  The Company has not entered into any market risk
sensitive instruments for trading purposes. In October 2001, the Company entered
into an interest rate swap with a bank  pursuant to which it exchanged  floating
rate  interest in  connection  with the Bonds  discussed in Note 4 on a notional
amount  of  $3,000,000  for a fixed  rate of 4.07% for a 10 year  period  ending
October 1, 2011. The notional amount reduces each year in tandem with the annual
installments  due on the Bonds.  The fixing of the interest rate for this period
offsets the Company's  exposure to the uncertainty of floating interest rates on
the Bonds,  and as such has been  designated as a cash flow hedge.  The hedge is
deemed to be highly  effective  and any  ineffectiveness  will be  recognized in
interest  expense in the reporting  period.  The fair value of the interest rate
swap was a liability of approximately  $118,000,  net of income taxes, as of May
4, 2003. There was no material hedge ineffectiveness related to cash flow hedges
during  the  period  to be  recognized  in  earnings.  There was no gain or loss
reclassified  from accumulated other  comprehensive  income into earnings during
the quarter ended May 4, 2003, as a result of the  discontinuance of a cash flow
hedge  due to  the  probability  of  the  original  forecasted  transaction  not
occurring.





                                       21



Item 4:  Controls and Procedures

Within the 90 days prior to the date of this Report,  the Company carried out an
evaluation,  under the supervision and with the  participation  of the Company's
management,  including the Company's chief executive officer and chief financial
officer,  of the  effectiveness  of the design and  operation  of the  Company's
disclosure  controls and  procedures  pursuant to Rule 13a-14  adopted under the
Securities Exchange Act of 1934. Based upon that evaluation, the chief executive
officer and chief  financial  officer  concluded  that the Company's  disclosure
controls and procedures are effective.  There were no significant changes in the
Company's internal controls or in other factors that could significantly  affect
these controls subsequent to the date of their evaluation.

PART II  -  OTHER INFORMATION

Item 1 - Legal Proceedings:

On August  14,  2001,  Robinson  Laboratories,  Inc.  ("RLI")  and Ben  Robinson
("Robinson")  filed  an  Amended  Complaint  against  Herley  Industries,   Inc.
("Herley").  Although the Amended Complaint sets forth fifteen counts,  the core
allegations are (i) that Herley failed to issue 97,841 shares of common stock in
connection  with certain earn out  requirements  contained in an Asset  Purchase
Agreement  dated  February  1, 2000;  (ii) that Herley  breached  an  Employment
Agreement  with Robinson by  terminating  his  employment on August 5, 2001; and
(iii) that Herley breached a Stock Option Agreement dated January 31, 2000, with
Robinson.  RLI and  Robinson  asserted  (i)  violations  of  state  and  federal
securities laws; (ii) fraud claims;  (iii) breach of contract  claims;  and (iv)
other equitable claims arising from the above core factual allegations.

On  September  17,  2001,  Herley  filed an  Answer,  Affirmative  Defenses  and
Counterclaims  in this matter.  In the Answer and Affirmative  Defenses,  Herley
denied the  material  allegations  of the Amended  Complaint.  Herley also filed
Counterclaims  against both RLI and Robinson.  In these counterclaims,  Herley's
core allegations concern Robinson's misconduct (i) in connection with the manner
he attempted to satisfy  RLI's earn out  requirements;  (ii)  misrepresentations
made in connection  with the Asset  Purchase  Agreement;  (iii)  wrongdoing as a
Herley  employee  leading to his  termination  and (iv)  post-Herley  employment
wrongdoing  in  connection  with a new  company  known  as RH  Laboratories.  In
addition to seeking a Declaratory  Judgment  pursuant to 28 U.S.C.  ss. 2201 et.
seq.,  Herley also asserted  claims for,  among other things,  fraud,  breach of
contract, breach of fiduciary duty, unfair competition and tortious interference
with actual and prospective contractual relationships.

On August 5, 2002, a jury trial commenced. A jury verdict was rendered on August
21, 2002 in which the jury determined,  among other things,  that (i) Herley was
not required to pay any additional  stock;  (ii) Herley  breached the Employment
Agreement  with  Robinson and awarded  Robinson  $1.5 million in damages;  (iii)
Herley  breached  the  Lease  Agreement  with  Robinson  and  awarded   Robinson
approximately $552,000 in compensatory damages; (iv) Robinson breached fiduciary
duties to Herley and  awarded  Herley  $400,000  in  compensatory  damages;  (v)
Robinson and RLI breached  indemnity  obligations and awarded Herley $100,000 in
damages;  (vi) RLI breached  representations  and warranties given to Herley and
awarded Herley $320,000 in damages.

On October 18, 2002,  the Court  entered a final  judgment  consistent  with the
above,  and  both  parties  filed  post-trial  motions.   Additionally,  as  the
prevailing  party in connection  with the claims asserted by RLI relating to the
earn-out stock, as well as claims advanced  relating to the various  breaches of
the Asset Purchase Agreement, Herley filed a petition for fees and costs against
both RLI and Robinson on November 27, 2002 for approximately $2,000,000. RLI and
Robinson  also  filed  petitions  to  recover  attorneys  fees of  approximately
$240,000 for certain  claims in which they contend that they were the prevailing
party. On February 5, 2003, the Court denied the post-trial motions filed by the
parties, thus leaving the jury verdict undisturbed. At a proceeding on April 28,
2003,  the Court  decided to delay ruling on all of the  petitions  for fees and
costs until after appeals are exhausted. Accordingly, by Order dated

                                       22



May 6, 2003, the Court denied without  prejudice all of the parties'  petitions.
On May 12, 2003,  Herley filed its appeal to the United  States Court of Appeals
for the Second  Circuit.  No appeals  have been filed by Robinson or RLI at this
time, although Herley anticipates that appeals will be filed.

The Company is involved in various  other  legal  proceedings  and claims  which
arise in the ordinary course of its business.  While any litigation  contains an
element of uncertainty,  management believes that the outcome of such litigation
will not have a material adverse effect on the Company's  financial  position or
results of operations.

Item 2  - Changes In Securities:

     None

Item 3 - Defaults Upon Senior Securities:

     None

Item 4 - Submission Of Matters To A Vote Of Security Holders:

     None

Item 5 - Other Information:

     None

Item 6 - Exhibits And Reports On Form 8-K:

     (a) Exhibits

          10.1   2003 Stock Option Plan
          99.1   Certification of Chief Executive Officer
          99.2   Certification of Chief Financial Officer

     (b) Reports on Form 8-K

          No reports on Form 8-K were filed  during the third  quarter of fiscal
2003.


                                       23



                                    FORM 10-Q


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                      HERLEY INDUSTRIES, INC.
                                      -----------------------
                                            Registrant




                                      BY:   /S/      Myron Levy
                                          -------------------------------------
                                            Myron Levy, Chief Executive Officer



                                      BY:  /S/     Anello C. Garefino
                                          -------------------------------------
                                                Anello C. Garefino
                                            Principal Financial Officer


DATE: June 11, 2003


                                       24



      CERTIFICATIONS PURSUANT TO RULE 13-A-14 OF THE SECURITIES ACT OF 1934
      AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

CERTIFICATION

I, Myron Levy,  Chief  Executive  Officer  of  Herley  Industries, Inc.,  hereby
certify that:

1. I have  reviewed  this  quarterly  report on Form 10-Q of Herley  Industries,
Inc.;
2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report; 3. Based on my knowledge, the financial statements,  and other financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods  presented in this quarterly  report;  4.
The  registrant's   other   certifying   officers  and  I  are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
            (a) designed such disclosure  controls and procedures to ensure that
            material  information  relating  to the  registrant,  including  its
            consolidated  subsidiaries,  is made  known to us by  others  within
            those  entities,  particularly  during  the  period  in  which  this
            quarterly report is being prepared;  (b) evaluated the effectiveness
            of the registrant's  disclosure controls and procedures as of a date
            within 90 days prior to the  filing  date of this  quarterly  report
            (the "Evaluation  Date"); and (c) presented in this quarterly report
            our conclusions about the  effectiveness of the disclosure  controls
            and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):
            (a) all  significant  deficiencies  in the  design or  operation  of
            internal  controls  which could  adversely  affect the  registrant's
            ability to record, process,  summarize and report financial data and
            have   identified  for  the   registrant's   auditors  any  material
            weaknesses in internal controls;  and (b) any fraud,  whether or not
            material,  that involves  management  or other  employees who have a
            significant role in the registrant's internal controls; and
6. The  registrant's  other  certifying  officers  and I have  indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: June 11, 2003

                               By:       /S/ Myron Levy
                                    -----------------------
                                          Myron Levy
                                    Chief Executive Officer


                                       25



CERTIFICATION

I, Anello C. Garefino,  Vice  President Finance  and  Chief Financial Officer of
Herley Industries, Inc., do hereby certify that:

1. I have  reviewed  this  quarterly  report on Form 10-Q of Herley  Industries,
Inc.;
2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report; 3. Based on my knowledge, the financial statements,  and other financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods  presented in this quarterly  report;  4.
The  registrant's   other   certifying   officers  and  I  are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
            (a) designed such disclosure  controls and procedures to ensure that
            material  information  relating  to the  registrant,  including  its
            consolidated  subsidiaries,  is made  known to us by  others  within
            those  entities,  particularly  during  the  period  in  which  this
            quarterly report is being prepared;  (b) evaluated the effectiveness
            of the registrant's  disclosure controls and procedures as of a date
            within 90 days prior to the  filing  date of this  quarterly  report
            (the "Evaluation  Date"); and (c) presented in this quarterly report
            our conclusions about the  effectiveness of the disclosure  controls
            and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):
            (a) all  significant  deficiencies  in the  design or  operation  of
            internal  controls  which could  adversely  affect the  registrant's
            ability to record, process,  summarize and report financial data and
            have   identified  for  the   registrant's   auditors  any  material
            weaknesses in internal controls;  and (b) any fraud,  whether or not
            material,  that involves  management  or other  employees who have a
            significant role in the registrant's internal controls; and
6. The  registrant's  other  certifying  officers  and I have  indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: June 11, 2003

                                              By:      /S/ Anello C. Garefino
                                                    ---------------------------
                                                      Anello C. Garefino
                                                      Vice President Finance and
                                                      Chief Financial Officer


                                       26



EXHIBIT 99.1

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.

In connection with the Quarterly Report on Form 10-Q of Herley Industries,  Inc.
and  subsidiaries  (the "Company") for the quarterly  period ended May 4, 2003as
filed with the  Securities  and  Exchange  Commission  on the date  hereof  (the
"Report"), I Myron Levy, Chief Executive Officer of the Company, hereby certify,
pursuant  to 18  U.S.C.  ss.  1350,  as  adopted  pursuant  to  ss.  906  of the
Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities and Exchange Act of 1934; and

(2) The  information  contained in the Report fairly  presents,  in all material
respects, the financial condition and results of operations of the Company.

                               By:       /S/ Myron Levy
                                     -----------------------
                                           Myron Levy
                                     Chief Executive Officer
                              Dated: June 11, 2003

This   certification   accompanies  the  Report  pursuant  to  ss.  906  of  the
Sarbanes-Oxley  Act of 2002 and shall not,  except to the extent required by the
Sarbanes-Oxley  Act of 2002,  be deemed filed by the Company for purposes of ss.
18 of the Securities Exchange Act of 1934, as amended.


                                       27



EXHIBIT 99.2

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.

In connection with the Quarterly Report on Form 10-Q of Herley Industries,  Inc.
and  subsidiaries  (the "Company") for the quarterly period ended May 4, 2003 as
filed with the  Securities  and  Exchange  Commission  on the date  hereof  (the
"Report"),  I Anello C. Garefino,  Vice President  Finance,  and Chief Financial
Officer of the Company,  hereby  certify,  pursuant to 18 U.S.C.  ss.  1350,  as
adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that, to the best
of my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities and Exchange Act of 1934; and

(2) The  information  contained in the Report fairly  presents,  in all material
respects, the financial condition and results of operations of the Company.

                                              By:      /S/ Anello C. Garefino
                                                    ---------------------------
                                                      Anello C. Garefino
                                                      Vice President Finance and
                                                      Chief Financial Officer
                                              Dated: June 11, 2003

This   certification   accompanies  the  Report  pursuant  to  ss.  906  of  the
Sarbanes-Oxley  Act of 2002 and shall not,  except to the extent required by the
Sarbanes-Oxley  Act of 2002,  be deemed filed by the Company for purposes of ss.
18 of the Securities Exchange Act of 1934, as amended.

                                       28