UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)
           {X} QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended April 4, 2003
                                       OR
          { } TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
           For the transition period from ____________ to ____________

                        Commission File Number 000-05083

                                  SAUCONY, INC.
             (Exact name of registrant as specified in its charter)

         Massachusetts                                04-1465840
(State or other jurisdiction of        (I.R.S. employer identification number)
 incorporation or organization)

                     13 Centennial Drive, Peabody, MA 01960
                    (Address of principal executive offices)

                                  978-532-9000
              (Registrant's telephone number, including area code)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [ X ] No [ ]

Indicate by check mark whether registrant is an accelerated filer (as defined in
Rule 12b-2 of the Exchange Act). Yes [ ] No [ X ]

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                                                            Shares Outstanding
                  Class                                      as of May 7, 2003
                  -----                                      -----------------

Class A Common Stock-$.33 1/3 Par Value Per Share                2,520,647
Class B Common Stock-$.33 1/3 Par Value Per Share                3,560,030
                                                                 ---------
                                                                 6,080,677
                                                                 =========






                         SAUCONY, INC. AND SUBSIDIARIES


                                      INDEX

                                                                          Page

Part I.  FINANCIAL INFORMATION


Item 1.  Financial Statements - Unaudited

     Condensed Consolidated Balance Sheets as of April 4, 2003
         and January 3, 2003.................................................3

     Condensed Consolidated Statements of Income for the
         thirteen weeks ended April 4, 2003 and April 5, 2002................4

     Condensed Consolidated Statements of Cash Flows for the
         thirteen weeks ended April 4, 2003 and April 5, 2002................5

     Notes to Condensed Consolidated Financial Statements --
         April 4, 2003....................................................6-11

Item 2.  Management's Discussion and Analysis of Financial
   Condition and Results of Operations...................................12-19

Item 3.  Quantitative and Qualitative Disclosures about Market Risk.........19

Item 4.  Controls and Procedures............................................19

Part II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K...................................20

Signature...................................................................21

Certifications...........................................................22-23

Exhibit Index...............................................................24


PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS - UNAUDITED


                                          SAUCONY, INC. AND SUBSIDIARIES
                                       Condensed Consolidated Balance Sheets


                                  (In thousands, except share and per share data)

                                                      ASSETS

                                                                  April 4,                      January 3,
                                                                    2003                           2003
                                                                    ----                           ----
                                                                 (Unaudited)

                                                                                           
Current assets:
   Cash and cash equivalents.....................................$  27,077                       $  34,483
   Accounts receivable...........................................   26,202                          15,496
   Inventories...................................................   22,151                          27,201
   Prepaid expenses and other current assets.....................    3,529                           3,490
                                                                 ---------                       ---------
     Total current assets........................................   78,959                          80,670
                                                                 ---------                       ---------

Property, plant and equipment, net...............................    6,011                           5,714
                                                                 ---------                       ---------

Other assets.....................................................    1,110                           1,156
                                                                 ---------                       ---------

Total assets.....................................................$  86,080                       $  87,540
                                                                 =========                       =========

                                       LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Notes payable.................................................$     635                       $      --
   Accounts payable..............................................    4,691                           8,543
   Accrued expenses and other current liabilities................    6,351                           7,800
                                                                 ---------                       ---------
     Total current liabilities...................................   11,677                          16,343
                                                                 ---------                       ---------

Long-term obligations:
   Deferred income taxes.........................................    2,048                           1,859
                                                                 ---------                       ---------

Minority interest in consolidated subsidiaries...................      751                             642
                                                                 ---------                       ---------

Stockholders' equity:
   Preferred stock, $1.00 par value per share; authorized
     500,000 shares; none issued.................................       --                              --
   Common stock:
     Class A $.333 par value per share, authorized 20,000,000
       shares (issued 2003, 2,711,127 and 2002, 2,711,127).......      904                             904
     Class B $.333 par value per share, authorized 20,000,000
       shares (issued 2003, 4,131,646 and 2002, 4,106,343).......    1,377                           1,369
   Additional paid in capital....................................   17,906                          17,769
   Retained earnings.............................................   58,548                          55,945
   Accumulated other comprehensive loss..........................     (616)                           (870)
   Common stock held in treasury, at cost
     (2003, Class A, 190,480, Class B, 580,326
       2002, Class A 186,080, Class B, 574,726)..................   (6,400)                         (6,297)
   Unearned compensation.........................................     (115)                           (124)
                                                                 ---------                       ---------
     Total stockholders' equity..................................   71,604                          68,696
                                                                 ---------                       ---------
Total liabilities and stockholders' equity.......................$  86,080                       $  87,540
                                                                 =========                       =========

              The accompanying notes are an integral part of these consolidated financial statements.






                                          SAUCONY, INC. AND SUBSIDIARIES
                                    Condensed Consolidated Statements of Income
                           For the Thirteen Weeks Ended April 4, 2003 and April 5, 2002


                                                    (Unaudited)
                                       (In thousands, except per share data)


                                                           Thirteen Weeks                     Thirteen Weeks
                                                                Ended                              Ended
                                                            April 4, 2003                      April 5, 2002
                                                            -------------                      -------------

                                                                                           
Net sales.....................................................$  39,068                          $  34,787
Other revenue.................................................       95                                 64
                                                              ---------                          ---------
Total revenue.................................................   39,163                             34,851
                                                              ---------                          ---------

Costs and expenses
   Cost of sales..............................................   23,872                             22,888
   Selling expenses...........................................    4,932                              4,961
   General and administrative expenses........................    5,988                              4,732
                                                              ---------                          ---------
     Total costs and expenses.................................   34,792                             32,581
                                                              ---------                          ---------

Operating income..............................................    4,371                              2,270

Non-operating income (expense)
   Interest income............................................       74                                 88
   Interest expense...........................................       (2)                                (2)
   Foreign currency losses....................................      (15)                               (25)
   Other......................................................      (11)                                 1
                                                              ----------                         ---------

Income before income taxes and minority interest..............    4,417                              2,332

Provision for income taxes....................................    1,750                                967

Minority interest in income of
   consolidated subsidiaries..................................       64                                 64
                                                              ---------                          ---------

Net income....................................................$   2,603                          $   1,301
                                                              =========                          =========


Per share amounts:

Earnings per common share:
   Basic......................................................$    0.43                          $    0.21
                                                              =========                          =========
   Diluted....................................................$    0.42                          $    0.21
                                                              =========                          =========

Weighted average common shares
   and equivalents outstanding:
     Basic....................................................    6,067                              6,085
                                                              =========                          =========
     Diluted..................................................    6,241                              6,120
                                                              =========                          =========

Cash dividends per share of common stock......................       --                                 --
                                                              =========                          =========



              The accompanying notes are an integral part of these consolidated financial statements.





                                          SAUCONY, INC. AND SUBSIDIARIES
                                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           FOR THE THIRTEEN WEEKS ENDED APRIL 4, 2003 AND APRIL 5, 2002


                                                    (Unaudited)
                                                  (In thousands)

                                                                                April 4,          April 5,
                                                                                  2003              2002
                                                                                  ----              ----

                                                                                            
Cash flows from operating activities:
     Net income.................................................................$  2,603          $  1,301
                                                                                --------          --------
   Adjustments to reconcile net income to net cash
    provided (used) by operating activities:
     Depreciation and amortization..............................................     330               448
     Provision for bad debts and discounts......................................   1,621             1,551
     Deferred income tax expense ...............................................      56               140
     Marketable securities - unrealized gains...................................      --               (11)
     Other......................................................................      99                68
   Changes in operating assets and liabilities, net of effect
     of acquisitions, dispositions and foreign currency adjustments:
       Decrease (increase) in assets:
         Accounts receivable.................................................... (12,160)          (12,274)
         Inventories............................................................   5,296             3,359
         Prepaid expenses and other current assets..............................      97               (85)
        Decrease in liabilities:
         Accounts payable.......................................................  (3,868)           (1,706)
         Accrued expenses.......................................................  (1,475)             (120)
                                                                                ---------         ---------
   Total adjustments............................................................ (10,004)           (8,630)
                                                                                ---------         ---------

Net cash used by operating activities...........................................  (7,401)           (7,329)
                                                                                ---------         ---------

Cash flows from investing activities:
   Purchases of property, plant and equipment...................................    (573)              (61)
   Change in deposits and other.................................................      (1)              (11)
   Marketable securities - realized losses......................................      --                10
                                                                                ---------         ---------
Net cash used by investing activities...........................................    (574)              (62)
                                                                                ---------         ---------

Cash flows from financing activities:
   Net short-term borrowings....................................................     633                --
   Repayment of long-term debt and capital lease obligations....................      --               (16)
   Common stock repurchased.....................................................    (103)               --
   Receipt of payment on notes receivable.......................................      --               312
   Issuances of common stock, including options.................................     120                65
                                                                                ---------         ---------
Net cash provided by financing activities.......................................     650               361
Effect of exchange rate changes on cash and cash equivalents....................     (81)               74
                                                                                ---------         ---------
Net decrease in cash and cash equivalents.......................................  (7,406)           (6,956)
Cash and equivalents at beginning of period.....................................  34,483            22,227
                                                                                ---------         ---------
Cash and equivalents at end of period...........................................$ 27,077          $ 15,271
                                                                                ========          ========

Supplemental disclosure of cash flow information:
   Cash paid during the period for:
     Income taxes, net of refunds...............................................$  1,222         $    (473)
                                                                                ========         =========
     Interest...................................................................$     --         $       2
                                                                                ========         =========


         The accompanying notes are an integral part of these condensed consolidated financial statements.



                         SAUCONY, INC. AND SUBSIDIARIES
                                 (the "Company")

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  APRIL 4, 2003

                                   (Unaudited)
                    (In thousands, except per share amounts)


NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and, therefore, do not
include all  information  and  footnotes  necessary for a fair  presentation  of
financial  position,  results of operations  and cash flows in  conformity  with
generally  accepted  accounting  principles.  In the opinion of management,  all
adjustments  (consisting solely of normal recurring adjustments) necessary for a
fair  presentation  have been  included.  These interim  consolidated  financial
statements should be read in conjunction with the audited consolidated financial
statements and the notes,  thereto,  included in the Company's  Annual Report on
Form 10-K, as filed with the  Securities and Exchange  Commission,  for the year
ended January 3, 2003.  Operating  results for the thirteen weeks ended April 4,
2003 are not necessarily  indicative of the results for the entire year. Certain
reclassifications  have  been made in the  thirteen  weeks  ended  April 5, 2002
presentation to conform to the thirteen weeks ended April 4, 2003.


NOTE 2 - INVENTORIES

Inventories at April 4, 2003 and January 3, 2003 consisted of the following:

                                              April 4,         January 3,
                                                2003              2003
                                                ----              ----

  Finished goods.............................$  22,120        $  26,528
  Work in progress...........................       29              193
  Raw materials..............................        2              480
                                             ---------        ---------
                                             $  22,151        $  27,201
                                             =========        =========


NOTE 3 - EARNINGS PER COMMON SHARE



                                                                      Earnings per Common Share
                                                                      -------------------------

                                                        Thirteen Weeks Ended           Thirteen Weeks Ended
                                                        --------------------           --------------------
                                                            April 4, 2003                  April 5, 2002
                                                            -------------                  -------------

                                                         Basic         Diluted         Basic         Diluted
                                                         -----         -------         -----         -------
                                                                                        
Consolidated income:
Net income available for common
   shares and assumed conversions.....................$  2,603        $  2,603        $  1,301       $  1,301
                                                      ========        ========        ========       ========

Weighted-average common shares
   and equivalents outstanding:
   Weighted-average shares outstanding................   6,067           6,067           6,085          6,085
   Effect of dilutive securities:
     Employee stock options and warrants..............      --             174              --             35
                                                      --------        --------        --------       --------

                                                         6,067           6,241           6,085          6,120
                                                      ========        ========        ========       ========
Earnings per share:
   Net income.........................................$   0.43        $   0.42        $  0.21        $   0.21
                                                      ========        ========        =======        ========



Options to purchase 455,000 shares of common stock, outstanding at April 4, 2003
and options to purchase  600,000 shares of common stock and warrants to purchase
50,000 shares of common stock,  outstanding at April 5, 2002,  were not included
in the computations of diluted  earnings per share, for the respective  periods,
since the options and warrants were anti-dilutive.


NOTE 4 - STATEMENT OF COMPREHENSIVE INCOME



                                                                    Thirteen Weeks    Thirteen Weeks
                                                                         Ended             Ended
                                                                     April 4, 2003     April 5, 2002
                                                                     -------------     -------------

                                                                                  
     Net income........................................................$   2,603        $   1,301

     Other comprehensive income:
       Foreign currency translation adjustments, net of tax............      254               23
                                                                       ---------        ---------

     Comprehensive income..............................................$   2,857        $   1,324
                                                                       =========        =========




NOTE 5 - OPERATING SEGMENT DATA

The Company's  operating  segments are organized based on the nature of products
and consist of the Saucony segment and Other Products segment. The determination
of the reportable  segments for the thirteen weeks ended April 4, 2003 and April
5,  2002,  as well as the basis of  measurement  of segment  profit or loss,  is
consistent with the segment  reporting  disclosed in the Company's Annual Report
on Form 10-K for the fiscal year ended January 3, 2003.



                                                                    Thirteen Weeks        Thirteen Weeks
                                                                         Ended                 Ended
                                                                     April 4, 2003         April 5, 2002
                                                                     -------------         -------------
                                                                                      
       Revenues:
           Saucony....................................................$   32,551            $  28,955
           Other Products.............................................     6,612                5,896
                                                                      ----------            ---------
                Total revenue.........................................$   39,163            $  34,851
                                                                      ==========            =========

       Income before income taxes and minority interest:
           Saucony....................................................$    3,982            $   2,235
           Other Products.............................................       435                   97
                                                                      ----------            ---------
                Total.................................................$    4,417            $   2,332
                                                                      ==========            =========



NOTE 6 - PLANT CLOSING ACCRUAL

Included in accrued  expenses at April 4, 2003 are $35 of costs  associated with
the Bangor,  Maine plant closing  recorded in the fourth quarter of fiscal 2001.
The  Company  expects  that a majority of these costs will be paid by the end of
the second quarter of fiscal 2003.


NOTE 7 - ASSETS HELD FOR SALE

In  February  2002,  the Company  commenced  marketing  its  Bangor,  Maine real
property,  which  had been  previously  used for the  assembly  of our  domestic
Saucony  footwear.  The property is available for immediate  sale in its current
condition  and the Company  expects that the property will be sold during fiscal
2003.  The  property  is being  actively  marketed  for sale at a price  that is
reasonable in relation to its current fair value.  As of April 4, 2003, the fair
value of the property exceeds the net book value of the property, which was $357
as of April 4, 2003. As a result of the Company's decision to sell the property,
the Bangor, Maine real property has been reclassified to current assets as "Held
For Sale"  and is  included  on the  balance  sheet at April 4,  2003  under the
caption "Prepaid Expenses and Other Current Assets".


NOTE 8 - GOODWILL AND INTANGIBLE ASSETS

Statement  of  Financial  Accounting  Standards  No.  142,  "Goodwill  and Other
Intangible Assets",  "SFAS 142", eliminates the requirement to amortize goodwill
and  indefinite-lived  assets,  rather,  requiring that the Company assesses the
realizability of those assets at least annually or whenever events or changes in
circumstances  indicate that the assets may be impaired.  Intangible assets with
finite lives  continue to be amortized  over their  useful  lives.  Goodwill and
intangible assets as of April 4, 2003 and January 3, 2003 are as follows:





                                           April 4, 2003                               January 3, 2003
                                 --------------------------------             --------------------------------
                                            Accumulated                                  Accumulated
                                 Cost      Amortization       Net             Cost      Amortization       Net
                                 ----      ------------       ---             ----      ------------       ---

                                                                                      
   Goodwill...................$  1,463     $    (551)      $   912         $  1,463     $    (551)      $   912
   Software licenses..........   1,060          (945)          115            1,060          (928)          132
   Capitalized debt
     financing costs..........      87           (42)           45               87           (14)           73
   Other......................     381          (379)            2              381          (378)            3
                              --------     ----------      -------         --------     ----------      -------

   Total......................$  2,991     $  (1,917)      $ 1,074         $  2,991     $  (1,871)      $ 1,120
                              ========     =========       =======         ========     =========       =======



NOTE 9 - STOCK-BASED COMPENSATION

The Company  accounts  for  employee  stock  options and share  awards under the
intrinsic-value method prescribed by Accounting Principles Board Opinion No. 25,
"Accounting  for Stock  Issued to  Employees",  "APB 25", as  interpreted,  with
pro-forma  disclosures  of net earnings  and earnings per share,  as if the fair
value  method  of  accounting  defined  in  Statement  of  Financial  Accounting
Standards No. 123, "SFAS 123", applied.  SFAS 123 establishes a fair value based
method of accounting for stock-based employee compensation plans. Under the fair
value method, compensation cost is measured at the grant date based on the value
of the award and is  recognized  over the service  period,  which is usually the
vesting period.

All stock options  granted during the thirteen weeks ended April 4, 2003 and the
thirteen  weeks ended April 5, 2002 were at  exercise  prices  equal to the fair
market  value  of  the  Company's  common  stock  at  the  date  of  the  grant.
Accordingly, no compensation cost has been recognized for such options granted.

In connection with the exercise of options,  the Company has realized income tax
benefits  of $4 and $5 for the  thirteen  weeks ended April 4, 2003 and April 5,
2002, respectively, that have been credited to additional paid-in capital.

Had  the  Company  determined  the  stock-based  compensation  expense  for  the
Company's  stock  options  based upon the fair value at the grant date for stock
option  awards for the  thirteen  weeks  ended  April 4, 2003 and April 5, 2002,
consistent  with the  provisions  of SFAS 123, the  Company's net income and net
income per share  would have been  reduced  to the pro forma  amounts  indicated
below:



                                                             April 4, 2003                 April 5, 2002
                                                       -----------------------       -----------------------
                                                          Basic        Diluted         Basic         Diluted
                                                          -----        -------         -----         -------

                                                                                        
        Net income :
         As reported...................................$  2,603       $ 2,603        $  1,301       $  1,301

        Add:  Stock-based compensation expense
         included in reported net income (loss),
         net of related tax benefit....................       5             5               7              7

        Less: Total stock-based compensation
         expense determined under the fair
         value based method for all rewards,
         net of related tax benefit....................    (147)         (147)           (144)          (144)
                                                       ---------      --------       ---------      ---------

        Pro forma net income ..........................$  2,461       $ 2,461        $  1,164       $  1,164
                                                       ========       =======        ========       ========






                                                             April 4, 2003                 April 5, 2002
                                                       -----------------------       ------------------------
                                                          Basic        Diluted         Basic         Diluted
                                                          -----        -------         -----         -------

                                                                                        
        Pro forma earnings per share:
         As reported...................................$   0.43       $  0.42        $  0.21        $  0.21

        Add:  Stock-based compensation expense
         included in reported net income (loss),
         net of related tax............................    0.00          0.00           0.00           0.00

        Less:  Total stock-based compensation
         expense determined under the fair
         value based method for all rewards,
         net of related tax benefit....................   (0.02)        (0.03)         (0.02)         (0.02)
                                                       ---------      --------       --------       --------

        Pro forma net income per share.................$   0.41       $  0.39        $  0.19        $  0.19
                                                       ========       =======        =======        =======



The fair value of options at date of grant was estimated using the Black-Scholes
option-pricing model with the following weighted average assumptions:

                                         Thirteen Weeks        Thirteen Weeks
                                              Ended                 Ended
                                          April 4, 2003         April 5, 2002
                                          -------------         -------------

     Expected life (years)...............      5.0                   4.0
     Risk-free interest rate.............      3.1%                  3.9%
     Expected volatility.................     66.6%                 67.3%
     Expected dividend yield.............      0.0%                  0.0%


NOTE 10 - RECENT ACCOUNTING PRONOUNCEMENTS

SFAS 149

In April 2003,  the Financial  Accounting  Standards  Board issued  Statement of
Financial   Accounting  Standards  No.  149,  "Amendment  of  Statement  133  on
Derivative Instruments and Hedging Activities",  "SFAS 149". SFAS 149 amends and
clarifies  financial  accounting  and  reporting  for  derivative   instruments,
including   certain   derivative   instruments   embedded  in  other   contracts
(collectively  referred  to as  derivatives)  and for hedging  activities  under
Statement of Financial  Accounting Standards No. 133, "Accounting for Derivative
Instruments  and  Hedging  Activities",  "SFAS  133".  SFAS  149  requires  that
contracts  with  comparable  characteristics  be  accounted  for  similarly.  In
particular,  SFAS 149 (1) clarifies under what  circumstances a contract with an
initial net investment  meets the  characteristic  of a derivative  discussed in
paragraph 6(b) of SFAS 133, (2) clarifies when a derivative contains a financing
component,  (3) amends the definition of an underlying to conform it to language
used in Financial  Accounting  Standards  Interpretation  No. 45, "Guarantors of
Accounting  and  Disclosure  Requirements  for  Guarantees,  Including  Indirect
Guarantees of  Indebtedness  of Others",  and (4) amends  certain other existing
accounting  pronouncements.  SFAS 149 is effective for contracts entered into or
modified  after June 30, 2003,  except as stated in paragraph 40. This statement
is also  effective  for hedging  relationships  designated  after June 30, 2003,
except as stated in paragraph 40. The Company has not  determined  the impact of
adopting SFAS 149 on its financial position, results of operations or cash flows


FIN 45

In November  2002, the Financial  Accounting  Standards  Board issued  Financial
Accounting  Standards Board Interpretation No. 45, "Guarantors of Accounting and
Disclosure  Requirements  for  Guarantees,   Including  Indirect  Guarantees  of
Indebtedness  of Others",  "FIN 45". FIN 45 elaborates on the  disclosures to be
made by a  guarantor  in its  interim  and  annual  financial  statements  about
obligations under specified guarantees that have been issued. The interpretation
also clarifies that a guarantor is required to recognize,  at the inception of a
guarantee,  a  liability  for the fair  value of the  obligation  undertaken  in
issuing the guarantee.  The disclosure  requirements of FIN 45 are effective for
financial  statements  of interim or annual  periods  ending after  December 15,
2002.   The   recognition  of  a  guarantor's   obligation   should  be  applied
prospectively to guarantees  issued after December 15, 2002. The adoption of FIN
45 did not have a material impact on the Company's financial  position,  results
of operations or cash flows.

FIN 46

In January  2003,  the Financial  Accounting  Standards  Board issued  Financial
Accounting  Standards Board  Interpretation  No. 46,  "Consolidation of Variable
Interest Entities",  "FIN 46". FIN 46 explains how to identify variable interest
entities  and how to determine  when a business  enterprise  should  include the
assets,  liabilities,  non-controlling  interests and results of activities of a
variable  interest  entity  in  its  consolidated   financial  statements.   The
interpretation requires existing unconsolidated variable interest entities to be
consolidated by their primary  beneficiaries  if the entities do not effectively
disperse  risks  among  parties   involved.   Variable  interest  entities  that
effectively  disperse risks will not be consolidated unless a single party holds
an interest or combination of interest that  effectively  recombines  risks that
were  previously  dispersed.  FIN 46 applies  immediately  to variable  interest
entities  created  after January 31, 2003 and to variable  interest  entities in
which an  enterprise  obtains an interest  after that date.  The  interpretation
applies in the first fiscal year or interim period beginning after June 15, 2003
to variable  interest  entities in which an enterprise holds a variable interest
that is acquired  before February 1, 2003. The adoption of FIN 46 did not have a
material impact on the Company's financial  positions,  results of operations or
cash flows.


NOTE 11 - SUBSEQUENT EVENT

On May 6, 2003, the United States Bankruptcy Court for the District of Delaware,
upon  consideration  of the  Trustee's  Motion  for  Entry  of  Order  Approving
Settlement with Saucony, Inc., ordered that the proposed settlement entered into
on March 11, 2003, between the trustee,  appointed to oversee the liquidation of
assets of a former customer of the Company which filed for bankruptcy protection
on November 4, 1999, and the Company was approved.  The Company will pay $530 to
settle all  preferential  claims by no later than May 16, 2003. As a consequence
of the court's  approval of the  settlement,  the Company  will record a pre-tax
benefit  of $566 in the  quarter  ending on July 4, 2003 to  reduce  the  amount
accrued as of January 3, 2003.  The  benefit  will be  recorded  in general  and
administrative expenses.


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Note Regarding Forward-Looking Statements

You  should  read  the   following   discussion   together  with  the  condensed
consolidated  financial statements and related notes appearing elsewhere in this
Quarterly  Report on Form 10-Q.  This Item contains  forward-looking  statements
within the meaning of Section 27A of the  Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934 that involve risks and uncertainties. All
statements  other than statements of historical fact included in this report are
forward-looking  statements.  When  used  in  this  report,  the  words  "will",
"believes",  "anticipates",  "intends",  "estimates",  "expects", "projects" and
similar  expressions  are  intended  to  identify  forward-looking   statements,
although not all  forward-looking  statements  contain these identifying  words.
Actual results may differ materially from those included in such forward-looking
statements.  Important  factors  which  could  cause  actual  results  to differ
materially  include  those set forth in our  Annual  Report on Form 10-K for the
fiscal year ended January 3, 2003 under "Item 7 -  Management's  Discussion  and
Analysis of  Financial  Condition  and  Results of  Operations  - Certain  Other
Factors That May Affect Future Results" ("Certain Factors") filed by us with the
Securities  and Exchange  Commission  on April 3, 2003,  which  Certain  Factors
discussion  is filed as Exhibit 99.1 to this  Quarterly  Report on Form 10-Q and
incorporated herein by this reference.  The forward-looking  statements provided
by us in this  Quarterly  Report on Form 10-Q  represent our estimates as of the
date this  report is filed  with the  Securities  and  Exchange  Commission.  We
anticipate that subsequent events and developments will cause these estimates to
change. However, while we may elect to update our forward-looking  statements in
the  future,   we   specifically   disclaim  any   obligation   to  do  so.  The
forward-looking statements contained in this report should not be relied upon as
representing  our estimates as of any date subsequent to the date this report is
filed with the Securities and Exchange Commission.

Our discussion and analysis of our financial condition and results of operations
are based upon our condensed consolidated financial statements,  which have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United States. The preparation of these financial statements requires us to make
estimates  and  judgments  that  affect  the  reported   amount  of  assets  and
liabilities  at the date of the financial  statements  and revenues and expenses
during the reporting  period.  Actual results may differ  materially  from these
estimates.  Critical  accounting policies are those policies that are reflective
of  significant  judgments and  uncertainties  and could  potentially  result in
materially  different  results under different  assumptions and conditions.  Our
most  critical  accounting  policies  involve:  revenue  recognition,   accounts
receivable - allowances for doubtful accounts, inventories,  property, plant and
equipment,   impairment  of  long-lived   assets,   income  taxes,   stock-based
compensation,  hedge  accounting for derivatives and  contingencies.  For a more
detailed  explanation of our critical accounting  policies,  refer to our Annual
Report  on Form 10-K for the year  ended  January  3,  2003,  as filed  with the
Securities and Exchange Commission on April 3, 2003.


Dollar  amounts  throughout  this  Item 2 are in  thousands,  except  per  share
amounts.


 Highlights
                                                      Increase (Decrease)
                                                     Thirteen Weeks Ended
                                                 April 4, 2003 vs. April 5, 2002
                                                 -------------------------------

    Net sales......................................    $4,281          12.3%
    Gross profit...................................     3,297          27.7%
    Selling, general and administrative expenses...     1,227          12.7%

                                                             $ Change
                                                       Thirteen Weeks Ended
                                                 April 4, 2003 vs. April 5, 2002
                                                 -------------------------------

    Operating income...............................          $2,101
    Income before income taxes.....................           2,085
    Net income.....................................           1,302

                                                       Percent of Net Sales
                                                       Thirteen Weeks Ended
                                                 April 4, 2003 vs. April 5, 2002
                                                 -------------------------------

    Gross profit..................................       38.9%           34.2%
    Selling, general and administrative expenses..       28.0            27.9
    Operating income..............................       11.2             6.5
    Income before income taxes....................       11.3             6.7
    Net income....................................        6.7             3.7


The following  table sets forth the  approximate  contribution  to net sales (in
dollars and as a  percentage  of  consolidated  net sales)  attributable  to our
Saucony  segment and our Other  Products  segment for the  thirteen  weeks ended
April 4, 2003 and April 5, 2002:


                                         Thirteen Weeks Ended
                                         --------------------

                                 April 4, 2003             April 5, 2002
                                 -------------             -------------

    Saucony.................$ 32,485     83.1%          $ 28,907      83.1%

    Other Products..........   6,583     16.9%             5,880      16.9%

    Total...................$ 39,068    100.0%          $ 34,787     100.0%




Thirteen  Weeks  Ended April 4, 2003  Compared to Thirteen  Weeks Ended April 5,
2002

Consolidated Net Sales

Net sales increased $4,281, or 12%, to $39,068 in the thirteen weeks ended April
4, 2003 from $34,787 in the thirteen weeks ended April 5, 2002.

On a geographic  basis,  domestic net sales increased $3,336, or 13%, to $29,576
in the thirteen  weeks ended April 4, 2003 from  $26,240 in the  thirteen  weeks
ended April 5, 2002.  International  net sales increased $945, or 11%, to $9,492
in the  thirteen  weeks ended April 4, 2003 from  $8,547 in the  thirteen  weeks
ended April 5, 2002.

Saucony Brand Segment

Worldwide  net sales of Saucony  branded  footwear and Saucony  branded  apparel
increased  $3,578,  or 12%, to $32,485 in the thirteen weeks ended April 4, 2003
from $28,907 in the thirteen  weeks ended April 5, 2002,  due primarily to a 15%
increase in domestic footwear unit volume, favorable currency exchange resulting
from a weaker U.S.  dollar against  European and Canadian  currencies  and, to a
lesser extent,  increased  technical  footwear unit volume at our  international
subsidiaries,  partially  offset by lower  domestic  wholesale  per pair average
selling prices.  The overall average  domestic  wholesale per pair selling price
for domestic  footwear  decreased  8% in the thirteen  weeks ended April 4, 2003
compared  to the  thirteen  weeks  ended  April 5, 2002,  due to an  increase in
Originals and special  makeup  footwear  unit volumes,  which are sold at prices
below our first quality technical footwear.

Domestic net sales  increased  $2,698,  or 13%, to $23,656 in the thirteen weeks
ended April 4, 2003 from $20,958 in the thirteen  weeks ended April 5, 2002, due
primarily to a 20% increase in footwear unit volumes,  partially offset by lower
wholesale per pair average selling prices.  The footwear unit volume increase in
the thirteen  weeks ended April 4, 2003 was due  primarily to an 82% increase in
special makeup footwear unit volumes,  a 49% increase in Original  footwear unit
volumes  and,  to a lesser  extent,  a 4% increase  in first  quality  technical
footwear unit volumes.  These increases were partially  offset by a 36% decrease
in closeout footwear unit volumes. The average wholesale per pair selling prices
for domestic footwear  decreased due to a change in the product mix to increased
special  makeup and Original  footwear unit  volumes,  and a change in the first
quality  technical  footwear  product  mix to  lower  priced  product.  Sales of
closeout  footwear  accounted for approximately 4% of domestic Saucony net sales
in the thirteen  weeks ended April 4, 2003 compared to 9% in the thirteen  weeks
ended  April 5, 2002.  The  Originals  footwear  accounted  for 24% of  domestic
footwear unit volume in the thirteen weeks ended April 4, 2003 versus 19% in the
thirteen  weeks ended  April 5, 2002.  The unit  volume  increase  in  Originals
footwear was primarily due to the  introduction  of new products in the thirteen
weeks ended April 4, 2003.


International  net sales increased $880, or 11%, to $8,829 in the thirteen weeks
ended April 4, 2003 from $7,949 in the thirteen  weeks ended April 5, 2002,  due
primarily to favorable  currency  exchange  resulting from a weaker U.S.  dollar
against European and Canadian  currencies,  and to a lesser extent a 2% increase
in footwear unit volumes and higher average  wholesale per pair selling  prices.
Footwear unit volumes at our European and Canadian subsidiaries, increased 4% in
the thirteen  weeks ended April 4, 2003 versus the thirteen weeks ended April 5,
2002,  with the  majority of the  increased  footwear  unit volume  occurring in
Europe.  International  distributor footwear unit volumes decreased 1%, due to a
26% decrease in Originals footwear unit volumes sold in Japan,  partially offset
by an overall  37%  increase  in  footwear  unit  volumes  sold  throughout  our
international  distribution channel, excluding Japan. Distributor sales into the
Japanese footwear market accounted for 6% of international sales in the thirteen
weeks ended April 4, 2003,  compared to 10% in the thirteen weeks ended April 5,
2002. The footwear average wholesale per pair selling price increased  primarily
due to a change in  product  mix to  increased  technical  footwear  sold at our
international subsidiaries,  offset partially by lower international distributor
average  wholesale per pair selling  prices,  due to a change in the product mix
for technical footwear to lower priced product.

Other Products Segment

Worldwide  sales of Other  Products  increased  $703,  or 12%,  to $6,583 in the
thirteen weeks ended April 4, 2003 from $5,880 in the thirteen weeks ended April
5, 2002,  due  primarily to a 29%  increase in sales of our Hind brand  apparel,
partially  offset by decreased  sales of Hyde  Authentics  and a 14% decrease in
sales at our factory outlet stores.

Domestic net sales of Other  Products  increased  $638, or 12%, to $5,920 in the
thirteen weeks ended April 4, 2003 from $5,282 in the thirteen weeks ended April
5, 2002.  Hind apparel  sales  increased  32% due primarily to a 56% increase in
Hind  apparel  unit  volume,  partially  offset by a 15% decrease in the average
wholesale per item selling price of our Hind apparel.  Both the increase in Hind
apparel unit volume and the decrease in average wholesale per item selling price
of our Hind  apparel  were  due to  higher  closeout  unit  volumes  sold in the
thirteen weeks ended April 4, 2003.  Sales at our factory outlet division stores
decreased  due to the prolonged  winter  weather in the Northeast and lower foot
traffic at our stores in Florida.

International net sales of Other Products  increased $65, or 11%, to $663 in the
thirteen  weeks ended April 4, 2003 from $598 in the thirteen  weeks ended April
5, 2002, due primarily to increased Hind apparel sales in the United Kingdom.

Costs and Expenses

Our gross margin in the  thirteen  weeks ended April 4, 2003  increased  4.7% to
38.9% from 34.2% in the  thirteen  weeks ended April 5, 2002,  due  primarily to
increased  Saucony  domestic  sales of first quality  footwear  products at full
margin.  Other factors  contributing  to the margin increase were lower sales of
closeout  footwear,  lower product cost, lower provisions for obsolete inventory
and  favorable  currency  exchange  due to the  impact of a weaker  U.S.  dollar
against European and Canadian currencies.

The ratio of selling, general and administrative expenses to net sales increased
0.1% to 28.0% in the  thirteen  weeks  ended  April 4,  2003  from  27.9% in the
thirteen  weeks ended April 5, 2002.  The  increase in the ratio  resulted  from
increased  selling,  general and  administrative  spending in the thirteen weeks
ended April 4, 2003. In absolute dollars,  selling,  general and  administrative
expenses  increased $1,227, or 13%, to $10,920 in the thirteen weeks ended April
4, 2003  from  $9,693 in the  thirteen  weeks  ended  April 5,  2002.  Increased
spending  in the  thirteen  weeks  ended  April  4,  2003 was due  primarily  to
increased  incentive   compensation,   increased   insurance  costs,   increased
administrative payroll and employee fringe benefit costs and higher professional
fees,  partially  offset  by lower  depreciation  expense  and  reduced  athlete
sponsorship.


Interest Income

Interest income  decreased to $74 in the thirteen weeks ended April 4, 2003 from
$88 in the thirteen weeks ended April 5, 2002 due to lower interest rates in the
thirteen weeks ended April 4, 2003.

Interest Expense

Interest expense remained  consistent at $2 in the thirteen weeks ended April 4,
2003 and the thirteen weeks ended April 5, 2002.

Income Before Tax and Minority Interest

                                               Thirteen Weeks Ended
                                       -----------------------------------
                                        April 4,                  April 5,
                                          2003                      2002
                                          ----                      ----
    Segment
      Saucony..........................$   3,982                  $  2,235
      Other Products...................      435                        97
                                       ---------                  --------
      Total............................$   4,417                  $  2,332
                                       =========                  ========

Income before tax and minority  interest  increased $2,085 in the thirteen weeks
ended  April 4, 2003 to $4,417  compared to $2,332 in the  thirteen  weeks ended
April 5, 2002, due primarily to increased  pre-tax  income  realized by both our
domestic and international  Saucony  segments,  due to higher sales and improved
gross margins.  The improvement in our Other Products  segment income before tax
and minority  interest was due primarily to improved  profitability  at our Hind
apparel brand due to increased sales and lower operating expenses.

Income Taxes

The provision for income taxes  increased to $1,750 in the thirteen  weeks ended
April 4, 2003 from $967 in the thirteen weeks ended April 5, 2002, due primarily
to higher pre-tax income realized by the our domestic and international  Saucony
segments  and higher  pre-tax  income  realized by our Hind apparel  brand.  The
effective tax rate  decreased 1.9% to 39.6% in the thirteen weeks ended April 4,
2003 from 41.5% in the thirteen  weeks ended April 5, 2002 due to a shift in the
composition of domestic and foreign pre-tax earnings.

Minority Interest in Net Income of Consolidated Subsidiary

Minority interest expense represents a minority shareholders' allocable share of
our Canadian  subsidiary's  earnings  after  deducting for income tax.  Minority
interest expense remained consistent at $64 in the thirteen weeks ended April 4,
2003 compared to the thirteen weeks ended April 5, 2002.

Net Income

Net income for the thirteen  weeks ended April 4, 2003  increased to $2,603,  or
$0.42 per diluted share,  compared to $1,301 or $0.21 per diluted share,  in the
thirteen  weeks  ended  April  5,  2002.  Weighted  average  common  shares  and
equivalent  shares used to calculate  diluted  earnings per share were 6,241 and
6,120,  respectively,  in the  thirteen  weeks  ended April 4, 2003 and April 5,
2002.


Liquidity and Capital Resources

As of April 4, 2003, our cash and cash equivalents  totaled $27,077,  a decrease
of $7,406 from January 3, 2003.  The decrease is due  primarily to a use of cash
from  operations  of $7,401,  cash  outlays for  capital  assets of $573 and the
repurchase  of shares of our common  stock of $103.  This  decrease  in cash was
offset partially by $633 in borrowings  against our Canadian credit facility and
the receipt of $120 from the issuance of shares of our common stock.

Our accounts  receivable  increased $10,539,  net of the provision for bad debts
and discounts,  due to increased sales of our Saucony  footwear  products in the
thirteen weeks ended April 4, 2003, compared to our sales for the thirteen weeks
ended  January  3, 2003.  Our days sales  outstanding  for  accounts  receivable
improved  to 61 days in the  thirteen  weeks ended April 4, 2003 from 66 days in
the thirteen  weeks ended April 5, 2002 due to a shift in the domestic sales mix
to products and  programs  which offer less dating.  Days sales  outstanding  is
defined as the number of average  daily net sales in our accounts  receivable as
of the period end date and is calculated by dividing the end of period  accounts
receivable by the average daily net sales for the period.  The provision for bad
debts and  discounts  increased to $1,621 in the  thirteen  weeks ended April 4,
2003 from $1,551 in the thirteen weeks ended April 5, 2002 due to an increase in
the provision for doubtful  accounts and higher  discounts in the thirteen weeks
ended April 4, 2003.  Inventories  decreased  $5,296 in the thirteen weeks ended
April 4, 2003 from January 3, 2003, due primarily to  improvements in our supply
chain and lower seasonal inventory  requirements.  Our inventory turns increased
to 3.9 turns in the  thirteen  weeks  ended  April 4, 2003 from 3.4 turns in the
thirteen  weeks  ended  April 5, 2002.  The number of day's  sales in  inventory
decreased to 84 days in the  thirteen  weeks ended April 4, 2003 from 99 days in
the thirteen weeks ended April 5, 2002. The inventory turns ratio represents our
cost of sales for a period divided by our average  inventory  during the period.
Days sales in inventory is defined as the number of average  daily cost of sales
in our inventory as of the period end date and is calculated by dividing the end
of period inventories by the average daily cost of sales for the period.

Principal factors, other than net income, accounts receivable, provision for bad
debts and discounts  and  inventory,  affecting our operating  cash flows in the
thirteen  weeks  ended  April 4, 2003  included a $3,868  decrease  in  accounts
payable,  due to payments made for inventory  received in the fourth  quarter of
fiscal 2002,  and a $1,475  decrease in accrued  expenses,  due primarily to the
payment of fiscal  2002  incentive  compensation  and the payment of freight and
import duty  accrued for  inventory  purchased  in the fourth  quarter of fiscal
2002,  partially  offset by increased  income tax accruals and a $97 decrease in
prepaid expenses.

Our liquidity is  contingent  upon a number of factors,  principally  our future
operating  results.   Management   believes  that  our  current  cash  and  cash
equivalents,  credit  facilities and internally  generated funds are adequate to
meet our working capital  requirements and to fund our capital  investment needs
and debt service  payments.  During the thirteen  weeks ended April 4, 2003,  we
used $7,401 in cash to fund operations, due primarily to an increase in accounts
receivable. In the thirteen weeks ended April 5, 2002, we used $7,329 in cash to
fund  operations  also due to an increase in  accounts  receivable.  At April 4,
2003,  we had  $635 in  borrowings  outstanding  under  our  credit  facilities,
compared to no borrowings outstanding at April 5, 2002.


INFLATION AND CURRENCY RISK

The effect of inflation on our results of  operations  over the past three years
has been  minimal.  The  impact  of  currency  fluctuation  on our  purchase  of
inventory  from  foreign  suppliers  has been minimal as the  transactions  were
denominated in U.S. dollars.  We are, however,  subject to currency  fluctuation
risk with  respect to the  operating  results of our  foreign  subsidiaries  and
certain  foreign  currency  denominated  payables.  We have entered into forward
foreign exchange  contracts to minimize certain  transaction  currency risks. We
believe that our forward foreign currency  contracts function as economic hedges
of our cash flows and that our foreign exchange  management program  effectively
minimizes certain transaction currency risks.


RECENT ACCOUNTING PRONOUNCEMENTS

SFAS 149

In April 2003,  the Financial  Accounting  Standards  Board issued  Statement of
Financial   Accounting  Standards  No.  149,  "Amendment  of  Statement  133  on
Derivative  Instruments  and Hedging  Activities",  "SFAS 149".  SFAS amends and
clarifies  financial  accounting  and  reporting  for  derivative   instruments,
including   certain   derivative   instruments   embedded  in  other   contracts
(collectively  referred  to as  derivatives)  and for hedging  activities  under
Statement of Financial  Accounting Standards No. 133, "Accounting for Derivative
Instruments  and  Hedging  Activities",  "SFAS  133".  SFAS  149  requires  that
contracts  with  comparable  characteristics  be  accounted  for  similarly.  In
particular,  SFAS 149 (1) clarifies under what  circumstances a contract with an
initial net investment  meets the  characteristic  of a derivative  discussed in
paragraph 6(b) of SFAS 133, (2) clarifies when a derivative contains a financing
component,  (3) amends the definition of an underlying to conform it to language
used in Financial  Accounting  Standards  Interpretation  No. 45, "Guarantors of
Accounting  And  Disclosure  Requirements  for  Guarantees,  Including  Indirect
Guarantees of  Indebtedness  of Others",  and (4) amends  certain other existing
accounting  pronouncements.  SFAS 149 is effective for contracts entered into or
modified  after June 30, 2003,  except as stated in paragraph 40. This statement
is also  effective  for hedging  relationships  designated  after June 30, 2003,
except as stated in paragraph 40. We have not  determined the impact of adopting
SFAS 149 on our financial position, results of operations or cash flows

FIN 45

In November  2002, the Financial  Accounting  Standards  Board issued  Financial
Accounting  Standards Board Interpretation No. 45, "Guarantors of Accounting and
Disclosure  Requirements  for  Guarantees,   Including  Indirect  Guarantees  of
Indebtedness  of Others",  "FIN 45". FIN 45 elaborates on the  disclosures to be
made by a guarantor  in its interim and annual  financial  statements  about our
obligations under specified guarantees that have been issued. The interpretation
also clarifies that a guarantor is required to recognize,  at the inception of a
guarantee,  a  liability  for the fair  value of the  obligation  undertaken  in
issuing the guarantee.  The disclosure  requirements of FIN 45 are effective for
financial  statements  of interim or annual  periods  ending after  December 15,
2002.   The   recognition  of  a  guarantor's   obligation   should  be  applied
prospectively to guarantees  issued after December 15, 2002. The adoption of FIN
45 did  not  have a  material  impact  on our  financial  position,  results  of
operations or cash flows.


FIN 46

In January  2003,  the Financial  Accounting  Standards  Board issued  Financial
Accounting  Standards Board  Interpretation  No. 46,  "Consolidation of Variable
Interest Entities",  "FIN 46". FIN 46 explains how to identify variable interest
entities  and how to determine  when a business  enterprise  should  include the
assets,  liabilities,  non-controlling  interests and results of activities of a
variable  interest  entity  in  its  consolidated   financial  statements.   The
interpretation requires existing unconsolidated variable interest entities to be
consolidated by their primary  beneficiaries  if the entities do not effectively
disperse  risks  among  parties   involved.   Variable  interest  entities  that
effectively  disperse risks will not be consolidated unless a single party holds
an interest or combination of interest that  effectively  recombines  risks that
were  previously  dispersed.  FIN 46 applies  immediately  to variable  interest
entities  created  after January 31, 2003 and to variable  interest  entities in
which an  enterprise  obtains an interest  after that date.  The  interpretation
applies in the first fiscal year or interim period beginning after June 15, 2003
to variable  interest  entities in which an enterprise holds a variable interest
that is acquired  before February 1, 2003. The adoption of FIN 46 did not have a
material impact on our financial positions, results of operations or cash flows.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We have  performed  an analysis  to assess the  potential  effect of  reasonably
possible near-term changes in inflation and foreign currency exchange rates. The
effect of inflation on our results of  operations  over the past three years has
been minimal. The impact of currency fluctuation on the purchase of inventory by
us from foreign  suppliers has been  non-existent as all the  transactions  were
denominated in U.S.  dollars.  However,  we are subject to currency  fluctuation
risk with  respect to the  operating  results of our  foreign  subsidiaries  and
certain  foreign  currency  denominated  payables.  We have entered into certain
forward foreign exchange contracts to minimize the transaction currency risk.


ITEM 4.  CONTROLS AND PROCEDURES

(a)  Evaluation of disclosure controls and procedures. Based on their evaluation
     of the Company's  disclosure  controls and  procedures (as defined in Rules
     13a-14(c) and 15d-14(c) under the Securities  Exchange Act of 1934) as of a
     date  within 90 days of the filing  date of this  Quarterly  Report on Form
     10-Q, the Company's  chief executive  officer and chief  financial  officer
     have  concluded that the Company's  disclosure  controls and procedures are
     designed to ensure that information required to be disclosed by the Company
     in the reports that it files or submits under the Exchange Act is recorded,
     processed, summarized and reported within the time periods specified in the
     SEC's rules and forms and are operating in an effective manner.

(b)  Changes in  internal  controls.  There were no  significant  changes in the
     Company's  internal  controls or in other factors that could  significantly
     affect  these  controls  subsequent  to  the  date  of  their  most  recent
     evaluation.



PART II.  OTHER INFORMATION

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

a.        Exhibits

          The Exhibits filed as part of this  Quarterly  Report on Form 10-Q are
          listed on the Exhibit Index immediately preceding such Exhibits, which
          Exhibit Index is incorporated herein by reference.

b.        Reports on Form 8-K

          Saucony did not file any Current Reports on Form 8-K during the fiscal
          quarter ended April 4, 2003.




                                    SIGNATURE


Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                Saucony, Inc.


Date:   May 19, 2003                            By: /s/ Michael Umana
                                                ------------------------------
                                                Senior Vice President, Finance
                                                Chief Financial Officer
                                                (Duly authorized officer and
                                                principal financial officer)




                                 CERTIFICATIONS

I, John H. Fisher, certify that:

     1.   I have reviewed this quarterly report on Form 10-Q of Saucony, Inc.

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a)   designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          b)   evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c)   presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officers and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent function):

          a)   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and

          b)   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this quarterly report whether or not there were significant changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.



Dated: May 19, 2003                   /s/ John H. Fisher
                                      ---------------------------------
                                      Name:    John H. Fisher
                                      Title:   President and
                                               Chief Executive Officer




I, Michael Umana, certify that:

     1.   I have reviewed this quarterly report on Form 10-Q of Saucony, Inc.

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a)   designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          b)   evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c)   presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officers and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent function):

          a)   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and

          b)   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this quarterly report whether or not there were significant changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.

Dated: May 19, 2003              /s/ Michael Umana
                                 -----------------------------------------
                                 Name:      Michael Umana
                                 Title:     Senior Vice President, Finance
                                            Chief Financial Officer




                                  EXHIBIT INDEX



Exhibit
  No.                               Description


99.1 "Certain Factors That May Affect Future Results", as set forth within "Item
     7 - Management's Discussion and Analysis of Financial Condition and Results
     of Operation" of the Registrant's Annual Report on Form 10-K for the fiscal
     year  ended  January  3,  2003  filed  with  the  Securities  and  Exchange
     Commission on April 3, 2003.

99.2 Certification  pursuant to 18 U.S.C.  Section 1350, as adopted  pursuant to
     Section 906 of the Sarbanes-Oxley Act of 2002.