UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)
           {X} QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended April 5, 2002

                                       OR

          { } TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
           For the transition period from ____________ to ____________

                        Commission File Number 000-05083

                                  SAUCONY, INC.
             (Exact name of registrant as specified in its charter)

      Massachusetts                                04-1465840
(State or other jurisdiction of     (I.R.S. employer identification number)
 incorporation or organization)


                     13 Centennial Drive, Peabody, MA 01960
                    (Address of principal executive offices)

                                  978-532-9000
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                Yes [ X ] No [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

                  Class                               Shares Outstanding
                  -----                               as of May 13, 2002
                                                    ----------------------

Class A Common Stock-$.33 1/3 Par Value Per Share          2,566,747
Class B Common Stock-$.33 1/3 Par Value Per Share          3,529,439
                                                           ---------
                                                           6,096,186






                         SAUCONY, INC. AND SUBSIDIARIES


                                      INDEX

                                                                        Page

Part I.  FINANCIAL INFORMATION


Item 1.  Financial Statements - Unaudited

     Condensed Consolidated Balance Sheets as of April 5, 2002
         and January 4, 2002...............................................3

     Condensed Consolidated Statements of Income for the
         thirteen weeks ended April 5, 2002 and April 6, 2001..............4

     Condensed Consolidated Statements of Cash Flows for the
         thirteen weeks ended April 5, 2002 and April 6, 2001..............5

     Notes to Condensed Consolidated Financial Statements --
         April 5, 2002..................................................6-10

Item 2.  Management's Discussion and Analysis of Financial
   Condition and Results of Operations.................................11-17

Item 3.  Quantitative and Qualitative Disclosures about Market Risk.......17


Part II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K.................................17

Signature.................................................................18

Exhibit Index.............................................................19





PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS - UNAUDITED



                                           SAUCONY, INC. AND SUBSIDIARIES
                                        CONDENSED CONSOLIDATED BALANCE SHEETS


                                               (Amounts in thousands)

                                                       ASSETS
                                                                                 April 5,         January 4,
                                                                                   2002              2002
                                                                                   ----              ----
                                                                                (unaudited)
                                                                                           
Current assets:
   Cash and cash equivalents....................................................$  15,271        $   22,227
   Accounts receivable..........................................................   25,469            14,742
   Inventories..................................................................   24,987            28,404
   Prepaid expenses and other current assets....................................    3,640             4,165
                                                                                ---------        ----------
     Total current assets.......................................................   69,367            69,538
                                                                                ---------        ----------

Property, plant and equipment, net..............................................    6,223             6,989
                                                                                ---------        ----------
Other assets....................................................................    1,547             1,573
                                                                                ---------        ----------
Total assets....................................................................$  77,137        $   78,100
                                                                                =========        ==========

                                        LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Current maturities of long-term debt.........................................$      73        $       88
   Accounts payable.............................................................    4,927             6,635
   Accrued expenses and other current liabilities...............................    4,589             5,602
                                                                                ---------        ----------
     Total current liabilities..................................................    9,589            12,325
                                                                                ---------        ----------

Long-term obligations:
   Deferred income taxes........................................................    1,944             1,949
   Other long-term obligations..................................................      209               204
                                                                                ---------        ----------
     Total long-term obligations................................................    2,153             2,153
                                                                                ---------        ----------

Minority interest in consolidated subsidiaries..................................      525               460
                                                                                ---------        ----------

Stockholders' equity:
   Common stock, $.33 1/3 par value.............................................    2,254             2,250
   Additional paid in capital...................................................   17,464            17,398
   Retained earnings............................................................   52,003            50,702
   Accumulated other comprehensive loss.........................................   (1,278)           (1,301)
                                                                                ----------       -----------
                                                                                   70,443            69,049

Less:      Common stock held in treasury, at cost...............................   (5,417)           (5,417)
           Notes receivable.....................................................       --              (303)
           Unearned compensation................................................     (156)             (167)
                                                                                ----------       -----------
              Total stockholders' equity........................................   64,870            63,162
                                                                                ---------        ----------

Total liabilities and stockholders' equity......................................$  77,137        $   78,100
                                                                                =========        ==========

         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.





                                           SAUCONY, INC. AND SUBSIDIARIES
                                     CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                            FOR THE THIRTEEN WEEKS ENDED APRIL 5, 2002 AND APRIL 6, 2001


                                                     (Unaudited)
                                      (In thousands, except per share amounts)


                                                                              Thirteen Weeks    Thirteen Weeks
                                                                                   Ended             Ended
                                                                               April 5, 2002     April 6, 2001
                                                                               -------------     -------------

                                                                                           
Net sales.......................................................................$  34,787        $   43,693
Other revenue ..................................................................       64               103
                                                                               ----------        ----------
Total revenue ..................................................................   34,851            43,796
                                                                               ----------        ----------

Costs and expenses
   Cost of sales................................................................   22,888            29,994
   Selling expenses.............................................................    4,961             6,421
   General and administrative expenses..........................................    4,732             4,974
                                                                                ---------        ----------
     Total costs and expenses...................................................   32,581            41,389
                                                                                ---------        ----------

Operating income................................................................    2,270             2,407

Non-operating income (expense)
   Interest, net................................................................       24               (60)
   Foreign currency.............................................................      (25)               87
   Other........................................................................       63               (34)
                                                                                ---------        -----------

Income before income taxes and minority interest................................    2,332             2,400

Provision for income taxes......................................................      967             1,015

Minority interest in income of consolidated subsidiaries........................       64                39
                                                                                ---------        ----------

Net income......................................................................$   1,301        $    1,346
                                                                                =========        ==========

Per share amounts:

Earnings per common share:
   Basic........................................................................$    0.21        $     0.22
                                                                                =========        ==========
   Diluted......................................................................$    0.21        $     0.22
                                                                                =========        ==========

Weighted average common shares outstanding:
   Basic........................................................................    6,085             6,081
                                                                                =========        ==========
   Diluted......................................................................    6,120             6,188
                                                                                =========        ==========

Cash dividends per share of common stock........................................        0                 0
                                                                                =========        ==========



          The accompanying notes are an integral part of these condensed
                       consolidated financial statements.







                         SAUCONY, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
          FOR THE THIRTEEN WEEKS ENDED APRIL 5, 2002 AND APRIL 6, 2001


                                   (Unaudited)
                                 (In thousands)

                                                                                April 5,         April 6,
                                                                                  2002             2001
                                                                                  ----             ----

                                                                                           
Cash flows from operating activities:
     Net income.................................................................$  1,301         $   1,346
                                                                                --------         ---------
   Adjustments to reconcile net income to net cash
    provided (used) by operating activities:
     Depreciation and amortization..............................................     448               483
     Provision for bad debts and discounts......................................   1,551             1,877
     Deferred income tax expense (benefit)......................................     140              (630)
     Other......................................................................      68                41
   Changes in operating assets and liabilities, net of effect of acquisitions,
     dispositions and foreign currency adjustments:
       Decrease (increase) in assets:
         Accounts receivable.................................................... (12,274)          (11,977)
         Inventories............................................................   3,359             6,655
         Prepaid expenses and other current assets..............................     (85)              333
       Increase (decrease) in liabilities:
         Accounts payable.......................................................  (1,706)           (2,042)
         Accrued expenses.......................................................    (120)           (1,883)
                                                                                ---------        ----------
   Total adjustments............................................................  (8,619)           (7,143)
                                                                                ---------        ----------

Net cash used by operating activities...........................................  (7,318)           (5,797)
                                                                                ---------        ----------

Cash flows from investing activities:
   Purchases of property, plant and equipment...................................     (61)             (408)
   Change in deferred charges, deposits and other...............................     (11)               13
   Marketable securities - realized and unrealized (gains) losses...............      (1)               35
                                                                                ---------        ---------
Net cash used by investing activities...........................................     (73)             (360)
                                                                                ---------        ----------

Cash flows from financing activities:
   Net short-term borrowings....................................................      --             3,800
   Repayment of long-term debt and capital lease obligations....................     (16)              (99)
   Common stock repurchased.....................................................      --              (133)
   Receipt of payment on notes receivable.......................................     312                --
   Issuances of common stock, including options.................................      65                11
                                                                                --------         ---------
Net cash provided by financing activities.......................................     361             3,579
Effect of exchange rate changes on cash and cash equivalents....................      74               168
                                                                                --------         ---------
Net decrease in cash and cash equivalents.......................................  (6,956)           (2,410)
Cash and equivalents at beginning of period.....................................  22,227             4,738
                                                                                --------         ---------
Cash and equivalents at end of period...........................................$ 15,271         $   2,328
                                                                                ========         =========

Supplemental disclosure of cash flow information: Cash paid during the period
   for:
     Income taxes, net of refunds...............................................$   (473)        $     482
                                                                                =========        =========
     Interest...................................................................$      2         $      85
                                                                                ========         =========

Non-cash investing and financing activities:
   Property purchased under capital leases......................................$     --         $     102
                                                                                ========         =========

                   The accompanying notes are an integral part of these
                  condensed consolidated financial statements.







                         SAUCONY, INC. AND SUBSIDIARIES
                                 (the "Company")

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  APRIL 5, 2002

                                   (Unaudited)
                    (In thousands, except per share amounts)


NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and, therefore, do not
include all  information  and  footnotes  necessary for a fair  presentation  of
financial  position,  results of operations  and cash flows in  conformity  with
generally  accepted  accounting  principles.  In the opinion of management,  all
adjustments  (consisting solely of normal recurring adjustments) necessary for a
fair  presentation  have been  included.  These interim  consolidated  financial
statements should be read in conjunction with the audited consolidated financial
statements and the notes,  thereto,  included in the Company's  Annual Report on
Form 10-K, as filed with the  Securities and Exchange  Commission,  for the year
ended January 4, 2002.  Operating  results for the thirteen weeks ended April 5,
2002, are not necessarily indicative of the results for the entire year.


NOTE 2 - INVENTORIES

Inventories at April 5, 2002 and January 4, 2002 consisted of the following:


                                        April 5,           January 4,
                                          2002                2002
                                          ----                ----

  Finished goods......................$    23,154        $    25,466

  Work in progress....................        189              1,501

  Raw materials.......................      1,644              1,437
                                      -----------        -----------

                                      $    24,987        $    28,404
                                      ===========        ===========






NOTE 3 - EARNINGS PER COMMON SHARE



                                                                      Earnings per Common Share
                                                     ---------------------------------------------------------

                                                        Thirteen Weeks Ended           Thirteen Weeks Ended
                                                            April 5, 2002                  April 6, 2001
                                                     ---------------------------    --------------------------

                                                         Basic         Diluted         Basic          Diluted
                                                         -----         -------         -----          -------
                                                                                        
Consolidated income

Net income available for common
   shares and assumed conversions.....................$  1,301        $ 1,301        $  1,346       $  1,346
                                                      ========        =======        ========       ========

Weighted-average common shares and equivalents
  outstanding:

   Weighted-average shares outstanding................   6,085          6,085           6,081          6,081

   Effect of dilutive securities:
     Employee stock options...........................      --             35              --            107
                                                      --------        -------        --------       --------

                                                         6,085          6,120           6,081          6,188
                                                      ========        =======        ========       ========
Earnings per share:
   Net income.........................................$   0.21        $  0.21        $  0.22        $   0.22
                                                      ========        =======        =======        ========



Options to purchase  650,000 and 396,000 shares of common stock,  outstanding at
April 5,  2002 and  April  6,  2001,  respectively,  were  not  included  in the
computations of diluted  earnings per share, for the respective  periods,  since
the options were anti-dilutive.


NOTE 4 - STATEMENT OF COMPREHENSIVE INCOME



                                                                             Thirteen Weeks        Thirteen Weeks
                                                                                  Ended                 Ended
                                                                              April 5, 2002         April 6, 2001
                                                                              -------------         -------------

                                                                                                 
Net income.......................................................................$ 1,301               $ 1,346

Other comprehensive income:
   Foreign currency translation adjustments, net of tax..........................     23                  (229)
Cash flow hedges
   Cumulative effect of change in accounting principles,
     net of tax..................................................................     --                    10
   Reclassification adjustments, net of tax......................................     --                    (7)
   Net losses during period, net of tax..........................................     --                   (34)
                                                                                 -------               --------

Total other comprehensive income, net of tax.....................................     23                  (260)
                                                                                 -------               --------

Comprehensive income.............................................................$ 1,324               $ 1,086
                                                                                 =======               =======








NOTE 5 - OPERATING SEGMENT DATA

The Company's  operating  segments are organized based on the nature of products
and consist of the Saucony segment and Other Products segment. The determination
of the reportable  segments for the thirteen weeks ended April 5, 2002 and April
6,  2001,  as well as the basis of  measurement  of segment  profit or loss,  is
consistent with the segment  reporting  disclosed in the Company's Annual Report
on Form 10-K for the fiscal year ended January 4, 2002.



                                                                    Thirteen Weeks        Thirteen Weeks
                                                                         Ended                 Ended
                                                                     April 5, 2002         April 6, 2001
                                                                     -------------         -------------
                                                                                      
       Revenues:
           Saucony....................................................$   28,955            $  39,054
           Other Products.............................................     5,896                4,742
                                                                      ----------            ---------
                Total revenue.........................................$   34,851            $  43,796
                                                                      ==========            =========

       Income (loss) before income taxes and minority interest:
           Saucony....................................................$    2,235            $   2,550
           Other Products.............................................        97                 (150)
                                                                      ----------            ----------
                Total.................................................$    2,332            $   2,400
                                                                      ==========            =========



NOTE 6 - RECENT ACCOUNTING PRONOUNCEMENTS

SFAS 142

In June 2001,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting Standards No. 142, "Goodwill and Other Intangible Assets",
(SFAS 142). SFAS 142 addresses  financial  accounting and reporting for acquired
goodwill and other  intangible  assets acquired  individually or with a group of
other  assets   (excluding   those  acquired  in  a  business   combination)  at
acquisition. The statement also addresses financial accounting and reporting for
goodwill  and  other  intangibles  subsequent  to  their  acquisition.  SFAS 142
supersedes  Accounting Principles Board Opinion No. 17, "Intangible Assets" (APB
17). The Company  adopted SFAS 142 on January 5, 2002.  In applying SFAS 142 the
Company performed the transitional  reassessment and impairment test required as
of January 4, 2002 and determined the goodwill to have indefinite lives and that
there was no  impairment of these assets.  The Company  discontinued  amortizing
goodwill on January 4, 2002. At January 4, 2002,  the net book value of goodwill
was $912.








The transitional disclosure of reported net earnings for the thirteen weeks
ended April 6, 2001, as adjusted, is presented below:




                                                                Thirteen Weeks            Thirteen Weeks
                                                                     Ended                     Ended
                                                                 April 5, 2002             April 6, 2001
                                                                 -------------             -------------

                                                                                      
Reported net income..........................................    $    1,301                 $  1,346
Addback amortization of goodwill,
   net of tax benefit........................................            --                       22
                                                                 ----------                 --------
Adjusted net income..........................................    $    1,301                 $  1,368
                                                                 ==========                 ========

Basic earnings per share:
As reported..................................................    $     0.21                 $   0.22
Addback goodwill.............................................            --                       --
                                                                 ----------                 --------
Adjusted net income..........................................    $     0.21                 $   0.22
                                                                 ==========                 ========

Diluted earnings per share:
As reported..................................................    $     0.21                 $   0.22
Addback goodwill.............................................            --                       --
                                                                 ----------                 --------
Adjusted net income..........................................    $     0.21                 $   0.22
                                                                 ==========                 ========



SFAS 143

In August 2001, the Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  No.  143,  "Accounting  for  Asset  Retirement
Obligations",  (SFAS 143). SFAS 143 addresses financial accounting and reporting
for obligations associated with the retirement of tangible long-lived assets and
the associated  asset  retirement  cost.  SFAS 143 applies to all companies that
incur legal  obligations to retire tangible  long-lived  assets that result from
the acquisition,  construction,  development or normal operation of a long-lived
asset. SFAS 143 is effective for fiscal years beginning after June 15, 2002. The
Company has not  determined  the impact of  adopting  SFAS 143 on its results of
operations or financial position.

SFAS 144

In August 2001, the Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards No. 144, "Accounting for Impairment or Disposal
of Long-Lived Assets",  (SFAS 144). SFAS 144 addresses financial  accounting and
reporting for the  impairment or disposal of long-lived  assets,  and supersedes
Statement  of  Financial  Accounting  Standards  No.  121,  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of',
(SFAS 121), and the accounting and reporting provisions of Accounting Principles
Board  Opinion No. 30,  "Reporting  the Results of  Operations  - Reporting  the
Effects of Disposal of a Segment of a Business,  and Extraordinary,  Unusual and
Infrequently Occurring Events and Transactions",  (APB 30) for the disposal of a
segment of a business  as  previously  defined in APB 30.  SFAS 144 also  amends
Accounting Research Bulletin No. 51, "Consolidated  Financial Statements",  (ARB
51) to eliminate  the  exception  to  consolidation  for a subsidiary  for which
control is likely to be temporary.  The provisions of SFAS 144 are to be applied
to all long-lived assets,  with the exception of goodwill.  SFAS 144 retains the
requirements  of SFAS 121 to  recognize  an  impairment  loss  only if the carry
amount of the long-lived  asset is not recoverable  from its  undiscounted  cash
flows and measure an impairment  loss as the difference the carrying  amount and
the fair value of the asset.  SFAS 144 expands  upon the  criteria,  beyond that
previously  specified in SFAS 121 to determine  when a long-lived  asset is held
for  sale  and  provides  guidance  on  the  accounting  for  long-lived  assets
classified as held for sale if the asset is being reclassified as held and used.
The  provisions  of SFAS 144 are  effective  for fiscal  years  beginning  after
December 15, 2001,  and interim  periods  within those fiscal years,  with early
adoption  permitted.  The  provisions  of SFAS 144  generally  are to be applied
prospectively.  The Company adopted SFAS 144 in the first quarter of fiscal 2002
and the adoption  did not have a material  impact on the  Company's  earnings or
financial position.


NOTE 7 - PLANT CLOSING AND OTHER NON-RECURRING CHARGE ACCRUALS

Included in accrued  expenses at April 5, 2002 are $653 of costs associated with
the Bangor, Maine plant closing and other non-recurring  charges recorded in the
fourth  quarter of fiscal  2001.  The Company  expects  that a majority of these
costs will be paid by the end of the second quarter of fiscal 2002.


NOTE 8 - ASSETS HELD FOR SALE

The Company has commenced marketing its Bangor,  Maine real property,  which had
been  previously  used for the assembly of our  domestic  Saucony  footwear,  in
February  2002.  The property is  available  for  immediate  sale in its current
condition  and the Company  expects that the property will be sold during fiscal
2002.  The  property  is being  actively  marketed  for sale at a price  that is
reasonable in relation to its current fair value.  As of April 5, 2002, the fair
value of the property, based upon an independent appraisal, exceeds the net book
value of the  property,  which was $357 as of April 5, 2002.  As a result of the
Company's  decision to sell the  property,  the Bangor,  Maine real property has
been  reclassified  to current  assets as "Held For Sale" and is included on the
balance  sheet at April 5, 2002 under the caption  "Prepaid  Expenses  and Other
Current Assets".






ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
 OF OPERATIONS

You  should  read  the   following   discussion   together  with  the  condensed
consolidated  financial statements and related notes appearing elsewhere in this
Quarterly  Report on Form 10-Q.  This Item contains  forward-looking  statements
within the meaning of Section 27A of the  Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934 that involve risks and uncertainties. All
statements  other than statements of historical fact included in this report are
forward-looking  statements.  When  used  in  this  report,  the  words  "will",
"believes",  "anticipates",  "intends",  "estimates",  "expects", "projects" and
similar  expressions  are  intended  to  identify  forward-looking   statements,
although not all  forward-looking  statements  contain these identifying  words.
Actual results may differ materially from those included in such forward-looking
statements.  Important  factors  which  could  cause  actual  results  to differ
materially  include  those set forth in our  Annual  Report on Form 10-K for the
fiscal year ended January 4, 2002 under "Item 7 -  Management's  Discussion  and
Analysis of  Financial  Condition  and  Results of  Operations  - Certain  Other
Factors That May Affect Future Results" ("Certain Factors") filed by us with the
Securities  and Exchange  Commission  on April 3, 2002,  which  Certain  Factors
discussion  is filed as Exhibit 99.1 to this  Quarterly  Report on Form 10-Q and
incorporated herein by this reference.  The forward-looking  statements provided
by us in this  Quarterly  Report on Form 10-Q  represent our estimates as of the
date this  report is filed  with the  Securities  and  Exchange  Commission.  We
anticipate that subsequent events and developments will cause these estimates to
change. However, while we may elect to update our forward-looking  statements in
the  future,   we   specifically   disclaim  any   obligation   to  do  so.  The
forward-looking statements contained in this report should not be relied upon as
representing  our estimates as of any date subsequent to the date this report is
filed with the Securities and Exchange Commission.

Our discussion and analysis of our financial condition and results of operations
are based upon our condensed consolidated financial statements,  which have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United States. The preparation of these financial statements requires us to make
estimates  and  judgments  that  affect  the  reported   amount  of  assets  and
liabilities  at the date of the financial  statements  and revenues and expenses
during the reporting period. Areas where significant judgments are made include,
but are not limited to:  revenue  recognition - defective  products  returns and
other  allowances,  accounts  receivable  - allowances  for  doubtful  accounts,
inventories and income taxes.  Actual results could differ materially from these
estimates. For a more detailed explanation of the judgments made in these areas,
refer to our Annual  Report on Form 10-K for the year ended  January 4, 2002, as
filed with the Securities and Exchange Commission on April 3, 2002.






Dollar amounts throughout this Item 2 are in thousands, except per share
amounts.


 Highlights
                                                      Increase (Decrease)
                                                     Thirteen Weeks Ended
                                                April 5, 2002 vs. April 6, 2001
                                                -------------------------------

    Net sales....................................  ($8,906)        (20.4%)
    Gross profit.................................   (1,800)        (13.1%)
    Selling, general and administrative
      expenses...................................   (1,702)        (14.9%)

                                                           $ Change
                                                     Thirteen Weeks Ended
                                                April 5, 2002 vs. April 6, 2001
                                                -------------------------------

    Operating income.................................       ($137)
    Income before income taxes.......................         (68)
    Net income.......................................         (45)

                                                      Percent of Net Sales
                                                      Thirteen Weeks Ended
                                                April 5, 2002 vs. April 6, 2001
                                                -------------------------------

    Gross profit...................................  34.2%           31.4%
    Selling, general and administrative expenses...  27.9            26.1
    Operating income...............................   6.5             5.5
    Income before income taxes.....................   6.7             5.5
    Net income.....................................   3.7             3.1


The following  table sets forth the  approximate  contribution  to net sales (in
dollars and as a  percentage  of  consolidated  net sales)  attributable  to our
Saucony  segment and our Other  Products  segment for the  thirteen  weeks ended
April 5, 2002 and April 6, 2001:


                                             Thirteen Weeks Ended

                                April 5, 2002                  April 6, 2001
                        --------------------------     -------------------------

    Saucony.............$    28,907         83.1%      $    38,952         89.1%

    Other Products......      5,880         16.9%            4,741         10.9%
                        -----------     ---------      -----------      --------

    Total...............$    34,787        100.0%      $    43,693        100.0%
                        ===========     =========      ===========      ========







Thirteen Weeks Ended April 5, 2002 Compared to Thirteen Weeks Ended April 6,
2001

Consolidated Net Sales

Net sales decreased $8,906, or 20%, to $34,787 in the thirteen weeks ended April
5, 2002 from $43,693 in the thirteen weeks ended April 6, 2001.

On a geographic  basis,  domestic sales decreased  $9,898, or 27%, to $26,240 in
the thirteen  weeks ended April 5, 2002 from $36,138 in the thirteen weeks ended
April 6, 2001.  International  sales  increased  $992,  or 13%, to $8,547 in the
thirteen weeks ended April 5, 2002 from $7,555 in the thirteen weeks ended April
6, 2001.

Saucony Brand Segment

Worldwide net sales of Saucony branded footwear and apparel  decreased  $10,045,
or 26%, to $28,907 in the thirteen weeks ended April 5, 2002 from $38,952 in the
thirteen  weeks ended  April 6, 2001,  due  primarily  to a decrease in domestic
footwear unit volume,  partially  offset by higher  international  footwear unit
volumes and higher  average  domestic  wholesale  per pair selling  prices.  The
overall average domestic  wholesale selling prices per pair of domestic footwear
increased 24% in the thirteen  weeks ended April 5, 2002 versus  thirteen  weeks
ended April 6, 2001, due to an increase in first quality  technical unit volumes
and decreased  Originals,  closeout  footwear and special  makeup  footwear unit
volumes,  all of which are sold at prices  below  our  first  quality  technical
footwear.

Domestic net sales decreased  $10,959,  or 34%, to $20,958 in the thirteen weeks
ended April 5, 2002 from $31,917 in the thirteen  weeks ended April 6, 2001, due
primarily to a 47% decrease in footwear unit volumes, partially offset by higher
average wholesale per pair selling prices.  The footwear unit volume decrease in
the  thirteen  weeks ended April 5, 2002 was due  primarily to a 77% decrease in
Original  footwear  unit  volumes  and, to a lesser  extent,  a 59%  decrease in
closeout  footwear  unit volumes and a 46% decrease in special  makeup  footwear
unit volumes.  These decreases were partially  offset by a 30% increase in first
quality technical footwear unit volumes.  The average wholesale per pair selling
prices for  domestic  footwear  increased  due to a change in the product mix to
increased  technical  footwear  unit volumes and decreased  Originals,  closeout
footwear and special makeup  footwear unit volumes.  Sales of closeout  footwear
accounted  for  approximately  9% of domestic  Saucony net sales in the thirteen
weeks ended April 5, 2002  compared to 14% in the thirteen  weeks ended April 6,
2001. The Originals  footwear accounted for 19% of domestic footwear unit volume
in the thirteen weeks ended April 5, 2002 versus 51% in the thirteen weeks ended
April 6, 2001. The unit volume decrease in Originals  footwear was primarily due
to a shift  in  consumer  preference  to  other  product  categories,  primarily
basketball footwear, which we do not sell.

International  net sales increased $914, or 13%, to $7,949 in the thirteen weeks
ended April 5, 2002 from $7,035 in the thirteen  weeks ended April 6, 2001,  due
primarily to an 11% increase in footwear unit volumes, partially offset by lower
average  wholesale per pair sell prices and the negative  impact of the stronger
U.S. dollar against European currencies. The footwear average wholesale per pair
selling  price  decreased  primarily  due a change in product mix for  technical
footwear  sold at our  international  subsidiaries,  offset  partially by higher
international  distributor  average wholesale per pair selling prices,  due to a
change in the  product mix for  Originals  footwear  to higher  priced  product.
Footwear unit volumes at our European and Canadian  subsidiaries,  increased 26%
in the thirteen  weeks ended April 5, 2002 versus the thirteen weeks ended April
6, 2001.  International  distributor footwear unit volumes decreased 13%, due to
decreased  European  distributor  unit  volumes and an 18% decrease in Originals
footwear  unit  volumes  sold in  Japan.  Distributor  sales  into the  Japanese
footwear market accounted for 10% of  international  sales in the thirteen weeks
ended April 5, 2002,  compared to 13% in the thirteen weeks ended April 6, 2001.
Other Products Segment

Worldwide  sales of Other Products  increased  $1,139,  or 24%, to $5,880 in the
thirteen weeks ended April 5, 2002 from $4,741 in the thirteen weeks ended April
6, 2001 due primarily to a 26% increase in sales of our Hind brand apparel and a
23% increase in sales at our factory outlet stores.

Domestic net sales of Other Products  increased $1,061, or 25%, to $5,282 in the
thirteen weeks ended April 5, 2002 from $4,221 in the thirteen weeks ended April
6, 2001,  due  primarily  to a 24% increase in Hind apparel unit volume and a 3%
increase in the average wholesale unit selling prices for our Hind apparel brand
and increased sales at our factory outlet division stores due to increased sales
at stores open for more than one year and the net addition of one factory outlet
store.

International net sales of Other Products  increased $78, or 15%, to $598 in the
thirteen  weeks ended April 5, 2002 from $520 in the thirteen  weeks ended April
6, 2001, due primarily to increased Hind apparel sales in Canada.

Costs and Expenses

Our gross margin in the  thirteen  weeks ended April 5, 2002  increased  2.8% to
34.2% from 31.4% in the  thirteen  weeks ended April 6, 2001,  due  primarily to
increased  Saucony  domestic  sales of first quality  footwear  products at full
margin.  Other factors  contributing to the margin increase were proportionately
lower sales of closeout footwear, reduced expenses resulting from the closure of
our  Bangor,  Maine  production  facility,  decreased  sales of  special  makeup
footwear,  which  carry  lower  gross  margins,  offset  in  part  by  increased
international sales which carry lower gross margins.

The SG&A ratio  increased 1.8% to 27.9% of net sales in the thirteen weeks ended
April 5, 2002 from 26.1% in the thirteen  weeks ended April 6, 2001. In absolute
dollars,  selling, general and administrative expenses decreased $1,702, or 15%,
to $9,693 in the thirteen weeks ended April 5, 2002 from $11,395 in the thirteen
weeks ended April 6, 2001.  Decreased spending in the thirteen weeks ended April
5,  2002  was  due   primarily  to  decreased   print   advertising,   decreased
account-specific  advertising,  decreased  spending  on events  and  promotions,
reduced variable selling expenses and decreased administrative spending.

Net interest  expense  decreased $84, to interest  income of $24 in the thirteen
weeks ended April 5, 2002 from  interest  expense of $60 in the  thirteen  weeks
ended April 5, 2001,  due  primarily  to the absence of  borrowings  against our
domestic  and  foreign  credit  facilities  and, to a lesser  extent,  increased
interest income.

Income Before Tax and Minority Interest

                                               Thirteen Weeks Ended
                                               --------------------
                                        April 5,                  April 6,
                                          2002                      2001
                                          ----                      ----
         Segment
           Saucony.....................$   2,235                  $  2,550
           Other Products..............       97                      (150)
                                       ---------                  ---------
           Total.......................$   2,332                  $  2,400
                                       =========                  ========

Income before tax decreased by $68 in the thirteen  weeks ended April 5, 2002 to
$2,332  compared  to $2,400 in the  thirteen  weeks  ended  April 6,  2001,  due
primarily to lower pre-tax income  realized by the domestic  Saucony segment due
to lower  sales,  partially  offset by  improved  profitability  in our  Saucony
international  business.  The  improvement in our Other Products  segment income
before tax is due primarily to improved profitability at our factory outlets due
to increased sales and the closing of an underperforming retail store.

Income Taxes

The  provision  for income taxes  decreased to $967 in the thirteen  weeks ended
April 5, 2002  from  $1,015 in the  thirteen  weeks  ended  April 6,  2001,  due
primarily to lower pre-tax income realized by the domestic Saucony segment.  The
effective tax rate  decreased .8% to 41.5% in the thirteen  weeks ended April 5,
2002 from 42.3% in the thirteen  weeks ended April 6, 2001 due to a shift in the
composition of domestic and foreign pre-tax earnings.

Net Income

Net income for thirteen weeks ended April 5, 2002 decreased to $1,301,  or $0.21
per  diluted  share,  compared  to  $1,346 or $0.22 per  diluted  share,  in the
thirteen  weeks  ended  April  5,  2001.  Weighted  average  common  shares  and
equivalent  shares used to calculate  diluted  earnings per share were 6,120 and
6,188,  respectively,  in the  thirteen  weeks  ended April 5, 2002 and April 6,
2001.

Liquidity and Capital Resources

As of April 5, 2002, our cash and cash equivalents  totaled $15,271,  a decrease
of $6,956 from January 4, 2002.  The decrease is due  primarily to a use of cash
from  operations  of $7,318,  cash  outlays  for  capital  assets of $61 and the
repayment of long-term  debt of $16. This decrease in cash was offset  partially
by the  receipt of payment on notes  receivable  of $312 and the  receipt of $65
from the issuance of shares of our common stock.

Our accounts  receivable  increased $10,723,  net of the provision for bad debts
and discounts,  due to increased sales of our Saucony  footwear  products in the
thirteen weeks ended April 5, 2002, compared to our sales for the thirteen weeks
ended  January  4, 2002.  Our days sales  outstanding  for  accounts  receivable
improved  to 67 days in the  thirteen  weeks ended April 5, 2002 from 76 days in
the thirteen  weeks ended April 6, 2001 due to a shift in the domestic sales mix
to  products   and   programs   which  offer  less  dating  and  the  impact  of
proportionately  higher  sales  at  our  factory  outlet  division.  Inventories
decreased $3,359 in the thirteen weeks ended April 5, 2002 from January 4, 2002,
due to seasonal inventory  requirements.  The number of day's sales in inventory
increased to 99 days in the  thirteen  weeks ended April 5, 2002 from 95 days in
the thirteen weeks ended April 6, 2001.

Principal factors (other than net income, accounts receivable, provision for bad
debts and discounts  and  inventory)  affecting our operating  cash flows in the
thirteen  weeks  ended  April 5, 2002  included a decrease of $1,706 in accounts
payable (due to lower inventory  levels), a decrease of $120 in accrued expenses
(due primarily to the payment of plant closing severance and other costs accrued
in fiscal  2001,  offset by the  receipt of $653 in income tax  refunds)  and an
increase in prepaid expenses of $85 (due to increased advertising prepayments).

Our liquidity is  contingent  upon a number of factors,  principally  our future
operating  results.   Management   believes  that  our  current  cash  and  cash
equivalents,  credit  facilities and internally  generated funds are adequate to
meet our working capital  requirements and to fund our capital  investment needs
and debt service  payments.  During the thirteen  weeks ended April 5, 2002,  we
used $7,318 in cash to fund operations, due primarily to an increase in accounts
receivable. In the thirteen weeks ended April 6, 2001, we used $5,797 in cash to
fund  operations  also due to an increase in  accounts  receivable.  At April 5,
2002, we had no borrowings outstanding under our credit facilities,  compared to
$6,271 at April 6, 2001. INFLATION AND CURRENCY RISK

The effect of inflation on our results of  operations  over the past three years
has been  minimal.  The  impact  of  currency  fluctuation  on our  purchase  of
inventory  from  foreign  suppliers  has been minimal as the  transactions  were
denominated in U.S. dollars.  We are, however,  subject to currency  fluctuation
risk with  respect to the  operating  results of our  foreign  subsidiaries  and
certain  foreign  currency  denominated  payables.  We have entered into forward
foreign exchange  contracts to minimize certain  transaction  currency risks. We
believe that our forward foreign currency  contracts function as economic hedges
of our cash flows and that our foreign exchange  management program  effectively
minimizes certain transaction currency risks.

RECENT ACCOUNTING PRONOUNCEMENTS

SFAS 142

In June 2001,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting Standards No. 142, "Goodwill and Other Intangible Assets",
(SFAS 142). SFAS 142 addresses  financial  accounting and reporting for acquired
goodwill and other  intangible  assets acquired  individually or with a group of
other  assets   (excluding   those  acquired  in  a  business   combination)  at
acquisition. The statement also addresses financial accounting and reporting for
goodwill  and  other  intangibles  subsequent  to  their  acquisition.  SFAS 142
supersedes  Accounting Principles Board Opinion No. 17, "Intangible Assets" (APB
17). We adopted SFAS 142 on January 5, 2002.  In applying  SFAS 142 we performed
the transitional reassessment and impairment test required as of January 4, 2002
and  determined  the  goodwill  to have  indefinite  lives and that there was no
impairment of these assets.  We discontinued  amortizing  goodwill on January 4,
2002. At January 4, 2002, the net book value of goodwill was $912.

SFAS 143

In August 2001, the Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  No.  143,  "Accounting  for  Asset  Retirement
Obligations",  (SFAS 143). SFAS 143 addresses financial accounting and reporting
for obligations associated with the retirement of tangible long-lived assets and
the associated  asset  retirement  cost.  SFAS 143 applies to all companies that
incur legal  obligations to retire tangible  long-lived  assets that result from
the acquisition,  construction,  development or normal operation of a long-lived
asset.  SFAS 143 is effective for fiscal years beginning after June 15, 2002. We
have not  determined  the  impact on our  results  of  operations  or  financial
position on the initial adoption of SFAS 143.

SFAS 144

In August 2001, the Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards No. 144, "Accounting for Impairment or Disposal
of Long-Lived Assets",  (SFAS 144). SFAS 144 addresses financial  accounting and
reporting for the  impairment or disposal of long-lived  assets,  and supersedes
Statement  of  Financial  Accounting  Standards  No.  121,  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of',
(SFAS 121), and the accounting and reporting provisions of Accounting Principles
Board  Opinion No. 30,  "Reporting  the Results of  Operations  - Reporting  the
Effects of Disposal of a Segment of a Business,  and Extraordinary,  Unusual and
Infrequently Occurring Events and Transactions",  (APB 30) for the disposal of a
segment of a business  as  previously  defined in APB 30.  SFAS 144 also  amends
Accounting Research Bulletin No. 51, "Consolidated  Financial Statements",  (ARB
51) to eliminate  the  exception  to  consolidation  for a subsidiary  for which
control is likely to be temporary.  The provisions of SFAS 144 are to be applied
to all long-lived assets,  with the exception of goodwill.  SFAS 144 retains the
requirements  of SFAS 121 to  recognize  an  impairment  loss  only if the carry
amount of the long-lived  asset is not recoverable  from its  undiscounted  cash
flows and measure an  impairment  loss as the  difference  between the  carrying
amount and the fair  value of the asset.  SFAS 144  expands  upon the  criteria,
beyond that  previously  specified  in SFAS 121 to  determine  when a long-lived
asset is held for sale and provides  guidance on the  accounting  for long-lived
assets  classified as held for sale if the asset is being  reclassified  as held
and used.  The  provisions of SFAS 144 are effective for fiscal years  beginning
after  December 15, 2001, and interim  periods  within those fiscal years,  with
early adoption permitted. The provisions of SFAS 144 generally are to be applied
prospectively.  We adopted SFAS 144 in the first  quarter of fiscal 2002 and the
adoption  did not have a material  impact on our  earnings  or on our  financial
position.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We have  performed  an analysis  to assess the  potential  effect of  reasonably
possible near-term changes in inflation and foreign currency exchange rates. The
effect of inflation on our results of  operations  over the past three years has
been minimal. The impact of currency fluctuation on the purchase of inventory by
us from foreign  suppliers has been  non-existent as all the  transactions  were
denominated in U.S.  dollars.  However,  we are subject to currency  fluctuation
risk with  respect to the  operating  results of our  foreign  subsidiaries  and
certain  foreign  currency  denominated  payables.  We have entered into certain
forward foreign exchange contracts to minimize the transaction currency risk.


PART II.  OTHER INFORMATION

ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K

a.            Exhibits

              The exhibits filed as part of this Quarterly Report on Form 10-Q
              are listed on the Exhibit Index immediately preceding such
              exhibits, which Exhibit Index is incorporated herein by reference.

b.            Reports on Form 8-K

              The Company did not file any Current Reports on Form 8-K during
              the quarter ended April 5, 2002.










                                    SIGNATURE


Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                         Saucony, Inc.


Date:   May 17, 2002                     By:  /s/ Michael Umana
                                         ------------------------------------
                                         Michael Umana
                                         Senior Vice President, Finance
                                         Chief Financial Officer
                                         (Duly authorized officer and
                                         principal financial officer)







                                  EXHIBIT INDEX



Exhibit No.                       Description

   10.1     Letter Amendment dated February 22, 2002 to the Credit Agreement,
            dated August 31, 1998, between Saucony, Inc. and State Street Bank
            and Trust Company.

   10.2     Letter Amendment dated March 7, 2002 to the Credit Agreement,
            dated August 31, 1998, between Saucony, Inc. and State Street Bank
            and Trust Company.

   99.1     "Certain Factors That May Affect Future Results", as set
            forth within "Item 7 - Management's Discussion and Analysis
            of Financial Condition and Results of Operation" of the
            Registrant's Annual Report on Form 10-K for the fiscal year
            ended January 4, 2002 filed with the Securities and Exchange
            Commission on April 3, 2002.