UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                                   (Mark One)
           {X} QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended April 6, 2001

                                       OR

          { } TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
           For the transition period from ____________ to ____________

                        Commission File Number 000-05083

                                  SAUCONY, INC.
             (Exact name of registrant as specified in its charter)


      Massachusetts                                       04-1465840
(State or other jurisdiction of          (I.R.S. employer identification number)
 incorporation or organization)


                     13 Centennial Drive, Peabody, MA 01960
                    (Address of principal executive offices)

                                  978-532-9000
              (Registrant's telephone number (including area code)


Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                Yes [ X ] No [ ]


                  Class                          Outstanding as of May 14, 2001
                  -----                          ------------------------------

Class A Common Stock-$.33 1/3 Par Value                      2,566,747
Class B Common Stock-$.33 1/3 Par Value                      3,500,093
                                                             ---------
                                                             6,066,840






                         SAUCONY, INC. AND SUBSIDIARIES


                                      INDEX

                                                                         Page

Part I.  FINANCIAL INFORMATION


Item 1.  Financial Statements - Unaudited

     Condensed Consolidated Balance Sheets as of April 6, 2001
         and January 5, 2001................................................3

     Condensed Consolidated Statements of Income for the
         thirteen weeks ended April 6, 2001 and March 31, 2000..............4

     Condensed Consolidated Statements of Cash Flows for the
         thirteen weeks ended April 6, 2001 and March 31, 2000..............5

     Notes to Condensed Consolidated Financial Statements --
         April 6, 2001....................................................6-8

Item 2.  Management's Discussion and Analysis of Financial
   Condition and Results of Operations...................................9-13

Item 3.  Quantitative and Qualitative Disclosures about Market Risk........13


Part II.  OTHER INFORMATION

Item 2.  Changes in Securities and Use of Proceeds.........................14

Item 6.  Exhibits and Reports on Form 8-K..................................14

Signature..................................................................15



PART I.  FINANCIAL INFORMATION

                                           SAUCONY, INC. AND SUBSIDIARIES
                                        CONDENSED CONSOLIDATED BALANCE SHEET

                                                     (Unaudited)
                                               (Amounts in thousands)


                                     ASSETS
                                                                                 April 6,         January 5,
                                                                                   2001              2001
                                                                                   ----              ----
                                                                                           
Current assets:
   Cash and cash equivalents....................................................$   2,328        $    4,738
   Accounts receivable..........................................................   36,643            26,706
   Inventories..................................................................   31,291            38,404
   Prepaid expenses and other current assets....................................    3,945             3,683
                                                                                ---------        ----------
     Total current assets.......................................................   74,207            73,531
                                                                                ---------        ----------

Property, plant and equipment, net..............................................    7,628             7,581
                                                                                ---------        ----------
Other assets....................................................................    1,902             2,173
                                                                                ---------        ----------
Total assets....................................................................$  83,737        $   83,285
                                                                                =========        ==========

                                        LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Notes payable................................................................$   6,271        $    2,596
   Current maturities of long-term debt.........................................      131               204
   Accounts payable.............................................................    4,585             6,654
   Accrued expenses and other current liabilities...............................    4,545             6,465
                                                                                ---------        ----------
     Total current liabilities..................................................   15,532            15,919
                                                                                ---------        ----------

Long-term obligations:
   Long-term debt...............................................................       72                34
   Deferred income taxes........................................................    2,110             2,140
   Other long-term obligations..................................................      191               187
                                                                                ---------        ----------
     Total long-term obligations................................................    2,373             2,361
                                                                                ---------        ----------

Minority interest in consolidated subsidiaries..................................      407               385
                                                                                ---------        ----------

Stockholders' equity:
   Common stock, $.33 1/3 par value.............................................    2,244             2,244
   Additional paid in capital...................................................   17,322            17,112
   Retained earnings............................................................   52,988            51,642
   Accumulated other comprehensive income.......................................   (1,220)             (792)
                                                                                ----------       -----------
                                                                                   71,334            70,206

Less:      Common stock held in treasury, at cost...............................   (5,417)           (5,285)
           Notes receivable.....................................................     (291)             (296)
           Unearned compensation................................................     (201)               (5)
                                                                                ----------       -----------
              Total stockholders' equity........................................   65,425            64,620
                                                                                ---------        ----------

Total liabilities and stockholders' equity......................................$  83,737        $   83,285
                                                                                =========        ==========

                              See notes to condensed consolidated financial statements





                                           SAUCONY, INC. AND SUBSIDIARIES
                                     CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                            FOR THE THIRTEEN WEEKS ENDED APRIL 6, 2001 AND MARCH 31, 2000

                                                     (Unaudited)
                                    (Amounts in thousands, except per share data)



                                                                              Thirteen Weeks    Thirteen Weeks
                                                                                   Ended             Ended
                                                                               April 6, 2001    March 31, 2000
                                                                               -------------    --------------

                                                                                           
Net sales.......................................................................$  43,693        $   46,848
Other revenue ..................................................................      103                24
                                                                                ---------        ----------
Total revenue ..................................................................   43,796            46,872
                                                                                ---------        ----------

Costs and expenses
   Cost of sales................................................................   29,994            29,403
   Selling expenses.............................................................    6,421             7,065
   General and administrative expenses..........................................    4,974             4,784
                                                                                ---------        ----------
     Total costs and expenses...................................................   41,389            41,252
                                                                                ---------        ----------

Operating income................................................................    2,407             5,620

Non-operating income (expense)
   Interest, net................................................................      (60)             (132)
   Foreign currency.............................................................       87               (47)
   Other........................................................................      (34)               87
                                                                                ----------       ----------

Income before income taxes and minority interest................................    2,400             5,528

Provision for income taxes......................................................    1,015             2,297

Minority interest in income of consolidated subsidiaries........................       39                23
                                                                                ---------        ----------

Net income......................................................................$   1,346        $    3,208
                                                                                =========        ==========

Per share amounts:

Earnings per common share - basic...............................................$    0.22        $     0.51
                                                                                =========        ==========

Earnings per common share - diluted.............................................$    0.22        $     0.50
                                                                                =========        ==========

Weighted average common shares and
   equivalents outstanding for diluted EPS......................................    6,188             6,443
                                                                                =========        ==========

Cash dividends per share of common stock........................................        0                 0
                                                                                =========        ==========



                              See notes to condensed consolidated financial statements




                         SAUCONY, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
          FOR THE THIRTEEN WEEKS ENDED APRIL 6, 2001 AND MARCH 31, 2000
                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

                                   (Unaudited)
                             (Amounts in thousands)


                                                                                April 6,        March 31,
                                                                                  2001             2000
                                                                                  ----             ----
                                                                                           
Cash flows from operating activities:
     Net income.................................................................$  1,346         $   3,208
                                                                                --------         ---------
   Adjustments to reconcile net income to net cash
    provided (used) by operating activities:
     Depreciation and amortization..............................................     483               510
     Provision for bad debts and discounts......................................   1,877             1,532
     Deferred income tax expense (benefit)......................................    (630)              427
     Other......................................................................      41                29
   Changes in operating assets and liabilities, net of effect of acquisitions,
     dispositions and foreign currency adjustments:
       Decrease (increase) in assets:
         Accounts receivable.................................................... (11,977)          (16,468)
         Inventories............................................................   6,655             1,388
         Prepaid expenses and other current assets..............................     333                78
       Increase (decrease) in liabilities:
         Accounts payable.......................................................  (2,042)           (1,160)
         Accrued expenses.......................................................  (1,883)             (227)
                                                                                ---------        ----------
   Total adjustments............................................................  (7,143)          (13,891)
                                                                                ---------        ----------

Net cash used by operating activities...........................................  (5,797)          (10,683)
                                                                                ---------        ----------

Cash flows from investing activities:
   Purchases of property, plant and equipment...................................    (408)             (239)
   Change in deferred charges, deposits and other...............................      13                18
   Marketable securities - realized and unrealized (gains) losses...............      35               (84)
                                                                                --------         ----------
Net cash used by investing activities...........................................    (360)             (305)
                                                                                ---------        ----------

Cash flows from financing activities:
   Net short-term borrowings....................................................   3,800            11,164
   Repayment of long-term debt and capital lease obligations....................     (99)             (103)
   Common stock repurchased.....................................................    (133)           (1,584)
   Issuances of common stock, including options.................................      11                17
                                                                                --------         ---------
Net cash provided by financing activities.......................................   3,579             9,494
Effect of exchange rate changes on cash and cash equivalents....................     168                94
                                                                                --------         ---------
Net decrease in cash and cash equivalents.......................................  (2,410)           (1,400)
Cash and equivalents at beginning of period.....................................   4,738             3,515
                                                                                --------         ---------
Cash and equivalents at end of period...........................................$  2,328         $   2,115
                                                                                ========         =========

Supplemental disclosure of cash flow information: Cash paid during the period
   for:
     Income taxes, net of refunds...............................................$    482         $   2,065
                                                                                ========         =========
     Interest...................................................................$     85         $     160
                                                                                ========         =========

Non-cash investing and financing activities:
   Property purchased under capital leases......................................$    102                --
                                                                                ========         =========

                                       See notes to condensed consolidated financial statements



                         SAUCONY, INC. AND SUBSIDIARIES
                                 (the "Company")

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  APRIL 6, 2001

                                   (Unaudited)
                      (In thousands, except share amounts)



NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and, therefore, do not
include all  information  and  footnotes  necessary for a fair  presentation  of
financial  position,  results of operations  and cash flows in  conformity  with
generally  accepted  accounting  principles.  In the opinion of management,  all
adjustments  (consisting solely of normal recurring adjustments) necessary for a
fair  presentation  have been  included.  These interim  consolidated  financial
statements should be read in conjunction with the audited consolidated financial
statements and the notes,  thereto,  included in the Company's  Annual Report on
Form 10-K, as filed with the  Securities and Exchange  Commission,  for the year
ended January 5, 2001. Operating results for thirteen weeks ended April 6, 2001,
are not necessarily indicative of the results for the entire year.



NOTE 2 - NEW ACCOUNTING PRONOUNCEMENTS

In September  2000,  the  Emerging  Issues Task Force  ("EITF")  reached a final
consensus on EITF Issue 00-10,  "Accounting  for Shipping and Handling  Fees and
Costs." This consensus requires that all amounts billed to a customer in a sales
transaction  related to shipping and  handling,  if any,  represent  revenue and
should be  classified  as revenue.  Net sales and costs  related to shipping and
handling  reported by the Company in the prior year,  have been  reclassified to
conform to the requirements of EITF 00-10.


NOTE 3 - INVENTORIES

Inventories at April 6, 2001 and January 5, 2001 consisted of the following:




                                                                       April 6,           January 5,
                                                                         2001                2001
                                                                         ----                ----

                                                                                  
                Finished goods.......................................$    27,422        $    31,529

                Work in progress.....................................        184                827

                Raw materials........................................      3,685              6,048
                                                                     -----------        -----------

                                                                     $    31,291        $    38,404
                                                                     ===========        ===========



NOTE 4 - EARNINGS PER SHARE



                                                        Thirteen Weeks Ended           Thirteen Weeks Ended
                                                            April 6, 2001                 March 31, 2000
                                                     ---------------------------    --------------------------

                                                       Earnings       Earnings       Earnings        Earnings
                                                          per            per            per             per
                                                        Common         Common         Common          Common
                                                        Share -        Share -        Share -         Share -
                                                         Basic         Diluted         Basic          Diluted
                                                       --------       ---------      --------        ---------
                                                                                       
Consolidated income

Net income available for common
  shares and assumed conversions.................... $    1,346      $   1,346      $    3,208     $    3,208
                                                     ==========      =========      ==========     ==========

Weighted-average common shares and
  equivalents outstanding:

   Weighted-average shares outstanding...............     6,081          6,081           6,266          6,266

   Effect of dilutive securities:
     Employee stock options..........................         0            107               0            177
                                                     ----------      ---------      ----------     ----------
                                                          6,081          6,188           6,266          6,443
                                                     ==========      =========      ==========     ==========
Earnings per share:
   Net income........................................$     0.22      $    0.22      $    0.51      $     0.50
                                                     ==========      =========      =========      ==========



Options to purchase 396,000 and 245,000 shares of common stock, outstanding at
April 6, 2001 and March 31, 2000, respectively, were not included in the
computations of diluted EPS, for the respective periods, since the options were
anti-dilutive.


NOTE 5 - STATEMENT OF COMPREHENSIVE INCOME




                                                                              Thirteen Weeks        Thirteen Weeks
                                                                                  Ended                 Ended
                                                                              April 6, 2001        March 31, 2000
                                                                              -------------        --------------

                                                                                               
Net income......................................................................$  1,346             $  3,208

Other comprehensive income:

   Foreign currency translation adjustment, net of tax
     benefit of $157 and $53....................................................    (229)                 (85)

   Cash flow hedges
     Cumulative effect of change in accounting principle,
       net of tax provision of $5...............................................      10                    0

     Reclassification adjustments, net of tax benefit of $4.....................      (7)                   0

     Net losses during period, net of tax benefit of $12........................     (34)                   0
                                                                                ---------            --------

Total other comprehensive income, net of tax....................................    (260)                 (85)
                                                                                ---------            ---------

Comprehensive income............................................................$  1,086             $  3,123
                                                                                ========             ========



NOTE 6 - OPERATING SEGMENT DATA

The Company's  operating  segments are organized based on the nature of products
and consist of the Saucony segment and Other Products segment. The determination
of the reportable  segments for the thirteen weeks ended April 6, 2001 and March
31, 2000,  as well as the basis of  measurement  of segment  profit or loss,  is
consistent with the segment  reporting  disclosed in the Company's Annual Report
on Form 10-K for the fiscal year ended January 5, 2001.





                                                                    Thirteen Weeks        Thirteen Weeks
                                                                         Ended                 Ended
                                                                     April 6, 2001        March 31, 2000
                                                                     -------------        --------------
                                                                                    
       Revenues:

           Saucony...................................................$    39,054          $    42,452
           Other Products............................................      4,742                4,420
                                                                     -----------          -----------
                Total revenue........................................$    43,796          $    46,872
                                                                     ===========          ===========

       Income (loss) before income taxes and minority interest:
           Saucony...................................................$     2,550          $     6,296
           Other Products............................................       (150)                (768)
                                                                     ------------         ------------
                Total................................................$     2,400          $     5,528
                                                                     ===========          ===========





ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
 OF OPERATIONS

You  should  read  the   following   discussion   together  with  the  condensed
consolidated  financial statements and related notes appearing elsewhere in this
Quarterly  Report on Form 10-Q.  This Item contains  forward-looking  statements
within the meaning of Section 27A of the  Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934 that involve risks and uncertainties. All
statements  other than statements of historical fact included in this report are
forward-looking  statements.  When  used  in  this  report,  the  words  "will",
"believes",  "anticipates",  "intends",  "estimates",  "expects", "projects" and
similar  expressions  are  intended  to  identify  forward-looking   statements,
although not all  forward-looking  statements  contain these identifying  words.
Actual results may differ materially from those included in such forward-looking
statements.  Important  factors  which  could  cause  actual  results  to differ
materially include those set forth in our Annual Report on Form 10-K under "Item
7 - Management's  Discussion and Analysis of Financial  Condition and Results of
Operations - Certain  Other Factors That May Affect  Future  Results"  ("Certain
Factors")  filed by us with the Securities  and Exchange  Commission on April 4,
2001,  which Certain Factors  discussion is filed as Exhibit 99.1 to this report
and  incorporated  herein  by this  reference.  The  forward-looking  statements
provided by us in this report represent our estimates as of the date this report
is filed  with the  Securities  and  Exchange  Commission.  We  anticipate  that
subsequent  events  and  developments  will  cause  these  estimates  to change.
However,  while we may elect to update  our  forward-looking  statements  in the
future,  we specifically  disclaim any obligation to do so. The  forward-looking
statements  contained in this report  should not be relied upon as  representing
our  estimates as of any date  subsequent  to the date this report is filed with
the Securities and Exchange Commission.

Dollar amounts throughout this Item 2 are in thousands, except per share
amounts.

   Highlights
                                                       Increase (Decrease)
                                                      Thirteen Weeks Ended
                                                April 6, 2001 vs. March 31, 2000
                                                --------------------------------

  Net sales.......................................  ($3,155)         (6.7%)
  Gross profit....................................   (3,746)        (21.5%)
  Selling, general and administrative expenses....     (454)         (3.8%)

                                                       Increase (Decrease)
                                                      Thirteen Weeks Ended
                                                April 6, 2001 vs. March 31, 2000
                                                --------------------------------

  Operating income....................................       ($3,213)
  Income before income taxes..........................        (3,128)
  Net income..........................................        (1,862)

                                                         Percent of Net Sales
                                                         Thirteen Weeks Ended

                                                      April 6,        March 31,
                                                        2001            2000
                                                        ----            ----

  Gross profit.......................................   31.4%           37.2%
  Selling, general and administrative expenses.......   26.1            25.3
  Operating income...................................    5.5            12.0
  Income before income taxes.........................    5.5            11.8
  Net income.........................................    3.1             6.8


The following  table sets forth the  approximate  contribution  to net sales (in
dollars and as a  percentage  of  consolidated  net sales)  attributable  to our
Saucony  segment and our Other  Products  segment for the  thirteen  weeks ended
April 6, 2001 and March 31, 2000:




                                                             Thirteen Weeks Ended

                                                April 6, 2001                     March 31, 2000
                                        --------------------------         --------------------------

                                                                                  
         Saucony........................$    38,952         89.1%          $    42,362         90.4%

         Other Products.................      4,741         10.9%                4,486          9.6%
                                        -----------        ------          -----------        ------

         Total..........................$    43,693        100.0%          $    46,848        100.0%
                                        ===========        ======          ===========        ======



Thirteen  Weeks Ended April 6, 2001  Compared to Thirteen  Weeks Ended March 31,
2000

Consolidated Net Sales
- ----------------------

Net sales decreased  $3,155, or 7%, to $43,693 in the thirteen weeks ended April
6, 2001 from  $46,848 in the thirteen  weeks ended March 31,  2000.  At constant
exchange rates, the net sales decrease in the thirteen weeks ended April 6, 2001
would have been 6% lower than the thirteen weeks ended March 31, 2000. Excluding
sales of our former cycling division in the thirteen weeks ended March 31, 2000,
net sales in the  thirteen  weeks  ended  April 6, 2001 would have been 4% lower
than the thirteen weeks ended March 31, 2000.

On a geographic  basis,  domestic sales decreased  $4,737, or 12%, to $36,138 in
the thirteen  weeks ended April 6, 2001 from $40,875 in the thirteen weeks ended
March 31, 2000.  International  sales increased $1,582, or 27%, to $7,555 in the
thirteen weeks ended April 6, 2001 from $5,973 in the thirteen weeks ended March
31, 2000. At constant  exchange rates, the  international  sales increase in the
thirteen  weeks ended April 6, 2001 would have been 33% over the thirteen  weeks
ended March 31, 2000.

Saucony Segment
- ---------------

Worldwide net sales of Saucony branded footwear and apparel decreased $3,410, or
8%, to $38,952 in the  thirteen  weeks ended  April 6, 2001 from  $42,362 in the
thirteen weeks ended March 31, 2000, due primarily to a 10% decrease in domestic
footwear  unit volume and lower  domestic and  international  wholesale per pair
average selling prices.  The average domestic  wholesale per pair selling prices
decreased 3% in the thirteen weeks ended April 6, 2001 versus the thirteen weeks
ended March 31, 2000 due  primarily  to an  increase  in closeout  footwear  and
special makeup footwear unit volumes,  both of which are sold at lower wholesale
per pair average selling prices.

Domestic net sales  decreased  $4,949,  or 13%, to $31,917 in the thirteen weeks
ended April 6, 2001 from $36,866 in the thirteen  weeks ended April 6, 2001, due
primarily to a 10% decrease in footwear unit volumes and lower average wholesale
per pair selling prices. The footwear unit volume decrease in the thirteen weeks
ended April 6, 2001 was  primarily  due to a 21%  decrease in Original  footwear
unit  volumes,  partially  offset by a 5% increase in  technical  footwear  unit
volumes.  The increase in technical  footwear unit volumes is due primarily to a
158%  increase in closeout  footwear  unit volumes and a 10% increase in special
makeup footwear unit volumes.  The average wholesale per pair selling prices for
domestic  footwear  decreased  due to a change in the product  mix to  increased
closeout and special makeup  footwear unit volumes and a change in the Originals
footwear  product  mix to  lower  priced  products,  offset  by  higher  average
wholesale per pair selling prices for technical footwear, due to a change in the
product mix to higher priced products.  Sales of closeout footwear accounted for
approximately  14% of  domestic  Saucony net sales in the  thirteen  weeks ended
April 6, 2001  compared to 5% in the thirteen  weeks ended March 31,  2000.  The
Originals  footwear  accounted  for 51% of domestic  footwear unit volume in the
thirteen  weeks ended April 6, 2001 versus 58% in the thirteen weeks ended March
31, 2000.  The unit volume  decrease in Originals  footwear was primarily due to
the lack of new product  introductions  targeted to our core Originals  customer
base.

International  net sales  increased  $1,539,  or 28%, to $7,035 in the  thirteen
weeks  ended  April 6, 2001 from  $5,496 in the  thirteen  weeks ended March 31,
2000, due primarily to a 52% increase in footwear unit volumes, partially offset
by lower average  wholesale per pair selling  prices and the negative  impact of
the stronger U.S.  dollar  against  European  currencies.  The footwear  average
wholesale per pair selling  price  decreased  primarily  due to the  significant
increase in our international  distributor Original footwear unit volume sold to
our Japanese distributor. Footwear unit volumes at our international distributor
business,  and our European and Canadian  subsidiaries,  increased  94% and 34%,
respectively,  in the  thirteen  weeks ended  April 6, 2001 versus the  thirteen
weeks ended March 31, 2000.  International  distributor  sales into the Japanese
footwear market accounted for 13% of  international  sales in the thirteen weeks
ended April 6, 2001, compared to 2% in the thirteen weeks ended March 31, 2000.

Other Products Segment
- ----------------------

Worldwide  sales of Other  Products  increased  $255,  or 6%,  to  $4,741 in the
thirteen weeks ended April 6, 2001 from $4,486 in the thirteen weeks ended March
31, 2000 due  primarily to a 43% increase in sales of our Hind brand apparel and
a 43% increase in sales at our factory  outlet stores,  partially  offset by the
elimination  of sales  resulting from the cycling  division  divestiture in June
2000.

Domestic net sales of Other  Products  increased  $212,  or 5%, to $4,221 in the
thirteen weeks ended April 6, 2001 from $4,009 in the thirteen weeks ended March
31, 2000 due  primarily  to a 37%  increase in Hind apparel unit volume and a 5%
increase in the average wholesale unit selling prices for our Hind apparel brand
and  increased  sales  at our  factory  outlet  division  stores  due to the net
addition of three factory outlet stores,  partially offset by the elimination of
sales resulting from the cycling division divestiture.

International  net sales of Other Products  increased $43, or 9%, to $520 in the
thirteen  weeks ended April 6, 2001 from $477 in the thirteen  weeks ended March
31, 2000, due primarily to increased Hind apparel sales in Canada and in Europe.

Net sales from the cycling  division,  which are  included in our Other  Product
segment, represented approximately 3% of consolidated net sales for the thirteen
weeks ended March 31, 2000.

Costs and Expenses
- ------------------

Our gross margin in the  thirteen  weeks ended April 6, 2001  decreased  5.8% to
31.4% from 37.2% in the thirteen  weeks ended March 31, 2000,  due  primarily to
our decision to reduce domestic Saucony footwear inventories,  which resulted in
increased  sales  of  closeout  footwear.  Other  factors  contributing  to  the
decreased  margin in the  thirteen  weeks ended April 6, 2001 were,  a change in
domestic  Saucony  product  mix to lower  levels of first  quality,  full margin
footwear,  increased inventory reserves,  domestic pricing pressures,  increased
sales of special make-up footwear,  and to a lesser extent,  the negative impact
of the  stronger  U.S.  dollar  on  our  European  margins  and  changes  in the
geographic mix of sales.

The SG&A ratio  increased .8% to 26.1% of net sales in the thirteen  weeks ended
April 6, 2001 from 25.3% in 1999.  In  absolute  dollars,  selling,  general and
administrative  expenses decreased $454, or 4%, to $11,395 in the thirteen weeks
ended April 6, 2001 from  $11,849 in the  thirteen  weeks ended March 31,  2000.
Decreased  spending in the thirteen  weeks ended April 6, 2001 was due primarily
to reduced operating  expenses  resulting from the cycling division  divestiture
and,  to  a  lesser  extent,   decreased   television  media,   account-specific
advertising  and  promotion,  variable  selling  expenses and, due to diminished
financial  performance,  lower  incentive  compensation.  These  decreases  were
partially  offset by increased  operating  expenses  associated with the factory
outlet expansion, increased professional fees and higher provisions for doubtful
accounts.

Net interest expense  decreased $72, to $60 in the thirteen weeks ended April 6,
2001 from $132 in the thirteen weeks ended March 31, 2000 due primarily to lower
borrowings  on our  domestic  credit  facility  and, to a lesser  extent,  lower
interest rates and increased interest income.

Income Before Tax and Minority Interest
- ---------------------------------------

                                                   Thirteen Weeks Ended
                                                   --------------------
                                            April 6,                  March 31,
                                              2001                      2000
                                              ----                      ----

   Segment
     Saucony...............................$   2,550                  $  6,296
     Other Products........................     (150)                     (768)
                                           ----------                 ---------
     Total.................................$   2,400                  $  5,528
                                           =========                  ========

Income before tax decreased by $3,128 in the thirteen  weeks ended April 6, 2001
to $2,400  compared to $5,528 in the thirteen  weeks ended March 31,  2000,  due
primarily to lower pre-tax income  realized by the domestic  Saucony segment due
to  lower  sales  and  lower  gross  margins,   partially   offset  by  improved
profitability  in our Saucony  international  business.  The  improvement in our
Other  Products  segment  income before tax in the thirteen weeks ended April 6,
2001 was primarily due to the divestiture of the cycling division.

Income Taxes
- ------------

The provision for income taxes  decreased to $1,015 in the thirteen  weeks ended
April 6, 2001 from  $2,297 in the  thirteen  weeks  ended  March 31,  2000,  due
primarily to lower pre-tax income realized by the domestic Saucony segment.  The
effective tax rate  increased .7% to 42.3% in the thirteen  weeks ended April 6,
2001 from 41.6% in the  thirteen  weeks ended March 31, 2000 due  primarily to a
shift in the composition of domestic and foreign pre-tax earnings.

Net Income
- ----------

Net income for the thirteen  weeks ended April 6, 2001  decreased to $1,346,  or
$0.22 per diluted share,  compared to $3,208, or $0.50 per diluted share, in the
thirteen  weeks  ended  March 31,  2000.  Weighted  average  common  shares  and
equivalent  shares used to calculate  diluted  earnings per share were 6,188 and
6,443,  respectively,  in the  thirteen  weeks ended April 6, 2001 and March 31,
2000.

Liquidity and Capital Resources
- -------------------------------

As of April 6, 2001, our cash and cash equivalents  totaled,  $2,328, a decrease
of $2,410 from January 5, 2001.  The decrease was due primarily to a use of cash
from  operations  of  $5,797,  cash  outlays  of $408 for  capital  assets,  the
repurchase  of shares of our common stock of $133 and the repayment of long-term
debt of $99. The decrease in cash was partially  offset by increased  borrowings
under our domestic and foreign credit facilities of $3,800.

Our accounts  receivable  increased $10,100,  net of the provision for bad debts
and discounts,  due to increased sales of our Saucony  footwear  products in the
thirteen  weeks ended April 6, 2001.  Our days sales  outstanding  for  accounts
receivable  increased to 76 days in the thirteen  weeks ended April 6, 2001 from
75 days in the thirteen weeks ended March 31, 2000. Inventories decreased $6,655
in the  thirteen  weeks ended  April 6, 2001 due  primarily  to our  decision to
reduce domestic Saucony footwear inventories,  which had increased in the fourth
quarter of fiscal 2000. Our inventory turns ratio remained constant at 3.4 turns
for both the  thirteen  weeks ended April 6, 2001 and the  thirteen  weeks ended
March 31, 2000.  The number of day's sales in inventory  decreased to 95 days in
the thirteen weeks ended April 6, 2001 from 105 days in the thirteen weeks ended
March 31, 2000 due to lower inventories at April 6, 2001.

Principal factors (other than net income, accounts receivable, provision for bad
debts and discounts  and  inventory)  affecting our operating  cash flows in the
thirteen  weeks  ended  April 6, 2001  included a decrease of $2,042 in accounts
payable  (due to lower  inventory  levels),  a  decrease  of $1,883  in  accrued
expenses (due primarily to the payment of fiscal 2000 incentive compensation and
lower  operating  expense  accruals) and a decrease in prepaid  expenses of $333
(due to the timing of income tax payments).

During the  thirteen  weeks ended April 6, 2001,  we  repurchased  approximately
19,000  shares of our common stock for a total  expenditure  of $133.  Since the
approval of the stock buyback  program by the Board of Directors in May 1998, we
have  repurchased  a total of  467,000  shares of our  common  stock for a total
expenditure of $4,364.  In April 2001, our primary lender  extended the term for
repurchases  of  additional  shares of our common  stock,  granted under a prior
amendment to the credit facility, through July 31, 2001.

Overall Liquidity
- -----------------

Our liquidity is  contingent  upon a number of factors,  principally  our future
operating  results.   Management   believes  that  our  current  cash  and  cash
equivalents,  credit  facilities and internally  generated funds are adequate to
meet our working capital  requirements and to fund our capital  investment needs
and debt service payments.

INFLATION AND CURRENCY RISK
- ---------------------------

The effect of inflation on our results of  operations  over the past three years
has been  minimal.  The  impact  of  currency  fluctuation  on our  purchase  of
inventory  from  foreign  suppliers  has been minimal as the  transactions  were
denominated in U.S. dollars.  We are, however,  subject to currency  fluctuation
risk with  respect to the  operating  results of our  foreign  subsidiaries  and
certain  foreign  currency  denominated  payables.  We have entered into forward
foreign exchange  contracts to minimize certain  transaction  currency risks. We
believe that our forward foreign currency  contracts function as economic hedges
of our cash flows and that our foreign exchange  management program  effectively
minimizes certain transaction currency risks.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

We have  performed  an analysis  to assess the  potential  effect of  reasonably
possible near-term changes in inflation and foreign currency exchange rates. The
effect of inflation on our results of  operations  over the past three years has
been minimal. The impact of currency fluctuation on the purchase of inventory by
us from foreign  suppliers has been  non-existent as all the  transactions  were
denominated in U.S.  dollars.  However,  we are subject to currency  fluctuation
risk with  respect to the  operating  results of our  foreign  subsidiaries  and
certain  foreign  currency  denominated  payables.  We have entered into certain
forward foreign exchange contracts to minimize the transaction currency risk.

PART II.  OTHER INFORMATION

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

On March 12, 2001,  we issued to five of our  footwear  and  footwear  component
factories common stock purchase warrants to purchase,  in the aggregate,  50,250
shares of our Class B common stock at a per share purchase  price of $7.00.  The
warrants  were issued for no cash  consideration,  but rather as an incentive to
the recipients of the warrants to satisfy  specific  performance  criteria which
support our financial and  operational  goals.  The warrants expire on March 12,
2006 and vest in five equal annual  installments  commencing  on March 12, 2002.
The right to exercise  the warrants is subject to the  satisfaction  of specific
performance  criteria by the recipients.  No  underwriters  were involved in the
sales of the warrants.  Such sales were made in reliance upon Regulation S under
the  Securities  Act of 1933  applicable  to sales that occur outside the United
States.



ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K

a.            Exhibits

              99.1 - Certain Other Factors That May Affect Future Results,
              incorporated herein by reference to pages 21-23 of the Company's
              Annual Report on Form 10-K for the period ended January 5, 2001.
              Such Form 10-K shall not be deemed to be filed herewith except to
              the extent that portions thereof are expressly incorporated by
              reference herein.

b.            Reports on Form 8-K

              On April 17, 2001, the Registrant filed a Current Report on Form
              8-K reporting under Item 4 a change in the Registrant's principal
              accountants.




                                    SIGNATURE


Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                               Saucony, Inc.


Date:   May 21, 2001                           By: /s/ Michael Umana
                                               ---------------------
                                               Michael Umana
                                               Vice President, Finance
                                               Chief Financial Officer
                                               (Duly authorized officer and
                                               principal financial officer)