UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q
(Mark One)
     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
          For the period ended: November 2, 2003
                                ----------------
                                       or
     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
          For the transition period from __________to ___________

                          Commission File Number 0-5411

                             HERLEY INDUSTRIES, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          DELAWARE                                         #23-2413500
- -------------------------------                     ---------------------------
(State or other jurisdiction of                     (I.R.S.  Employer
 incorporation or organization)                      Identification Number)

101 North Pointe Boulevard, Lancaster, Pennsylvania                       17601
- ---------------------------------------------------                       -----
(Address of Principal Executive Offices)                              (Zip Code)

Registrant's Telephone Number, including Area Code:     (717) 735-8117
                                                        --------------

           ------------------------------------------------------
          (Former name, former address and former fiscal year, if
                           changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                        [X] Yes       [ ]No

      APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING
                            THE PRECEDING FIVE YEARS:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

                                        [ ] Yes       [ ]No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

As of December 8, 2003 - 14,057,301 shares of Common Stock.






                             HERLEY INDUSTRIES, INC
                                AND SUBSIDIARIES

                               INDEX TO FORM 10-Q

                                                                            PAGE
PART  I  -  FINANCIAL   INFORMATION

Item 1  - Financial Statements:

     Condensed Consolidated Balance Sheets  -
           November 2, 2003 and August 3, 2003                                 2

     Condensed Consolidated Statements of Income  -
           For the Thirteen weeks ended November 2, 2003
            and Fourteen weeks ended November 3, 2002                          3

     Condensed Consolidated Statement of Shareholders' Equity-
           For the Thirteen weeks ended November 2, 2003                       4

     Condensed Consolidated Statements of Cash Flows -
           For the Thirteen weeks ended November 2, 2003
            and Fourteen weeks ended November 3, 2002                          5

     Notes to Condensed Consolidated Financial Statements                      6

Item 2  -  Management's Discussion and Analysis of
           Financial Condition and Results of Operations                      12

Item 3  -  Quantitative and Qualitative Disclosures About Market Risk         16

Item 4 -   Controls and Procedures                                            16

PART II -OTHER   INFORMATION

Item 1 -   Legal Proceedings                                                  17

Item 6 -   Exhibits and Reports on Form 8K                                    18

Signatures                                                                    19




                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                        (In thousands, except share data)

                                                                        November 2,     August 3,
                                                                           2003            2003
                                                                        -----------     ---------
                                                                        (Unaudited)     (Audited)
                   ASSETS
                                                                                  
Current Assets:
          Cash and cash equivalents                                       $  82,538     $  81,523
          Accounts receivable                                                14,251        16,525
          Costs incurred and income recognized in excess
             of billings on uncompleted contracts                            12,389         6,960
          Other receivables                                                     735           827
          Inventories, net of allowance of $2,815
             at November 2003 and $2,739 at August 2003                      39,280        37,545
          Deferred taxes and other                                            3,450         3,207
                                                                          ---------     ---------
                                   Total Current Assets                     152,643       146,587
Property, Plant and Equipment, net                                           22,720        22,406
Goodwill                                                                     25,729        25,729
Intangibles, net of accumulated amortization of $472
          at November 2003 and $403 at August 2003                            1,473         1,542
Available-For-Sale Securities                                                    75            75
Other Investments                                                               142           162
Other Assets                                                                  1,009         1,063
                                                                          ---------     ---------
                                                                          $ 203,791     $ 197,564
                                                                          =========     =========
                   LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
          Current portion of long-term debt                               $     758     $     686
          Accounts payable and accrued expenses                              13,699        14,026
          Billings in excess of costs incurred and
              income recognized on uncompleted contracts                      1,294          --
          Income taxes payable                                                3,322         2,670
          Reserve for contract losses                                           977           736
          Advance payments on contracts                                         585           856
                                                                          ---------     ---------
                                   Total Current Liabilities                 20,635        18,974
Long-term Debt                                                                5,892         6,403
Deferred Income Taxes                                                         4,928         4,945
                                                                          ---------     ---------
                                                                             31,455        30,322
                                                                          ---------     ---------
Commitments and Contingencies
Shareholders' Equity:
          Common stock, $.10 par value; authorized
            20,000,000 shares; issued and outstanding
            14,052,801 at November 2003 and 13,969,151 at August 2003         1,405         1,397
          Additional paid-in capital                                        105,486       104,551
          Retained earnings                                                  65,419        61,478
          Accumulated other comprehensive income (loss)                          26          (184)
                                                                          ---------     ---------
                                   Total Shareholders' Equity               172,336       167,242

                                                                          ---------     ---------
                                                                          $ 203,791     $ 197,564
                                                                          =========     =========


The accompanying notes are an integral part of these financial statements.

                                        2





                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                      (In thousands except per share data)

                                                 13 weeks ended  14 weeks ended
                                                    November 2,     November 3,
                                                       2003            2002
                                                 --------------  --------------

                                                                 
Net sales                                              $ 28,267        $ 27,290
                                                       --------        --------

Cost and expenses:
       Cost of products sold                             17,625          18,099
       Selling and administrative expenses                4,743           3,735
       Litigation costs                                      37             650
                                                       --------        --------

                                                         22,405          22,484
                                                       --------        --------

       Operating Income                                   5,862           4,806
                                                       --------        --------


Other (expense) income, net:
       Investment income                                    176             368
       Interest expense                                     (87)            (95)
       Foreign exchange (loss)                             (173)           --
                                                       --------        --------

                                                            (84)            273
                                                       --------        --------


       Income before income taxes                         5,778           5,079
Provision for income taxes                                1,837           1,727
                                                       --------        --------


       Net income                                      $  3,941        $  3,352
                                                       ========        ========


Earnings per common share - Basic                      $    .28        $    .23
                                                       ========        ========


       Basic weighted average shares                     14,013          14,668
                                                       ========        ========


Earnings per common share - Diluted                    $    .27        $    .22
                                                       ========        ========


       Diluted weighted average shares                   14,782          15,506
                                                       ========        ========



The accompanying notes are an integral part of these financial statements.

                                        3





                                                            HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
                                                    CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                                                                 13 weeks ended November 2, 2003
                                                                (In thousands except share data)

                                                                                                       Accumulated
                                                                           Additional                    Other
                                                    Common Stock             Paid-in     Retained      Comprehensive
                                                    ------------             Capital     Earnings      Income (Loss)        Total
                                                                             -------     --------      -------------        -----
                                             Shares              Amount
                                             ------              ------

                                                                                                   
Balance at August 03, 2003                    13,969,151    $     1,397        104,551        61,478          (184)   $   167,242

Net income                                                                                     3,941                        3,941
Exercise of stock options                         83,650              8            710                                        718
Tax benefit upon exercise of stock
  options                                                                          225                                        225
Other comprehensive income (loss):
   Unrealized (loss) on interest rate swap                                                                     (35)           (35)
   Foreign currency translation gain                                                                           245            245

                                             -----------    -----------    -----------   -----------   -----------    -----------


Balance at November 2, 2003                   14,052,801    $     1,405        105,486        65,419            26    $   172,336
                                             ===========    ===========    ===========   ===========   ===========    ===========



The accompanying notes are an integral part of these financial statements.


                                        4





                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)

                                                                       13 weeks ended  14 weeks ended
                                                                         November 2,     November 3,
                                                                            2003            2002
                                                                         -----------     -----------
                                                                                   
Cash flows from operating activities:

      Net income                                                         $  3,941         $  3,352
                                                                         --------         --------

      Adjustments to reconcile net income to
         net cash provided by operations:
           Depreciation and amortization                                      966              968
           Foreign exchange loss                                              130             --
           Equity in income of limited partnership                           --                 (2)
           Changes in operating assets and liabilities:
                Decrease (increase) in accounts receivable                  2,274           (4,374)
                (Increase) decrease in costs incurred and income
                   recognized in excess of billings on
                   uncompleted contracts                                   (5,429)             832
                Decrease (increase) in other receivables                       92             (106)
                (Increase) in inventories                                  (1,735)          (2,035)
                Decrease in prepaid income taxes                             --                382
                (Increase) in prepaid expenses and other                     (243)             (31)
                (Decrease) increase in accounts payable
                  and accrued expenses                                       (327)           1,812
                Increase in billings in excess of
                  costs incurred and income recognized
                  on uncompleted contracts                                  1,294             --
                Increase in income taxes payable                              877            1,261
                Increase in reserve for contract losses                       241                9
                (Decrease) increase in advance payments on contracts         (271)             354
                Other, net                                                    275               77
                                                                         --------         --------

                     Total adjustments                                     (1,856)            (853)
                                                                         --------         --------


           Net cash provided by operations                                  2,085            2,499
                                                                         --------         --------


Cash flows from investing activities:
      Acquisition of businesses, net of cash acquired                        --             (2,384)
      Partial distribution from limited partnership                            20             --
      Capital expenditures                                                 (1,187)          (1,106)
                                                                         --------         --------

           Net cash used in investing activities                           (1,167)          (3,490)
                                                                         --------         --------


Cash flows from financing activities:
      Proceeds from exercise of stock options                                 718              335
      Payments of long-term debt                                             (621)            (124)
      Purchase of treasury stock                                             --             (3,156)
                                                                         --------         --------

           Net cash provided by (used in) financing activities                 97           (2,945)
                                                                         --------         --------


           Net (decrease) increase in cash and cash equivalents             1,015           (3,936)

Cash and cash equivalents at beginning of period                           81,523           86,210
                                                                         --------         --------


Cash and cash equivalents at end of period                               $ 82,538         $ 82,274
                                                                         ========         ========



The accompanying notes are an integral part of these financial statements.

                                        5


Herley Industries, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements - (Unaudited)

1.   The condensed  consolidated  financial  statements  include the accounts of
     Herley   Industries,   Inc.  and  its   subsidiaries,   all  of  which  are
     wholly-owned.  All significant inter-company accounts and transactions have
     been eliminated in consolidation.

     In the opinion of the  Company's  management,  the  accompanying  condensed
     consolidated  financial  statements  reflect all adjustments (which include
     only  normal  recurring   adjustments)  necessary  to  present  fairly  the
     consolidated  financial  position and results of operations  and cash flows
     for the  periods  presented.  These  financial  statements  (except for the
     balance sheet  presented at August 3, 2003) are unaudited and have not been
     reported on by independent public accountants.

     Results of operations for interim periods are not necessarily indicative of
     the results of operations for a full year due to external factors which are
     beyond the control of the Company.

     In June  2002,  the  FASB  issued  SFAS  No.  146,  "Accounting  for  Costs
     Associated  with Exit or Disposal  Activities."  The statement is effective
     for fiscal years  beginning  after December 31, 2002. SFAS No. 146 requires
     companies to recognize costs  associated  with exit or disposal  activities
     when they are incurred  rather than at the date of a commitment  to an exit
     or disposal plan.  Adoption of this Standard did not have a material impact
     on the Company's financial position or results of operations.

     In November  2002,  the FASB  issued  Interpretation  No. 45,  "Guarantor's
     Accounting and Disclosure  Requirements for Guarantees,  Including Indirect
     Guarantees  of  Indebtedness  of Others"  ("FIN 45").  FIN 45 requires  the
     recognition  of  liabilities  for  guarantees  that are issued or  modified
     subsequent to December 31, 2002.  The  liabilities  should reflect the fair
     value,  at  inception,  of the  guarantors'  obligations  to stand ready to
     perform,  in the event that the specified  triggering  events or conditions
     occur.  Adoption of this  Interpretation  did not have a material effect on
     the Company's results of operations or financial condition.

     In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based
     Compensation-Transition  and Disclosure, an amendment of FASB Statement No.
     123." The new  statement  is  effective,  with  respect  to the  transition
     provisions,  for fiscal  years ending  after  December  15, 2002;  and with
     respect to the  disclosure  provisions,  for financial  reports  containing
     condensed financial statements for interim periods beginning after December
     15,  2002.  SFAS No. 148 provides  transition  alternatives  for  companies
     adopting the fair value  recognition  provisions of FASB  Statement No. 123
     for  stock-based  employee   compensation;   and  requires  the  pro  forma
     disclosures of SFAS No. 123 in interim condensed  financial  statements for
     companies  continuing to rely on APB Opinion No. 25 as if the provisions of
     SFAS  No.  123 had been  adopted.  The  statement  also  requires  that the
     pro-forma  disclosures of the impact on earnings and  earnings-per-share be
     provided in a tabular  format and  included  in the Summary of  Significant
     Accounting Policies or equivalent.

     The  effect  of the  adoption  of SFAS  No.  148 was the  inclusion  of the
     required  disclosures  in  the  Company's  condensed  consolidated  interim
     financial  statements  in its  quarterly  reports,  and the  addition  of a
     significant  accounting  policies  note  included in the  Company's  Annual
     Report on Form 10K.

     The Company has various fixed option plans which  reserve  shares of common
     stock for issuance to executives,  key employees and directors. The Company
     continues  to use  the  intrinsic  value  method  in  accordance  with  the
     recognition  and  measurement  principles of APB Opinion No. 25 and related
     Interpretations  in  accounting  for these  plans.  Statement  of Financial
     Accounting Standards No.123, "Accounting for Stock-Based Compensation"

                                        6



     ("SFAS 123") was issued by the FASB in 1995 and , if fully adopted, changes
     the  methods  for  recognition  of cost on  plans  similar  to those of the
     Company. The Company has adopted the disclosure-only provisions of SFAS 123
     and SFAS 148.  Accordingly,  no stock-based employee  compensation cost has
     been recognized for options granted under the stock option plans. Pro forma
     information  regarding  net income and  earnings  per share as  required by
     Statements 123 and 148 has been  determined as if the Company had accounted
     for its  employee  stock  options  under the fair value method of Statement
     123.

     The fair value for options  granted is estimated at the date of grant using
     a Black-Scholes  option pricing model. The  Black-Scholes  option valuation
     model was developed for use in estimating  the fair value of traded options
     which have no vesting restrictions and are fully transferable. In addition,
     option valuation models require the input of highly subjective  assumptions
     including the expected stock price volatility.

     For purposes of computing pro-forma (unaudited)  consolidated net earnings,
     the  following  assumptions  were used to calculate  the fair value of each
     option granted for all periods presented:

         Expected life of options          1.51 years
         Volatility                               .68
         Risk-free interest rate                 2.8%
         Dividend yield                          zero

     Had  compensation  cost for stock  options  granted in the first quarter of
     fiscal years 2004 and 2003 been  determined  based on the fair value at the
     grant date  consistent  with the  provisions of SFAS 123, the Company's net
     income and  earnings  per share  would  have been  reduced to the pro forma
     amounts  indicated  below  using the  statutory  income tax rate of 34% (in
     thousands except per share data):




                                                        Thirteen weeks ended     Fourteen weeks ended
                                                          November 2, 2003         November 3, 2002
                                                          ----------------         ----------------

                                                                                    
         Net income - as reported                                  $ 3,941                $  3,352
         Deduct: total stock-based employee
          compensation expense determined
          under fair value based method for all
          awards, net of related tax effects                         (206)                   (898)
                                                                   -------                --------
         Net income  -  pro forma                                  $ 3,735                $  2,454
                                                                   =======                ========

         Earnings per share  -  as reported
              Basic                                                $   .28                $    .23
              Diluted                                                  .27                     .22
         Earnings per share  - pro forma
              Basic                                                $   .27                $    .17
              Diluted                                                  .25                     .16


     The  effects  of  applying  the pro forma  disclosures  of SFAS 123 are not
     likely to be  representative  of the  effects  on  reported  net income for
     future years due to the various vesting schedules.

     In January 2003, the Financial  Accounting  Standards Board ("FASB") issued
     FASB Interpretation No. 46,  "Consolidation of Variable Interest Entities."
     The  Interpretation   clarifies  the  application  of  Accounting  Research
     Bulletin No. 51, "Consolidated  Financial  Statements," to certain entities
     in which the equity investors do not

                                        7




     have the characteristics of a controlling financial interest or do not have
     sufficient equity at risk for the entity to finance its activities  without
     additional   subordinated   financial  support  from  other  parties.   The
     Interpretation  applies  immediately to variable  interest entities created
     after January 31, 2003, or in which the Company  obtains an interest  after
     that  date.  The  Interpretation  is  effective  July 1,  2003 to  variable
     interest  entities in which the Company holds a variable  interest acquired
     before  February 1, 2003.  Management has  determined  that the adoption of
     this  Interpretation  will not have a  significant  impact on its financial
     position or results of operations.

     In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of Statement 133
     Derivative  Instruments and Hedging  Activities."  The Statement amends and
     clarifies   accounting  for  derivative   instruments,   including  certain
     derivative  instruments  embedded  in  other  contracts,  and  for  hedging
     activities  under  Statement  133. The Statement is effective for contracts
     entered into or modified  after June 30,  2003,  except as stated below and
     for hedging relationships designated after June 30, 2003.

     The provisions of Statement 149 that relate to Statement 133 implementation
     issues that have been  effective  for fiscal  quarters  that began prior to
     June 15,  2003,  will  continue  to be  applied  in  accordance  with their
     respective  effective dates. In addition,  certain  provisions  relating to
     forward  purchases or sales of when-issued  securities or other  securities
     that do not yet exist,  will apply to  existing  contracts,  as well as new
     contracts entered into after June 30, 2003.  Management has determined that
     the adoption of this  Statement  will not have a significant  impact on the
     financial position, results of operations or cash flows of the Company.

     In May  2003,  the  FASB  issued  SFAS No.  150,  "Accounting  for  Certain
     Financial Instruments with Characteristics of both Liabilities and Equity."
     The  Statement  establishes  standards  for how an  issuer  classifies  and
     measures  in  its  statement  of  financial   position  certain   financial
     instruments  with  characteristics  of  both  liabilities  and  equity.  It
     requires that an issuer classify a financial  instrument that is within its
     scope  as a  liability  (or an asset in some  circumstances)  because  that
     financial  instrument  embodies an obligation  of the issuer.  Many of such
     instruments  were  previously   classified  as  equity.  The  statement  is
     effective for financial  instruments entered into or modified after May 31,
     2003,  and  otherwise is effective  at the  beginning of the first  interim
     period  beginning after June 15, 2003,  except for  mandatorily  redeemable
     financial  instruments  of  nonpublic  entities.  The  Statement  is  to be
     implemented  by reporting the  cumulative  effect of a change in accounting
     principle for financial instruments created before the issuance of the date
     of the Statement and still  existing at the beginning of the interim period
     of adoption.  Restatement  is not permitted.  Management  believes that the
     adoption  of this  Statement  will not  have a  significant  impact  on the
     financial position, results of operations or cash flows of the Company.

2.   Inventories  at  November  2, 2003 and  August 3,  2003 are  summarized  as
     follows (in thousands):



                                                              November 2, 2003       August 3, 2003
                                                              ----------------       --------------

                                                                                     
         Purchased parts and raw materials                            $ 19,801             $ 19,690
         Work in process                                                19,692               18,646
         Finished products                                               2,602                1,948
                                                                      --------             --------
                                                                        42,095               40,284
         Less reserve for excess and obsolete materials                  2,815                2,739
                                                                      --------             --------
                                                                      $ 39,280             $ 37,545
                                                                      ========             ========


3.   The Company  recognizes all derivatives on the balance sheet at fair value.
     On the  date  the  derivative  instrument  is  entered  into,  the  Company
     generally designates the derivative as either (1) a hedge of the fair value
     of a recognized  asset or liability or of an  unrecognized  firm commitment
     ("fair value hedge") or (2) a hedge of a forecasted  transaction  or of the
     variability  of cash flows to be received or paid  related to a  recognized
     asset or

                                        8



     liability  ("cash flow  hedge").  Changes in the fair value of a derivative
     that is designated as, and meets all the required criteria for, a cash flow
     hedge are recorded in  accumulated  other  comprehensive  income (loss) and
     reclassified into earnings as the underlying hedged item affects earnings.

     In October 2001, the Company entered into an interest rate swap with a bank
     pursuant to which it exchanged  floating rate  interest in connection  with
     the East Hempfield Township Industrial  Development Authority Variable Rate
     Demand/Fixed  Rate Revenue  Bonds  Series 2001 (the  "Bonds") on a notional
     amount of $3,000,000  for a fixed rate of 4.07% for a 10 year period ending
     October 1, 2011.  The notional  amount reduces each year in tandem with the
     annual  installments  due on the Bonds. The fixing of the interest rate for
     this period offsets the Company's  exposure to the  uncertainty of floating
     interest rates on the Bonds, and as such has been designated as a cash flow
     hedge. The hedge is deemed to be highly  effective and any  ineffectiveness
     will be recognized in interest  expense in the reporting  period.  The fair
     value of the interest rate swap was a liability of approximately  $125,000,
     net of income taxes,  as of November 2, 2003.  There was no material  hedge
     ineffectiveness  related  to cash  flow  hedges  during  the  period  to be
     recognized  in  earnings.  There  was no  gain or  loss  reclassified  from
     accumulated  other  comprehensive  income into earnings  during the quarter
     ended  November  2, 2003 as a result of the  discontinuance  of a cash flow
     hedge due to the  probability of the original  forecasted  transaction  not
     occurring.

4.   The Company  adopted the  provisions  of SFAS No. 142  "Goodwill  and Other
     Intangible  Assets" on July 30,  2001.  SFAS No. 142  requires the use of a
     non-amortization  approach to account for  purchased  goodwill  and certain
     intangibles.  Under  a  non-amortization  approach,  goodwill  and  certain
     intangibles  are not amortized into results of operations,  but instead are
     reviewed  for  impairment  and  written  down and  charged  to  results  of
     operations  in the  periods in which the  recorded  value of  goodwill  and
     certain  intangibles  is more than its fair  value.  The  adoption  of SFAS
     No.142  resulted in the Company's  discontinuation  of  amortization of its
     goodwill  and  certain  intangible  assets.  An annual  impairment  test is
     performed  in the  fourth  quarter  of each  fiscal  year  and  any  future
     impairment of goodwill will be charged to operations.

     There was no change in the carrying  amount of goodwill of $25,729,000  for
     the quarter ended November 2, 2003.

     Intangibles,   consisting  of  patents  and  intangibles   related  to  the
     acquisition of EWST (See Note 9), are carried at an aggregate  gross amount
     of  $1,945,000  with  accumulated  amortization  at  November  2,  2003  of
     $472,000.  Amortization  expense for the thirteen  weeks ended  November 2,
     2003 and for the fourteen  weeks ended  November 3, 2002 was  approximately
     $69,000 and $11,000, respectively.

     Estimated aggregate  amortization  expense for each of the next five fiscal
     years is as follows (in thousands):

         2004         $ 277
         2005           129
         2006           116
         2007           115
         2008           109

     The carrying amount of intangibles is evaluated on a recurring basis.

5.   The Company is involved in various legal proceedings and claims which arise
     in the ordinary  course of its business.  While any litigation  contains an
     element  of  uncertainty,  management  believes  that the  outcome  of such
     litigation  will  not  have a  material  adverse  effect  on the  Company's
     financial  position  or  results  of  operations.  In  connection  with the
     Robinson  Laboratories,  Inc. litigation,  as discussed in Part II, Item 1.
     "Legal

                                        9



     Proceedings", at a proceeding on April 28, 2003, the Court decided to delay
     ruling on all of the  petitions  for fees and costs until after appeals are
     exhausted.  Accordingly,  by Order  dated May 6,  2003,  the  Court  denied
     without  prejudice all of the parties'  petitions.  On May 12, 2003, Herley
     filed its  appeal to the  United  States  Court of  Appeals  for the Second
     Circuit. On May 28, 2003, RLI filed a notice of cross-appeal.  Robinson has
     not  appealed.  Herley filed its brief in support of its appeal  before the
     Second  Circuit on August 22, 2003.  RLI timely filed its brief in response
     to  Herley's  appeal and in support of RLI's  cross-appeal.  Herley  timely
     filed a response to RLI's brief and  thereafter RLI timely filed a response
     to Herley's brief. The briefing schedule is now completed and oral argument
     is scheduled for December 18, 2003.

6.   The following  tables show the components  used in the calculation of basic
     and diluted weighted-average shares outstanding (in thousands):



                                                        Thirteen weeks ended     Fourteen weeks ended
                                                          November 2, 2003         November 3, 2002
                                                          ----------------         ----------------

                                                                                      
         Basic weighted-average shares                              14,013                  14,668
            Effect of dilutive securities:
               Employee stock options and warrants                     769                     838
                                                                    ------                  ------
         Diluted weighted-average shares                            14,782                  15,506
                                                                    ======                  ======


     Options to purchase 697,302 weighted shares of common stock,  with exercise
     prices  ranging from $18.85 to $19.52,  were  outstanding  during the first
     quarter of fiscal 2004, but were not included in the computation of diluted
     EPS because the exercise  price is greater than the average market price of
     the common stock. The options, which expire through November 15, 2008, were
     still  outstanding  as of  November 2, 2003.  Options to  purchase  675,541
     weighted  shares of common stock,  with exercise prices ranging from $19.03
     to $19.52,  were  outstanding  during the first quarter of fiscal 2003, but
     were not  included in the  computation  of diluted EPS because the exercise
     price is greater  than the average  market price of the common  stock.  The
     options,  which expire through May 21, 2012,  were still  outstanding as of
     November 3, 2002.

7.   The components of comprehensive income are as follows (in thousands):



                                                        Thirteen weeks ended     Fourteen weeks ended
                                                          November 2, 2003         November 3, 2002
                                                          ----------------         ----------------

                                                                                    
         Net income                                               $  3,941                $  3,352
         Unrealized loss on interest rate swap                         (35)                    (12)
         Foreign currency translation gain                             244                       1
                                                                  --------                --------
         Comprehensive income                                     $  4,150                $  3,341
                                                                  ========                ========


     The  components  of  accumulated  other  comprehensive  income (loss) is as
     follows (in thousands):

                                                               November 2, 2003
                                                               ----------------
         Unrealized loss on available-for-sale
            securities                                                 $    (48)
         Unrealized loss on interest rate swap                              (85)
         Foreign currency translation gain                                  159
                                                                       --------
              Accumulated other comprehensive income (loss)            $     26
                                                                       ========

8.   Revenues  for the first  quarter  of fiscal  years  2004,  and 2003 were as
     follows: defense electronics, $27,299,000,

                                        10



     and $24,547,000,  respectively; and commercial technologies,  $968,000, and
     $2,743,000,   respectively.   Defense   electronics   includes  revenue  of
     $3,140,000   and   $1,322,000  in  fiscal  2004  and  2003,   respectively,
     attributable to the EWST acquisition.

     Geographic  net  sales,  based on place of  contract  performance,  were as
     follows (in thousands):



                                                        Thirteen weeks ended     Fourteen weeks ended
                                                           November 2, 2003        November 3, 2002
                                                           ----------------        ----------------
                                                                                   
         United States                                            $ 22,071               $  23,157
         Israel                                                      3,056                   2,811
         England                                                     3,140                   1,322
                                                                  --------               ---------
                                                                  $ 28,267               $  27,290
                                                                  ========               =========


     Net property,  plant and  equipment by  geographic  area was as follows (in
     thousands):



                                                              November 2, 2003       August 3, 2003
                                                              ----------------       --------------

                                                                                    
         United States                                               $  19,217            $  18,945
         Israel                                                          3,100                3,071
         England                                                           403                  390
                                                                     ---------            ---------
                                                                     $  22,720            $  22,406
                                                                     =========            =========


9.   The Company  entered into an agreement as of September 1, 2002,  to acquire
     all of the issued and outstanding common stock of EW Simulation Technology,
     Limited ("EWST"),  a British company of Aldershot,  UK, which operates as a
     wholly-owned subsidiary of the Company. EWST designs, develops and produces
     electronic  warfare  simulator  systems for prime defense  contractors  and
     countries worldwide. The acquisition of EW Simulation Technology was driven
     by a two part strategic initiative:  a) to leverage the Company's microwave
     expertise  vertically into the  international  threat and jamming simulator
     markets, and b) to increase the amount of microwave content supplied by the
     Company  on each  simulator  platform.  The  transaction,  which  closed on
     September  20, 2002,  provides for payment of $3,000,000 in cash and a note
     for  $1,500,000,  including  interest at 1.8% based on LIBOR at the date of
     acquisition.  The note has a balance  of  $1,130,000  at  November  2, 2003
     (adjusted for foreign exchange rate fluctuations)  payable in two remaining
     installments  annually on October 1, of $565,000.  The transaction has been
     accounted for in accordance with the provisions of SFAS No. 141,  "Business
     Combinations",  which requires that all business  combinations be accounted
     for using the purchase method.

10. Supplemental cash flow information is as follows (in thousands):



                                                        Thirteen weeks ended    Fourteen  weeks ended
                                                           November 2, 200         November 3, 2002
                                                           ---------------         ----------------
                                                                                  
         Cash paid during the period for:
              Interest                                           $      80              $       99
              Income taxes                                             987                      65
         Tax benefit related to stock options                          225                     464
         Deferred purchase price of business acquired                 -                      1,500


                                        11






Item 2: Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Certain  statements  contained in this report are  "forward-looking  statements"
that involve  various  important  assumptions,  risks,  uncertainties  and other
factors which could cause the Company's actual results to differ materially from
those expressed in such forward-looking  statements.  Forward-looking statements
can     be      identified      by      terminology      such     as      "may",
"will","should","expects","intends","anticipates","believes","estimates",
"predicts","continue",  or the  negative  of these  terms  or  other  comparable
terminology.  These  important  factors  include,  without  limitation,  a large
percentage of sales are under  government  contracts,  cost overruns under fixed
price  contracts,  doing business in foreign  markets,  customer  concentration,
competitive  factors and pricing  pressures,  effective  integration of acquired
businesses,  management of future  growth,  recruiting  and retaining  qualified
technical  personnel,  general  economic  conditions,  as  well as  other  risks
previously  disclosed in the Company's  securities  filings and press  releases.
Although  the  Company   believes  that  the   expectations   reflected  in  the
forward-looking  statements are reasonable,  it cannot guarantee future results,
performance or achievements. Further, the Company is under no duty to update any
of the  forward-looking  statements  after the date of this quarterly  report to
conform such statements to actual results.

Results of Operations
- ---------------------

Thirteen weeks ended November 2, 2003 and Fourteen weeks ended November 3, 2003
- -------------------------------------------------------------------------------

Net sales for the  thirteen  weeks  ended  November  2, 2003 were  approximately
$28,267,000  compared to  $27,290,000  in the fourteen  weeks ended  November 3,
2002, an increase of $977,000 (3.5%).  Net sales attributable to the acquisition
of EWST  accounted  for  $1,818,000  of the  increase,  and defense  electronics
microwave  systems and components was $934,000 of the increase.  This was offset
by a decrease of  $1,775,000 in commercial  technologies.  Inter-company  sales,
which were eliminated in  consolidation,  were  approximately  $2,000,000 in the
quarter  ended  November 2, 2003 as compared  to  approximately  $350,000 in the
prior year quarter.

The gross profit margin in the thirteen  weeks ended  November 2, 2003 was 37.6%
compared to 33.7% in the first  quarter of fiscal  2003.  The  increase in gross
margin is attributable to the increased  revenue at EWST,  higher margins in the
foreign  market,  as well as  improvement  in margins  through a combination  of
production  efficiencies  related to product mix and more  profitable  microwave
components shipped in the quarter.

Selling and  administrative  expenses for the thirteen  weeks ended  November 2,
2003 were 16.8% of net sales as compared to 13.7% in the first quarter of fiscal
2003.  Major  components of the net increase in expenses of $1,008,000  includes
increased  expenses   attributable  to  the  acquisition  of  EWST  of  $201,000
(including  amortization of acquired intangibles and additional  personnel);  an
increase in incentive  compensation under employment contracts and discretionary
bonuses of $398,000;  and additional  personnel and related costs,  primarily in
domestic and international marketing, of $314,000.

Litigation  costs  related to the Robinson Labs  litigation  were $37,000 in the
first  quarter of fiscal 2004,  as compared to $650,000 in the first  quarter of
fiscal 2003. (See Part II, Item 1. "Legal Proceedings").

Investment  income  decreased  by  $192,000  in fiscal 2004 as a result of a 50%
decline in the rate of interest earned on the investment of excess cash reserves
and a decrease on average of $5,000,000 in funds invested.

The  foreign  exchange  loss in the first  quarter of fiscal 2004 of $173,000 is
attributable  to the weaker U. S. dollar during the current  quarter causing the
Company's foreign denominated liabilities to increase in value resulting in

                                        12


a net foreign  exchange  loss  realized of $43,000,  and an  unrealized  foreign
exchange loss of $130,000.

Liquidity and Capital Resources
- -------------------------------

As of November 2, 2003 and August 3, 2003,  working capital was $132,008,000 and
$127,613,000,   respectively,  and  the  ratio  of  current  assets  to  current
liabilities was 7.4 to 1 and 7.7 to 1, respectively.

As is customary  in the defense  industry,  inventory  is partially  financed by
customer  deposits  and progress  payments.  The  unliquidated  balance of these
deposits  and  payments  was  approximately  $585,000 at  November 2, 2003,  and
$856,000 at August 3, 2003.

Net cash provided by operations during the thirteen weeks ended November 2, 2003
was  approximately  $2,085,000 as compared to $2,499,000  during the  comparable
period in the prior year. Significant items contributing to the sources of funds
include  income  from  operations  of  $5,037,000  (adjusted  for  depreciation,
amortization,  and foreign  exchange  losses),  and an increase in income  taxes
payable of  $877,000.  Offsetting  these  sources of funds are a net increase in
costs incurred and income recognized on uncompleted contracts of $4,135,000, and
an increase in inventory of $1,735,000.

Net cash  used in  investing  activities  consists  of  $1,187,000  for  capital
expenditures.

Net cash generated from financing  activities of $97,000  consists  primarily of
the  exercise  of stock  options for  $718,000  and the payment of the deferred
purchase  price of EWST.  The Company  has a future  commitment  for  $1,130,000
(adjusted for foreign exchange rate  fluctuations),  including interest at 1.8%,
in connection  with the  acquisition of EWST payable in annual  installments  of
$565,000.

In June 2002, the Company entered into a new $50,000,000  revolving  credit loan
syndication agreement with two banks on an unsecured basis which may be used for
general  corporate  purposes,  including  business  acquisitions.  The revolving
credit  facility  requires the payment of interest  only on a monthly  basis and
payment of the  outstanding  principal  balance on January 31, 2005. The Company
may elect to borrow up to a maximum of  $5,000,000  with  interest  based on the
Federal Funds Target Rate, as established  by the Federal Open Market  Committee
("FMOC") of the Federal Reserve Board, plus a margin of 1.50% to 1.80%, or up to
a maximum of $45,000,000  with interest based on LIBOR plus a margin of 1.35% to
1.65%.  The  applicable  incremental  margin  is  based  on the  ratio  of total
liabilities to tangible net worth,  as those terms are defined in the agreement,
ranging  from less than .40 to 1.0, to greater than 1.0 to 1.0. The FOMC Federal
Funds  Target  Rate and the LIBOR  rate was 1.00% and  1.12%,  respectively,  at
November  2,  2003.  There is a fee of 15 basis  points  per annum on the unused
portion of the $45,000,000  LIBOR based portion of the credit  facility  payable
quarterly.  There were no  borrowings  outstanding  as of  November  2, 2003 and
August 3, 2003.  Stand-by  letters of credit were  outstanding  in the amount of
approximately $12,464,000 under the credit facility at November 2, 2003.

The Company believes that presently anticipated future cash requirements will be
provided by internally  generated funds, its existing unsecured credit facility,
and cash balances of  approximately  $83,000,000.  A significant  portion of the
Company's revenue for fiscal 2004 will be generated from its existing backlog of
sales  orders.  The  backlog  of orders at  November  2, 2003 was  approximately
$92,000,000.  All orders included in backlog are covered by signed  contracts or
purchase orders.  Nevertheless,  contracts involving  government programs may be
terminated at the discretion of the government. In the event of the cancellation
of a  significant  amount of  government  contracts  included  in the  Company's
backlog,  the Company will be required to rely more heavily on cash reserves and
its existing credit facility to fund its operations. The Company is not aware of
any events  which are  reasonably  likely to result in any  cancellation  of its
government  contracts.  The Company  has  $37,536,000  available  under its bank
credit facility,  net of outstanding stand-by letters of credit of approximately
$12,464,000.

                                       13


Future payments required on long-term debt are as follows (in thousands):



         Twelve months                                             Industrial
             ended                             Mortgage               revenue                Other
            October            Total             note                  bonds              obligations
            -------            -----             ----                  -----              -----------
                                                                           
             2004           $    758          $      88              $    105             $    565
             2005                770                 95                   110                  565
             2006                217                102                   115                  -
             2007                231                111                   120                  -
             2008                244                119                   125                  -
          Thereafter           4,430              2,075                 2,230                  125
                             -------            -------               -------              -------
                            $  6,650          $   2,590              $  2,805             $  1,255
                             =======            =======               =======              =======


Stand-by letters of credit expire as follows (in thousands):

           During
           fiscal
             year             Amount
             ----             ------
             2004           $  7,181
             2005                514
             2006              1,922
             2007              2,847
                            --------
                            $ 12,464
                            ========

Minimum annual rentals under noncancellable  operating leases are as follows (in
thousands):

           During
           fiscal
             year             Amount
             ----             ------
             2004           $  1,275
             2005              1,056
             2006                978
             2007                983
             2008                958
          Thereafter           1,171
                             -------
                            $  6,421
                             =======

Critical Accounting Policies
- ----------------------------

Revenue under certain  long-term,  fixed price contracts is recognized using the
percentage  of  completion  method of  accounting.  Revenue  recognized on these
contracts is based on estimated  completion to date (the total  contract  amount
multiplied by percent of performance,  based on total costs incurred in relation
to  total  estimated  cost  at  completion).  Prospective  losses  on  long-term
contracts are based upon the anticipated  excess of inventoriable  manufacturing
costs over the selling  price of the  remaining  units to be  delivered  and are
recorded when first reasonably  determinable.  Contract costs include all direct
material  and  labor  costs  and  those   indirect  costs  related  to  contract
performance.  Actual losses could differ from those  estimated due to changes in
the  ultimate  manufacturing  costs.  Risks and  uncertainties  inherent  in the
estimation   process  could  affect  the  amounts   reported  in  our  financial
statements. The key assumptions used in the estimate of costs to complete relate
to labor costs and

                                       14


indirect  costs  required to complete  the  contract.  The estimate of rates and
hours as well as the  application  of  overhead  costs is  reviewed on a regular
basis.  If our  business  conditions  were  different,  or if we used  different
assumptions in the  application  of this and other  accounting  policies,  it is
likely that  materially  different  amounts  would be reported on our  financial
statements.

New Accounting Pronouncements
- -----------------------------

In June 2002,  the FASB issued SFAS No. 146,  "Accounting  for Costs  Associated
with Exit or Disposal  Activities."  The statement is effective for fiscal years
beginning after December 31, 2002. SFAS No. 146 requires  companies to recognize
costs associated with exit or disposal  activities when they are incurred rather
than at the date of a commitment to an exit or disposal  plan.  Adoption of this
Standard did not have a material impact on the Company's  financial  position or
results of operations.

In November 2002, the FASB issued Interpretation No. 45, "Guarantor's Accounting
and Disclosure  Requirements for Guarantees,  Including  Indirect  Guarantees of
Indebtedness  of  Others"  ("FIN  45").  FIN  45  requires  the  recognition  of
liabilities  for guarantees  that are issued or modified  subsequent to December
31, 2002. The liabilities  should reflect the fair value,  at inception,  of the
guarantors'  obligations  to  stand  ready to  perform,  in the  event  that the
specified triggering events or conditions occur. Adoption of this Interpretation
did not have a  material  effect  on the  Company's  results  of  operations  or
financial condition.

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation-Transition and Disclosure, an amendment of FASB Statement No. 123."
The new statement is effective,  with respect to the transition provisions,  for
fiscal years ending after  December 15, 2002; and with respect to the disclosure
provisions,  for financial reports containing condensed financial statements for
interim  periods  beginning  after  December  15,  2002.  SFAS No. 148  provides
transition  alternatives  for  companies  adopting  the fair  value  recognition
provisions of FASB Statement No. 123 for stock-based employee compensation;  and
requires  the  pro  forma  disclosures  of SFAS  No.  123 in  interim  condensed
financial  statements for companies  continuing to rely on APB Opinion No. 25 as
if the provisions of SFAS No. 123 had been adopted.  The statement also requires
that the pro-forma disclosures of the impact on earnings and  earnings-per-share
be provided  in a tabular  format and  included  in the  Summary of  Significant
Accounting Policies or equivalent.

The effect of the  adoption of SFAS No. 148 was the  inclusion  of the  required
disclosures in the Company's condensed consolidated interim financial statements
in its quarterly reports, and the addition of a significant  accounting policies
note included in the Company's Annual Report on Form 10K.

In January 2003, the Financial  Accounting  Standards Board ("FASB") issued FASB
Interpretation  No. 46,  "Consolidation  of  Variable  Interest  Entities."  The
Interpretation clarifies the application of Accounting Research Bulletin No. 51,
"Consolidated  Financial  Statements,"  to certain  entities in which the equity
investors do not have the characteristics of a controlling financial interest or
do not have  sufficient  equity at risk for the entity to finance its activities
without  additional  subordinated  financial  support  from other  parties.  The
Interpretation  applies  immediately to variable interest entities created after
January 31, 2003, or in which the Company  obtains an interest  after that date.
The  Interpretation  is effective July 1, 2003 to variable  interest entities in
which the Company holds a variable  interest  acquired  before February 1, 2003.
Management has determined that the adoption of this Interpretation will not have
a significant impact on its financial position or results of operations.

In April  2003,  the FASB  issued  SFAS No. 149,  "Amendment  of  Statement  133
Derivative  Instruments  and  Hedging  Activities."  The  Statement  amends  and
clarifies  accounting for derivative  instruments,  including certain derivative
instruments  embedded  in other  contracts,  and for  hedging  activities  under
Statement 133. The Statement is effective for contracts entered into or modified
after June 30, 2003, except as stated below and for hedging relationships

                                       15


designated after June 30, 2003.

The  provisions  of Statement  149 that relate to Statement  133  implementation
issues that have been effective for fiscal quarters that began prior to June 15,
2003, will continue to be applied in accordance with their respective  effective
dates. In addition, certain provisions relating to forward purchases or sales of
when-issued  securities or other securities that do not yet exist, will apply to
existing  contracts,  as well as new contracts entered into after June 30, 2003.
Management  has  determined  that the adoption of this Statement will not have a
significant  impact on the  financial  position,  results of  operations or cash
flows of the Company.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with  Characteristics of both Liabilities and Equity." The Statement
establishes standards for how an issuer classifies and measures in its statement
of financial position certain financial instruments with characteristics of both
liabilities  and  equity.  It  requires  that an  issuer  classify  a  financial
instrument  that is  within  its  scope  as a  liability  (or an  asset  in some
circumstances)  because that financial  instrument embodies an obligation of the
issuer.  Many of such  instruments  were  previously  classified as equity.  The
statement is effective for financial  instruments entered into or modified after
May 31, 2003,  and  otherwise is effective at the beginning of the first interim
period  beginning  after  June  15,  2003,  except  for  mandatorily  redeemable
financial instruments of nonpublic entities.  The Statement is to be implemented
by reporting  the  cumulative  effect of a change in  accounting  principle  for
financial  instruments  created before the issuance of the date of the Statement
and  still  existing  at  the  beginning  of the  interim  period  of  adoption.
Restatement  is not  permitted.  Management  believes  that the adoption of this
Statement will not have a significant impact on the financial position,  results
of operations or cash flows of the Company.

Item 3:  Quantitative and Qualitative Disclosures About Market Risk

The Company is subject to market risk associated with changes in interest rates,
and foreign currency exchange.  The Company has not entered into any market risk
sensitive instruments for trading purposes. In October 2001, the Company entered
into an interest rate swap with a bank  pursuant to which it exchanged  floating
rate  interest in  connection  with the Bonds  discussed in Note 3 on a notional
amount  of  $3,000,000  for a fixed  rate of 4.07% for a 10 year  period  ending
October 1, 2011. The notional amount reduces each year in tandem with the annual
installments  due on the Bonds.  The fixing of the interest rate for this period
offsets the Company's  exposure to the uncertainty of floating interest rates on
the Bonds,  and as such has been  designated as a cash flow hedge.  The hedge is
deemed to be highly  effective  and any  ineffectiveness  will be  recognized in
interest  expense in the reporting  period.  The fair value of the interest rate
swap was a liability  of  approximately  $125,000,  net of income  taxes,  as of
November 2, 2003.  There was no material hedge  ineffectiveness  related to cash
flow hedges during the period to be recognized in earnings. There was no gain or
loss  reclassified  from accumulated  other  comprehensive  income into earnings
during the quarter ended November 2, 2003, as a result of the  discontinuance of
a cash flow hedge due to the probability of the original forecasted  transaction
not occurring.

Item 4:  Controls and Procedures

Within the 90 days prior to the date of this Report,  the Company carried out an
evaluation,  under the supervision and with the  participation  of the Company's
management,  including the Company's chief executive officer and chief financial
officer,  of the  effectiveness  of the design and  operation  of the  Company's
disclosure  controls and  procedures  pursuant to Rule 13a-14  adopted under the
Securities Exchange Act of 1934. Based upon that evaluation, the chief executive
officer and chief  financial  officer  concluded  that the Company's  disclosure
controls and procedures are effective.  There were no significant changes in the
Company's internal controls or in other factors that could significantly  affect
these controls subsequent to the date of their evaluation.

                                       16



PART II  -  OTHER INFORMATION

Item 1 - Legal Proceedings:

On August  14,  2001,  Robinson  Laboratories,  Inc.  ("RLI")  and Ben  Robinson
("Robinson")  filed  an  Amended  Complaint  against  Herley  Industries,   Inc.
("Herley").  Although the Amended Complaint sets forth fifteen counts,  the core
allegations are (i) that Herley failed to issue 97,841 shares of common stock in
connection  with certain earn out  requirements  contained in an Asset  Purchase
Agreement  dated  February  1, 2000;  (ii) that Herley  breached  an  Employment
Agreement  with Robinson by  terminating  his  employment on August 5, 2001; and
(iii) that Herley breached a Stock Option Agreement dated January 31, 2000, with
Robinson.  RLI and  Robinson  asserted  (i)  violations  of  state  and  federal
securities laws; (ii) fraud claims;  (iii) breach of contract  claims;  and (iv)
other equitable claims arising from the above core factual allegations.

On  September  17,  2001,  Herley  filed an  Answer,  Affirmative  Defenses  and
Counterclaims  in this matter.  In the Answer and Affirmative  Defenses,  Herley
denied the  material  allegations  of the Amended  Complaint.  Herley also filed
Counterclaims  against both RLI and Robinson.  In these counterclaims,  Herley's
core allegations concern Robinson's misconduct (i) in connection with the manner
he attempted to satisfy  RLI's earn out  requirements;  (ii)  misrepresentations
made in connection  with the Asset  Purchase  Agreement;  (iii)  wrongdoing as a
Herley  employee  leading to his  termination  and (iv)  post-Herley  employment
wrongdoing  in  connection  with a new  company  known  as RH  Laboratories.  In
addition to seeking a Declaratory  Judgment  pursuant to 28 U.S.C.  ss. 2201 et.
seq.,  Herley also asserted  claims for,  among other things,  fraud,  breach of
contract, breach of fiduciary duty, unfair competition and tortious interference
with actual and prospective contractual relationships.

On August 5, 2002, a jury trial commenced. A jury verdict was rendered on August
21, 2002 in which the jury determined,  among other things,  that (i) Herley was
not required to pay any additional  stock;  (ii) Herley  breached the Employment
Agreement  with  Robinson and awarded  Robinson  $1.5 million in damages;  (iii)
Herley  breached  the  Lease  Agreement  with  Robinson  and  awarded   Robinson
approximately $552,000 in compensatory damages; (iv) Robinson breached fiduciary
duties to Herley and  awarded  Herley  $400,000  in  compensatory  damages;  (v)
Robinson and RLI breached  indemnity  obligations and awarded Herley $100,000 in
damages;  (vi) RLI breached  representations  and warranties given to Herley and
awarded Herley $320,000 in damages.

On October 18, 2002,  the Court  entered a final  judgment  consistent  with the
above,  and  both  parties  filed  post-trial  motions.   Additionally,  as  the
prevailing  party in connection  with the claims asserted by RLI relating to the
earn-out stock, as well as claims advanced  relating to the various  breaches of
the Asset Purchase Agreement, Herley filed a petition for fees and costs against
both RLI and Robinson on November 27, 2002 for approximately $2,000,000. RLI and
Robinson  also  filed  petitions  to  recover  attorneys  fees of  approximately
$240,000 for certain  claims in which they contend that they were the prevailing
party. On February 5, 2003, the Court denied the post-trial motions filed by the
parties, thus leaving the jury verdict undisturbed.

At a proceeding  on April 28, 2003,  the Court decided to delay ruling on all of
the petitions for fees and costs until after appeals are exhausted. Accordingly,
by Order  dated May 6,  2003,  the Court  denied  without  prejudice  all of the
parties'  petitions.  On May 12,  2003,  Herley  filed its  appeal to the United
States Court of Appeals for the Second  Circuit.  On May 28,  2003,  RLI filed a
notice of  cross-appeal.  Robinson has not  appealed.  Herley filed its brief in
support of its appeal before the Second  Circuit on August 22, 2003.  RLI timely
filed  its  brief  in  response  to  Herley's  appeal  and in  support  of RLI's
cross-appeal.  Herley timely filed a response to RLI's brief and  thereafter RLI
timely  filed a  response  to  Herley's  brief.  The  briefing  schedule  is now
completed and oral argument is scheduled for December 18, 2003.

                                       17



The Company is involved in various  other  legal  proceedings  and claims  which
arise in the ordinary course of its business.  While any litigation  contains an
element of uncertainty,  management believes that the outcome of such litigation
will not have a material adverse effect on the Company's  financial  position or
results of operations.

Item 2  - Changes In Securities:

     None

Item 3 - Defaults Upon Senior Securities:

     None

Item 4 - Submission Of Matters To A Vote Of Security Holders:

     None

Item 5 - Other Information:

     None

Item 6 - Exhibits And Reports On Form 8-K:

     (a) Exhibits

          31.1 Certification of Myron Levy pursuant to Rule 13a-14(a).
          31.2 Certification of Anello C. Garefino pursuant to Rule 13a-14(a).
          32.1 Certification of Myron Levy pursuant to 18 U.S.C. Section 1350.
          32.2 Certification of Anello C. Garefino pursuant to 18 U.S.C. Section
               1350.

     (b) Reports on Form 8-K

          During the first  quarter of fiscal  2004,  the  Registrant  filed the
          following report on Form 8-K:

          The Company filed a report on October 10, 2003 in connection  with the
          release of its  financial  results  for the fourth  quarter and fiscal
          year ended August 3, 2003.

                                       18



                                    FORM 10-Q

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                             HERLEY INDUSTRIES, INC.
                             -----------------------
                                   Registrant

                         BY:     /S/      Myron Levy
                                ------------------------------------
                                 Myron Levy, Chief Executive Officer

                         BY:     /S/      Anello C. Garefino
                                ------------------------------------------------
                                 Anello C. Garefino, Principal Financial Officer

DATE: December 17, 2003

                                       19