UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)
           {X} QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                   For the quarterly period ended July 5, 2002

                                       OR

          { } TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
           For the transition period from ____________ to ____________

                        Commission File Number 000-05083

                                  SAUCONY, INC.
             (Exact name of registrant as specified in its charter)

      Massachusetts                                 04-1465840
(State or other jurisdiction of      (I.R.S. employer identification number)
 incorporation or organization)

                     13 Centennial Drive, Peabody, MA 01960
                    (Address of principal executive offices)

                                  978-532-9000
              (Registrant's telephone number, including area code)


Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.        Yes [ X ] No [ ]

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                                                           Shares Outstanding
                  Class                                   as of August 12, 2002
                  -----                                   ---------------------

Class A Common Stock-$.33 1/3 Par Value Per Share               2,566,747
Class B Common Stock-$.33 1/3 Par Value Per Share               3,535,859
                     ---- - -                                   ---------

                                                                6,102,606
                                                                =========





                         SAUCONY, INC. AND SUBSIDIARIES


                                      INDEX

                                                                         Page
                                                                         ----

Part I.  FINANCIAL INFORMATION


Item 1.  Financial Statements - Unaudited

     Condensed Consolidated Balance Sheets as of July 5, 2002
         and January 4, 2002................................................3

     Condensed Consolidated Statements of Income for the thirteen and
         twenty-six weeks ended July 5, 2002 and July 6, 2001...............4

     Condensed Consolidated Statements of Cash Flows for the thirteen
         and twenty-six weeks ended July 5, 2002 and July 6, 2001...........5

     Notes to Condensed Consolidated Financial Statements --
         July 5, 2002....................................................6-10

Item 2.  Management's Discussion and Analysis of Financial
   Condition and Results of Operations..................................11-20

Item 3.  Quantitative and Qualitative Disclosures about Market Risk........20


Part II.  OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders...............21

Item 6.  Exhibits and Reports on Form 8-K..................................21

Signature..................................................................22

Exhibit Index..............................................................23

PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS - UNAUDITED



                                           SAUCONY, INC. AND SUBSIDIARIES
                                        CONDENSED CONSOLIDATED BALANCE SHEETS
                                                     (Unaudited)
                                               (Amounts in thousands)

                                                       ASSETS
                                                                                  July 5,         January 4,
                                                                                   2002              2002
                                                                                   ----              ----

                                                                                           
Current assets:
   Cash and cash equivalents....................................................$  20,477        $   22,227
   Accounts receivable..........................................................   26,559            14,742
   Inventories..................................................................   25,883            28,404
   Prepaid expenses and other current assets....................................    3,425             4,165
                                                                                    -----             -----
     Total current assets.......................................................   76,344            69,538
                                                                                   ------            ------

Property, plant and equipment, net..............................................    5,900             6,989
                                                                                    -----             -----
Other assets....................................................................    1,423             1,573
                                                                                    -----             -----
Total assets....................................................................$  83,667        $   78,100
                                                                                =========        ==========

                                        LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Notes payable                                                                $     621        $       --
   Current maturities of long-term debt.........................................        9                88
   Accounts payable.............................................................    7,015             6,635
   Accrued expenses and other current liabilities...............................    6,360             5,602
                                                                                    -----             -----
     Total current liabilities..................................................   14,005            12,325
                                                                                   ------            ------

Long-term obligations:
   Deferred income taxes........................................................    1,992             1,949
   Other long-term obligations..................................................      213               204
                                                                                      ---               ---
     Total long-term obligations................................................    2,205             2,153
                                                                                    =====             =====

Minority interest in consolidated subsidiaries..................................      606               460
                                                                                      ---               ---

Stockholders' equity:
   Preferred stock, $1.00 par; authorized 500,000 shares; none issued...........       --                --
   Common stock:
     Class A, $.333 par; authorized 20,000,000 shares
       (issued 2002, 2,711,127 and 2001, 2,711,127).............................      904               904
     Class B, $.333 par; authorized 20,000,000 shares
       (issued 2002, 4,057,455 and 2001, 4,037,399).............................    1,352             1,346
   Additional paid in capital...................................................   17,490            17,398
   Retained earnings............................................................   53,552            50,702
   Accumulated other comprehensive loss.........................................     (885)           (1,301)
   Common stock held in treasury,
     at cost (2002, 665,976; 2001, 665,976).....................................   (5,417)           (5,417)
   Notes receivable.............................................................       --              (303)
   Unearned compensation........................................................     (145)             (167)
                                                                                     ----              ----
       Total stockholders' equity...............................................   66,851            63,162
                                                                                   ------            ------

Total liabilities and stockholders' equity......................................$  83,667        $   78,100
                                                                                =========        ==========

          The accompanying notes are an integral part of these condensed consolidated financial statements.




                                           SAUCONY, INC. AND SUBSIDIARIES
                                     CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                      FOR THE THIRTEEN AND TWENTY-SIX WEEKS ENDED JULY 5, 2002 AND JULY 6, 2001

                                                     (Unaudited)
                                      (In thousands, except per share amounts)

                                                             Thirteen       Thirteen     Twenty-Six    Twenty-Six
                                                               Weeks          Weeks         Weeks         Weeks
                                                               Ended          Ended         Ended         Ended
                                                           July 5, 2002   July 6, 2001  July 5, 2002  July 6, 2001
                                                           ------------   ------------  ------------  ------------

                                                                                            
Net sales....................................................$  36,453     $  35,491     $  71,240      $ 79,184
Other revenue ...............................................       33           (36)           97            67
                                                                    --           ---            --            --
Total revenue ...............................................   36,486        35,455        71,337        79,251
                                                                ------        ------        ------        ------

Costs and expenses
   Cost of sales.............................................   24,046        23,638        46,934        53,632
   Selling expenses..........................................    5,106         6,587        10,067        13,008
   General and administrative expenses.......................    4,661         4,803         9,393         9,777
   Plant closing credit and other non-recurring charges......      (59)           --           (59)           --
                                                                   ---                         ---
     Total costs and expenses................................   33,754        35,028        66,335        76,417
                                                                ------        ------        ------        ------

Operating income.............................................    2,732           427         5,002         2,834

Non-operating income (expense)
   Interest, net.............................................       12           (44)           36          (104)
   Foreign currency..........................................      (19)          109           (44)          196
   Other.....................................................       97            16           160           (18)
                                                                    --            --           ---           ---

Income before income taxes and minority interest.............    2,822           508         5,154         2,908

Provision for income taxes...................................    1,216           312         2,183         1,327

Minority interest in income of consolidated subsidiaries.....       57            20           121            59
                                                                    --            --           ---            --

Net income...................................................$   1,549     $     176     $   2,850      $  1,522
                                                             =========     =========     =========      ========

Per share amounts:

Earnings per common share:
   Basic.....................................................$   0.25      $    0.03     $    0.47      $   0.25
                                                             ========      =========     =========      ========
   Diluted...................................................$   0.25      $    0.03     $    0.46      $   0.25
                                                             ========      =========     =========      ========

Weighted average common shares outstanding
   and equivalents outstanding:
     Primary EPS.............................................    6,099         6,074         6,092         6,078
                                                                 =====         =====         =====         =====
     Diluted EPS.............................................    6,214         6,152         6,168         6,173
                                                                 =====         =====         =====         =====

Cash dividends per share of common stock.....................       --            --            --            --



          The accompanying notes are an integral part of these condensed consolidated financial statements.




                                          SAUCONY, INC. AND SUBSIDIARIES
                                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           FOR THE TWENTY-SIX WEEKS ENDED JULY 5, 2002 AND JULY 6, 2001

                                                    (Unaudited)
                                                  (In thousands)

                                                                                 July 5,         July 6,
                                                                                  2002             2001
                                                                                  ----             ----

                                                                                           
Cash flows from operating activities:
     Net income.................................................................$  2,850         $   1,522
                                                                                --------         ---------
   Adjustments to reconcile net income to net cash
    provided (used) by operating activities:
     Depreciation and amortization..............................................     898               978
     Provision for bad debts and discounts......................................   2,662             3,795
     Deferred income tax expense (benefit)......................................     284              (648)
     Gain on sale of equipment..................................................     (73)               --
     Other......................................................................      39                91
   Changes in operating assets and liabilities, net of effect
     of acquisitions, dispositions and foreign currency adjustments:
       Decrease (increase) in assets:
         Accounts receivable.................................................... (14,272)           (6,204)
         Inventories............................................................   2,991             5,965
         Prepaid expenses and other current assets..............................      45               274
       Increase (decrease) in liabilities:
         Accounts payable.......................................................     357              (780)
         Accrued expenses.......................................................   1,824              (678)
                                                                                   -----              ----
   Total adjustments............................................................  (5,245)            2,793
                                                                                  ------             -----

Net cash provided (used) by operating activities................................  (2,395)            4,315
                                                                                  ------             -----

Cash flows from investing activities:
   Purchases of property, plant and equipment...................................    (215)             (701)
   Proceeds from the sale of equipment..........................................      80                --
   Change in deferred charges, deposits and other...............................      17                24
   Marketable securities - realized and unrealized losses.......................      34                18
                                                                                      --                --
Net cash used by investing activities...........................................     (84)             (659)
                                                                                     ---              ----

Cash flows from financing activities:
   Net short-term borrowings....................................................     610               147
   Repayment of long-term debt and capital lease obligations....................     (79)             (185)
   Common stock repurchased.....................................................      --              (133)
   Receipt of payment on notes receivable.......................................     312                --
   Issuances of common stock, including options.................................      94                84
                                                                                      --                --
Net cash provided (used) by financing activities................................     937               (87)
Effect of exchange rate changes on cash and cash equivalents....................    (208)              (21)
                                                                                    ----               ---
Net increase (decrease) in cash and cash equivalents............................  (1,750)            3,548
Cash and equivalents at beginning of period.....................................  22,227             4,738
                                                                                  ------             -----
Cash and equivalents at end of period...........................................$ 20,477         $   8,286
                                                                                ========         =========

Supplemental disclosure of cash flow information:
   Cash paid during the period for:
     Income taxes, net of refunds...............................................$    374         $     664
                                                                                ========         =========
     Interest...................................................................$      3         $     146
                                                                                ========         =========

Non-cash investing and financing activities:
   Property purchased under capital leases......................................$    --          $     102
                                                                                =======          =========


         The accompanying notes are an integral part of these condensed consolidated financial statements.


                         SAUCONY, INC. AND SUBSIDIARIES
                                 (the "Company")

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  JULY 5, 2002

                                   (Unaudited)
                    (In thousands, except per share amounts)


NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and, therefore, do not
include all  information  and  footnotes  necessary for a fair  presentation  of
financial  position,  results of operations  and cash flows in  conformity  with
generally  accepted  accounting  principles.  In the opinion of management,  all
adjustments  (consisting solely of normal recurring adjustments) necessary for a
fair  presentation  have been  included.  These interim  consolidated  financial
statements should be read in conjunction with the audited consolidated financial
statements and the notes,  thereto,  included in the Company's  Annual Report on
Form 10-K, as filed with the  Securities and Exchange  Commission,  for the year
ended January 4, 2002.  Operating results for the twenty-six weeks ended July 5,
2002, are not necessarily indicative of the results for the entire year.


NOTE 2 - INVENTORIES

Inventories at July 5, 2002 and January 4, 2002 consisted of the following:


                                              July 5,           January 4,
                                               2002                2002
                                               ----                ----

     Finished goods........................$    23,614        $    25,466

     Work in progress......................        372              1,501

     Raw materials.........................      1,897              1,437
                                                 -----              -----

                                           $    25,883        $    28,404
                                           ===========        ===========


NOTE 3 - EARNINGS PER COMMON SHARE



                                                                      Earnings per Common Share
                                                                      -------------------------

                                                        Thirteen Weeks Ended           Thirteen Weeks Ended
                                                            July 5, 2002                   July 6, 2001
                                                            ------------                   ------------

                                                         Basic         Diluted         Basic          Diluted
                                                         -----         -------         -----          -------

                                                                                        
Consolidated income

Net income available for common
   shares and assumed conversions.....................$  1,549        $ 1,549        $    176       $    176
                                                      ========        =======        ========       ========

Weighted-average common shares
   and equivalents outstanding:

   Weighted-average shares outstanding................   6,099          6,099           6,074          6,074

   Effect of dilutive securities:
     Employee stock options...........................      --            115              --             78
                                                         -----            ---           -----             --

                                                         6,099          6,214           6,074          6,152
                                                         =====          =====           =====          =====
Earnings per share:
   Net income.........................................$   0.25        $  0.25        $  0.03        $   0.03
                                                      ========        =======        =======        ========

                                                       Twenty-Six Weeks Ended         Twenty-Six Weeks Ended
                                                            July 5, 2002                   July 6, 2001
                                                            ------------                   ------------

                                                         Basic         Diluted         Basic          Diluted
                                                         -----         -------         -----          -------

Consolidated income

Net income available for common
   shares and assumed conversions.....................$  2,850        $ 2,850        $  1,522       $  1,522
                                                      ========        =======        ========       ========

Weighted-average common shares
   and equivalents outstanding:

   Weighted-average shares outstanding................   6,092          6,092           6,078          6,078

   Effect of dilutive securities:
     Employee stock options...........................      --             76              --             95
                                                        ------          -----           -----          -----

                                                         6,092          6,168           6,078          6,173
                                                         =====          =====           =====          =====
Earnings per share:
   Net income.........................................$   0.47        $  0.46        $  0.25        $   0.25
                                                      ========        =======        =======        ========


Options to purchase 336 and 564 shares of common stock,  outstanding  at July 5,
2002 and July 6, 2001,  respectively,  were not included in the  computations of
diluted  earnings per share,  for the thirteen weeks ended July 5, 2002 and July
6, 2001, since the options were  anti-dilutive.  Options to purchase 493 and 480
shares  of  common  stock,  outstanding  at  July 5,  2002  and  July  6,  2001,
respectively,  were not  included in the  computations  of diluted  earnings per
share,  for the twenty-six  weeks ended July 5, 2002 and July 6, 2001, since the
options were anti-dilutive.



NOTE 4 - STATEMENT OF COMPREHENSIVE INCOME



                                                         Thirteen       Thirteen        Twenty-Six     Twenty-Six
                                                           Weeks          Weeks            Weeks          Weeks
                                                           Ended          Ended            Ended          Ended
                                                       July 5, 2002   July 6, 2001     July 5, 2002   July 6, 2001
                                                       ------------   ------------     ------------   ------------

                                                                                            
Net income................................................$ 1,549       $    176        $  2,850        $ 1,522

Other comprehensive income:
   Foreign currency translation adjustments,
     net of tax...........................................    393           (125)            417           (553)
                                                              ---           ----             ---           ----

Comprehensive income......................................$ 1,942       $     51        $  3,267        $   969
                                                          =======       ========        ========        =======



NOTE 5 - OPERATING SEGMENT DATA

The Company's  operating  segments are organized based on the nature of products
and consist of the Saucony segment and Other Products segment. The determination
of the reportable  segments for the thirteen and twenty-six  weeks ended July 5,
2002 and July 6, 2001, as well as the basis of  measurement of segment profit or
loss, is consistent with the segment reporting disclosed in the Company's Annual
Report on Form 10-K for the fiscal year ended January 4, 2002.



                                                         Thirteen       Thirteen       Twenty-Six     Twenty-Six
                                                           Weeks          Weeks           Weeks          Weeks
                                                           Ended          Ended           Ended          Ended
                                                       July 5, 2002   July 6, 2001    July 5, 2002   July 6, 2001
                                                       ------------   ------------    ------------   ------------
                                                                                           
  Revenues:
      Saucony...........................................$  32,095       $  30,834      $  61,050       $ 69,885
      Other Products....................................    4,391           4,621         10,287          9,366
                                                            -----           -----         ------          -----
         Total revenue..................................$  36,486       $  35,455      $  71,337       $ 79,251
                                                        =========       =========      =========       ========

   Income (loss) before income taxes and minority interest:
      Saucony...........................................$   3,619       $     661      $   5,847       $  3,187
      Other Products....................................     (797)           (153)          (693)          (279)
                                                             ----            ----           ----           ----
   Total        ........................................$   2,822       $     508      $   5,154       $  2,908
                                                        =========       =========      =========       ========



NOTE 6 - RECENT ACCOUNTING PRONOUNCEMENTS

SFAS 142

In June 2001,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting Standards No. 142, "Goodwill and Other Intangible Assets",
(SFAS 142). SFAS 142 addresses  financial  accounting and reporting for acquired
goodwill and other  intangible  assets acquired  individually or with a group of
other  assets   (excluding   those  acquired  in  a  business   combination)  at
acquisition. The statement also addresses financial accounting and reporting for
goodwill  and  other  intangibles  subsequent  to  their  acquisition.  SFAS 142
supersedes  Accounting Principles Board Opinion No. 17, "Intangible Assets" (APB
17). The Company  adopted SFAS 142 on January 5, 2002.  In applying SFAS 142 the
Company performed the transitional  reassessment and impairment test required as
of January 4, 2002 and determined that there was no impairment of goodwill.  The
Company discontinued  amortizing goodwill on January 4, 2002. At January 4, 2002
and July 5, 2002 the  carrying  value of goodwill  was $912,  and is included in
"Other Assets" on the balance sheet.

The  transitional  disclosure  of reported  net  earnings  for the  thirteen and
twenty-six weeks ended July 6, 2001, as adjusted, is presented below:



                                                       Thirteen      Thirteen      Twenty-Six     Twenty-Six
                                                         Weeks         Weeks          Weeks          Weeks
                                                         Ended         Ended          Ended          Ended
                                                     July 5, 2002  July 6, 2001   July 5, 2002   July 6, 2001
                                                     ------------  ------------   ------------   ------------

                                                                                      
Reported net income                                  $   1,549       $    176       $   2,850     $   1,522
Addback amortization of goodwill,
   net of tax benefit                                       --             21              --            43
                                                     ---------       --------       ---------     ---------
Adjusted net income                                  $   1,549       $    197       $   2,850     $   1,565
                                                     =========       ========       =========     =========

Basic earnings per share:
As reported                                          $    0.25       $   0.03       $   0.47      $    0.25
Addback goodwill                                            --             --             --            .01
                                                     ---------       --------       --------      ---------
Adjusted net income                                  $    0.25       $   0.03       $   0.47      $    0.26
                                                     =========       ========       ========      =========

Diluted earnings per share:
As reported                                          $    0.25       $   0.03       $   0.46      $    0.25
Addback goodwill                                            --             --             --             --
                                                     ---------       --------       --------      ---------
Adjusted net income                                  $    0.25       $   0.03       $   0.46      $    0.25
                                                     =========       ========       ========      =========



SFAS 143

In August 2001, the Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  No.  143,  "Accounting  for  Asset  Retirement
Obligations",  (SFAS 143). SFAS 143 addresses financial accounting and reporting
for obligations associated with the retirement of tangible long-lived assets and
the associated  asset  retirement  cost.  SFAS 143 applies to all companies that
incur legal  obligations to retire tangible  long-lived  assets that result from
the acquisition,  construction,  development or normal operation of a long-lived
asset. SFAS 143 is effective for fiscal years beginning after June 15, 2002. The
Company has not  determined  the impact of  adopting  SFAS 143 on its results of
operations or financial position.

SFAS 144

In August 2001, the Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards No. 144, "Accounting for Impairment or Disposal
of Long-Lived Assets",  (SFAS 144). SFAS 144 addresses financial  accounting and
reporting for the  impairment or disposal of long-lived  assets,  and supersedes
Statement  of  Financial  Accounting  Standards  No.  121,  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of',
(SFAS 121), and the accounting and reporting provisions of Accounting Principles
Board  Opinion No. 30,  "Reporting  the Results of  Operations  - Reporting  the
Effects of Disposal of a Segment of a Business,  and Extraordinary,  Unusual and
Infrequently Occurring Events and Transactions",  (APB 30) for the disposal of a
segment of a business  as  previously  defined in APB 30.  SFAS 144 also  amends
Accounting Research Bulletin No. 51, "Consolidated  Financial Statements",  (ARB
51) to eliminate  the  exception  to  consolidation  for a subsidiary  for which
control is likely to be temporary.  The provisions of SFAS 144 are to be applied
to all long-lived assets,  with the exception of goodwill.  SFAS 144 retains the
requirements  of SFAS 121 to  recognize  an  impairment  loss  only if the carry
amount of the long-lived  asset is not recoverable  from its  undiscounted  cash
flows and measure an impairment  loss as the difference the carrying  amount and
the fair value of the asset.  SFAS 144 expands  upon the  criteria,  beyond that
previously  specified in SFAS 121 to determine  when a long-lived  asset is held
for  sale  and  provides  guidance  on  the  accounting  for  long-lived  assets
classified as held for sale if the asset is being reclassified as held and used.
The  provisions  of SFAS 144 are  effective  for fiscal  years  beginning  after
December 15, 2001,  and interim  periods  within those fiscal years,  with early
adoption  permitted.  The  provisions  of SFAS 144  generally  are to be applied
prospectively.  The Company adopted SFAS 144 in the first quarter of fiscal 2002
and the adoption  did not have a material  impact on the  Company's  earnings or
financial position.

SFAS 146

In June 2002,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards No. 146,  "Accounting  for Cost Associated with
Exit  or  Disposal  Activities",   (SFAS  146).  SFAS  146  addresses  financial
accounting and reporting for costs  associated with exit or disposal  activities
and  nullifies  Emerging  Issues Task Force (EITF)  Issue No.  94-3,  "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity  (including Certain Costs Incurred in a  Restructuring)".  SFAS No. 146
requires  that a  liability  for a cost  associated  with an  exit  or  disposal
activity be recognized  when the liability is incurred.  The  provisions of SFAS
No. 146 are effective for exit or disposal  activities  that are initiated after
December 31, 2002.  The Company  believes that the adoption of SFAS No. 146 will
not have a material impact on earnings or on the Company's financial position.


NOTE 7 - PLANT CLOSING AND OTHER NON-RECURRING CHARGE ACCRUALS

Included  in  accrued  expenses  at July 5,  2002 are  $270 of  costs  primarily
associated with the Bangor,  Maine plant closing  recorded in the fourth quarter
of fiscal 2001. The Company  expects that a majority of these costs will be paid
by the end of fiscal 2002.

The  following  table  summarizes  the  activity in the plant  closing and other
non-recurring charge accruals for the twenty-six weeks ended July 5, 2002.

                  Balance at January 4, 2002..................$   1,461
                  Payments....................................     (990)
                  Expenses reversed...........................     (201)
                                                                   ----
                  Balance at July 5, 2002.....................$     270
                                                              =========


NOTE 8 - ASSETS HELD FOR SALE

The Company has commenced marketing its Bangor,  Maine real property,  which had
been  previously  used for the assembly of our  domestic  Saucony  footwear,  in
February  2002.  The property is  available  for  immediate  sale in its current
condition  and the Company  expects that the property will be sold during fiscal
2002.  The  property  is  being  actively  marketed  for  sale at a  price  that
management  believes is reasonable in relation to its current fair value.  As of
July 5,  2002,  the  fair  value  of the  property,  based  upon an  independent
appraisal, exceeds the net book value of the property, which was $357 as of July
5, 2002. As a result of the Company's decision to sell the property, the Bangor,
Maine real property has been  reclassified  to current assets as "Held For Sale"
and is included on the balance sheet at July 5, 2002 under the caption  "Prepaid
Expenses and Other Current Assets".

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

You  should  read  the   following   discussion   together  with  the  condensed
consolidated  financial statements and related notes appearing elsewhere in this
Quarterly  Report on Form 10-Q.  This Item contains  forward-looking  statements
within the meaning of Section 27A of the  Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934 that involve risks and uncertainties. All
statements  other than statements of historical fact included in this report are
forward-looking  statements.  When  used  in  this  report,  the  words  "will",
"believes",  "anticipates",  "intends",  "estimates",  "expects", "projects" and
similar  expressions  are  intended  to  identify  forward-looking   statements,
although not all  forward-looking  statements  contain these identifying  words.
Actual results may differ materially from those included in such forward-looking
statements.  Important  factors  which  could  cause  actual  results  to differ
materially  include  those set forth in our  Annual  Report on Form 10-K for the
fiscal year ended January 4, 2002 under "Item 7 -  Management's  Discussion  and
Analysis of  Financial  Condition  and  Results of  Operations  - Certain  Other
Factors That May Affect Future Results" ("Certain Factors") filed by us with the
Securities  and Exchange  Commission  on April 3, 2002,  which  Certain  Factors
discussion  is filed as Exhibit 99.1 to this  Quarterly  Report on Form 10-Q and
incorporated herein by this reference.  The forward-looking  statements provided
by us in this  Quarterly  Report on Form 10-Q  represent our estimates as of the
date this  report is filed  with the  Securities  and  Exchange  Commission.  We
anticipate that subsequent events and developments will cause these estimates to
change. However, while we may elect to update our forward-looking  statements in
the  future,   we   specifically   disclaim  any   obligation   to  do  so.  The
forward-looking statements contained in this report should not be relied upon as
representing  our estimates as of any date subsequent to the date this report is
filed with the Securities and Exchange Commission.

Our discussion and analysis of our financial condition and results of operations
are based upon our condensed consolidated financial statements,  which have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United States. The preparation of these financial statements requires us to make
estimates  and  judgments  that  affect  the  reported   amount  of  assets  and
liabilities  at the date of the financial  statements  and revenues and expenses
during the reporting period. Areas where significant judgments are made include,
but are not limited to:  revenue  recognition - defective  products  returns and
other  allowances,  accounts  receivable  - allowances  for  doubtful  accounts,
inventories and income taxes.  Actual results could differ materially from these
estimates. For a more detailed explanation of the judgments made in these areas,
refer to our Annual  Report on Form 10-K for the year ended  January 4, 2002, as
filed with the Securities and Exchange Commission on April 3, 2002.

Highlights

Dollar amounts throughout this Item 2 are in thousands, except per share
amounts.



                                                                     Thirteen Weeks and Twenty-Six Weeks Ended
                                                                   July 5, 2002 Compared to Thirteen Weeks and
                                                                        Twenty-Six Weeks Ended July 6, 2001
                                                                        -----------------------------------
                                                                                Increase (Decrease)
                                                                    Thirteen Weeks                Twenty-Six Weeks
                                                                    --------------                ----------------

                                                                                                 
         Net sales............................................     $962          2.7%         ($7,944)       (10.0%)
         Gross profit.........................................      554          4.7%          (1,246)        (4.9%)
         Selling, general and administrative expenses.........   (1,623)       (14.2%)         (3,325)       (14.6%)




                                                                                     $ Change
                                                                                     --------

                                                                     Thirteen Weeks                Twenty-Six Weeks
                                                                     --------------                ----------------

                                                                                                 
         Operating income.........................................        $2,305                       $2,168
         Income before income taxes and minority interest.........         2,314                        2,246
         Net income...............................................         1,373                        1,328




                                                                               Percent of Net Sales
                                                                               --------------------

                                                                      Thirteen Weeks             Twenty-Six Weeks
                                                                     2002         2001            2002      2001
                                                                     ----         ----            ----      ----

                                                                                                
         Gross profit.........................................       34.0%        33.4%           34.1%     32.3%
         Selling, general and administrative expenses.........       26.8         32.1            27.3      28.8
         Operating income.....................................        7.5          1.2             7.0       3.6
         Income before income taxes...........................        7.7          1.4             7.2       3.7
         Net income...........................................        4.2          0.5             4.0       1.9



The following  table sets forth the  approximate  contribution  to net sales (in
dollars and as a  percentage  of  consolidated  net sales)  attributable  to our
Saucony  segment and our Other Products  segment for the thirteen and twenty-six
weeks ended July 5, 2002 and July 6, 2001:

                                             Thirteen Weeks Ended
                                             --------------------
                                  July 5, 2002                  July 6, 2001
                                  ------------                  ------------

     Saucony................$  32,075       88.0%          $  30,871       87.0%
     Other Products.........    4,378       12.0%              4,620       13.0%
     Total..................$  36,453      100.0%          $  35,491      100.0%


                                              Twenty-Six Weeks Ended
                                              ----------------------
                                  July 5, 2002                  July 6, 2001
                                  ------------                  ------------

     Saucony................$  60,982       85.6%          $  69,823       88.2%
     Other Products.........   10,258       14.4%              9,361       11.8%
     Total..................$  71,240      100.0%          $  79,184      100.0%

Thirteen Weeks Ended July 5, 2002 Compared to Thirteen Weeks Ended July 6, 2001
- -------------------------------------------------------------------------------

Consolidated Net Sales
- ----------------------

Net sales  increased $962, or 3%, to $36,453 in the thirteen weeks ended July 5,
2002 from $35,491 in the thirteen weeks ended July 6, 2001.

On a geographic basis,  domestic sales increased $18, to $29,120 in the thirteen
weeks ended July 5, 2002 from $29,102 in the thirteen  weeks ended July 6, 2001.
International  sales  increased  $944,  or 15%, to $7,333 in the thirteen  weeks
ended July 5, 2002 from $6,389 in the thirteen weeks ended July 6, 2001.

Saucony Brand Segment
- ---------------------

Worldwide net sales of Saucony branded footwear and apparel increased $1,204, or
4%, to  $32,075 in the  thirteen  weeks  ended July 5, 2002 from  $30,871 in the
thirteen  weeks  ended  July 6,  2001,  due  primarily  to higher  international
footwear  unit volumes and higher  average  domestic  wholesale per pair selling
prices,  partially offset by lower domestic  footwear unit volumes.  The overall
average domestic wholesale selling price per pair of domestic footwear increased
6% in the thirteen weeks ended July 5, 2002 compared to the thirteen weeks ended
July 6, 2001,  due to an increase in first  quality  technical  unit volumes and
decreased Originals footwear, closeout footwear and special makeup footwear unit
volumes,  all of which are sold at prices  below  our  first  quality  technical
footwear.

Domestic net sales increased $269, or 1%, to $25,003 in the thirteen weeks ended
July 5,  2002 from  $24,734  in the  thirteen  weeks  ended  July 6,  2001,  due
primarily to higher average wholesale per pair selling prices,  partially offset
by a 5% decrease in footwear unit volumes.  The footwear unit volume decrease in
the  thirteen  weeks ended July 5, 2002 was due  primarily  to a 10% decrease in
Original  footwear  unit  volumes  and, to a lesser  extent,  a 25%  decrease in
closeout footwear unit volumes and a 9% decrease in special makeup footwear unit
volumes. These decreases were partially offset by a 7% increase in first quality
technical  footwear unit volumes.  The average wholesale per pair selling prices
for domestic footwear  increased due to a change in the product mix to increased
technical footwear unit volumes and decreased  Originals,  closeout footwear and
special makeup footwear unit volumes.  Sales of closeout footwear  accounted for
approximately  5% of domestic Saucony net sales in the thirteen weeks ended July
5, 2002 compared to 8% in the thirteen  weeks ended July 6, 2001.  The Originals
footwear  accounted  for 24% of domestic  footwear  unit volume in the  thirteen
weeks  ended July 5, 2002  compared to 26% in the  thirteen  weeks ended July 6,
2001.

International  net sales increased $935, or 15%, to $7,072 in the thirteen weeks
ended July 5, 2002 from $6,137 in the  thirteen  weeks  ended July 6, 2001,  due
primarily to a 12% increase in footwear unit volumes,  partially offset by lower
average  wholesale per pair selling prices.  The footwear average  wholesale per
pair selling price  decreased  primarily due to a change in product mix to lower
priced  technical  footwear  sold  at  our  international  subsidiaries,  offset
partially by higher international distributor average wholesale per pair selling
prices,  due to a change in the  product  mix to  increased  sales of  technical
footwear  unit  volumes.  Footwear  unit  volumes at our  European  and Canadian
subsidiaries, increased 60% in the thirteen weeks ended July 5, 2002 compared to
the thirteen weeks ended July 6, 2001.  International  distributor footwear unit
volumes decreased 19%, due to decreased European  distributor unit volumes and a
33% decrease in Originals footwear unit volumes sold in Japan. Distributor sales
into the Japanese  footwear market accounted for 12% of  international  sales in
the thirteen  weeks ended July 5, 2002,  compared to 19% in the  thirteen  weeks
ended July 6, 2001.

Other Products Segment
- ----------------------

Worldwide  sales of Other  Products  decreased  $242,  or 5%,  to  $4,378 in the
thirteen  weeks ended July 5, 2002 from $4,620 in the thirteen  weeks ended July
6, 2001 due  primarily  to a decrease in sales of our Hyde  Authentics  footwear
products, which line is being phased out, and a decrease in sales at our factory
outlet stores.

Domestic net sales of Other  Products  decreased  $251,  or 6%, to $4,117 in the
thirteen  weeks ended July 5, 2002 from $4,368 in the thirteen  weeks ended July
6,  2001,  due  primarily  to an 83%  decrease  in sales of our Hyde  Authentics
footwear  products,  due to lower unit volumes and lower  average  wholesale per
pair selling  prices and an 18% decrease in sales at our factory  outlet  stores
due to the closing of one store,  the closing and  relocation  of a second store
and the absence of tent sale closeout volume in the thirteen weeks ended July 5,
2002.  Tent sale  closeout  volume  accounted for  approximately  13% of factory
outlet  sales in the thirteen  weeks ended July 6, 2001.  These  decreases  were
partially  offset by a 32% increase in Hind apparel sales due primarily to a 50%
increase in the average wholesale unit selling prices for our Hind apparel brand
due to new product introductions,  which carry higher selling prices,  partially
offset by a 12% decrease in Hind apparel unit volumes.

International  net sales of Other  Products  increased $9, or 4%, to $261 in the
thirteen  weeks ended July 5, 2002 from $252 in the thirteen weeks ended July 6,
2001, due primarily to increased Hind apparel sales in Europe.

Costs and Expenses
- ------------------

Our gross  margin in the  thirteen  weeks ended July 5, 2002  increased  0.6% to
34.0% from 33.4% in the  thirteen  weeks ended July 6, 2001,  due  primarily  to
increased  Saucony  domestic  sales of first quality  footwear  products at full
margin.  Other factors  contributing to the margin increase were proportionately
lower sales of closeout footwear, reduced expenses resulting from the closure of
our  Bangor,  Maine  production  facility,  decreased  sales of  special  makeup
footwear,  which  carry  lower  gross  margins,  partially  offset by  increased
inventory  provisions  for Hind apparel  obsolete  raw  material  and  increased
footwear  mold  cost  due  to   commitments   to  our  footwear   suppliers  for
under-utilized molds.

Selling,  general and  administrative  expenses expressed as a percentage of net
sales  decreased  5.3% to 26.8% of net sales in the thirteen weeks ended July 5,
2002 from 32.1% in the thirteen  weeks ended July 6, 2001. In absolute  dollars,
selling, general and administrative expenses decreased $1,623, or 14%, to $9,767
in the  thirteen  weeks ended July 5, 2002 from  $11,390 in the  thirteen  weeks
ended July 6, 2001.  Decreased spending in the thirteen weeks ended July 5, 2002
was due primarily to decreased print advertising and, to a lesser extent,  lower
provisions for bad debts  decreased  account-specific  advertising and promotion
and  reduced   variable   selling   expenses,   partially  offset  by  increased
administrative payroll,  increased incentive compensation and increased business
insurance costs.

In the  thirteen  weeks ended July 5, 2002 we  recorded a pre-tax  non-recurring
benefit  of  $59,  $28  after-tax,   or  $0.00  per  fully  diluted  share.  The
non-recurring benefit consists of a pre-tax benefit of $201, $121 after-tax,  or
$0.02 per fully diluted share, to reduce expenses  accrued in the fourth quarter
of fiscal 2001  associated with the closing of our Bangor,  Maine  manufacturing
facility,  primarily  facility  and lease  exit costs and  employee  termination
benefits,  partially offset by a non-recurring pre-tax charge of $142, $93 after
tax, or $0.02 per fully  diluted  share,  incurred  to close an  underperforming
retail  store  and to  close  and  relocate  a  second  retail  store.  Expenses
associated  with  the  store  closings  included  lease  termination  and  other
contractual costs of $47 and $95 to writeoff leasehold improvements.

Net interest  expense  decreased $56, to interest  income of $12 in the thirteen
weeks  ended July 5, 2002 from  interest  expense of $44 in the  thirteen  weeks
ended July 5, 2001,  due  primarily  to the  absence of  borrowings  against our
domestic  and  foreign  credit  facilities  and, to a lesser  extent,  increased
interest income.

Income Before Tax and Minority Interest
- ---------------------------------------

                                                 Thirteen Weeks Ended
                                           July 5,                   July 6,
                                            2002                      2001
                                            ----                      ----
         Segment
           Saucony.......................$   3,619                  $    661
           Other Products................     (797)                     (153)
                                              ----                      ----
           Total.........................$   2,822                  $    508
                                         =========                  ========

Income before tax increased  $2,314 in the thirteen  weeks ended July 5, 2002 to
$2,822  compared to $508 in the thirteen weeks ended July 6, 2001, due primarily
to higher  pre-tax  income  realized  by the  domestic  Saucony  segment  due to
improved gross margins and lower operating  spending and improved  profitability
in our Saucony international  business,  due primarily to increased sales at our
Canadian  subsidiary.  Income before tax in our Other Products segment decreased
due to lower gross  margins  realized by our Hind apparel brand due to increased
provisions for obsolete raw material inventory and increased  operating expenses
and  reduced  profitability  at our  factory  outlets due to lower sales and the
charge  taken  in  the   thirteen   weeks  ended  July  5,  2002  to  close  two
underperforming retail stores, one of which was subsequently relocated.

Income Taxes
- ------------

The provision for income taxes  increased to $1,216 in the thirteen  weeks ended
July 5, 2002 from $312 in the thirteen  weeks ended July 6, 2001,  due primarily
to higher pre-tax income realized by the domestic  Saucony segment and increased
pre-tax  income  realized by our Canadian  subsidiary.  The  effective  tax rate
decreased  18.3% to 43.1% in the thirteen weeks ended July 5, 2002 from 61.4% in
the  thirteen  weeks  ended  July 6, 2001 due to a shift in the  composition  of
domestic and foreign pre-tax  earnings and the impact of increased  deferred tax
valuation allowances in the thirteen weeks ended July 5, 2001.

Net Income
- ----------

Net income for thirteen weeks ended July 5, 2002  increased to $1,549,  or $0.25
per fully diluted share,  compared to $176 or $0.03 per fully diluted share,  in
the  thirteen  weeks  ended July 5, 2001.  Weighted  average  common  shares and
equivalent  shares used to calculate fully diluted earnings per share were 6,214
and 6,152,  respectively,  in the thirteen  weeks ended July 5, 2002 and July 6,
2001.


Twenty-Six Weeks Ended July 5, 2002 Compared to Twenty-Six Weeks
Ended July 6, 2001
- ------------------

Consolidated Net Sales
- ----------------------

Net sales  decreased  $7,944,  or 10%, to $71,240 in the twenty-six  weeks ended
July 5, 2002 from $79,184 in the twenty-six weeks ended July 6, 2001.

Domestic sales  decreased  $9,880,  or 15%, to $55,360 in the  twenty-six  weeks
ended July 5, 2002 from  $65,240  in the  twenty-six  weeks  ended July 6, 2001.
International sales increased $1,936, or 14%, to $15,880 in the twenty-six weeks
ended July 5, 2002 from $13,944 in the twenty-six weeks ended July 6, 2001.

Saucony Brand Segment
- ---------------------

Worldwide net sales of Saucony branded footwear and apparel  decreased $8,841 or
13%, to $60,982 in the  twenty-six  weeks ended July 5, 2002 from $69,823 in the
twenty-six  weeks ended July 6, 2001,  due  primarily  to a decrease in domestic
footwear unit volume,  partially  offset by higher  international  footwear unit
volumes and higher  average  domestic  wholesale  per pair selling  prices.  The
overall average domestic  wholesale  selling price per pair of domestic footwear
increased 15% in the twenty-six  weeks ended July 5, 2002 compared to twenty-six
weeks ended July 6, 2001,  due to an increase in first  quality  technical  unit
volumes and decreased Originals  footwear,  closeout footwear and special makeup
footwear unit  volumes,  all of which are sold at prices below our first quality
technical footwear.

Domestic net sales decreased $10,690, or 19%, to $45,961 in the twenty-six weeks
ended July 5, 2002 from $56,651 in the twenty-six  weeks ended July 6, 2001, due
primarily to a 29% decrease in footwear unit volumes, partially offset by higher
average wholesale per pair selling prices.  The footwear unit volume decrease in
the  twenty-six  weeks ended July 5, 2002 was due primarily to a 52% decrease in
Original  footwear  unit  volumes  and, to a lesser  extent,  a 46%  decrease in
closeout  footwear  unit volumes and a 26% decrease in special  makeup  footwear
unit  volumes.  The  average  wholesale  per pair  selling  prices for  domestic
footwear  increased  due to a change in the product mix to  increased  technical
footwear unit volumes and  decreased  Originals,  closeout  footwear and special
makeup  footwear  unit  volumes.   Sales  of  closeout  footwear  accounted  for
approximately  7% of domestic  Saucony net sales in the  twenty-six  weeks ended
July 5, 2002  compared to 11% in the  twenty-six  weeks ended July 6, 2001.  The
Originals  footwear  accounted  for 22% of domestic  footwear unit volume in the
twenty-six  weeks  ended July 5, 2002  compared to 33% in the  twenty-six  weeks
ended July 6, 2001. The unit volume decrease in Originals footwear was primarily
due to a shift in consumer  preference  to other product  categories,  primarily
basketball footwear, which we do not sell.

International  net sales increased  $1,849, or 14%, to $15,021 in the twenty-six
weeks  ended July 5, 2002 from  $13,172 in the  twenty-six  weeks  ended July 6,
2001,  due  primarily to an 11%  increase in footwear  unit  volumes,  partially
offset by lower  average  wholesale  per pair  selling  prices and the  negative
impact of the stronger U.S. dollar against the Canadian and European currencies.
The footwear average wholesale per pair selling price decreased primarily due to
a  change  in  product  mix to  lower  priced  technical  footwear  sold  at our
international subsidiaries, offset partially by higher international distributor
average wholesale per pair selling prices, due to a change in the product mix to
increased sales of technical footwear unit volumes. Footwear unit volumes at our
European and Canadian subsidiaries,  increased 39% in the twenty-six weeks ended
July 5, 2002  versus the  twenty-six  weeks  ended  July 6, 2001.  International
distributor  footwear  unit volumes  decreased  16%,  due to decreased  European
distributor  unit volumes and a 23% decrease in Originals  footwear unit volumes
sold in Japan. Distributor sales into the Japanese footwear market accounted for
11% of international  sales in the twenty-six weeks ended July 5, 2002, compared
to 20% in the twenty-six weeks ended July 6, 2001.

Other Products Segment
- ----------------------

Worldwide  sales of Other  Products  increased  $897,  or 10%, to $10,258 in the
twenty-six  weeks ended July 5, 2002 from $9,361 in the  twenty-six  weeks ended
July 6, 2001 due primarily to a 29% increase in domestic sales of our Hind brand
apparel,  offset partially by lower sales of Hyde Authentics  footwear products,
which line is being phased out, and lower sales at our factory outlet stores.

Domestic net sales of Other  Products  increased  $810,  or 9%, to $9,399 in the
twenty-six  weeks ended July 5, 2002 from $8,589 in the  twenty-six  weeks ended
July 6, 2001,  due  primarily  to a 29%  increase in domestic  sales of our Hind
brand  apparel,  due primarily to a 22% increase in the average  wholesale  unit
selling prices for our Hind apparel brand and, to a lesser extent, a 6% increase
in Hind apparel unit volume,  offset partially due to a 54% decrease in sales of
our Hyde  Authentics  footwear  products,  due to lower  unit  volume  and lower
average  wholesale  per pair  selling  prices and a 3%  decrease in sales at our
factory  outlet  stores due to the  closing of one store,  the  relocation  of a
second  store and the  absence of tent sale  closeout  volume in the  twenty-six
weeks ended July 5, 2002. Tent sale closeout volume accounted for  approximately
8% of factory outlet sales in the twenty-six weeks ended July 6, 2001.

International net sales of Other Products  increased $87, or 11%, to $859 in the
twenty-six weeks ended July 5, 2002 from $772 in the twenty-six weeks ended July
6, 2001, due primarily to increased Hind apparel sales in Europe and Canada.

Costs and Expenses
- ------------------

Our gross margin in the  twenty-six  weeks ended July 5, 2002  increased 1.8% to
34.1% from 32.3% in the  twenty-six  weeks ended July 6, 2001,  due primarily to
increased  Saucony  domestic  sales of first quality  footwear  products at full
margin.  Other factors  contributing to the margin increase were proportionately
lower sales of closeout footwear, reduced expenses resulting from the closure of
our Bangor,  Maine  production  facility and decreased  sales of special  makeup
footwear,  which  carry  lower  gross  margins,  partially  offset by  increased
inventory  provisions  for Hind apparel for obsolete raw material and  increased
footwear  mold  cost  due  to   commitments   to  our  footwear   suppliers  for
under-utilized molds.

Selling,  general and  administrative  expenses expressed as a percentage of net
sales decreased 1.5% to 27.3% of net sales in the twenty-six weeks ended July 5,
2002 from 28.8% in the twenty-six weeks ended July 6, 2001. In absolute dollars,
selling,  general  and  administrative  expenses  decreased  $3,325,  or 15%, to
$19,460  in the  twenty-six  weeks  ended  July  5,  2002  from  $22,785  in the
twenty-six weeks ended July 6, 2001.  Decreased spending in the twenty-six weeks
ended July 5, 2002 was due primarily to decreased  print  advertising  and, to a
lesser  extent,  lower  provisions  for bad  debts,  decreased  account-specific
advertising  and  promotion and reduced  variable  selling  expenses,  partially
offset by increased administrative payroll, increased incentive compensation and
increased business insurance costs.

In the twenty-six  weeks ended July 5, 2002 we recorded a pre-tax  non-recurring
benefit  of  $59,  $28  after-tax,   or  $0.00  per  fully  diluted  share.  The
non-recurring benefit consists of a pre-tax benefit of $201, $121 after-tax,  or
$0.02 per fully diluted share, to reduce expenses  accrued in the fourth quarter
of fiscal 2001  associated with the closing of our Bangor,  Maine  manufacturing
facility,  primarily  facility  and lease  exit costs and  employee  termination
benefits,  partially offset by a non-recurring pre-tax charge of $142, $93 after
tax, or $0.02 per fully  diluted  share,  incurred  to close an  underperforming
retail  store  and to  close  and  relocate  a  second  retail  store.  Expenses
associated  with  the  store  closings  included  lease  termination  and  other
contractual costs of $47 and $95 to writeoff leasehold improvements.

Net interest expense decreased $140, to interest income of $36 in the twenty-six
weeks ended July 5, 2002 from interest  expense of $104 in the twenty-six  weeks
ended July 5, 2001,  due  primarily  to the  absence of  borrowings  against our
domestic  and  foreign  credit  facilities  and, to a lesser  extent,  increased
interest income.





Income Before Tax and Minority Interest
                                               Twenty-Six Weeks Ended
                                          July 5,                   July 6,
                                           2002                      2001
                                           ----                      ----
         Segment
           Saucony......................$   5,847                  $  3,187
           Other Products...............     (693)                     (279)
                                             ----                      ----
           Total........................$   5,154                  $  2,908
                                        =========                  ========


Income before tax increased to $5,154 in the twenty-six weeks ended July 5, 2002
compared to $2,908 in the twenty-six  weeks ended July 6, 2001, due primarily to
higher pre-tax income realized by the domestic Saucony segment,  due to improved
gross margins and lower  operating  expenses and improved  profitability  in our
Saucony  international   business,  due  to  increased  sales  at  our  Canadian
subsidiary.  The decrease in our Other Products segment income before tax is due
primarily  to lower  gross  margins  realized by our Hind  apparel  brand due to
increased provisions for obsolete raw material inventory and increased operating
expenses  and reduced  profitability  at our  factory  outlets due to the charge
taken in the  twenty-six  weeks ended July 5, 2002 to close two  underperforming
retail stores, one of which was subsequently relocated.

Income Taxes
- ------------

The provision for income taxes increased to $2,183 in the twenty-six weeks ended
July 5, 2002  from  $1,327 in the  twenty-six  weeks  ended  July 6,  2001,  due
primarily to higher pre-tax income realized by the domestic  Saucony segment and
increased pre-tax income realized by our Canadian subsidiary.  The effective tax
rate  decreased  3.2% to 42.4% in the  twenty-six  weeks ended July 5, 2002 from
45.6%  in the  twenty-six  weeks  ended  July  6,  2001  due to a  shift  in the
composition of domestic and foreign pre-tax earnings and the impact of increased
deferred tax valuation allowances in the twenty-six weeks ended July 6, 2001.

Net Income
- ----------

Net income for twenty-six weeks ended July 5, 2002 increased to $2,850, or $0.46
per fully diluted share, compared to $1,522 or $0.25 per fully diluted share, in
the  twenty-six  weeks ended July 6, 2001.  Weighted  average  common shares and
equivalent  shares used to calculate fully diluted earnings per share were 6,168
and 6,173, respectively,  in the twenty-six weeks ended July 5, 2002 and July 6,
2001.

Liquidity and Capital Resources
- -------------------------------

As of July 5, 2002, our cash and cash equivalents totaled $20,477, a decrease of
$1,750 from January 4, 2002. The decrease is due primarily to a use of cash from
operations of $2,395,  cash outlays for capital assets of $215 and the repayment
of  long-term  debt of $79.  This  decrease in cash was offset  partially by the
receipt of  payment on notes  receivable  of $312,  the  receipt of $94 from the
issuance  of shares of our common  stock and the receipt of $80 from the sale of
capital assets.

Our accounts receivable increased $11,610 net of the provision for bad debts and
discounts,  due to  increased  sales of our  Saucony  footwear  products  in the
twenty-six  weeks ended July 5, 2002,  compared to our sales for the  twenty-six
weeks ended January 4, 2002. Our days sales outstanding for accounts  receivable
increased to 68 days in the twenty-six  weeks ended July 5, 2002 from 67 days in
the twenty-six  weeks ended July 6, 2001.  Days sales  outstanding is defined as
the number of average daily sales in our accounts  receivables  as of the period
end date.  The provision for bad debts and discounts  decreased to $2,662 in the
twenty-six  weeks ended July 5, 2002 from $3,795 in the  twenty-six  weeks ended
July  6,  2001,  due to a  decrease  in the  provision  for  doubtful  accounts.
Inventories  decreased  $2,991 in the  twenty-six  weeks ended July 5, 2002 from
January 4, 2002,  due to seasonal  inventory  requirements.  The number of day's
sales in inventory  decreased to 100 days in the twenty-six  weeks ended July 5,
2002 from 108 days in the twenty-six weeks ended July 6, 2001.

Principal factors (other than net income, accounts receivable, provision for bad
debts and discounts  and  inventory)  affecting our operating  cash flows in the
twenty-six  weeks  ended July 5, 2002  included  an increase of $357 in accounts
payable (due to the lengthening of payment terms with key inventory  suppliers),
an increase of $1,824 in accrued  expenses (due primarily to increased  accruals
for sales commissions,  incentive  compensation and inventory  procurement costs
and the  receipt  of $653 in income  tax  refunds)  and a  decrease  in  prepaid
expenses of $45 (due to the timing of business insurance prepayments).

Our liquidity is  contingent  upon a number of factors,  principally  our future
operating  results.   Management   believes  that  our  current  cash  and  cash
equivalents,  credit  facilities and internally  generated funds are adequate to
meet our working capital  requirements and to fund our capital  investment needs
and debt service  payments.  During the twenty-six  weeks ended July 5, 2002, we
used $2,395 in cash to fund operations, due primarily to an increase in accounts
receivable.  In the twenty-six  weeks ended July 6, 2001, we generated $4,315 in
cash from  operations  due  primarily to a decrease in  inventories.  At July 5,
2002,  we had  $621 in  borrowings  outstanding  under  our  credit  facilities,
compared to $2,533 at July 6, 2001.


INFLATION AND CURRENCY RISK

The effect of inflation on our results of  operations  over the past three years
has been  minimal.  The  impact  of  currency  fluctuation  on our  purchase  of
inventory  from  foreign  suppliers  has been minimal as the  transactions  were
denominated in U.S. dollars.  We are, however,  subject to currency  fluctuation
risk with  respect to the  operating  results of our  foreign  subsidiaries  and
certain  foreign  currency  denominated  payables.  We have entered into forward
foreign exchange  contracts to minimize certain  transaction  currency risks. We
believe that our forward foreign currency  contracts function as economic hedges
of our cash flows and that our foreign exchange  management program  effectively
minimizes certain transaction currency risks.


RECENT ACCOUNTING PRONOUNCEMENTS

SFAS 142

In June 2001,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting Standards No. 142, "Goodwill and Other Intangible Assets",
(SFAS 142). SFAS 142 addresses  financial  accounting and reporting for acquired
goodwill and other  intangible  assets acquired  individually or with a group of
other  assets   (excluding   those  acquired  in  a  business   combination)  at
acquisition. The statement also addresses financial accounting and reporting for
goodwill  and  other  intangibles  subsequent  to  their  acquisition.  SFAS 142
supersedes  Accounting Principles Board Opinion No. 17, "Intangible Assets" (APB
17). We adopted SFAS 142 on January 5, 2002.  In applying  SFAS 142 we performed
the transitional reassessment and impairment test required as of January 4, 2002
and  determined  that  there was no  impairment  of  goodwill.  We  discontinued
amortizing goodwill on January 4, 2002. At January 4, 2002 and July 5, 2002, the
carrying value of goodwill was $912.

SFAS 143

In August 2001, the Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  No.  143,  "Accounting  for  Asset  Retirement
Obligations",  (SFAS 143). SFAS 143 addresses financial accounting and reporting
for obligations associated with the retirement of tangible long-lived assets and
the associated  asset  retirement  cost.  SFAS 143 applies to all companies that
incur legal  obligations to retire tangible  long-lived  assets that result from
the acquisition,  construction,  development or normal operation of a long-lived
asset.  SFAS 143 is effective for fiscal years beginning after June 15, 2002. We
have not  determined  the impact of our  adoption  of SFAS 143 on our results of
operations or financial position.

SFAS 144

In August 2001, the Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards No. 144, "Accounting for Impairment or Disposal
of Long-Lived Assets",  (SFAS 144). SFAS 144 addresses financial  accounting and
reporting for the  impairment or disposal of long-lived  assets,  and supersedes
Statement  of  Financial  Accounting  Standards  No.  121,  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of',
(SFAS 121), and the accounting and reporting provisions of Accounting Principles
Board  Opinion No. 30,  "Reporting  the Results of  Operations  - Reporting  the
Effects of Disposal of a Segment of a Business,  and Extraordinary,  Unusual and
Infrequently Occurring Events and Transactions",  (APB 30) for the disposal of a
segment of a business  as  previously  defined in APB 30.  SFAS 144 also  amends
Accounting Research Bulletin No. 51, "Consolidated  Financial Statements",  (ARB
51) to eliminate  the  exception  to  consolidation  for a subsidiary  for which
control is likely to be temporary.  The provisions of SFAS 144 are to be applied
to all long-lived assets,  with the exception of goodwill.  SFAS 144 retains the
requirements  of SFAS 121 to  recognize  an  impairment  loss  only if the carry
amount of the long-lived  asset is not recoverable  from its  undiscounted  cash
flows and measure an  impairment  loss as the  difference  between the  carrying
amount and the fair  value of the asset.  SFAS 144  expands  upon the  criteria,
beyond that  previously  specified  in SFAS 121 to  determine  when a long-lived
asset is held for sale and provides  guidance on the  accounting  for long-lived
assets  classified as held for sale if the asset is being  reclassified  as held
and used.  The  provisions of SFAS 144 are effective for fiscal years  beginning
after  December 15, 2001, and interim  periods  within those fiscal years,  with
early adoption permitted. The provisions of SFAS 144 generally are to be applied
prospectively.  We adopted SFAS 144 in the first  quarter of fiscal 2002 and the
adoption  did not have a material  impact on our  earnings  or on our  financial
position.

SFAS 146

In June 2002,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards No. 146,  "Accounting  for Cost Associated with
Exit  or  Disposal  Activities",   (SFAS  146).  SFAS  146  addresses  financial
accounting and reporting for costs  associated with exit or disposal  activities
and  nullifies  Emerging  Issues Task Force (EITF)  Issue No.  94-3,  "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity  (including Certain Costs Incurred in a  Restructuring)".  SFAS No. 146
requires  that a  liability  for a cost  associated  with an  exit  or  disposal
activity be recognized  when the liability is incurred.  The  provisions of SFAS
No. 146 are effective for exit or disposal  activities  that are initiated after
December 31, 2002.  We believe that the adoption of SFAS No. 146 will not have a
material impact on our earnings or on our financial position.



ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We have  performed  an analysis  to assess the  potential  effect of  reasonably
possible near-term changes in inflation and foreign currency exchange rates. The
effect of inflation on our results of  operations  over the past three years has
been minimal. The impact of currency fluctuation on the purchase of inventory by
us from foreign  suppliers has been  non-existent as all the  transactions  were
denominated in U.S.  dollars.  However,  we are subject to currency  fluctuation
risk with  respect to the  operating  results of our  foreign  subsidiaries  and
certain  foreign  currency  denominated  payables.  We have entered into certain
forward foreign exchange contracts to minimize the transaction currency risk.



PART II.  OTHER INFORMATION

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

At the 2002 Annual Meeting of Stockholders of the Company (the "Annual Meeting")
held on May 23, 2002, the following matter was acted upon by the stockholders of
the Company:

1.   The election of John H. Fisher,  Phyllis H. Fisher,  Charles A.  Gottesman,
     Robert J. LeFort,  Jr.,  Jonathan O. Lee and John J. Neuhauser as directors
     of the Company.

The results of the voting on this matter presented to stockholders at the Annual
Meeting is set forth below:

                              Votes           Votes                     Broker
                               For          Withheld     Abstentions   Non-votes
                               ---          --------     -----------   ---------
1. Election of Directors

   John H. Fisher           2,071,954        57,765           --          N.A.
   Phyllis H. Fisher        2,071,954        57,765           --          N.A.
   Charles A. Gottesman     2,071,954        57,765           --          N.A.
   Jonathan O. Lee          2,071,954        57,765           --          N.A.
   Robert J. LeFort, Jr.    2,071,954        57,765           --          N.A.
   John J. Neuhauser        2,071,954        57,765           --          N.A.




ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K

a.   Exhibits

     The Exhibits filed as part of this Quarterly Report on Form 10-Q are listed
on the Exhibit Index immediately preceding such Exhibits, which Exhibit Index is
incorporated herein by reference.

b.   Reports on Form 8-K

     On July 1, 2002,  the Company filed a Current  Report on Form 8-K reporting
under Item 4 (Changes in Registrant's  Certifying  Accountants) its dismissal of
Arthur Andersen LLP as its principal accountants.

     On July 10, 2002,  the Company filed a Current Report on Form 8-K reporting
under Item 4 (Changes in Registrant's  Certifying Accountants) its engagement of
Deloitte & Touche LLP as its principal accountants.






                                    SIGNATURE


Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                               Saucony, Inc.


Date:   August 16, 2002                        By: /s/ Michael Umana
- -----   ---------------                        ---------------------
                                               Michael Umana
                                               Senior Vice President, Finance
                                               Chief Financial Officer
                                               (Duly authorized officer and
                                               principal financial officer)



                                 EXHIBIT INDEX



Exhibit No.                      Description
- -----------                      -----------

 10.1   Letter Amendment dated June 28, 2002 to the Credit Agreement,
        dated August 31, 1998, between Saucony, Inc. and State Street Bank
        and Trust Company.

 10.2   Letter Amendment dated July 31, 2002 to the Credit Agreement dated
        August 31, 1998, between Saucony, Inc. and State Street Bank and
        Trust Company.

 99.1   "Certain Factors That May Affect Future Results", as set forth within
        "Item 7 - Management's Discussion and Analysis of Financial Condition
        and Results of Operation" of the Registrant's Annual Report on Form 10-K
        for the fiscal year ended January 4, 2002 filed with the Securities and
        Exchange Commission on April 3, 2002.

 99.2   Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
        Section 906 of the Sarbanes-Oxley Act of 2002.