U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                 ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
                       THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2001        COMMISSION FILE NUMBER 1-7094

                           EASTGROUP PROPERTIES, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

MARYLAND                                                             13-2711135
(State or other jurisdiction                                   (I.R.S. Employer
of incorporation or organization)                            Identification No.)

300 ONE JACKSON PLACE
188 EAST CAPITOL STREET
JACKSON, MISSISSIPPI                                                      39201
(Address of principal executive offices)                              (Zip code)

Registrant's telephone number:  (601) 354-3555

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
                    SHARES OF COMMON STOCK, $.0001 PAR VALUE,
    SHARES OF SERIES A 9.00% CUMULATIVE REDEEMABLE PREFERRED, $.0001 PAR VALUE
                            NEW YORK STOCK EXCHANGE

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                                      NONE

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                YES (x) NO ( )

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K (Section 229.405 of this Chapter) is not contained herein,
and will not be contained,  to the best of Registrant's knowledge, in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. ( )

          The aggregate market value of the voting stock held by non-affiliates
          of the Registrant as of March 6, 2002 was $397,290,630.

          The number of shares of common stock, $.0001 par value, outstanding
          as of March 6, 2002 was 15,955,447.

                       DOCUMENTS INCORPORATED BY REFERENCE
PORTIONS OF THE PROXY STATEMENT FOR THE 2002 ANNUAL MEETING OF SHAREHOLDERS ARE
INCORPORATED BY REFERENCE INTO PART III.





                                     PART I

ITEM 1.  BUSINESS.

Organization

     EastGroup Properties, Inc. (the "Company" or "EastGroup") is an equity real
estate  investment trust ("REIT")  organized in 1969. The Company has elected to
be taxed  as a real  estate  investment  trust  under  Sections  856-860  of the
Internal Revenue Code (the Code), as amended, and intends to continue to qualify
to be so taxed.

Administration

     The Company is self-administered  (i.e., it provides its own investment and
administrative  services  internally  through its  employees)  and maintains its
principal  executive  offices  in  Jackson,  Mississippi.  As of March 6,  2002,
EastGroup had 49 full-time and two part-time employees.

Current Operations

     EastGroup  is an  equity  real  estate  investment  trust  focused  on  the
acquisition, operation and development of industrial properties in major sunbelt
markets  throughout the United  States.  Its strategy for growth is based on its
property portfolio orientation toward premier distribution  facilities clustered
near major transportation  centers.  EastGroup's portfolio currently includes 18
million square feet with an additional  913,000 square feet of properties  under
development.

     During  2001,  EastGroup  expanded  its  portfolio by the transfer of eight
properties (640,000 square feet) from development to the portfolio with costs of
$28,775,000,  through  acquisition of three properties (300,000 square feet) and
11 parcels  of land (48  acres)  with total  costs of  $20,010,000  and  through
capital  improvements  of  $8,271,000  on existing and  transferred  development
properties.  In  addition  to direct  property  acquisitions  and  developments,
EastGroup  seeks to grow its portfolio  through the  acquisition of other public
and private  real estate  companies  and REITs.  In 2001,  the Company  invested
$5,258,000 in the stock of REITs.

     The  recycling  of capital  has been an  important  element of  EastGroup's
growth strategy.  Through recycling,  EastGroup seeks to continually improve the
physical  quality and location of its  properties and increase the clustering of
assets in core  submarkets.  During  2001,  the  Company  sold  five  industrial
properties  for net  proceeds  of  $11,316,000  with total  gains for  financial
reporting  purposes of $4,311,000.  In addition,  the Company  realized gains of
$2,967,000 on its investments in Pacific Gulf  Properties  (PAG) and other REITs
as the result of the sale and liquidation of these REIT shares.  The Company may
receive further  distributions from PAG in 2002 as PAG continues  liquidation of
its assets  intended  for sale.  See  Management's  Discussion  and  Analysis of
Financial Condition and Results of Operations.

     EastGroup's  portfolio  square footage leased for 2001 decreased from 96.4%
to 91.6%. In 2001,  leases for 23.4% of the  portfolio's  square footage expired
and  EastGroup  renewed or re-leased  61% of that space.  In 2002,  the expiring
leases are 15% of the portfolio.

     The  Company  intends  to  continue  to  qualify  as a REIT under the Code.
Ordinary  taxable  income  will  continue  to be paid to the  stockholders.  The
Company has the option of (i) paying out capital gains to the stockholders  with
no tax to the  Company,  or (ii)  treating  the  capital  gains as  having  been
distributed to the stockholders,  paying the tax on the gain deemed  distributed
and allocating the tax paid as a credit to the  stockholders.  The book value of
the  property  sold and the  retained  portion of  capital  gains,  if any,  are
generally reinvested by the Company.

     EastGroup  incurs  short-term  floating  rate debt in  connection  with the
acquisition  of real estate and payment of costs of  development  projects,  and
attempts to replace  floating  rate debt with  fixed-rate  term loans secured by
real  property  or to  repay  the  debt  with the  proceeds  of sales of  equity
securities  as market  conditions  permit.  EastGroup  also may, in  appropriate
circumstances, acquire one or more properties in exchange for EastGroup's equity
securities.

     EastGroup holds its properties as long-term investments,  but may determine
to sell certain  properties  that no longer meet its  investment  criteria.  The
Company  may  provide  financing  in  connection  with such sales of property if
market  conditions so require,  but it does not  presently  intend to make loans
other than in connection with such transactions.

     EastGroup  has no present  intentions of  underwriting  securities of other
issuers.  The  strategies  and policies set forth above were  determined and are
subject to review by  EastGroup's  Board of  Directors,  which may  change  such
strategies or policies based upon its evaluation of the state of the real estate
market,  the  performance  of  EastGroup's  assets,  capital  and credit  market
conditions, and other relevant factors. EastGroup provides annual reports to its
stockholders,  which  contain  financial  statements  audited  by the  Company's
independent public accountants.


Environmental Matters

     Under various federal, state and local laws, ordinances and regulations, an
owner of real  estate  is liable  for the costs of  removal  or  remediation  of
certain  hazardous or toxic  substances on or in such property.  Such laws often
impose  such  liability  without  regard to whether  the owner  knows of, or was
responsible  for,  the  presence  of such  hazardous  or toxic  substances.  The
presence  of  such  substances,  or  the  failure  to  properly  remediate  such
substances,  may  adversely  affect  the  owner's  ability  to sell or rent such
property  or to use  such  property  as  collateral  in its  borrowings.  All of
EastGroup's   properties  have  been  subjected  to   environmental   audits  by
independent  environmental  consultants.  These  reports  have not  revealed any
potential significant  environmental  liability.  Management of EastGroup is not
aware of any  environmental  liability that would have a material adverse effect
on EastGroup's business, assets, financial position or results of operations.

ITEM 2.  PROPERTIES.

     The Company  conducts  its primary  operations  from  approximately  12,000
square feet of rented  office space located at 300 One Jackson  Place,  188 East
Capitol Street, Jackson,  Mississippi.  In March 1998, EastGroup acquired Ensign
Properties,   Inc.,  an  independent   industrial  developer  in  Orlando.  This
acquisition allowed EastGroup to become self-managed (i.e., providing management
and maintenance  services  through its employees) in all of its Florida markets.
It also significantly increased the Company's development capability in Florida.
In September 1998,  EastGroup opened a western regional office based in Phoenix,
Arizona.  This office manages the Company's operations in Arizona and California
that total 5.5  million  square feet of  industrial  space.  In  November  2001,
EastGroup opened a southwestern  office in Houston,  Texas.  This office manages
the  Company's  operations  in Houston  that total 2.2  million  square  feet of
industrial space.

     At December 31, 2001,  the Company did not own any single  property that is
10% or more of total book value or 10% or more of total gross  revenues and thus
is not subject to the requirements of Items 14 and 15 of Form S-11.

ITEM 3.  LEGAL PROCEEDINGS.

     The Company is not presently  involved in any material  litigation  nor, to
its knowledge,  is any material litigation threatened against the Company or its
properties,  other than routine  litigation  arising in the  ordinary  course of
business  or  which  is  expected  to be  covered  by  the  Company's  liability
insurance.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.



                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER MATTERS.

               SHARES OF COMMON STOCK MARKET PRICES AND DIVIDENDS

The Company's shares of Common Stock are presently listed for trading on the New
York Stock Exchange  under the symbol "EGP." The following  table shows the high
and low share  prices for each quarter  reported by the New York Stock  Exchange
during the past two years and per share distributions paid for each quarter.


                              Calendar 2001                                     Calendar 2000
         --------------------------------------------------------- -----------------------------------------
             Quarter          High        Low      Distributions        High        Low      Distributions
         ---------------- ------------ ---------- ---------------- -------------- --------- ----------------
                                                                                 
         First                 $23.56      21.69             $.45         $21.56     17.50             $.38
         Second                 23.55      20.80              .45          22.19     19.88              .38
         Third                  23.65      20.00              .45          24.00     20.56              .41
         Fourth                 24.25      20.50              .45          23.38     18.94              .41
                                                  ----------------                          ----------------
                                                            $1.80                                     $1.58
                                                  ================                          ================


     As of March 6, 2002,  there were  approximately  1,300 holders of record of
the Company's  15,955,447  outstanding  shares of common stock. Of the $1.80 per
common share total  distributions paid in 2001, $1.7044 per share was taxable as
ordinary income for federal income tax purposes and $.0956 per share represented
a long-term 20% capital gain. All of the $1.58 per share  distributions  paid in
2000 was taxable as ordinary income for federal income tax purposes.

         SHARES OF SERIES A PREFERRED STOCK MARKET PRICES AND DIVIDENDS

The Company's shares of Series A 9.00% Cumulative Redeemable Preferred Stock are
also  listed  for  trading on the New York Stock  Exchange  and trade  under the
symbol "EGP PrA." The  following  table shows the high and low  preferred  share
prices for each quarter  reported by the New York Stock Exchange during the past
two years and per share distributions paid for each quarter.



                              Calendar 2001                                     Calendar 2000
         --------------------------------------------------------- -----------------------------------------
             Quarter         High         Low      Distributions       High         Low      Distributions
         ---------------- ------------ ---------- ---------------- -------------- --------- ----------------
                                                                                 
         First                 $24.49      21.75           $.5625         $21.00     18.38           $.5625
         Second                 24.80      23.75            .5625          21.25     19.63            .5625
         Third                  25.35      24.25            .5625          23.25     20.44            .5625
         Fourth                 25.15      24.51            .5625          23.19     20.88            .5625
                                                  ----------------                          ----------------
                                                          $2.2500                                   $2.2500
                                                  ================                          ================


     As of March 6,  2002,  there  were 74  holders  of record of the  Company's
1,725,000  outstanding  shares of  Series A  preferred  stock.  Of the $2.25 per
Series A preferred share total distributions paid in 2001, $2.1308 per share was
taxable as ordinary  income for federal income tax purposes and $.1192 per share
represented  a  long-term  20%  capital  gain.   All  of  the  $2.25  per  share
distributions paid in 2000 was taxable as ordinary income for federal income tax
purposes.

         SHARES OF SERIES B PREFERRED STOCK MARKET PRICES AND DIVIDENDS

EastGroup has issued 2,800,000  shares of Series B 8.75% Cumulative  Convertible
Preferred Stock to Five Arrows Realty  Securities II, L.L.C., an investment fund
managed by Rothschild Realty, Inc., a member of the Rothschild Group. The Series
B Preferred Stock,  which is convertible into common stock at a conversion price
of $22.00  per  share  (3,182,000  common  shares),  is  entitled  to  quarterly
dividends in arrears equal to the greater of $0.547 per share or the dividend on
the number of shares of common  stock  into which a share of Series B  Preferred
Stock  is  convertible.  Of the  $2.188  per  Series  B  preferred  share  total
distributions paid in 2001, $2.0721 per share was taxable as ordinary income for
federal  income tax purposes and $.1159 per share  represented  a long-term  20%
capital gain. All of the $2.188 per share distributions paid in 2000 was taxable
as ordinary income for federal income tax purposes.

SELECTED CONSOLIDATED FINANCIAL DATA

     The following table sets forth selected consolidated financial data for the
Company  and  should  be read in  conjunction  with the  consolidated  financial
statements and notes thereto included elsewhere in this report.


                                                                         Years Ended December 31,
                                             -------------------------------------------------------------------------------
                                                   2001           2000            1999            1998           1997
                                             --------------- --------------- --------------- --------------- ---------------
                                                                    (In thousands, except per share data)
                                                                                                    
OPERATING DATA:
Revenues
  Income from real estate operations         $    100,560          93,906          83,320          74,312          49,791
  Interest                                          1,041             975           1,367           1,868           2,571
  Gain on securities                                2,967           2,154              30               -               -
  Other                                               727           1,068           1,519             548           1,260
                                             --------------- --------------- --------------- --------------- ---------------
                                                  105,295          98,103          86,236          76,728          53,622
                                             --------------- --------------- --------------- --------------- ---------------
Expenses
  Operating expenses from real estate
     operations                                    25,637          22,359          19,941          19,328          14,825
  Interest                                         17,823          18,570          17,688          16,948          10,551
  Depreciation and amortization                    27,041          23,449          20,239          16,625          10,409
  General and administrative                        4,573           5,607           4,519           3,771           2,923
  Minority interests in joint ventures                350             377             433             433             512
                                             ---------------- -------------- --------------- --------------- ---------------
                                                   75,424          70,362          62,820          57,105          39,220
                                             ---------------- -------------- --------------- --------------- ---------------
Income before gain on real estate
   investments                                     29,871          27,741          23,416          19,623          14,402
  Gain on real estate investments                   4,311           8,771          15,357           9,713           6,377
                                             ---------------- -------------- --------------- --------------- ---------------
Income before cumulative effect of
   change in accounting principle                  34,182          36,512          38,773          29,336          20,779
  Cumulative effect of change in
     accounting principle                               -               -             418               -               -
                                             ---------------- --------------- --------------- --------------- ---------------
Net income                                         34,182          36,512          38,355          29,336          20,779
  Preferred dividends-Series A                      3,880           3,880           3,880           2,070               -
  Preferred dividends-Series B                      6,128           6,128           2,246               -               -
                                             ---------------- --------------- --------------- --------------- ---------------
Net income available to common
   stockholders                              $     24,174          26,504          32,229          27,266          20,779
                                             ================ =============== =============== =============== ===============
BASIC PER SHARE DATA:
  Net income available to common
     stockholders                            $       1.54            1.70            2.01            1.67            1.58
  Weighted average shares outstanding              15,697          15,623          16,046          16,283          13,176
DILUTED PER SHARE DATA:
  Net income available to common
     stockholders                            $       1.51            1.68            1.99            1.66            1.56
  Weighted average shares outstanding              16,046          15,798          17,362          16,432          13,338
OTHER PER SHARE DATA:
  Book value (at end of year)                $      16.19           16.55           16.47           16.12           15.88
  Common distributions declared                      1.80            1.58            1.48            1.40            1.34
  Common distributions paid                          1.80            1.58            1.48            1.40            1.34
OTHER DATA:
Funds from operations:
  Net income                                 $     34,182          36,512          38,355          29,336          20,779
  Preferred dividends-Series A                     (3,880)         (3,880)         (3,880)         (2,070)              -
  Convertible preferred dividends-
     Series B                                      (6,128)         (6,128)         (2,246)              -               -
                                             --------------- --------------- --------------- --------------- ---------------
  Net income available to common
     stockholders                                  24,174          26,504          32,229          27,266          20,779
    Add:
    Depreciation and amortization                  27,041          23,449          20,239          16,625          10,409
    Cumulative effect of change in
     accounting principle (1)                           -               -             418               -               -
    Convertible preferred dividends-
     Series B                                       6,128           6,128           2,246               -               -
    Limited partnership units                           -              18              48               -               -
    Deduct:
    Gain on depreciable real estate
     investments, net                              (4,311)         (8,151)        (15,357)         (9,713)         (6,377)
    Other                                            (161)           (158)           (241)           (324)           (284)
                                              ---------------- --------------- --------------- --------------- ---------------
Funds from operations (2)                     $    52,871          47,790          39,582          33,854          24,527
                                              ================ =============== =============== =============== ===============
Cash flows provided by (used in):
  Operating activities                        $    50,748          53,016          44,236          36,205          23,817
  Investing activities                            (35,171)        (43,147)        (68,319)       (130,757)        (80,131)
  Financing activities                            (16,671)         (9,665)         23,956          96,038          57,174
BALANCE SHEET DATA (AT END OF YEAR):
  Real estate investments, at cost (3)        $   741,755         703,846         649,754         582,565         419,857
  Real estate investments, net of
    accumulated depreciation and
    allowance for losses (3)                      649,554         633,726         598,175         539,729         387,545
  Total assets                                    683,782         666,205         632,151         567,548         413,127
  Mortgage, bond and bank loans payable           291,072         270,709         243,665         236,816         147,150
  Total liabilities                               313,072         290,813         262,839         251,524         155,812
  Total stockholders' equity                      370,710         375,392         369,312         316,024         257,315


(1) Represents  previously  capitalized  start-up and organizational  costs that
were  expensed  on  January  1,  1999 in  accordance  with the  requirements  of
Statement of Position 98-5.

(2) EastGroup defines funds from operations (FFO),  consistent with the National
Association of Real Estate Investment Trusts (NAREIT) definition,  as net income
(loss)(computed  in accordance  with generally  accepted  accounting  principles
(GAAP)),  excluding  gains or  losses  from  sales of  depreciable  real  estate
property,  plus real estate related  depreciation  and  amortization,  and after
adjustments  for  unconsolidated  partnerships  and  joint  ventures.  Effective
January 1, 2000,  NAREIT  clarified the  definition of FFO to include gains from
sales of nondepreciable real estate (land). There were no gains on land in 2001.
Gains on land for  2000  have  been  included  in FFO and  gains on land for the
previous  years have not been  included in FFO.  Gains on land were $348,000 for
1999, $44,000 for 1998 and $98,000 for 1997. The Company believes that FFO is an
appropriate measure of performance for equity real estate investment trusts. FFO
is not considered as an alternative to net income (determined in accordance with
GAAP) as an indication of the Company's  financial  performance or to cash flows
from operating  activities  (determined in accordance with GAAP) as a measure of
the  Company's  liquidity,  nor is it  indicative  of  funds  available  for the
Company's cash needs, including the ability to make distributions.

(3) Does not include the $500,000 land purchase-leaseback sold in 1999.






ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

CRITICAL ACCOUNTING POLICIES

The  Company's  management  considers the  following  accounting  policies to be
critical to the reported operations of the Company.

Real Estate Properties

During the industrial  development  stage,  costs  associated  with  development
(i.e., land, construction costs, interest expense during construction,  property
taxes and indirect costs  associated with  development)  are aggregated into the
total  capitalization  of the property.  Indirect costs allocated to development
projects are based on management's estimates and assumptions.

     The Company  reviews its real  estate  investments  to be held and used for
impairment of value whenever  events or changes in  circumstances  indicate that
the  carrying  amount of an asset  may not be  recoverable.  If any real  estate
investment is considered  permanently impaired, a loss is recorded to reduce the
carrying value of the property to its estimated  fair value.  Real estate assets
to be sold are reported at the lower of the  carrying  amount or fair value less
selling  costs.  The  evaluation  of  real  estate  investments   involves  many
subjective  assumptions  dependent upon future  economic  events that affect the
ultimate value of the property. Currently, the Company's management is not aware
of any  impairment  issues nor has it  experienced  any  significant  impairment
issues in recent years.

Valuation of Receivables

The Company is subject to tenant defaults and bankruptcies that could affect the
collection of outstanding  receivables.  In order to mitigate  these risks,  the
Company  performs  credit  review and  analysis on  prospective  tenants  before
significant leases are executed.  The Company evaluates outstanding  receivables
and estimates the allowance for uncollectible accounts.  Management specifically
analyzes historical bad debts, aged receivables,  customer credit-worthiness and
current  economic  trends when  evaluating  the  adequacy of the  allowance  for
doubtful accounts.

Tax Status

EastGroup,  a Maryland  corporation,  has qualified as a real estate  investment
trust (REIT) under Sections  856-860 of the Internal Revenue Code and intends to
continue to qualify as such.  To maintain  its status as a REIT,  the Company is
required to distribute 90% of its ordinary  taxable income to its  stockholders.
The Company has the option of (i) paying out capital  gains to the  stockholders
with no tax to the Company or (ii)  treating  the  capital  gains as having been
distributed to the stockholders,  paying the tax on the gain deemed  distributed
and  allocating  the tax  paid as a  credit  to the  stockholders.  The  Company
distributed all of its 2001,  2000 and 1999 taxable income to its  stockholders.
Accordingly, no provision for income taxes was necessary.

FINANCIAL CONDITION

Assets of EastGroup  were  $683,782,000  at December  31,  2001,  an increase of
$17,577,000 from December 31, 2000.  Liabilities  (excluding minority interests)
increased   $22,217,000  to  $311,333,000  and  stockholders'  equity  decreased
$4,682,000 to $370,710,000  during the same period.  Book value per common share
decreased  from $16.55 at December 31, 2000 to $16.19 at December 31, 2001.  The
following paragraphs explain these changes in greater detail.

     Industrial  properties increased $58,900,000 during the year ended December
31, 2001 as compared to 2000. This increase was primarily due to the acquisition
of  three  properties  and  the  remaining  20%  minority  interest  in  Wiegman
Associates for a total of $13,804,000,  as detailed below; the transfer of eight
properties from development with total costs of $28,775,000; the transfer of two
properties from the category "held for sale" with total costs of $13,519,000 and
capital improvements of $8,233,000.  These increases were offset by the transfer
of four  properties  and one parcel of land to the category "held for sale" with
costs of $5,431,000.




Industrial Properties
                                                                                            
 Industrial Properties Acquired                                                                          Cost
             in 2001                       Location                Size          Date Acquired      (In thousands)
- ---------------------------------- ------------------------- ----------------- ----------------- -------------------
World Houston 10                   Houston, Texas             107,000 sq. ft.        01-04-01              $5,712
North Stemmons                     Dallas, Texas              123,000 sq. ft.        03-15-01               3,883
Wiegman Associates (20% Interest)  Hayward, California        262,000 sq. ft.        05-30-01                 553
Southpark                          Chandler, Arizona           70,000 sq. ft.        09-27-01               3,656
                                                                                                 -------------------
      Total Industrial Acquisitions                                                                       $13,804
                                                                                                 ===================



     Development  increased  $311,000  during the year ended  December  31, 2001
compared to 2000. This increase resulted from year-to-date  development costs of
$29,086,000  on  existing  and  completed  development  properties,   offset  by
development  properties  transferred  to  industrial  properties  with  costs of
$28,775,000, as detailed below.

     Total cash outflows for development for 2001 were $32,340,000.  In addition
to the costs  incurred for the 12 months ended  December 31, 2001 as detailed in
the table below,  development  costs  included  $1,649,000 for  improvements  on
properties  transferred  to the  portfolio  in  the  12-month  period  following
transfer and first  generation  tenant leasing  commission  costs of $1,605,000.
These costs are reported in  Industrial  and Other Assets on the balance  sheet,
respectively.





Development

                                                                       Costs Incurred
                                                            ---------------------------------------
                                                                                             
                                              Size at        For the 12 Months     Cumulative as       Estimated
                                             Completion        Ended 12/31/01       of 12/31/01     Total Costs (1)
- --------------------------------------------------------------------------------------------------------------------
                                            (Square feet)                          (In thousands)
Lease-Up:
  Kyrene II
    Tempe, Arizona                                60,000             $1,240              3,049             3,710
  Walden Distribution Center I
    Tampa, Florida                                90,000              2,761              3,540             4,240
  Techway Southwest I
    Houston, Texas                               126,000              2,322              4,210             5,040
  Sunport Center III
    Orlando, Florida                              66,000              3,225              3,225             4,000
                                          --------------------------------------------------------------------------
Total Lease-up                                   342,000              9,548             14,024            16,990
                                          --------------------------------------------------------------------------


Under Construction:
  World Houston XIV
    Houston, Texas                                77,000              2,333              2,333             3,575
  Americas 10 Business Center I
    El Paso, Texas                                97,000              2,287              2,287             3,320
  World Houston XIII
    Houston, Texas                                51,000              1,299              1,299             2,795
  World Houston XII
    Houston, Texas                                59,000                532                532             2,932
  Metro Airport Commerce Center I
    Jackson, Mississippi                          32,000                326                326             1,700
  Tower Automotive
    Jackson, Mississippi                         170,000                384                384             9,300
                                          --------------------------------------------------------------------------
Total Under Construction                         486,000              7,161              7,161            23,622
                                          --------------------------------------------------------------------------

Prospective Development
(Principally Land):
  Phoenix, Arizona                               103,000              1,017              1,254             6,000
  Tucson, Arizona                                 70,000                 27                326             3,500
  Tampa, Florida                                 230,000                436              2,271             9,200
  Orlando, Florida                               249,000              1,099              2,824            14,900
  Fort Lauderdale, Florida                       140,000              2,374              2,374             9,325
  El Paso, Texas                                 251,000              1,923              1,923             7,580
  Houston, Texas                               1,057,000               (548)             5,044            50,153
  Jackson, Mississippi                            29,000                303                303             1,500
                                          --------------------------------------------------------------------------
Total Prospective Development                  2,129,000              6,631             16,319           102,158
                                          --------------------------------------------------------------------------
                                               2,957,000            $23,340             37,504           142,770
                                          ==========================================================================




Completed Development and
Transferred to Industrial
Properties During the Twelve
Months Ended December 31, 2001:
                                                                               
  Interstate Commons II
    Phoenix, Arizona                              59,000              $ 559             2,768
  Palm River North I & III
    Tampa, Florida                               116,000                765             5,693
  Westlake II
    Tampa, Florida                                70,000                153             3,495
  Beach Commerce Center
    Jacksonville, Florida                         46,000                345             2,374
  Sunport Center II
    Orlando, Florida                              60,000              3,106             3,868
  World Houston XI
    Houston, Texas                               129,000                681             4,402
  Glenmont II
    Houston, Texas                               104,000                233             3,149
  Sunport Center I
    Orlando, Florida                              56,000                (96)            3,026
                                          ---------------------------------------------------------
Total Transferred to Industrial                  640,000            $ 5,746            28,775
                                          =========================================================



(1)  The  information  provided  above  includes  forward-looking  data based on
     current  construction  schedules,  the  status of lease  negotiations  with
     potential  tenants and other relevant  factors  currently  available to the
     Company.  There  can be no  assurance  that any of these  factors  will not
     change  or  that  any  change   will  not  affect  the   accuracy  of  such
     forward-looking  data.  Among the factors that could affect the accuracy of
     the  forward-looking  statements  are weather or other natural  occurrence,
     default or other failure of  performance by  contractors,  increases in the
     price of construction  materials or the  unavailability  of such materials,
     failure to obtain necessary permits or approvals from government  entities,
     changes in local and/or national economic conditions, increased competition
     for tenants or other occurrences that could depress rental rates, and other
     factors not within the control of the Company.

     Other real estate  properties  increased by  $7,069,000  as a result of the
transfer of an office building from the category "held for sale."

     Real  estate  held  for sale  decreased  $24,695,000  primarily  due to the
transfer of three  properties from held for sale to real estate  properties with
total costs of $20,588,000  and the sale of five  properties with total costs of
$9,576,000.  (Several  of the  properties  classified  as  held  for  sale  were
transferred  back to the  portfolio  as a  result  of a  change  in plans by the
Company due to market  conditions.)  These decreases were offset by the transfer
of four properties and one parcel of land from the portfolio to real estate held
for sale with total costs of $5,431,000.

     Accumulated depreciation on real estate properties and real estate held for
sale increased  $22,081,000 primarily due to depreciation expense of $24,439,000
on real  estate  properties,  offset by the sale of five  properties  with total
accumulated depreciation of $2,352,000.

     Mortgage loans receivable  decreased  $3,676,000 during 2001 as a result of
repayments of $4,740,000  that included the payoff of the World Houston 10 loan,
offset by advances of $1,064,000.

     Investment in real estate investment  trusts (REITs)  decreased  $1,616,000
during  2001 as a result  of the  sale and  liquidation  of REIT  shares  with a
carrying  value of  $7,444,000  offset by the  purchase of other REIT shares for
$5,258,000 and unrealized gains of $570,000.

     Other assets increased  $4,459,000 during 2001 primarily as a result of net
increases in receivables,  unamortized  leasing  commissions and loan costs, and
other prepaid assets. These increases were primarily offset by a net decrease in
cash escrows for Section 1031 tax deferred exchange transactions.

     Mortgage notes payable increased  $36,305,000  primarily as a result of the
Company's $45,000,000 nonrecourse mortgage loan obtained in April. This note has
an interest rate of 7.25%, a 25-year  amortization and a 10-year maturity and is
secured by eight properties in Dallas, Houston and El Paso. The proceeds of this
note were used to pay down existing  bank debt.  This increase was offset by the
payoff of the Northwest  Point  mortgage loan of $3,829,000 in March,  regularly
scheduled  principal  payments of $4,488,000 and the assumption of bonds payable
of $378,000 by the buyer of Nobel Business Center.

     Notes payable to banks decreased $15,942,000.  Bank debt was paid down with
funds  obtained  from the  Company's  $45 million  nonrecourse  mortgage loan as
discussed above. The Company's credit facilities are described in greater detail
under Liquidity and Capital Resources.

     Other  liabilities  increased  $2,845,000 during 2001. As part of the final
accounting  of an external  escrow  account  established  for the  redemption of
shares in the Company's  1998  acquisition  of Meridian Point Realty Trust VIII,
the Company  received the residual cash escrow of  $2,701,000  from the external
agent and recorded a liability for the remaining unexchanged shares.

     Accumulated other comprehensive  income decreased $1,911,000 as a result of
unrealized holding gains of $1,056,000 recorded in accordance with SFAS No. 115,
"Accounting for Certain  Investments in Debt and Equity  Securities,"  offset by
realized gains of $2,967,000 on REIT shares.

     Undistributed  earnings  decreased from $28,185,000 at December 31, 2000 to
$23,753,000  at  December  31,  2001 as a result  of  dividends  on  common  and
preferred  stock of  $38,614,000  exceeding net income for  financial  reporting
purposes of $34,182,000.


RESULTS OF OPERATIONS

2001 Compared to 2000

Net income available to common  stockholders for 2001 was $24,174,000 ($1.54 per
basic share and $1.51 per diluted  share)  compared to net income  available  to
common  stockholders in 2000 of $26,504,000 ($1.70 per basic share and $1.68 per
diluted share). Income before gain on real estate investments was $29,871,000 in
2001  compared  to  $27,741,000  in 2000.  Gain on real estate  investments  was
$4,311,000 in 2001 compared to $8,771,000 in 2000.  The  paragraphs  that follow
describe the results of operations in greater detail.

     Property net operating income (PNOI) from real estate  properties,  defined
as income from real estate operations less property  operating  expenses (before
interest  expense and  depreciation),  increased by  $3,376,000 or 4.7% for 2001
compared to 2000.  PNOI by property type and  percentage  leased for  industrial
were as follows:




Property Net Operating Income

                                                      PNOI                         Percent
                                            Years Ended December 31,               Leased
                                                                                 
                                         ----------------------------- -------------------------------
                                             2001           2000          12-31-01        12-31-00
                                         -------------- -------------- ---------------- --------------
                                                (In thousands)

         Industrial                            $73,887         69,121       91.6%           96.4%
         Other                                   1,036          2,426
                                         -------------- --------------
            Total PNOI                         $74,923         71,547
                                         ============== ==============


     PNOI  from  industrial  properties  increased  $4,766,000  (6.9%)  for 2001
compared  to 2000  primarily  due to  acquisitions,  rental rate  increases  and
development  properties  that achieved  stabilized  operations in 2000 and 2001.
Industrial properties held throughout 2001 and 2000 showed a decrease in PNOI of
1.6% for 2001. The Company  experienced  greater vacancies during 2001 primarily
due to a slowing of the economy and higher than average lease terminations.

     PNOI from other properties  decreased  $1,390,000 (57.3%) for 2001 compared
to 2000.  These  decreases were primarily the result of the sale of the La Vista
Crossing Apartments in December 2000.

     Mortgage loan interest income decreased  $358,000 for 2001 compared to 2000
primarily due to the payoff of the World Houston 10 loan in early January.

     Other interest  income  increased  $424,000 for 2001 compared to 2000. This
increase was primarily the result of interest received from the final accounting
of an escrow account  established  for the redemption of shares in the Company's
1998 acquisition of Meridian Point Realty Trust VIII.

     Gain on the sale and liquidation of REIT securities was $2,967,000 for 2001
compared  to  $2,154,000  for  2000.   This  increase  was  due  to  liquidating
distributions from Pacific Gulf Properties (PAG) and gains on sale of other REIT
shares in 2001  exceeding  liquidating  distributions  from PAG and  Franklin in
2000.

     Bank interest expense (excluding amortization of loan costs of $264,000 for
both 2001 and 2000)  decreased  $3,643,000 from $8,393,000 in 2000 to $4,750,000
in  2001.   Average  bank  borrowings  were  $82,898,000  in  2001  compared  to
$107,221,000  in 2000 with average  interest  rates of 5.72% in 2001 compared to
7.83% in 2000.  Bank  interest  rates at  December  31,  2001  were  3.1875%  on
$74,000,000,  3.00% on $11,500,000 and 4.00% on $558,000. Bank interest rates at
December 31, 2000 were 8.00% on $92,000,000 and 8.75% on  $10,000,000.  Interest
costs incurred during the period of  construction of real estate  properties are
capitalized  and offset  against the bank interest  expense.  The interest costs
capitalized  on real  estate  properties  for 2001 were  $2,329,000  compared to
$2,060,000  for  2000.  See Note 6 in the  Notes to the  Consolidated  Financial
Statements for disclosure relating to the Company's notes payable to banks.

     Mortgage interest expense on real estate properties (excluding amortization
of loan costs of $188,000 for 2001 and $169,000 for 2000)  increased  $3,146,000
from  $11,804,000 in 2000 to $14,950,000 in 2001. These increases were primarily
the result of the issuance of two mortgage  loans in 2000 and one mortgage  loan
in 2001,  offset by the payoff of several  smaller  loans in 2000 and 2001.  See
Note 7 in the Notes to the  Consolidated  Financial  Statements  for  disclosure
relating to the Company's mortgage notes payable.


     Depreciation  and  amortization  increased  $3,592,000  in 2001 compared to
2000. This increase was primarily due to the industrial  properties acquired and
development properties that achieved stabilized operations in both 2000 and 2001
and to the write-off of leasing  commissions for lease buyouts.  These increases
were offset by the sale of several  properties in 2000 and 2001 and the transfer
of several properties to real estate held for sale (depreciation is not taken on
those properties in the category "real estate held for sale").  Three properties
were  reclassified  from the category  "held for sale" back to the  portfolio in
2001. Upon  reclassification,  depreciation was adjusted to reflect the carrying
amount of these  properties  as if they had never been  classified  as "held for
sale".

     The decrease in general and  administrative  expenses of $1,034,000 for the
year ended December 31, 2001 compared to 2000 is due to several items. Incentive
restricted  stock expense was lower in 2001 by $410,000 due to a one-time charge
in 2000.  Also,  taxes were $574,000 lower  primarily due to reversal of accrued
taxes  for  Tennessee  franchise  taxes.  The tax was  repealed  by the State of
Tennessee.

     In 2001, the Company recognized gains of $4,311,000 primarily from the sale
of five  properties.  In  2000,  the  Company  recognized  gains  of  $8,771,000
consisting  of the  sale of two  properties  and  one  parcel  of  land  and the
recognition  of a  deferred  gain.  See Note 2 in the Notes to the  Consolidated
Financial Statements for details of these gains.

     NAREIT  has  recommended   supplemental   disclosures   concerning  capital
expenditures  and  leasing  costs.  Capital  expenditures  for the  years  ended
December 31, 2001 and 2000 by category are as follows:




Capital Expenditures
                                                            2001            2000
                                                      ---------------- --------------
                                                               (In thousands)
                                                                        
Upgrade on Acquisitions                                   $      270          2,754
Major Renovation                                                  63             41
Tenant Improvements:
   New Tenants                                                 3,416          3,054
   New Tenants (first generation)*                               371          1,480
   Renewal Tenants                                               581            901
Other                                                          1,921          2,381
                                                      ---------------- --------------
   Total capital expenditures                              $   6,622         10,611
                                                      ================ ==============


*First generation refers to space that has never been occupied.

     The Company's  leasing costs are  capitalized and included in other assets.
The costs  are  amortized  over the  terms of the  leases  and are  included  in
depreciation  and amortization  expense.  A summary of these costs for the years
ended December 31, 2001 and 2000 is as follows:



Capitalized Leasing Costs
                                                           2001            2000
                                                      ---------------- --------------
                                                                (In thousands)
                                                                       
Capitalized leasing costs:
  First Generation-Development                               $1,605           1,743
  New Tenants                                                 1,127           1,091
  Renewal Tenants                                             1,042             949
  First Generation-Other                                        (14)            145
                                                      ---------------- --------------
     Total capitalized leasing costs                         $3,760           3,928
                                                      ================ ==============

Amortization of leasing costs                                $2,541           2,034
                                                      ================ ==============



2000 Compared to 1999

Net income available to common  stockholders for 2000 was $26,504,000 ($1.70 per
basic share and $1.68 per diluted  share)  compared to net income  available  to
common  stockholders in 1999 of $32,229,000 ($2.01 per basic share and $1.99 per
diluted share). Income before gain on real estate investments was $27,741,000 in
2000  compared  to  $23,416,000  in 1999.  Gain on real estate  investments  was
$8,771,000 in 2000 compared to  $15,357,000  in 1999.  Income before  cumulative
effect of change in  accounting  principle was  $36,512,000  in 2000 compared to
$38,773,000  in 1999.  Cumulative  effect of change in accounting  principle was
zero in 2000 and  $418,000 in 1999.  The  paragraphs  that follow  describe  the
results of operations in greater detail.

     PNOI from real estate properties, increased by $8,168,000 or 12.9% for 2000
compared to 1999.  PNOI by property type and  percentage  leased for  industrial
were as follows:



Property Net Operating Income

                                                   PNOI                           Percent
                                            Years Ended December 31,              Leased
                                         ----------------------------- -------------------------------
                                             2000            1999         12-31-00         12-31-99
                                         -------------- -------------- ---------------- --------------
                                                (In thousands)
                                                                                  
         Industrial                           $69,121         59,954         96.4%           97.0%
         Other                                  2,426          3,425
                                         -------------- --------------
            Total PNOI                        $71,547         63,379
                                         ============== ==============


     PNOI from industrial  properties  increased $9,167,000 for 2000 compared to
1999  primarily  due to  acquisitions,  rental rate  increases  and  development
properties  that achieved  stabilized  operations  in 1999 and 2000.  Industrial
properties  held throughout 2000 and 1999 showed an increase in PNOI of 3.2% for
2000.

     Gain on securities increased $2,124,000 for 2000 compared to 1999.

     Bank interest expense (excluding amortization of loan costs of $264,000 for
2000 and $251,000 for 1999)  increased  $1,550,000  from  $6,843,000  in 1999 to
$8,393,000 in 2000.  Average bank borrowings were  $107,221,000 in 2000 compared
to $104,335,000 in 1999 with average interest rates of 7.83% in 2000 compared to
6.56%  in  1999.  Bank  interest  rates  at  December  31,  2000  were  8.00% on
$92,000,000 and 8.75% on  $10,000,000.  Bank interest rates at December 31, 1999
were  7.50%  on  $77,000,000,  7.44% on  $8,000,000  and  7.75% on  $10,000,000.
Interest  costs  incurred  during  the  period of  construction  of real  estate
properties are  capitalized  and offset against the bank interest  expense.  The
interest costs  capitalized on real estate  properties for 2000 were  $2,060,000
compared to  $1,834,000  for 1999.  See Note 6 in the Notes to the  Consolidated
Financial  Statements for disclosure  relating to the Company's notes payable to
banks.

     Mortgage interest expense on real estate properties (excluding amortization
of loan costs of $169,000  for 2000 and $152,000  for 1999)  decreased  $472,000
from  $12,276,000 in 1999 to  $11,804,000 in 2000,  primarily as a result of the
payoffs of five  mortgages in 1999 and two in 2000,  offset by increases  due to
the issuance of one mortgage and  assumption  of one mortgage in 1999 and to the
issuances of two mortgages in 2000. See Note 7 in the Notes to the  Consolidated
Financial Statements for details of these transactions.


     Depreciation  and  amortization  increased  $3,210,000  in 2000 compared to
1999. This increase was primarily due to the industrial  properties  acquired in
both  1999  and  2000  and  development   properties  that  achieved  stabilized
operations  in 1999 and 2000,  offset by the sale of several  properties in 1999
and 2000,  and the transfer of several  properties  to real estate held for sale
(depreciation is not taken on those properties in the category "real estate held
for sale").

     The increase in general and  administrative  expenses of $1,088,000 for the
year ended  December 31, 2000 compared to 1999 is primarily due to  compensation
expense of $782,000 in 2000 for the Company's incentive restricted stock program
established  in 2000.  See Note 8 in the  Notes  to the  Consolidated  Financial
Statements  for  disclosure  as to this plan.  Also,  the Company  increased its
franchise  tax  accrual  largely in  anticipation  of  Tennessee  franchise  tax
liabilities. This accrual was reversed in 2001 after the tax was repealed by the
State of Tennessee.

     In 2000, the Company recognized gains of $8,771,000  consisting of the sale
of two properties and one parcel of land and the recognition of a deferred gain.
In 1999, the Company recognized gains of $15,357,000 consisting primarily of the
sale of three properties,  two parcels of land and a land purchase leaseback,  a
write-down of one property,  and the  recognition of other deferred  gains.  See
Note 2 in the Notes to the  Consolidated  Financial  Statements  for  details of
these gains.

     NAREIT  has  recommended   supplemental   disclosures   concerning  capital
expenditures  and  leasing  costs.  Capital  expenditures  for the  years  ended
December 31, 2000 and 1999 by category are as follows:



Capital Expenditures
                                                           2000            1999
                                                      ---------------- --------------
                                                                (In thousands)
                                                                       
Upgrade on Acquisitions                                  $    2,754           3,060
Major Renovation                                                 41              49
Tenant Improvements:
   New Tenants                                                3,054           3,076
   New Tenants (first generation)                             1,480             204
   Renewal Tenants                                              901             493
Other                                                         2,381           2,515
                                                      ---------------- --------------
   Total capital expenditures                             $  10,611           9,397
                                                      ================ ==============


     The Company's  leasing costs are  capitalized and included in other assets.
The costs  are  amortized  over the  terms of the  leases  and are  included  in
depreciation  and amortization  expense.  A summary of these costs for the years
ended December 31, 2000 and 1999 is as follows:




Capitalized Leasing Costs
                                                           2000            1999
                                                      ---------------- --------------
                                                               (In thousands)
                                                                      
Capitalized leasing costs:
  First Generation-Development                               $1,743           1,137
  New Tenants                                                 1,091           1,041
  Renewal Tenants                                               949           1,012
  First Generation-Other                                        145              80
                                                      ---------------- --------------
     Total capitalized leasing costs                         $3,928           3,270
                                                      ================ ==============

Amortization of leasing costs                                $2,034           1,538
                                                      ================ ==============



NEW ACCOUNTING PRONOUNCEMENTS

In June 2001, the Financial  Accounting  Standards  Board (FASB) issued SFAS No.
141,  "Business  Combinations," and SFAS No. 142, "Goodwill and Other Intangible
Assets." SFAS No. 141 requires that all business  combinations  initiated  after
June 30, 2001 be accounted for by using the purchase  method of  accounting  and
addresses accounting for purchased goodwill and other intangibles.  SFAS No. 142
addresses financial  accounting and reporting for the impairment of goodwill and
other intangibles and is effective for fiscal years beginning after December 15,
2001. The Company had no business  combinations since June 30, 2001. At December
31, 2001, the Company had  unamortized  goodwill of $990,000  resulting from the
acquisition of Ensign Properties in 1998. The Company  periodically  reviews the
recoverability  of goodwill for possible  impairment  and will continue to do so
under the new statement.  In  management's  opinion,  no material  impairment of
goodwill existed at December 31, 2001. The Company's current annual amortization
of  goodwill  is  $61,000.  Upon  adoption  of SFAS  No.  142 in  January  2002,
amortization of goodwill will cease.

     In June  2001,  the  FASB  issued  SFAS  No.  143,  "Accounting  for  Asset
Retirement  Obligations,"  effective for financial  statements issued for fiscal
years beginning after June 15, 2002. SFAS No. 143 addresses financial accounting
and  reporting  for  obligations  associated  with the  retirement  of  tangible
long-lived  assets and the associated  asset  retirement  costs. The Company has
evaluated  the effect of adopting  this  statement  and  believes  the effect of
adoption would have no impact to its financial position or results of operation.

     In  August  2001,  the  FASB  issued  SFAS  No.  144,  "Accounting  for the
Impairment  or  Disposal  of  Long-Lived  Assets,"  effective  for fiscal  years
beginning after December 15, 2001. SFAS No. 144 addresses  financial  accounting
and reporting for the impairment or disposal of long-lived assets. The Company's
adoption  of this  statement  in January  2002 is  expected to have little or no
effect on the Company's  overall financial  statements.  SFAS No. 144 supersedes
SFAS No.  121,  "Accounting  for the  Impairment  of  Long-Lived  Assets and for
Long-Lived Assets to Be Disposed Of" and the accounting and reporting provisions
of  Accounting  Principles  Board  Opinion  No. 30,  "Reporting  the  Results of
Operations--Reporting  the Effects of  Disposal of a Segment of a Business,  and
Extraordinary, Unusual and Infrequently Occurring Events and Transactions."

LIQUIDITY AND CAPITAL RESOURCES

Net cash provided by operating  activities  was  $50,748,000  for the year ended
December 31, 2001.  Other sources of cash were primarily  from bank  borrowings,
proceeds from mortgage notes payable,  sales of real estate  investments,  sales
and  liquidation  of real estate  investment  trust  shares and  collections  on
mortgage loans  receivable.  The Company  distributed  $28,271,000 in common and
$10,008,000 in preferred  stock  dividends.  Other primary uses of cash were for
bank debt payments,  construction  and  development of properties,  purchases of
real estate  investments,  mortgage note payments,  capital  improvements at the
various  properties,  purchase of REIT shares,  and  advances on mortgage  loans
receivable. Total debt at December 31, 2001 and 2000 was as follows:



                                                                        December 31,
                                                            ----------------------------------
                                                                 2001              2000
                                                            ---------------- -----------------
                                                                      (In thousands)
                                                                                 
         Mortgage notes payable - fixed rate                     $205,014           168,709
         Bank notes payable - floating rate                        86,058           102,000
                                                            ---------------- -----------------
            Total debt                                           $291,072           270,709
                                                            ================ =================


     The  Company  had a  three-year  $150,000,000  unsecured  revolving  credit
facility  with a group  of ten  banks  that  matured  in  January  2002  and was
refinanced as specified  below.  The interest  rate was based on the  Eurodollar
rate plus 1.25% and was 3.1875% on $74,000,000 at December 31, 2001 and 8.00% on
$92,000,000  at  December  31,  2000.  An unused  facility  fee of .25% was also
assessed on this loan.

     The Company had a one-year $10,000,000  unsecured revolving credit facility
with Chase Bank of Texas that  matured  in January  2002 and was  refinanced  as
specified  below.  The interest rate was based on Chase Bank of Texas,  National
Association's  prime rate less .75% and was 4.00% on $558,000  at  December  31,
2001 and 8.75% on $10,000,000 at December 31, 2000.

     The Company had a $15,000,000  unsecured  discretionary line of credit with
Chase Bank of Texas.  The interest rate for the line was  negotiated at the time
of any  advances.  At December 31,  2001,  the rate for this loan was 3.00% on a
balance of $11,500,000, payable on demand. At December 31, 2000, the outstanding
balance for this loan was zero.


     The foregoing  three credit  facilities  matured and were repaid in January
2002.  In  January  2002,  the  Company  closed a new  three-year,  $175,000,000
unsecured  revolving  credit  facility  with a group  of ten  banks,  which  was
arranged  by PNC Bank,  NA. The  interest  rate on the  facility is based on the
Eurodollar  rate and varies  according  to  debt-to-total  asset  value  ratios.
EastGroup's  current interest rate for this facility is the Eurodollar rate plus
1.15%. At the loan closing,  EastGroup  elected a six-month  interest period for
$50,000,000 of its total  outstanding  line of $84,000,000 with an interest rate
of 3.14% and the  remaining  $34,000,000  for a one-month  period at an interest
rate of 3.01%. The rate on the $34,000,000 is currently reset on a monthly basis
and was last reset on March 8, 2002 at 3.03%.

     In January 2002, the Company also secured a one-year $12,500,000  unsecured
revolving  credit  facility with PNC Bank, NA that matures in January 2003.  The
interest rate on this  facility is based on the LIBOR rate and varies  according
to debt-to-total asset value ratios.  EastGroup's current interest rate for this
facility is the LIBOR rate plus 1.075%.

     EastGroup's  only mortgage  note payable  maturing in 2002 had a balance of
$8,100,000  at December 31, 2001,  interest  rate of 7.45% and maturity  date of
February 28,  2002.  The Company  signed an  application  for a new  nonrecourse
mortgage  loan of  $8,200,000.  This new note is expected to close in late March
and will have a rate of 6.43%, a term of 10 years and an amortization  period of
12 years.

     EastGroup's  Board of Directors  has  authorized  the  repurchase  of up to
1,500,000  shares of its outstanding  common stock.  The shares may be purchased
from time to time in the open market or in  privately  negotiated  transactions.
The Company did not repurchase any shares during 2001. Since September 30, 1998,
a total of 827,700 shares have been  repurchased  for $14,170,000 (an average of
$17.12 per share) with 672,300 shares still available for repurchase.

     The Company  anticipates  that its current  cash  balance,  operating  cash
flows,  and  borrowings  under  its  lines of credit  will be  adequate  for the
Company's  (i)  operating and  administrative  expenses,  (ii) normal repair and
maintenance  expenses at its properties,  (iii) debt service  obligations,  (iv)
distributions  to  stockholders,  (v) capital  improvements,  (vi)  purchases of
properties, (vii) development, and (viii) common stock repurchases.

INFLATION

In the last  five  years,  inflation  has not had a  significant  impact  on the
Company because of the relatively low inflation rate in the Company's geographic
areas of operation. Most of the leases require the tenants to pay their pro rata
share of operating  expenses,  including  common area  maintenance,  real estate
taxes and  insurance,  thereby  reducing the Company's  exposure to increases in
operating expenses resulting from inflation.  In addition,  the Company's leases
typically have three to five year terms, which may enable the Company to replace
existing leases with new leases at a higher base if rents on the existing leases
are below the then-existing market rate.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The Company is exposed to interest  rate  changes  primarily  as a result of its
lines of credit and  long-term  debt  maturities.  This debt is used to maintain
liquidity and fund capital  expenditures  and  expansion of the  Company's  real
estate  investment  portfolio and operations.  The Company's  interest rate risk
management objective is to limit the impact of interest rate changes on earnings
and cash  flows  and to lower  its  overall  borrowing  costs.  To  achieve  its
objectives,  the Company  borrows at fixed  rates but also has several  variable
rate bank lines as discussed  under Liquidity and Capital  Resources.  The table
below presents the principal  payments due and weighted  average  interest rates
for both the fixed rate and variable rate debt.




                                       2002       2003     2004     2005      2006    Thereafter     Total    Fair Value
                                    ----------- --------- ------- --------- --------- ------------ ---------- -----------
                                                                                         
Fixed rate debt (in thousands)      $  13,107      8,975   9,775    23,596    20,039      129,522    205,014     210,514
Weighted average interest rate          7.57%      8.23%   8.12%     8.06%     7.87%        7.42%      7.61%
Variable rate debt (in thousands)   $  11,500        558       -    74,000         -            -     86,058      86,058
Weighted average interest rate          3.00%      4.00%       -     3.19%         -            -      3.17%


     As the table  above  incorporates  only  those  exposures  that exist as of
December 31, 2001, it does not consider those  exposures or positions that could
arise after that date. The Company's  ultimate  economic  impact with respect to
interest rate  fluctuations  will depend on the exposures  that arise during the
period and interest rates. If the weighted average interest rate on the variable
rate bank debt as shown above changes by 10% or  approximately  32 basis points,
interest  expense  and cash flows would  increase  or decrease by  approximately
$273,000 annually.

FORWARD LOOKING STATEMENTS

In  addition  to  historical  information,  certain  sections  of this Form 10-K
contain  forward-looking  statements  within the  meaning of Section  27A of the
Securities Act of 1933 and Section 21E of the  Securities  Exchange Act of 1934,
such as those  pertaining  to the  Company's  hopes,  expectations,  intentions,
beliefs,  strategies  regarding  the  future,  the  anticipated  performance  of
development and acquisition  properties,  capital  resources,  profitability and
portfolio  performance.  Forward-looking  statements  involve numerous risks and
uncertainties. The following factors, among others discussed herein, could cause
actual  results and future events to differ  materially  from those set forth or
contemplated  in the  forward-looking  statements:  defaults or  non-renewal  of
leases,  increased  interest  rates  and  operating  costs,  failure  to  obtain
necessary outside financing,  difficulties in identifying  properties to acquire
and in effecting  acquisitions,  failure to qualify as a real estate  investment
trust  under  the  Internal  Revenue  Code of 1986,  as  amended,  environmental
uncertainties,  risks related to natural disasters and the costs of insurance to
protect from such  disasters,  financial  market  fluctuations,  changes in real
estate and zoning laws and increases in real property tax rates.  The success of
the Company  also depends  upon the trends of the  economy,  including  interest
rates, income tax laws, governmental regulation, legislation, population changes
and those risk factors discussed  elsewhere in this Form.  Readers are cautioned
not to  place  undue  reliance  on  forward-looking  statements,  which  reflect
management's analysis only as the date hereof. The Company assumes no obligation
to update forward-looking statements. See also the Company's reports to be filed
from time to time with the  Securities and Exchange  Commission  pursuant to the
Securities Exchange Act of 1934.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     The  Registrant's  Consolidated  Balance Sheets as of December 31, 2001 and
2000, and its Consolidated Statements of Income, Changes in Stockholders' Equity
and Cash  Flows and Notes to  Consolidated  Financial  Statements  for the years
ended  December 31, 2001,  2000 and 1999 and the  independent  auditors'  report
thereon are included under Item 14 of this report and are incorporated herein by
reference.  Unaudited  quarterly results of operations  included in the notes to
the consolidated financial statements are also incorporated herein by reference.

ITEM 9.  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

None.


                                    PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

     The  Registrant's  definitive  proxy statement which will be filed with the
Securities and Exchange Commission (the "Commission") pursuant to Regulation 14A
within 120 days of the end of Registrant's  calendar year is incorporated herein
by reference.

ITEM 11.  EXECUTIVE COMPENSATION.

     The  Registrant's  definitive  proxy statement which will be filed with the
Commission pursuant to Regulation 14A within 120 days of the end of Registrant's
calendar year is incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN COMMON STOCK OWNERS AND MANAGEMENT.

     The  Registrant's  definitive  proxy statement which will be filed with the
Commission pursuant to Regulation 14A within 120 days of the end of Registrant's
calendar year is incorporated herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     The  Registrant's  definitive  proxy statement which will be filed with the
Commission pursuant to Regulation 14A within 120 days of the end of Registrant's
calendar year is incorporated herein by reference.


                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.



Index to Financial Statements:
                                                                                                
                                                                                                         Page
(a)      (1)      Consolidated Financial Statements:
                    Independent Auditors' Report                                                          23
                    Consolidated Balance Sheets - December 31, 2001 and 2000                              24
                    Consolidated Statements of Income - Years ended December
                       31, 2001, 2000 and 1999                                                            25
                    Consolidated Statements of Changes in Stockholders' Equity-
                       Years ended December 31, 2001, 2000 and 1999                                       26
                    Consolidated Statements of Cash Flows - Years ended December
                       31, 2001, 2000 and 1999                                                            27
                    Notes to Consolidated Financial Statements                                            28
         (2)      Consolidated Financial Statement Schedules:
                     Schedule III - Real Estate Properties and Accumulated Depreciation                   47
                     Schedule IV - Mortgage Loans on Real Estate                                          53


     All  other  schedules  for  which  provision  is  made  in  the  applicable
accounting  regulations  of the  Securities  and  Exchange  Commission  are  not
required under the related instructions or are inapplicable,  and therefore have
been  omitted,  or the  required  information  is  included  in the notes to the
consolidated financial statements.

         (3) Form 10-K Exhibits:
             (a)  Articles of Incorporation (incorporated by reference to
                  Appendix B to the Registrant's Proxy Statement dated
                  April 24, 1997).
             (b)  Bylaws of the Registrant (incorporated by reference to
                  Appendix C to the Registrant's Proxy Statement dated
                  April 24, 1997).
             (c)  Articles  Supplementary  of the Company  relating to the
                  9.00% Series A Cumulative  Redeemable  Preferred Stock of
                  the Company (incorporated by reference to the Company's
                  Form 8-A filed June 15, 1998).
             (d)  Articles Supplementary of the Company relating to the
                  Series B Cumulative Convertible Preferred Stock
                  (incorporated by reference to the Company's Form 8-K filed
                  on October 1, 1998).
             (e)  Articles Supplementary of the Company relating to the
                  Series C Preferred Stock (incorporated by reference to the
                  Company's Form 8-A filed December 9, 1998).
             (f)  Certificate of Correction to Articles Supplementary with
                  respect to Series B Cumulative Convertible Preferred Stock
                  (incorporated by reference to the Registrant's Form 10-K
                  for the year ended December 31, 1998).


         (10) Material Contracts:
             (a)  EastGroup Properties 1994 Management Incentive Plan, As
                  Amended (incorporated by reference to Appendix A of the
                  Registrant's Proxy Statement for its Annual Meeting of
                  Shareholders held on June 2, 1999).*
             (b)  EastGroup Properties 1991 Directors Stock Option Plan, As
                  Amended (incorporated by reference to Exhibit B of the
                  Registrant's Proxy Statement dated April 26, 1994).*
             (c)  EastGroup Properties 2000 Directors Stock Option Plan
                  (incorporated by reference to Appendix A to the
                  Registrant's Proxy Statement for its Annual Meeting of
                  Shareholders held on June 1, 2000.)*
             (d)  Form of Change in Control Agreement that Registrant has
                  entered into with certain executive  officers
                  (Leland R. Speed,  David H. Hoster II and N. Keith  McKey)
                  (incorporated  by  reference to the  Registrant's  1996 Annual
                  Report on Form 10-K).*
             (e)  Investment Agreement dated as of September 25, 1998 between
                  the Company and Five Arrows Realty Securities II, L.L.C.
                  (incorporated by reference to the Company's Form 8-K filed
                  October 1, 1998).
             (f)  Operating Agreement dated September 25, 1998 between the
                  Company and Five Arrows Realty Securities II, L.L.C.
                  (incorporated by reference to the Company's Form 8-K filed
                  October 1, 1998).
             (g)  Agreement  and Waiver  between the Company and Five Arrows
                  Realty  Securities  II,  L.L.C.  (incorporated  by reference
                  to the Company's Form 8-K filed October 1, 1998).
             (h)  Credit Agreement dated January 8, 2002 among EastGroup
                  Properties, L.P.; EastGroup Properties, Inc.; PNC Bank,
                  National Association, as Administrative Agent; Commerzbank
                  Aktiengesellschaft, New York Branch, as Syndication Agent;
                  SouthTrust Bank, as Co-Syndication Agent; U.S. Bank,
                  National Association, as Documentation Agent; Wells Fargo
                  Bank, National Association, as Co-Documentation Agent;
                  AmSouth Bank, as Managing Agent; PNC Capital Market, Inc.,
                  as Lead Arranger and Lead Agent; and the Lenders
                  (incorporated by reference to the Registrant's Form 10-K
                  for the year ended December 31, 2001).

         (21) Subsidiaries of Registrant (filed herewith).

         (23) Consent of KPMG LLP (filed herewith).

         (24) Powers of attorney (filed herewith).

         (28) Agreement of Registrant to furnish the Commission with copies
              of instruments defining the rights of holders of long-term
              debt (incorporated by reference to Exhibit 28(e) of the
              Registrant's 1986 Annual Report on Form 10-K).

         (99) Rights Agreement dated as of December 3, 1998 between the
              Company and Harris Trust and Savings Bank, as Rights Agent
              (incorporated by reference to the Company's Form 8-A filed
              December 9, 1998).

(b)      None

*Indicates management or compensatory agreement.



                          INDEPENDENT AUDITORS' REPORT

THE DIRECTORS AND STOCKHOLDERS
EASTGROUP PROPERTIES, INC.:

     We  have  audited  the  consolidated   financial  statements  of  EastGroup
Properties,  Inc. and subsidiaries,  as listed in the accompanying  index. These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material  respects,  the financial  position of EastGroup
Properties,  Inc. and  subsidiaries  as of December  31, 2001 and 2000,  and the
results  of their  operations  and their cash flows for each of the years in the
three-year  period ended  December  31,  2001,  in  conformity  with  accounting
principles generally accepted in the United States of America.




Jackson, Mississippi                            KPMG LLP
March 6, 2002




                                              EASTGROUP PROPERTIES, INC.
                                             CONSOLIDATED BALANCE SHEETS
                                  (IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)


                                                                                    December 31, 2001          December 31, 2000
                                                                                ----------------------------------------------------
                                                                                                                 
ASSETS
  Real estate properties:
      Industrial                                                                $          689,760                    630,860
      Industrial development                                                                37,504                     37,193
      Other                                                                                  7,069                          -
                                                                                ----------------------------------------------------
                                                                                           734,333                    668,053
      Less accumulated depreciation                                                        (92,060)                   (66,492)
                                                                                ----------------------------------------------------
                                                                                           642,273                    601,561
                                                                                ----------------------------------------------------

  Real estate held for sale                                                                  1,907                     26,602
      Less accumulated depreciation                                                           (141)                    (3,628)
                                                                                ----------------------------------------------------
                                                                                             1,766                     22,974
                                                                                ----------------------------------------------------

  Mortgage loans                                                                             5,515                      9,191
  Investment in real estate investment trusts                                                6,452                      8,068
  Cash                                                                                       1,767                      2,861
  Other assets                                                                              26,009                     21,550
                                                                                ----------------------------------------------------
      TOTAL ASSETS                                                              $          683,782                    666,205
                                                                                ====================================================
LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES
  Mortgage notes payable                                                        $          205,014                    168,709
  Notes payable to banks                                                                    86,058                    102,000
  Accounts payable & accrued expenses                                                       12,801                     13,792
  Other liabilities                                                                          7,460                      4,615
                                                                                ----------------------------------------------------
                                                                                           311,333                    289,116
                                                                                ----------------------------------------------------

  Minority interest in joint ventures                                                        1,739                      1,697
                                                                                ----------------------------------------------------
                                                                                             1,739                      1,697
                                                                                ----------------------------------------------------
STOCKHOLDERS' EQUITY
   Series A 9.00% Cumulative Redeemable Preferred
        Shares and additional paid-in capital; $.0001 par value;
        1,725,000 shares authorized and issued; stated
        liquidation preference of $43,125                                                  41,357                      41,357
    Series B 8.75% Cumulative Convertible Preferred
        Shares and additional paid-in capital; $.0001 par value;
        2,800,000 shares authorized and issued; stated
        liquidation preference of $70,000                                                   67,178                     67,178
    Series C Preferred Shares; $.0001 par value; 600,000
         shares authorized; no shares issued                                                     -                          -
    Common shares; $.0001 par value; 64,875,000
        shares authorized; 15,912,060 shares issued at
        December 31, 2001 and 15,849,318 at December 31, 2000                                    2                          2
    Excess shares; $.0001 par value; 30,000,000 shares
        authorized; no shares issued                                                             -                          -
    Additional paid-in capital on common shares                                            240,197                    238,910
    Undistributed earnings                                                                  23,753                     28,185
    Accumulated other comprehensive income                                                   1,193                      3,104
    Unearned compensation                                                                   (2,970)                    (3,344)
                                                                                ----------------------------------------------------
                                                                                           370,710                    375,392
                                                                                ----------------------------------------------------
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                $          683,782                    666,205
                                                                                ====================================================


See accompanying notes to consolidated financial statements.





                                           EASTGROUP PROPERTIES, INC.
                                       CONSOLIDATED STATEMENTS OF INCOME
                                     (IN THOUSANDS, EXCEPT PER SHARE DATA)


                                                                                                 Years Ended December 31,
                                                                                ----------------------------------------------------
                                                                                       2001               2000              1999
                                                                                ----------------------------------------------------
                                                                                                                   
REVENUES
Income from real estate operations                                               $   100,560             93,906             83,320
Interest:
  Mortgage loans                                                                         481                839              1,123
  Other interest                                                                         560                136                244
Gain on securities                                                                     2,967              2,154                 30
Other                                                                                    727              1,068              1,519
                                                                                ----------------------------------------------------
                                                                                     105,295             98,103             86,236
                                                                                ----------------------------------------------------
EXPENSES
Operating expenses from real estate operations                                        25,637             22,359             19,941
Interest                                                                              17,823             18,570             17,688
Depreciation and amortization                                                         27,041             23,449             20,239
General and administrative                                                             4,573              5,607              4,519
Minority interest in joint ventures                                                      350                377                433
                                                                                ----------------------------------------------------
                                                                                      75,424             70,362             62,820
                                                                                ----------------------------------------------------

INCOME BEFORE GAIN ON
  REAL ESTATE INVESTMENTS                                                             29,871             27,741             23,416

Gain on real estate investments                                                        4,311              8,771             15,357
                                                                                ----------------------------------------------------

INCOME BEFORE CUMULATIVE EFFECT
OF CHANGE IN ACCOUNTING PRINCIPLE                                                     34,182             36,512             38,773

Cumulative effect of change in accounting principle                                        -                  -                418
                                                                                ----------------------------------------------------

NET INCOME                                                                            34,182             36,512             38,355

Preferred dividends-Series A                                                           3,880              3,880              3,880
Preferred dividends-Series B                                                           6,128              6,128              2,246
                                                                                ----------------------------------------------------

NET INCOME AVAILABLE TO
  COMMON STOCKHOLDERS                                                            $    24,174             26,504             32,229
                                                                                ====================================================

BASIC PER SHARE DATA
  Net income available to common stockholders                                    $      1.54               1.70               2.01
                                                                                ====================================================

  Weighted average shares outstanding                                                 15,697             15,623             16,046
                                                                                ====================================================

DILUTED PER SHARE DATA
  Net income available to common stockholders                                    $      1.51               1.68               1.99
                                                                                ====================================================

  Weighted average shares outstanding                                                 16,046             15,798             17,362
                                                                                ====================================================



See accompanying notes to consolidated financial statements.



                                                        EASTGROUP PROPERTIES, INC.
                                                     CONSOLIDATED STATEMENTS OF CHANGES
                                                          IN STOCKHOLDERS' EQUITY
                                            (IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)

                                                                                                             Accumulated
                                                                   Additional                                   Other
                                              Preferred   Common    Paid-In      Unearned    Undistributed   Comprehensive
                                                Stock      Stock    Capital    Compensation    Earnings         Income        Total
                                              --------------------------------------------------------------------------------------
                                                                                                          
BALANCE, DECEMBER 31, 1998                    $  50,999      2       246,340         -            18,076           607      316,024
    Comprehensive income
        Net income                                    -      -             -         -            38,355             -       38,355
        Net unrealized change
           in investment securities                   -      -             -         -                 -            61           61
                                                                                                                           ---------
            Total comprehensive income                                                                                       38,416
                                                                                                                           ---------
    Cash dividends declared-common,
        $1.48 per share                               -      -             -         -           (23,651)            -      (23,651)
    Preferred stock dividends declared                -      -             -         -            (6,126)            -       (6,126)
    Issuance of 8,009 shares of common stock,
      incentive compensation                          -      -           156         -                 -             -          156
    Issuance of 16,275 shares of common stock,
      dividend reinvestment plan                      -      -           295         -                 -             -          295
    Issuance of 22,210 shares of common stock,
      exercise options                                -      -           317         -                 -             -          317
    Issuance of 2,400,000 shares of
      Series B preferred                         57,536      -             -         -                 -             -       57,536
    Purchase of 2,070 common shares                   -      -           (34)        -                 -             -          (34)
    Purchase of 796,600 common shares,
      stock repurchase plan                           -      -       (13,621)        -                 -             -      (13,621)
                                              --------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1999                      108,535      2       233,453         -            26,654           668      369,312
    Comprehensive income
        Net income                                    -      -             -         -            36,512             -       36,512
        Net unrealized change in
           investment securities                      -      -             -         -                 -         2,436        2,436
                                                                                                                           ---------
            Total comprehensive income                                                                                       38,948
                                                                                                                           ---------
    Cash dividends declared-common,
        $1.58 per share                               -      -             -         -           (24,973)            -      (24,973)
    Preferred stock dividends declared                -      -             -         -           (10,008)            -      (10,008)
    Issuance of 9,638 shares of common stock,
      incentive compensation                          -      -           174         -                 -             -          174
    Issuance of 14,175 shares of common stock,
      dividend reinvestment plan                      -      -           312         -                 -             -          312
    Issuance of 122,250 shares of common stock,
      exercise options                                -      -         1,957         -                 -             -        1,957
    Issuance of 181,250 shares of common stock,
      incentive restricted stock                      -      -         3,716    (3,716)                -             -            -
    Amortization of unearned compensation,
      incentive restricted stock                      -      -             -       372                 -             -          372
    Repurchase limited partnership units              -      -           (55)        -                 -             -          (55)
    Purchase of 23,500 common shares                  -      -          (457)        -                 -             -         (457)
    Purchase of 10,000 common shares,
      stock repurchase plan                           -      -          (190)        -                 -             -         (190)
                                              --------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 2000                      108,535      2       238,910    (3,344)           28,185         3,104      375,392
    Comprehensive income
        Net income                                    -      -             -         -            34,182             -       34,182
        Net unrealized change in
           investment securities                      -      -             -         -                 -        (1,911)      (1,911)
                                                                                                                           ---------
            Total comprehensive income                                                                                       32,271
                                                                                                                           ---------
    Cash dividends declared-common,
        $1.80 per share                               -      -             -         -           (28,606)            -      (28,606)
    Preferred stock dividends declared                -      -             -         -           (10,008)            -      (10,008)
    Issuance of 8,204 shares of common stock,
      incentive compensation                          -      -           179         -                 -             -          179
    Issuance of 15,788 shares of common stock,
      dividend reinvestment plan                      -      -           357         -                 -             -          357
    Issuance of 40,750 shares of common stock,
      exercise options                                -      -           753         -                 -             -          753
    Issuance of 15,000 shares of common stock,
      incentive restricted stock                      -      -           346      (346)                -             -            -
    Forfeiture of 17,000 shares of common stock,
      incentive restricted stock                      -      -          (348)      281                 -             -          (67)
    Amortization of unearned compensation,
      incentive restricted stock                      -      -             -       439                 -             -          439
                                              --------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 2001                    $ 108,535      2       240,197    (2,970)           23,753         1,193      370,710
                                              ======================================================================================


See accompanying notes to consolidated financial statements.




                                                         EASTGROUP PROPERTIES, INC.
                                                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                               (IN THOUSANDS)



                                                                                                  Years Ended December 31,
                                                                                ----------------------------------------------------
                                                                                       2001              2000              1999
                                                                                ----------------------------------------------------
                                                                                                                   
OPERATING ACTIVITIES:
    Net income                                                                  $      34,182              36,512            38,355
    Adjustments to reconcile net income to
      net cash provided by operating activities:
        Cumulative effect of change in accounting principle                                 -                   -               418
        Depreciation and amortization                                                  27,041              23,449            20,239
        Gain on real estate investments, net                                           (4,311)             (8,771)          (15,357)
        Gain on real estate investment trust shares                                    (2,967)             (2,154)              (30)
        Amortization of unearned compensation                                             372                 372                 -
        Minority interest depreciation and amortization                                  (161)               (158)             (241)
        Changes in operating assets and liabilities:
          Accrued income and other assets                                              (5,004)               (568)              786
          Accounts payable, accrued expenses and prepaid rent                           1,596               4,334                66
                                                                                ----------------------------------------------------
NET CASH PROVIDED BY OPERATING ACTIVITIES                                              50,748              53,016            44,236
                                                                                ----------------------------------------------------
INVESTING ACTIVITIES:
    Payments on mortgage loans receivable                                               4,740               4,124             9,809
    Advances on mortgage loans receivable                                              (1,064)             (4,609)           (8,186)
    Proceeds from sale of real estate investments                                      11,316              17,170            51,090
    Real estate improvements                                                           (6,622)            (10,611)           (9,397)
    Real estate development                                                           (30,735)            (40,661)          (45,846)
    Purchases of real estate                                                          (13,804)            (13,628)          (56,569)
    Purchases of real estate investment trust shares                                   (5,258)             (4,964)          (10,172)
    Proceeds from real estate investment trust shares                                   7,931              17,334               292
    Changes in other assets and other liabilities                                      (1,675)             (7,302)              660
                                                                                ----------------------------------------------------
NET CASH USED IN INVESTING ACTIVITIES                                                 (35,171)            (43,147)          (68,319)
                                                                                ----------------------------------------------------
FINANCING ACTIVITIES:
    Proceeds from bank borrowings                                                     144,776             182,519           297,226
    Principal payments on bank borrowings                                            (160,718)           (175,519)         (316,548)
    Proceeds from mortgage notes payable                                               45,000              37,800            47,000
    Principal payments on mortgage notes payable                                       (8,317)            (17,756)          (21,932)
    Debt issuance costs                                                                  (486)               (316)             (902)
    Distributions paid to stockholders                                                (38,279)            (34,710)          (28,245)
    Purchases of limited partnership units                                                  -                (705)                -
    Purchases of shares of common stock                                                     -                (647)          (13,655)
    Proceeds from exercise of stock options                                               753               1,957               317
    Net proceeds from issuance of shares of preferred stock                                 -                   -            57,536
    Proceeds from dividend reinvestment plan                                              357                 312               295
    Other                                                                                 243              (2,600)            2,864
                                                                                ----------------------------------------------------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                                   (16,671)             (9,665)           23,956
                                                                                ----------------------------------------------------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                       (1,094)                204              (127)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                          2,861               2,657             2,784
                                                                                ----------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF YEAR                                        $       1,767               2,861             2,657
                                                                                ====================================================
SUPPLEMENTAL CASH FLOW INFORMATION:
    Cash paid for interest, net of amount capitalized                           $      17,222              17,919            17,236
    Debt assumed by the Company in purchase of real estate                                  -                   -             1,103
    Debt assumed by buyer of real estate                                                  378                   -                 -
    Issuance of incentive restricted stock                                                346               3,716                 -
    Forfeiture of incentive restricted stock                                             (348)                  -                 -


See accompanying notes to consolidated financial statements.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 2001, 2000 AND 1999

(1)      SIGNIFICANT ACCOUNTING POLICIES

(a)      Principles of Consolidation

The  consolidated   financial  statements  include  the  accounts  of  EastGroup
Properties,  Inc. (the Company or EastGroup),  its wholly-owned subsidiaries and
its investment in any joint ventures.  At December 31, 2001, the Company had one
joint venture:  the 80% owned University  Business Center.  At December 31, 2000
and 1999, the Company had two joint ventures:  the 80% owned University Business
Center and the 80% owned IBG Wiegman Road  Associates.  The Company records 100%
of the joint ventures' assets, liabilities,  revenues and expenses with minority
interests  provided for in  accordance  with the joint venture  agreements.  All
significant  intercompany  transactions  and accounts  have been  eliminated  in
consolidation.

(b)      Income Taxes

EastGroup,  a Maryland  corporation,  has qualified as a real estate  investment
trust (REIT) under Sections  856-860 of the Internal Revenue Code and intends to
continue to qualify as such.  To maintain  its status as a REIT,  the Company is
required to distribute 90% of its ordinary  taxable income to its  stockholders.
The Company has the option of (i) paying out capital  gains to the  stockholders
with no tax to the Company or (ii)  treating  the  capital  gains as having been
distributed to the stockholders,  paying the tax on the gain deemed  distributed
and  allocating  the tax  paid as a  credit  to the  stockholders.  The  Company
distributed all of its 2001,  2000 and 1999 taxable income to its  stockholders.
Accordingly, no provision for income taxes was necessary.

     Of the $1.80 per common share total distributions paid in 2001, $1.7044 per
share was taxable as ordinary  income for federal income tax purposes and $.0956
per share  represented a long-term 20% capital gain.  All of the $1.58 per share
distributions  paid in 2000 and the $1.48 paid in 1999 were  taxable as ordinary
income for federal income tax purposes.

     Of the $2.25 per Series A preferred share total distributions paid in 2001,
$2.1308 per share was taxable as ordinary income for federal income tax purposes
and $.1192 per share  represented a long-term 20% capital gain. All of the $2.25
per share  distributions  paid both in 2000 and 1999 were  taxable  as  ordinary
income for federal income tax purposes.

     Of the $2.188 per Series B  preferred  share  total  distributions  paid in
2001,  $2.0721 per share was taxable as ordinary  income for federal  income tax
purposes and $.1159 per share  represented a long-term 20% capital gain.  All of
the $2.188 per share distributions paid in 2000 and the $1.641 paid in 1999 were
taxable as ordinary income for federal income tax purposes.

     The  Company's  income  differs for tax and  financial  reporting  purposes
principally  because of (1) the timing of the  deduction  for the  provision for
possible losses and losses on investments,  (2) the timing of the recognition of
gains or losses from the sale of investments, (3) different depreciation methods
and lives,  (4) mortgage  loans having a different  basis for tax and  financial
reporting  purposes,  thereby producing different gains upon collection of these
loans,  and (5) real  estate  properties  having a  different  basis for tax and
financial reporting purposes.

(c)      Income Recognition

Minimum   rental  income  from  real  estate   operations  is  recognized  on  a
straight-line basis.

     Interest income on mortgage loans is recognized based on the accrual method
unless  a  significant  uncertainty  of  collection  exists.  If  a  significant
uncertainty exists, interest income is recognized as collected. Certain mortgage
loan  discounts  are  amortized  over the lives of the loans using a method that
does not differ materially from the interest method.

     The Company recognizes gains on sales of real estate in accordance with the
principles set forth in Statement of Financial Accounting Standards No. 66 (SFAS
66),  "Accounting  for  Sales  of Real  Estate."  Upon  closing  of real  estate
transactions,  the provisions of SFAS 66 require  consideration for the transfer
of rights of  ownership  to the  purchaser,  receipt  of an  adequate  cash down
payment from the purchaser and adequate continuing  investment by the purchaser.
If the  requirements  for  recognizing  gains  have not been  met,  the sale and
related  costs are  recorded,  but the gain is deferred  and  recognized  by the
installment method as collections are received.


(d)      Real Estate Properties

Real estate properties are carried at cost less accumulated  depreciation.  Cost
includes the carrying  amount of the Company's  investment  plus any  additional
consideration paid,  liabilities assumed, costs of securing title (not to exceed
fair  market  value  in the  aggregate)  and  improvements  made  subsequent  to
acquisition.   Depreciation  of  buildings  and  other  improvements,  including
personal  property,  is computed using the  straight-line  method over estimated
useful  lives  of  generally  40  years  for  buildings  and 3 to 10  years  for
improvements and personal property. Building improvements are capitalized, while
maintenance and repair expenses are charged to expense as incurred.  Significant
renovations  and  improvements  that  extend the useful  life of or improve  the
assets  are   capitalized.   Geographically,   the  Company's   investments  are
concentrated  in  the  major  sunbelt  market  areas  of  the  southeastern  and
southwestern  United  States,  primarily in the states of  California,  Florida,
Texas and Arizona.

(e)      Capitalized Development Costs

During the industrial  development  stage,  costs  associated  with  development
(i.e., land, construction costs, interest expense during construction,  property
taxes,  etc.) are aggregated into the total  capitalization of the property.  As
the property becomes occupied, interest, depreciation and property taxes for the
percentage occupied only is expensed as incurred.  When the property becomes 80%
occupied or one year after completion of the shell construction, whichever comes
first, the property is no longer  considered a development  property and becomes
an industrial  property.  When the property becomes  classified as an industrial
property,  the entire  property is  depreciated  accordingly,  and  interest and
property taxes are expensed.

(f)      Real Estate Held for Sale

Real estate properties that are currently offered for sale or are under contract
to sell have been shown separately on the  consolidated  balance sheets as "real
estate held for sale." Such assets are carried at the lower of current  carrying
amount or fair market value less estimated selling costs and are not depreciated
while  they are held for  sale.  At  December  31,  2001,  the  Company  had one
industrial  property  and two  parcels  of land held for  sale.  There can be no
assurances that such properties will be sold.

     During 2001,  three  properties were  reclassified  from the category "real
estate held for sale" to the category "real estate  properties." As noted above,
depreciation is not recorded for those  properties while held for sale. As such,
upon the  reclassification  of these  properties,  depreciation  was adjusted to
reflect  the  carrying  amount of these  properties  as if they had  never  been
classified as "held for sale."

(g)      Allowance for Possible Losses and Impairment Losses

The Company  measures  impaired and  restructured  loans at the present value of
expected future cash flows, discounted at the loan's effective interest rate or,
as a  practical  expedient,  at the  loan's  market  price or the fair  value of
collateral if the loan is collateral dependent.

     The  Company  applies  SFAS No.  121,  "Accounting  for the  Impairment  of
Long-Lived  Assets and for  Long-Lived  Assets to be Disposed  Of." SFAS No. 121
requires that long-lived assets and certain identifiable  intangibles to be held
and used by the Company be reviewed for impairment of value  whenever  events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be  recoverable.  This  statement  requires that  long-lived  assets and certain
identifiable  intangibles to be disposed of be reported at the lower of carrying
amount or fair value less selling costs.

(h)      Investment in Real Estate Investment Trusts

Marketable  equity securities owned by the Company are categorized as available-
for-sale  securities,  as  defined  by SFAS No.  115,  "Accounting  for  Certain
Investments in Debt and Equity Securities."  Unrealized holding gains and losses
are reflected as a net amount in a separate  component of  stockholders'  equity
until realized.  Since the Company did not exercise  significant  influence over
any of its investments in REITs,  these investments were accounted for under the
cost method.  The costs of these  investments were adjusted to fair market value
with an equity  adjustment to account for unrealized  gains/losses  as indicated
above.

(i)      Derivative Instruments and Hedging Activities

Effective  January 1, 2001, the Company  adopted SFAS No. 133,  "Accounting  for
Derivative  Instruments  and  Hedging  Activities."  SFAS  No.  133  establishes
accounting and reporting  standards for derivative  instruments  and for hedging
activities.  All  derivatives  are required to be recognized as either assets or
liabilities  in the statement of financial  position and measured at fair value.
Changes  in fair  value are to be  reported  either in  earnings  or  outside of
earnings  depending  on the  intended use of the  derivative  and the  resulting
designation. Entities applying hedge accounting are required to establish at the
inception  of the  hedge the  method  used to assess  the  effectiveness  of the
hedging derivative and the measurement  approach for determining the ineffective
aspect of the hedge.  The Company did not engage in any  transactions  involving
derivative or hedging instruments during any of the years presented.


(j)      Cash Equivalents

The Company  considers  all highly liquid  investments  with a maturity of three
months or less when purchased to be cash equivalents.

(k)      Amortization

Debt origination costs are deferred and amortized using the straight-line method
over the term of the loan. Leasing  commissions are deferred and amortized using
the straight-line method over the term of the lease.

(l)      Goodwill

In  March  1998,  EastGroup  acquired  Ensign  Properties,   Inc.,  the  largest
independent  industrial developer in Orlando. A portion of the total acquisition
price for Ensign included goodwill,  which represents the excess of the purchase
price and related costs over the fair value assigned to the net tangible assets.
The Company  amortizes  goodwill  on a  straight-line  basis over 20 years.  The
Company will periodically review the recoverability of goodwill. The measurement
of possible  impairment is based primarily on the ability to recover the balance
of the  unamortized  basis.  In  management's  opinion,  no material  impairment
existed at December 31, 2001, 2000, and 1999.  Amortization expense for goodwill
was $61,000 for each of the years ended December 31, 2001, 2000 and 1999.

(m)      Earnings Per Share

The Company applies SFAS No. 128 "Earnings Per Share," which requires  companies
to present basic earnings per share (EPS) and diluted EPS.

     Basic EPS  represents the amount of earnings for the year available to each
share of common stock  outstanding  during the reporting  period.  The Company's
basic EPS is calculated by dividing net income available to common  shareholders
by the weighted average number of common shares outstanding.

     Diluted EPS  represents  the amount of earnings  for the year  available to
each share of common stock outstanding  during the period and to each share that
would have been  outstanding  assuming  the  issuance  of common  shares for all
dilutive  potential common shares  outstanding  during the reporting period. The
Company's  diluted EPS is calculated by totaling net income  available to common
stockholders plus dividends on dilutive convertible preferred shares and limited
partnership  (LP) dividends and dividing the sum by the weighted  average number
of common shares  outstanding  plus the dilutive effect of stock options related
to outstanding employee stock options, LP units,  nonvested restricted stock and
convertible preferred stock, had the options or conversions been exercised.  The
dilutive effect of stock options and nonvested  restricted  stock was determined
using the treasury stock method which assumes  exercise of the options as of the
beginning of the period or when issued, if later, and assuming proceeds from the
exercise  of options  are used to purchase  common  stock at the average  market
price  during the  period.  The  treasury  stock  method was also used  assuming
conversion of the convertible preferred stock.

(n)      Stock Based Compensation

The Company applies SFAS No. 123,  "Accounting  for  Stock-Based  Compensation."
This standard  defines a fair value based method of  accounting  for an employee
stock option or similar  equity  instrument.  Companies  are given the choice of
either recognizing related  compensation cost by adopting the fair value method,
or to  continue to use the  intrinsic  value  method  prescribed  by  Accounting
Principles  Board Opinion No. 25 (APB No. 25),  "Accounting  for Stock Issued to
Employees," while  supplementally  disclosing the pro forma effect on net income
and net income per share using the new measurement criteria. The Company elected
to continue to follow the requirements of APB No. 25, and accordingly, there was
no effect on the results of operations.

     The Company also accounts for restricted  stock in accordance  with APB No.
25, and  accordingly,  compensation  expense  is  recognized  over the  expected
vesting period using the straight-line method.

(o)      Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and revenues  and  expenses  during the  reporting  period,  and to
disclose material contingent assets and liabilities at the date of the financial
statements. Actual results could differ from those estimates.


(p)      New Accounting Pronouncements

In June 2001, the Financial  Accounting  Standards  Board (FASB) issued SFAS No.
141,  "Business  Combinations," and SFAS No. 142, "Goodwill and Other Intangible
Assets." SFAS No. 141 requires that all business  combinations  initiated  after
June 30, 2001 be accounted for by using the purchase  method of  accounting  and
addresses accounting for purchased goodwill and other intangibles.  SFAS No. 142
addresses financial  accounting and reporting for the impairment of goodwill and
other intangibles and is effective for fiscal years beginning after December 15,
2001. The Company had no business  combinations since June 30, 2001. At December
31, 2001, the Company had  unamortized  goodwill of $990,000  resulting from the
acquisition of Ensign Properties in 1998. The Company  periodically  reviews the
recoverability  of goodwill for possible  impairment  and will continue to do so
under the new statement.  In  management's  opinion,  no material  impairment of
goodwill existed at December 31, 2001. The Company's current annual amortization
of  goodwill  is  $61,000.  Upon  adoption  of SFAS  No.  142 in  January  2002,
amortization of goodwill will cease.

     In June  2001,  the  FASB  issued  SFAS  No.  143,  "Accounting  for  Asset
Retirement  Obligations,"  effective for financial  statements issued for fiscal
years beginning after June 15, 2002. SFAS No. 143 addresses financial accounting
and  reporting  for  obligations  associated  with the  retirement  of  tangible
long-lived  assets and the associated  asset  retirement  costs. The Company has
evaluated  the effect of adopting  this  statement  and  believes  the effect of
adoption would have no impact to its financial position or results of operation.

     In  August  2001,  the  FASB  issued  SFAS  No.  144,  "Accounting  for the
Impairment  or  Disposal  of  Long-Lived  Assets,"  effective  for fiscal  years
beginning after December 15, 2001. SFAS No. 144 addresses  financial  accounting
and reporting for the impairment or disposal of long-lived assets. The Company's
adoption  of this  statement  in January  2002 is  expected to have little or no
effect on the Company's  overall financial  statements.  SFAS No. 144 supersedes
SFAS No.  121,  "Accounting  for the  Impairment  of  Long-Lived  Assets and for
Long-Lived Assets to Be Disposed Of" and the accounting and reporting provisions
of  Accounting  Principles  Board  Opinion  No. 30,  "Reporting  the  Results of
Operations--Reporting  the Effects of  Disposal of a Segment of a Business,  and
Extraordinary, Unusual and Infrequently Occurring Events and Transactions."

(q)      Reclassifications

Certain  reclassifications  have  been  made  in the  2000  and  1999  financial
statements to conform to the 2001 presentation.

(2)      REAL ESTATE OWNED

At  December  31,  2001,  the  Company  was  offering  for  sale  the  Carpenter
Distribution Center in Dallas,  Texas with a carrying amount of $993,000 and 6.4
acres of land in the  World  Houston  Business  Park with a  carrying  amount of
$773,000. No loss is anticipated on the sale of these properties. The results of
operations  (after  depreciation)  for real estate held for sale at December 31,
2001,  amounted to $73,000,  $62,000 and  $41,000,  respectively,  for the years
ended  December 31,  2001,  2000,  and 1999.  The results of  operations  (after
depreciation)  for real estate held for sale at December 31,  2000,  amounted to
$1,820,000 and $1,586,000,  respectively,  for the years ended December 31, 2000
and 1999.

     The Company is currently  developing the properties  detailed below.  Costs
incurred  include   capitalization  of  interest  costs  during  the  period  of
construction.  The interest costs capitalized on real estate properties for 2001
was $2,329,000 compared to $2,060,000 for 2000 and $1,834,000 for 1999.

     Total cash outflows for development for 2001 were $32,340,000.  In addition
to the costs  incurred for the 12 months ended  December 31, 2001 as detailed in
the table below,  development  costs  included  $1,649,000 for  improvements  on
properties  transferred  to the  portfolio  in  the  12-month  period  following
transfer and first  generation  tenant leasing  commission  costs of $1,605,000.
These costs are reported in  Industrial  and Other Assets on the balance  sheet,
respectively.




Development

                                                                        Costs Incurred
                                                            ---------------------------------------
                                              Size at        For the 12 Months     Cumulative as       Estimated
                                             Completion        Ended 12/31/01       of 12/31/01       Total Costs
- ----------------------------------------- ----------------- --------------------- ----------------- -----------------
                                            (Unaudited)                                               (Unaudited)
- ----------------------------------------- ----------------- ---------------------------------------------------------
                                           (Square feet)                           (In thousands)
                                                                                               
Lease-Up:
  Kyrene II
    Tempe, Arizona                                60,000              $1,240             3,049             3,710
  Walden Distribution Center I
    Tampa, Florida                                90,000               2,761             3,540             4,240
  Techway Southwest I
    Houston, Texas                               126,000               2,322             4,210             5,040
  Sunport Center III
    Orlando, Florida                              66,000               3,225             3,225             4,000
                                          ----------------- --------------------- ----------------- -----------------
Total Lease-up                                   342,000               9,548            14,024            16,990
                                          ----------------- --------------------- ----------------- -----------------

Under Construction:
  World Houston XIV
    Houston, Texas                                77,000               2,333             2,333             3,575
  Americas 10 Business Center I
    El Paso, Texas                                97,000               2,287             2,287             3,320
  World Houston XIII
    Houston, Texas                                51,000               1,299             1,299             2,795
  World Houston XII
    Houston, Texas                                59,000                 532               532             2,932
  Metro Airport Commerce Center I
    Jackson, Mississippi                          32,000                 326               326             1,700
  Tower Automotive
    Jackson, Mississippi                         170,000                 384               384             9,300
                                          ----------------- --------------------- ----------------- -----------------
Total Under Construction                         486,000               7,161             7,161            23,622
                                          ----------------- --------------------- ----------------- -----------------

Prospective Development
(Principally Land):
  Phoenix, Arizona                               103,000               1,017             1,254             6,000
  Tucson, Arizona                                 70,000                  27               326             3,500
  Tampa, Florida                                 230,000                 436             2,271             9,200
  Orlando, Florida                               249,000               1,099             2,824            14,900
  Fort Lauderdale, Florida                       140,000               2,374             2,374             9,325
  El Paso, Texas                                 251,000               1,923             1,923             7,580
  Houston, Texas                               1,057,000                (548)            5,044            50,153
  Jackson, Mississippi                            29,000                 303               303             1,500
                                          ----------------- --------------------- ----------------- -----------------
Total Prospective Development                  2,129,000               6,631            16,319           102,158
                                          ----------------- --------------------- ----------------- -----------------
                                               2,957,000             $23,340            37,504           142,770
                                          ================= ===================== ================= =================




Completed Development and
Transferred to Industrial
Properties During the Twelve
Months Ended December 31, 2001:
                                                                                 
  Interstate Commons II
    Phoenix, Arizona                              59,000               $ 559             2,768
  Palm River North I & III
    Tampa, Florida                               116,000                 765             5,693
  Westlake II
    Tampa, Florida                                70,000                 153             3,495
  Beach Commerce Center
    Jacksonville, Florida                         46,000                 345             2,374
  Sunport Center II
    Orlando, Florida                              60,000               3,106             3,868
  World Houston XI
    Houston, Texas                               129,000                 681             4,402
  Glenmont II
    Houston, Texas                               104,000                 233             3,149
  Sunport Center I
    Orlando, Florida                              56,000                 (96)            3,026
                                          ----------------- --------------------- -----------------
Total Transferred to Industrial                  640,000             $ 5,746            28,775
                                          ================= ===================== =================


     A summary of gains (losses) on real estate  investments for the years ended
December 31, 2001, 2000 and 1999 follows:



Gains (Losses) on Real Estate Investments

                                                                    Net            Recognized
                                                 Basis          Sales Price       Gain (Loss)
                                            ------------------------------------------------------
                                                              (In thousands)
                                                                              
2001
Real estate properties:
    Nobel Business Center                         $ 2,113           5,250              3,137
    West Palm II                                    1,274           1,350                 76
    109th Street Distribution Center                  990           1,232                242
    West Palm I                                     1,463           1,428                (35)
    Lakeside Distribution Center                    1,165           2,079                914
Other                                                   -             (23)               (23)
                                            ------------------------------------------------------
                                                  $ 7,005          11,316              4,311
                                            ======================================================
2000
Real estate properties:
    LeTourneau Center of Commerce                 $ 1,592           1,593                  1
    8150 Leesburg Pike-deferred gain                  (94)              -                 94
    La Vista Crossing Apartments                    6,472          14,528              8,056
Estelle land                                          429           1,049                620
                                            ------------------------------------------------------
                                                  $ 8,399          17,170              8,771
                                            ======================================================
1999
Real estate properties:
    8150 Leesburg Pike Office Building            $13,917          28,082             14,165
    2020 Exchange                                     867             997                130
    Waldenbooks                                    21,360          21,077               (283)
    West Palm write-down                              448               -               (448)
Mortgage loans:
    Country Club-deferred gain                     (1,127)              -              1,127
    Gainesville-deferred gain                        (388)              -                388
Country Club land purchase-leaseback                  500             500                  -
Estelle land                                          137             367                230
LNH land                                               19             137                118
Other                                                   -             (70)               (70)
                                            ------------------------------------------------------
                                                  $35,733          51,090             15,357
                                            ======================================================


     The following schedule indicates approximate future minimum rental receipts
under noncancelable leases for the real estate properties by year as of December
31, 2001 (in thousands):



Future Minimum Rental Receipts Under Noncancelable Leases
                                                               
         Years Ended December 31,

         2002                                                   $75,588
         2003                                                    61,684
         2004                                                    46,170
         2005                                                    34,697
         2006                                                    25,180
         Thereafter                                              51,568
                                                        ----------------
            Total minimum receipts                             $294,887
                                                        ================



Ground Leases

As of December  31,  2001,  the Company  owned two  properties  in Florida,  two
properties in Texas,  and one property in Mississippi that are subject to ground
leases.  These leases have terms of 40 to 75 years,  expiration  dates of August
2031 to  November  2076,  and  renewal  options of 15 to 35 years.  Total  lease
expenditures for the years ended December 31, 2001, 2000 and 1999 were $594,000,
$567,000 and  $511,000,  respectively.  Payments on four of the  properties  are
subject  to  increases  at 5 to 10 year  intervals  based  upon  the  agreed  or
appraised fair market value of the leased  premises on the adjustment  date. The
following schedule indicates approximate future minimum lease payments for these
properties by year as of December 31, 2001 (in thousands):



Future Minimum Ground Lease Payments
                                                                 
         Years Ended December 31,

         2002                                                     $ 600
         2003                                                       600
         2004                                                       600
         2005                                                       600
         2006                                                       600
         Thereafter                                              17,203
                                                        ----------------
            Total minimum payments                              $20,203
                                                        ================



(3)      MORTGAGE LOANS RECEIVABLE

A summary of mortgage loans follows:



                                                                        December 31,
                                                                 ----------------------------
                                                                     2001            2000
                                                                 ------------- --------------
                                                                       (In thousands)
                                                                               
         First mortgage loans:
         Industrial (1 loan in 2001, 2 loans in 2000)                $5,500          9,174
         Other (1 loan)                                                  15             17
                                                                 ------------- --------------
                                                                     $5,515          9,191
                                                                 ============= ==============


     The weighted average interest rate on the Company's mortgage loans for both
periods  is  approximately  9.0%.  Deferred  gains  recognized  on the payoff of
mortgage notes receivable were zero in 2001 and 2000 and $1,515,000 in 1999.

(4)      INVESTMENT IN REAL ESTATE INVESTMENT TRUSTS

The investment in real estate investment trusts (REITs) consists of the
following:



                                                          December 31, 2001           December 31, 2000
                                                    ------------------------------ -------------------------
                                                                     Estimated                  Estimated
                                                        Cost         Fair Value       Cost      Fair Value
                                                    -------------- --------------- ----------- -------------
                                                                           (In thousands)
                                                                                        
         Pacific Gulf Properties                        $    -             487           -         2,983
         Other                                           5,258           5,965       4,964         5,085
                                                    -------------- --------------- ----------- -------------
                                                        $5,258           6,452       4,964         8,068
                                                    ============== =============== =========== =============



     During 2000, the Company received  liquidating  distributions from Franklin
Select  Realty  Trust and initial  liquidating  distributions  from Pacific Gulf
Properties  (PAG). The liquidating  distributions  received reduced the basis in
these  investments to zero with the remainder  recorded as gain on securities in
2000.  During 2001, the Company received  additional  liquidating  distributions
from  PAG,  which  were  recorded  as  realized   gains  when  received.   Final
distributions, if any, will also be recorded as realized gains when received.


(5)      OTHER ASSETS

The Company's other assets are comprised of:



                                                                                       December 31,
                                                                                ----------------------------
                                                                                    2001           2000
                                                                                -------------- -------------
                                                                                      (In thousands)
                                                                                               
         Leasing commissions, net of accumulated amortization                       $ 9,313         8,177
         Receivables, net of allowance for doubtful accounts                          8,473         5,673
         Section 1031 tax deferred exchange cash escrows                              2,074         4,027
         Prepaid expenses and other assets                                            6,149         3,673
                                                                                -------------- -------------
                                                                                    $26,009        21,550
                                                                                ============== =============


(6)      NOTES PAYABLE TO BANKS

The Company had a three-year  $150,000,000  unsecured  revolving credit facility
with a group of ten banks that  matured in January  2002 and was  refinanced  as
specified  below.  The interest rate was based on the Eurodollar rate plus 1.25%
and was 3.1875% on  $74,000,000 at December 31, 2001 and 8.00% on $92,000,000 at
December 31,  2000.  An unused  facility  fee of .25% was also  assessed on this
loan.

     The Company had a one-year $10,000,000  unsecured revolving credit facility
with Chase Bank of Texas that  matured  in January  2002 and was  refinanced  as
specified  below.  The interest rate was based on Chase Bank of Texas,  National
Association's  prime rate less .75% and was 4.00% on $558,000  at  December  31,
2001 and 8.75% on $10,000,000 at December 31, 2000.

     The Company had a $15,000,000  unsecured  discretionary line of credit with
Chase Bank of Texas.  The interest rate for the line was  negotiated at the time
of any  advances.  At December 31,  2001,  the rate for this loan was 3.00% on a
balance of $11,500,000, payable on demand. At December 31, 2000, the outstanding
balance for this loan was zero.

     The foregoing  three credit  facilities  matured and were repaid in January
2002.  In  January  2002,  the  Company  closed a new  three-year,  $175,000,000
unsecured  revolving  credit  facility  with a group  of ten  banks,  which  was
arranged  by PNC Bank,  NA. The  interest  rate on the  facility is based on the
Eurodollar  rate and varies  according  to  debt-to-total  asset  value  ratios.
EastGroup's  current interest rate for this facility is the Eurodollar rate plus
1.15%. At the loan closing,  EastGroup  elected a six-month  interest period for
$50,000,000 of its total  outstanding  line of $84,000,000 with an interest rate
of 3.14% and the  remaining  $34,000,000  for a one-month  period at an interest
rate of 3.01%. The rate on the $34,000,000 is currently reset on a monthly basis
and was last reset on March 8, 2002 at 3.03%.

     In January 2002, the Company also secured a one-year $12,500,000  unsecured
revolving  credit  facility with PNC Bank, NA that matures in January 2003.  The
interest rate on this  facility is based on the LIBOR rate and varies  according
to debt-to-total asset value ratios.  EastGroup's current interest rate for this
facility is the LIBOR rate plus 1.075%.

     Loan commitment fees of $37,500 per year were paid in 2001, 2000 and 1999.

     Average bank borrowings  were  $82,898,000 in 2001 compared to $107,221,000
in 2000 with average  interest rates of 5.72% in 2001 compared to 7.83% in 2000.
Amortization  of bank loan  costs was  $264,000  in both 2001 and 2000.  Average
interest  rates  including  amortization  of loan  costs were 6.05% for 2001 and
8.07% for 2000.


(7)      MORTGAGE NOTES PAYABLE

A summary of mortgage notes payable follows:



                                                                                 Carrying Amount
                                                                                   Of Securing        Balance at December 31,
                                                         P&I       Maturity      Real Estate at    ------------------------------
Property                                    Rate       Payment       Date       December 31, 2001       2001            2000
                                                                                                       
- --------------------------------------- ------------ ------------ ------------ ------------------- ---------------- -------------
                                                                                                    (In thousands)
Northwest Point Business Park              7.750%     $  32,857     03/01/01     $           -                 -         3,837
University Business Center
   (120 & 130 Cremona)                     7.450%        74,235     02/28/02            10,434             8,105         8,380
Estrella Distribution Center               9.250%        23,979     01/02/03             4,834             2,404         2,461
Deerwood Distribution Center               8.375%        16,339     07/01/03             3,254             1,451         1,516
Eastlake Distribution Center               8.500%        57,115     07/05/04             9,097             3,819         4,164
56th Street Commerce Park                  8.875%        21,816     08/01/04             4,436             1,898         1,987
Chamberlain Distribution Center            8.750%        21,376     01/01/05             3,614             2,326         2,372
Exchange Distribution Center               8.375%        21,498     08/01/05             2,988             2,096         2,175
Westport Commerce Center                   8.000%        28,021     08/01/05             5,185             2,790         2,898
LakePointe Business Park                   8.125%        81,675     10/01/05             9,323            10,312        10,437
Jetport, JetPort 515 & Jetport 516         8.125%        33,769     10/01/05             5,242             3,360         3,487
Huntwood Associates                        7.990%       100,250     08/22/06            16,356            11,933        12,172
Wiegman Associates                         7.990%        46,269     08/22/06             8,801             5,507         5,618
World Houston 1 & 2                        7.770%        33,019     04/15/07             5,646             4,383         4,436
E. University, 7th St, 55th St,
   Ethan Allen                             8.060%        96,974     06/26/07            22,724            11,693        11,905
Lamar II Distribution Center               6.900%        16,925     12/01/08             6,248             2,030         2,090
Dominguez, Kingsview, Walnut,
   Washington, Industry and Shaw           6.800%       358,770     03/01/09            59,626            43,655        44,945
Auburn Facility                            8.875%        64,885     09/01/09            14,725             4,307         4,696
Interstate Distribution, Venture,
   Stemmons, Glenmont, West Loop,
   Butterfield, Founders, and Rojas        7.250%       325,263     05/01/11            49,535            44,619             -
America Plaza, Central Green,
   World Houston 3&4, 5, 6, 7&8, 9         7.920%       191,519     05/10/11            30,489            26,057        26,282
University Business Center
   (125 & 175 Cremona)                     7.980%        88,607     06/01/12            14,321            11,255        11,413
Kyrene Distribution Center                 9.000%        11,246     07/01/14             2,659             1,014         1,053
North Shore Improvement Bonds            6.3-7.750%  Semiannual     09/02/16                 -                 -           385
                                                                               ------------------- ---------------- -------------
                                                                                 $     289,537           205,014       168,709
                                                                               =================== ================ =============


Principal payments due during the next five years as of December 31, 2001 are as
follows (in thousands):

                 2002                       $13,107
                 2003                         8,975
                 2004                         9,775
                 2005                        23,596
                 2006                        20,039

 (8)     STOCKHOLDERS' EQUITY


Management Incentive Plan-Stock Options/Incentive Awards

In 1994, the Company  adopted the 1994  Management  Incentive Plan, and the Plan
was amended in 1999.  As amended,  the Plan  includes  stock options (50% vested
after one year and the other 50% after two years), an annual incentive award and
restricted stock awards.

     Stock option activity for the 1994 plan is as follows:



                                                                    Years Ended December 31,
                                          ------------------------------------------------------------------------------
                                                    2001                       2000                      1999
                                          ------------------------- --------------------------- ------------------------
                                                        Weighted                    Weighted                 Weighted
                                                         Average                    Average                   Average
                                                        Exercise                    Exercise                 Exercise
                                            Shares        Price        Shares        Price        Shares       Price
                                          ------------- ----------- ------------- ------------- ------------ -----------
                                                                                                
  Outstanding at beginning of year            714,923      $17.801       861,423        17.680     645,633       16.600
  Granted                                      24,500       22.591        50,750        20.766     239,000       20.320
  Exercised                                   (40,750)      18.487      (108,000)       16.578     (22,210)      14.340
  Expired                                      (2,250)      20.542       (89,250)       19.809      (1,000)      22.000
                                          -------------              ------------               ------------
  Outstanding at end of year                  696,423       17.921       714,923        17.801     861,423       17.680
                                          =============              ============               ============

  Exercisable at end of year                  647,923      $17.634       575,798        17.156     618,923       16.640
  Available for grant at end of year          187,095            -       222,378             -     376,505            -



                                                                                                      
  Price range of options:
            Outstanding                             $12.670-23.400               12.670-22.375            12.000-22.375
            Exercised                                12.670-22.125               12.000-22.000            12.000-18.170
            Exercisable                              12.670-22.375               12.670-22.375            12.000-22.375


     The weighted  average  contractual  life of the options  outstanding  as of
December 31, 2001 was 5.52 years.

     The  annual  incentive  award  program  began in 1995 and the  Compensation
Committee  determines  awards  based on actual funds from  operations  per share
("FFO")  compared to goals set for the year. The 2001, 2000 and 1999 awards were
expensed  in these  years and  approximated  $382,000,  $448,000  and  $435,000,
respectively. The awards for each year were payable 60% in cash and 40% in stock
of the Company.

     On  December  5,  2000,  under  the 1994  Management  Incentive  Plan,  the
Compensation  Committee  granted  181,250  shares  of  restricted  stock  to all
employees,  effective  January 1, 2000.  The  purpose of the plan is to act as a
retention device since it allows  participants to benefit from dividends as well
as potential stock  appreciation.  The stock price on the grant date was $20.50.
The restricted period for the stock is 10 years and vesting is 20% at the end of
the sixth  year  through  the tenth year or, if  certain  performance  goals are
achieved,  vesting  could reach up to 40% at the end of the fourth year with 10%
at the end of the fifth  year  through  the tenth  year.  The  Company  recorded
$3,716,000 as additional paid-in capital when the shares were granted, offset by
unearned compensation of the same amount. The unearned compensation was deducted
from  stockholders'  equity  and is  being  amortized  10%  each  year  over the
restricted  period.  In 2001,  15,000  additional shares were granted and 17,000
shares  were  forfeited.  Compensation  expense  for the  restricted  stock  was
$372,000 each year for both 2001 and 2000.  During the  restricted  period,  the
Company accrues  dividends and holds the certificates  for the shares;  however,
the employee  can vote the shares.  Share  certificates  and  dividends  will be
delivered to the employee as they vest.

Directors Stock Option Plan

The Company has a Directors  Stock Option Plan, as amended in 1994,  under which
an aggregate of 150,000  shares of common stock were  reserved for issuance upon
exercise of any options granted.  An additional  150,000 shares were reserved in
2000. Under the Directors plan, each Non-Employee Director is granted an initial
7,500 options and 2,250 additional  options on the date of any Annual Meeting at
which the Director is reelected to the Board.


     Stock option activity for the Director plan is as follows:




                                                                    Years Ended December 31,
                                          -----------------------------------------------------------------------------
                                                    2001                      2000                      1999
                                          ------------------------- ------------------------- -------------------------
                                                        Weighted                  Weighted                  Weighted
                                                        Average                   Average                   Average
                                                        Exercise                  Exercise                  Exercise
                                            Shares       Price        Shares       Price        Shares       Price
                                          ----------- ------------- ----------- ------------- ----------- -------------
                                                                                               
  Outstanding at beginning of year            96,000       $17.231      96,750        15.780      78,000        14.710
  Granted                                     13,500        21.400      13,500        21.750      18,750        20.250
  Exercised                                        -             -     (14,250)       11.695           -             -
  Expired                                          -             -           -           -             -             -
                                          -----------               -----------               -----------
  Outstanding at end of year                 109,500        17.744      96,000        17.231      96,750        15.780
                                          ===========               ===========               ===========

  Exercisable at end of year                 109,500       $17.744      96,000        17.231      96,750        15.780
  Available for grant at end of year         129,750             -     143,250             -       6,750             -



                                                                                                    
  Price range of options:
            Outstanding                             $11.250-21.750              11.250-21.750            10.670-20.625
            Exercised                                            -              10.670-14.580                        -
            Exercisable                              11.250-21.750              11.250-21.750            10.670-20.625


     The weighted  average  contractual  life of the options  outstanding  as of
December 31, 2001 was 5.94 years.

Series A 9.00% Cumulative Redeemable Preferred Stock

In June  1998,  EastGroup  sold  1,725,000  shares of Series A 9.00%  Cumulative
Redeemable  Preferred  Stock at  $25.00  per  share in a  public  offering.  The
preferred stock,  which may be redeemed by the Company at $25.00 per share, plus
accrued and unpaid dividends, on or after June 19, 2003, has no stated maturity,
sinking  fund or  mandatory  redemption  and is not  convertible  into any other
securities of the Company.

     The Company declared dividends of $2.25 per share of Series A Preferred for
each year in 2001, 2000 and 1999.

Series B 8.75% Cumulative Convertible Preferred Stock

In September 1998,  EastGroup  entered into an agreement with Five Arrows Realty
Securities II, L.L.C.  (Five Arrows),  an investment  fund managed by Rothschild
Realty,  Inc.,  a member  of the  Rothschild  Group,  providing  for the sale of
2,800,000 shares of Series B 8.75% Cumulative  Convertible  Preferred Stock at a
net price of $24.50 per share. In December 1998,  EastGroup sold  $10,000,000 of
the Series B Preferred  Stock to Five  Arrows.  The Company  sold the  remaining
$60,000,000 to Five Arrows in September  1999. In connection with this offering,
EastGroup  has  entered  into  certain  related  agreements  with  Five  Arrows,
providing,  among other things, for certain  registration rights with respect to
the Series B Preferred Stock.

     The Series B Preferred  Stock,  which is convertible into common stock at a
conversion price of $22.00 per share (3,182,000  common shares),  is entitled to
quarterly  dividends in arrears  equal to the greater of $0.547 per share or the
dividend on the number of shares of common  stock into which a share of Series B
Preferred Stock is convertible.

     The Series B Preferred Stock is not redeemable by the Company at its option
prior to the fifth  anniversary of the original date of issuance of the Series B
Preferred  Stock.  On and after January 1, 2004, the Series B Preferred Stock is
redeemable  by the  Company  at its  option.  Beginning  in 2004,  the  Series B
Preferred Stock is redeemable at 104% of par, plus accrued and unpaid dividends,
declining  to  103%,  102% and 101% of par in each  subsequent  year.  Beginning
January 1, 2008 and  thereafter,  the Series B Preferred  Stock is redeemable at
par.  Holders of shares of the Series B Preferred  Stock have 30 days  following
the Company's written notice of redemption to exercise their conversion  rights.
The Series B  Preferred  Stock may be  redeemed  in part so long as the  initial
redemption is for not less than 50% of the outstanding shares.

     The Company  declared  dividends  of $2.188 per share of Series B Preferred
for each year in 2001, 2000 and 1999.

Common Stock Repurchase Plan

EastGroup's  Board of Directors has authorized the repurchase of up to 1,500,000
shares of its outstanding common stock. The shares may be purchased from time to
time in the open market or in privately negotiated transactions. The Company did
not  repurchase  any shares  during 2001.  Since  September 30, 1998, a total of
827,700 shares have been  repurchased  for $14,170,000 (an average of $17.12 per
share) with 672,300 shares still available for repurchase.


Shareholder Rights Plan

In December  1998,  EastGroup  adopted a  Shareholder  Rights  Plan  designed to
enhance  the  ability  of all of  the  Company's  stockholders  to  realize  the
long-term value of their investment.  Under the Plan, Rights were distributed as
a  dividend  on each  share of Common  Stock (one Right for each share of Common
Stock) held as of the close of business on December  28,  1998. A Right was also
delivered  with all shares of Common Stock  issued  after  December 28, 1998 and
1.1364 Rights were delivered with all shares of EastGroup's  Series B Cumulative
Convertible  Preferred  Stock  issued after  December 28, 1998.  The Rights will
expire at the close of business on December 3, 2008.

     Each whole Right will entitle the holder to buy one one-thousandth (1/1000)
of a newly issued share of EastGroup's  Series C Preferred  Stock at an exercise
price of $70.00. The Rights attach to and trade with the shares of the Company's
Common Stock and Series B Preferred Stock. No separate Rights  Certificates will
be issued unless an event  triggering the Rights occurs.  The Rights will detach
from the Common  Stock and Series B Preferred  Stock and will  initially  become
exercisable for shares of Series C Preferred Stock if a person or group acquires
beneficial  ownership  of, or  commences a tender or exchange  offer which would
result in such person or group  beneficially  owning 15% or more of  EastGroup's
Common Stock, except through a tender or exchange offer for all shares which the
Board determines to be fair and otherwise in the best interests of EastGroup and
its shareholders. The Rights will also detach from the Common Stock and Series B
Preferred  Stock if the Board  determines that a person holding at least 9.8% of
EastGroup's  Common Stock  intends to cause  EastGroup  to take certain  actions
adverse to it and its shareholders or that such holder's  ownership would have a
material adverse effect on EastGroup.

     If any person  becomes the  beneficial  owner of 15% or more of EastGroup's
Common Stock  (except for Five Arrows either as a result of the ownership of the
Series B Preferred Stock or in the event of conversion of the Series B Preferred
Stock into common) and the Board of Directors does not within 10 days thereafter
redeem the Rights,  or a 9.8% holder is determined by the Board to be an adverse
person,  each Right not owned by such person or related parties will then enable
its holder to purchase,  at the Right's then-current  exercise price,  EastGroup
Common  Stock (or,  in  certain  circumstances  as  determined  by the Board,  a
combination of cash, property,  common stock or other securities) having a value
of twice the Right's exercise price.

     Under  certain  circumstances,  if  EastGroup  is  acquired  in a merger or
similar  transaction with another person,  or sells more than 50% of its assets,
earning power or cash flow to another entity, each Right that has not previously
been exercised will entitle its holder to purchase,  at the Right's then-current
exercise  price,  common stock of such other entity  having a value of twice the
Right's exercise price.

     EastGroup  will  generally  be entitled to redeem the Rights at $0.0001 per
Right at any time until the 10th day following  public  announcement  that a 15%
position has been  acquired,  or until the Board has determined a 9.8% holder to
be an adverse person.  Prior to such time, the Board of Directors may extend the
redemption period.

Dividend Reinvestment Plan

The  Company  has a  dividend  reinvestment  plan that  allows  stockholders  to
reinvest cash distributions in new shares of the Company.

Fair Value of Stock Options

In  accordance  with SFAS No. 123,  the  following  additional  disclosures  are
required  related to options  granted after  January 1, 1995.  The fair value of
each option grant is estimated on the grant date using the Black-Scholes  option
pricing model with the  following  weighted-average  assumptions  used for 2001,
2000 and 1999,  respectively:  risk-free  interest  rates of 4.31%,  5.04%,  and
6.49%; dividend yields of 11.42%, 12.13% and 9.75%; volatility factors of 20.0%,
19.3%,  and  17.0%,  and  expected  option  lives of five  years  for all  years
presented.

     The Company  applies APB No. 25 and related  interpretations  in accounting
for its plans.  Accordingly,  no  compensation  cost has been recognized for its
stock option plans. Had compensation cost been determined based on fair value at
the grant dates for awards under the plan consistent with the method  prescribed
by SFAS No. 123, the  Company's  net income and net income per basic share would
have been reduced to the pro forma amounts indicated below:





                                                                       ------------- ---------- ------------
                                                                           2001        2000         1999
                                                                       ------------- ---------- ------------
                                                                       (In thousands, except per share data)
                                                                                            
         Net income available to common stockholders
           as reported                                                    $24,174      26,504       32,229
         Net income available to common stockholders
           pro forma                                                       24,107      26,414       32,058
         Net income per basic share - as reported                            1.54        1.70         2.01
         Net income per basic share - pro forma                              1.54        1.69         2.00
         Weighted average fair value of options
           granted during year                                                .68         .55          .97


Earnings Per Share

The Company applies SFAS No. 128, "Earnings Per Share," which requires companies
to present  basic EPS and diluted  EPS.  Reconciliation  of the  numerators  and
denominators in the basic and diluted EPS computations is as follows:



Reconciliation of Numerators and Denominators
                                                                    ----------- ------------ -----------
                                                                       2001        2000         1999
                                                                    ----------- ------------ -----------
                                                                                  (In thousands)
                                                                                        
Basic EPS Computation
  Numerator-net income available to common stockholders               $24,174       26,504      32,229
  Denominator-weighted average shares outstanding                      15,697       15,623      16,046
Diluted EPS Computation
  Numerator-net income available to common stockholders plus
    convertible preferred stock dividends ($2,246 in 1999)
    and limited partnership distributions ($18 in 2000
    and $48 in 1999)                                                  $24,174       26,522      34,523
  Denominator:
    Weighted average shares outstanding                                15,697       15,623      16,046
    Common stock options                                                  164          147         112
    Nonvested restricted stock                                            185           13           -
    Limited partnership units                                               -           15          32
    Convertible preferred stock                                             -            -       1,172
                                                                    ----------- ------------ -----------
       Total Shares                                                    16,046       15,798      17,362
                                                                    =========== ============ ===========



     The Series B Preferred  Stock,  which is convertible into common stock at a
conversion  price of $22.00 per share,  was not included in the  computation  of
diluted earnings per share for the years ended December 31, 2001 and 2000 due to
its antidilutive effect.

Comprehensive Income

Comprehensive  income comprises net income plus all other changes in equity from
nonowner sources. The components of comprehensive income for 2001, 2000 and 1999
are   presented  in  the  Company's   Consolidated   Statements  of  Changes  in
Stockholders'  Equity. The unrealized change in investment  securities is net of
realized gains on real estate investment trust securities included in net income
as shown below:



                                                                                 2001         2000          1999
                                                                              ----------- ----------- -----------
                                                                                         (In thousands)
                                                                                                    
Other comprehensive income:
     Unrealized holding gains during the period                                  $ 1,056      4,590          91
     Less reclassification adjustment for gains included in net income           (2,967)     (2,154)        (30)
                                                                              ----------- ----------- -----------
Net unrealized change in investment securities                                  ($1,911)      2,436          61
                                                                              =========== =========== ===========



(9)      QUARTERLY RESULTS OF OPERATIONS - UNAUDITED




                            -----------------------------------------------  -----------------------------------------------
                                                 2001                                             2000
                                            Quarter Ended                                    Quarter Ended
                            -----------------------------------------------  -----------------------------------------------
                                                                                            
                              Mar 31      Jun 30      Sep 30      Dec 31       Mar 31      Jun 30      Sep 30      Dec 31
                                                             (In thousands, except per share data)

Revenues                      $ 24,774      26,357      27,695       26,469      23,141      23,606      24,601      26,755
Expenses                       (17,961)    (18,646)    (19,085)     (19,732)    (16,177)    (17,211)    (17,667)    (19,307)
                            ----------- ----------- -----------  ----------- ----------- ----------- ----------- -----------
Income before gain (loss)
  on real estate investments     6,813       7,711       8,610        6,737       6,964       6,395       6,934       7,448
Gain (loss) on real estate
   investments                       -       3,455         (35)         891           1         620          94       8,056
                            ----------- ----------- -----------  ----------- ----------- ----------- ----------- -----------
Net income                       6,813      11,166       8,575        7,628       6,965       7,015       7,028      15,504
Preferred dividends             (2,502)     (2,502)     (2,502)      (2,502)     (2,502)     (2,502)     (2,502)     (2,502)
                            ----------- ----------- -----------  ----------- ----------- ----------- ----------- -----------
Net income available to
   common stockholders        $  4,311       8,664       6,073        5,126       4,463       4,513       4,526      13,002
                            =========== =========== ===========  =========== =========== =========== =========== ===========
BASIC PER SHARE DATA
Net income available to
   common stockholders        $   0.28        0.55        0.39         0.33        0.29        0.29        0.29        0.83
                            =========== =========== ===========  =========== =========== =========== =========== ===========
Weighted average shares
   oustanding                   15,673      15,692      15,702       15,719      15,569      15,624      15,643      15,656
                            =========== =========== ===========  =========== =========== =========== =========== ===========
DILUTED PER SHARE DATA
Net income available to
   common stockholders        $   0.27        0.53        0.38         0.32        0.28        0.29        0.29        0.76
                            =========== =========== ===========  =========== =========== =========== =========== ===========
Weighted average shares
   oustanding                   16,029      19,208      16,045       16,084      15,732      15,785      15,828      19,022
                            =========== =========== ===========  =========== =========== =========== =========== ===========


The above quarterly  earnings per share  calculations  are based on the weighted
average  number of common  shares  outstanding  during  each  quarter  for basic
earnings per share and the weighted average number of outstanding  common shares
and common share equivalents during each quarter for diluted earnings per share.
The annual  earnings per share  calculations in the  Consolidated  Statements of
Income are based on the weighted  average  number of common  shares  outstanding
during each year for basic earnings per share and the weighted average number of
outstanding  common  shares and common  share  equivalents  during each year for
diluted earnings per share.

     The Series B Preferred  Stock,  which is convertible into common stock, was
included in the computation of diluted earnings per share for the quarters ended
June 30,  2001,  and  December  31,  2000  due to its  dilutive  effect  in such
quarters.


(10)     FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  table presents the carrying  amounts and estimated fair values of
the Company's financial instruments at December 31, 2001 and 2000. SFAS No. 107,
"Disclosures About Fair Value of Financial  Instruments," defines the fair value
of a  financial  instrument  as the  amount  at which  the  instrument  could be
exchanged in a current transaction between willing parties.



                                             ------------------------------- ---------------------------
                                                          2001                          2000
                                             ---------------- -------------- ------------ --------------
                                                Carrying          Fair        Carrying        Fair
                                                 Amount           Value        Amount         Value
                                             ---------------- -------------- ------------ --------------
                                                                    (In thousands)
                                                                                      
         Financial Assets
            Cash and cash equivalents             $  1,767          1,767        2,861          2,861
            Investment in real estate
               investment trusts                     6,452          6,452        8,068          8,068
            Mortgage loans receivable                5,515          5,517        9,191          9,193
         Financial Liabilities
            Mortgage notes payable                 205,014        210,514      168,709        175,592
            Notes payable to banks                  86,058         86,058      102,000        102,000



Carrying  amounts shown in the table are included in the balance sheet under the
indicated captions.

     The following  methods and assumptions  were used to estimate fair value of
each class of financial instruments:

     Cash and Cash  Equivalents:  The carrying  amounts  approximate  fair value
because of the short maturity of those instruments.

     Investment in Real Estate  Investment  Trusts:  The carrying  amount is the
fair value of this equity investment based on quoted market prices.

     Mortgage  Loans:  The fair  value of  performing  mortgage  loans is either
estimated using  discounted cash flows at current  interest rates for loans with
similar terms and  maturities or based on the estimated  value of the underlying
collateral  adjusted for the borrower's payment history and financial  strength.
The Company has no nonperforming loans for the periods presented.

     Mortgage  Notes  Payable:  The fair value of the Company's  mortgage  notes
payable is estimated  based on the quoted market prices for similar issues or by
discounting  expected cash flows at the rates  currently  offered to the Company
for debt of the same remaining maturities, as advised by the Company's bankers.

     Notes Payable to Banks: The carrying amounts approximate fair value because
of the variable rates of interest on the debt.

(11)     SEGMENT REPORTING

The Company applies SFAS No. 131,  "Disclosures  about Segments of an Enterprise
and Related Information." This statement establishes standards for the reporting
of  information  about  operating  segments  in  annual  and  interim  financial
statements.  Operating  segments are defined as components of an enterprise  for
which separate financial information is available that is evaluated regularly by
the chief operating decision makers in deciding how to allocate resources and in
assessing performance.

     EastGroup  has  one  reportable   segment--industrial   properties.   These
properties are  concentrated  in major sunbelt  regions of the United States and
have similar  economic  characteristics  and also meet the other  criteria  that
permit the industrial  properties to be aggregated into one reportable  segment.
The  Company's  chief  decision  makers use two primary  measures  of  operating
results  in  making  decisions,  such  as  allocating  resources:  property  net
operating  income (PNOI),  defined as real estate  operating  revenues less real
estate operating expenses (before interest expense and depreciation),  and funds
from operations (FFO), defined as net income (loss) (computed in accordance with
generally accepted accounting principles (GAAP)), excluding gains or losses from
sales of depreciable real estate property, plus real estate related depreciation
and  amortization,  and after  adjustments for  unconsolidated  partnerships and
joint ventures.  Effective  January 1, 2000,  NAREIT clarified the definition of
FFO to include  gains from  sales of  nondepreciable  real  estate  (land).  The
Company  uses FFO as a measure of the  performance  of its industry as an equity
real estate  investment  trust.  FFO is not  considered as an alternative to net
income  (determined  in accordance  with GAAP) as an indication of the Company's
financial performance or to cash flows from operating activities  (determined in
accordance  with  GAAP)  as a  measure  of the  Company's  liquidity,  nor is it
indicative of funds  available to fund the Company's  cash needs,  including its
ability to make  distributions.  The table below presents on a comparative basis
for the three fiscal years reported PNOI, followed by reconciliations of PNOI to
FFO and FFO to net income.




                                                                            -------------- ------------ ------------
                                                                                2001          2000         1999
                                                                            -------------- ------------ ------------
                                                                                        (In thousands)

                                                                                                     
Property Revenues:
    Industrial                                                                  $99,070       90,176       77,677
    Other                                                                         1,490        3,730        5,643
                                                                            -------------- ------------ ------------
                                                                                100,560       93,906       83,320
                                                                            -------------- ------------ ------------
Property Expenses:
    Industrial                                                                  (25,183)     (21,055)     (17,723)
    Other                                                                          (454)      (1,304)      (2,218)
                                                                            -------------- ------------ ------------
                                                                                (25,637)     (22,359)     (19,941)
                                                                            -------------- ------------ ------------
Property Net Operating Income:
    Industrial                                                                   73,887       69,121       59,954
    Other                                                                         1,036        2,426        3,425
                                                                            -------------- ------------ ------------
Total Property Net Operating Income                                              74,923       71,547       63,379
                                                                            -------------- ------------ ------------

Gain on securities                                                                2,967        2,154           30
Gain on nondepreciable real estate investments                                        -          620            -
Other income                                                                      1,768        2,043        2,886
Interest expense                                                                (17,823)     (18,570)     (17,688)
General and administrative expense                                               (4,573)      (5,607)      (4,519)
Minority interest in earnings                                                      (511)        (535)        (674)
Dividends on Series A preferred shares                                           (3,880)      (3,880)      (3,880)
Limited partnership unit distributions                                                -           18           48
                                                                            -------------- ------------ ------------

Funds From Operations                                                            52,871       47,790       39,582

Depreciation and amortization                                                   (27,041)     (23,449)     (20,239)
Share of joint venture depreciation and amortization                                161          158          241
Gain on depreciable real estate investments                                       4,311        8,151       15,357
Limited partnership unit distributions                                                -          (18)         (48)
Dividends on Series B convertible preferred shares                               (6,128)      (6,128)      (2,246)
Cumulative effect of change in accounting principle                                   -            -         (418)
                                                                            -------------- ------------ ------------

Net Income Available to Common Stockholders                                      24,174       26,504       32,229
Dividends on preferred shares                                                    10,008       10,008        6,126
                                                                            -------------- ------------ ------------

NET INCOME                                                                      $34,182       36,512       38,355
                                                                            ============== ============ ============

Assets:
    Industrial                                                                 $727,264      668,053      616,078
    Other                                                                         7,069            -        6,919
                                                                            -------------- ------------ ------------
                                                                                734,333      668,053      622,997
    Less accumulated depreciation                                               (92,060)     (66,492)     (46,829)
                                                                            -------------- ------------ ------------
                                                                                642,273      601,561      576,168
                                                                            -------------- ------------ ------------

   Real estate held for sale                                                      1,907       26,602       18,051
      Less accumulated depreciation                                                (141)      (3,628)      (4,750)
                                                                            -------------- ------------ ------------
                                                                                  1,766       22,974       13,301
                                                                            -------------- ------------ ------------

   Mortgage loans                                                                 5,515        9,191        8,706
   Investment in real estate investment trusts                                    6,452        8,068       15,708
   Cash                                                                           1,767        2,861        2,657
   Other assets                                                                  26,009       21,550       15,611
                                                                            -------------- ------------ ------------

Total Assets                                                                   $683,782      666,205      632,151
                                                                            ============== ============ ============

REAL ESTATE INVESTMENT CAPITAL EXPENDITURES
   Acquisitions                                                                 $13,804       13,628       57,672
   Developments                                                                  30,735       40,661       45,846




(12)     ACCOUNTING CHANGE

Organization Costs

In April 1998, Statement of Position (SOP) No. 98-5,  "Reporting on the Costs of
Start-Up  Activities," was issued.  This SOP provides  guidance on the financial
reporting of start-up  costs and  organization  costs,  and requires  that these
costs be  expensed  as  incurred  effective  for fiscal  years  beginning  after
December 15, 1998.  Unamortized  organization costs of $418,000 were written off
in first quarter 1999 and  accounted  for as a cumulative  effect of a change in
accounting  principle.  The accounting change reduced basic and diluted earnings
per share $.03 and $.02, respectively, in 1999.

(13)     RELATED PARTY TRANSACTIONS

EastGroup and Parkway Properties, Inc. currently share the services and expenses
of the Company's Chairman of the Board and his administrative assistant.

     In July 1999,  EastGroup acquired the remaining 25% ownership  interests in
Jetport  Commerce Park and 56th Street  Commerce Park in Tampa from our partner,
an officer of the Company,  Anthony J. Bruno, for $3,588,000  giving the Company
100% ownership of these two complexes.


INDEPENDENT AUDITORS' REPORT ON FINANCIAL STATEMENT SCHEDULES

THE DIRECTORS AND STOCKHOLDERS
EASTGROUP PROPERTIES, INC.:

     Under date of March 6, 2002 we reported on the consolidated  balance sheets
of EastGroup  Properties,  Inc., and  subsidiaries,  as of December 31, 2001 and
2000,   and  the  related   consolidated   statements  of  income,   changes  in
stockholders'  equity  and cash  flows for each of the  years in the  three-year
period ended December 31, 2001,  which are included in the 2001 Annual Report on
Form 10-K.  In  connection  with our audits of the  aforementioned  consolidated
financial  statements,  we also have audited the related consolidated  financial
statement  schedules as listed in Item 14 (a)(2) of Form 10-K.  These  financial
statement  schedules are the  responsibility  of the Company's  management.  Our
responsibility is to express an opinion on these financial  statement  schedules
based on our audits.

     In our opinion,  such financial  statement  schedules,  when  considered in
relation  to the  basic  consolidated  financial  statements  taken  as a whole,
present fairly, in all material respects, the information set forth therein.



Jackson, Mississippi                            KPMG LLP
March 6, 2002




                                             SCHEDULE III
                            REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
                                      DECEMBER 31, 2001 (IN THOUSANDS)

                                                    Costs Capitalized
                                 Initial Cost to      Subsequent to      Gross Amount at Which
                                   the Company         Acquisition    Carried at Close of Period
                             ---------------------- ----------------- ---------------------------
                                                                                                 Accumulated
                                     Buildings and  Capitalized             Buildings and        Depreciation     Year       Year
Description      Encumbrances  Land  Improvements     Costs    Other  Land  Improvements  Total  Dec. 31, 2001  Acquired Constructed
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                            
Real estate
 properties
 (c) and (d):
Industrial:
 FLORIDA
  56th Street     $  1,898      843      3,567         1,509     -     843      5,076     5,919       1,483       1993    1981/86/97
  Airport
    Commerce             -    1,257      4,012           483     -   1,257      4,495     5,752         469       1998          1998
  Altamonte              -    1,518      2,661           296     -   1,518      2,957     4,475         487       1999     1980/1982
  Benjamin I & II        -      843      3,963            54    40     883      4,017     4,900         713       1997          1996
  Blue Heron             -      975      3,626           768     -     975      4,394     5,369         476       1999          1986
  Chancellor
    Distribution         -      291      1,711            16     -     291      1,727     2,018         383    1996/97       1996/97
  Cypress Creek          -        -      2,465           568     -       -      3,033     3,033         495       1997          1986
  Deerwood           1,451    1,147      1,799         1,159     -   1,147      2,958     4,105         851       1989          1978
  Ellis Dist.
    Center               -      540      7,513           426     -     540      7,939     8,479       1,046       1997          1977
  Exchange
    Distribution     2,096      603      2,414           854     -     603      3,268     3,871         883       1994          1975
  Interstate
    Commerce             -      485      2,652           314     -     485      2,966     3,451         591       1998          1988
  Jetport
    517 & 518            -      541      2,175           152     -     541      2,327     2,868         360       1999     1981/1982
  JetPort Commerce
    Park             3,360    1,034      4,416         1,673     -   1,034      6,089     7,123       1,881 1993/94/95    1974/79/85
  John Young Commerce
    Center II            -      512      3,613          (363)    -     512      3,250     3,762         409       1998          1999
  John Young Commerce
    Center I             -      497      2,444           282     -     497      2,726     3,223         367    1997/98       1997/98
  Sunbelt II             -      191        575           190     -     191        765       956         321       1989          1974
  Lake Pointe       10,312    3,442      6,450         2,529     -   3,442      8,979    12,421       3,098       1993       1986/87
  Linpro
    Distribution         -      613      2,243           470     3     616      2,713     3,329         569       1996          1986
  Lockhart Dist.
    Center               -        -      3,489           772     -       -      4,261     4,261         662       1997          1986
  Benjamin III           -      407      1,503             8     -     407      1,511     1,918         391       1999          1988
  Palm River I           -      540      2,131           240     -     540      2,371     2,911         370       1997          1990
  Palm River II          -      650      2,494           197     -     650      2,691     3,341         725    1997/98       1997/98
  Palm River North II    -      724      4,418            60   (90)    634      4,478     5,112         250    1997/98          1999
  Phillips               -    1,375      2,961         1,965     -   1,375      4,926     6,301       1,392       1994       1984/95
  Premier Beverage       -    1,110      6,126           133    (1)  1,109      6,259     7,368         599       1998          1998
  Sample 95 II           -      815      3,242          (122)    -     815      3,120     3,935         362       1998          1999
  Sample I-95            -    1,565      6,262           318     -   1,565      6,580     8,145       1,441       1996          1990
  Sunbelt                -    1,034      5,056           707     -   1,034      5,763     6,797       2,029       1989          1987
  Sunbelt II             -      249        114         1,989     -     249      2,103     2,352         308    1997/98       1997/98
  Walden II              -      465          -         4,033     -     465      4,033     4,498         539       1998          1998
  Westlake Dist.
    Center               -      613      4,223           104     -     613      4,327     4,940         592       1998          1999
  Westlake II            -      720      2,775           191     -     720      2,966     3,686          80       1998          1998
  Westport           2,790      980      3,800         1,538     -     980      5,338     6,318       1,133       1994       1983/87
  Westside Dist.
    Center               -    1,170     12,400         1,701     -   1,170     14,101    15,271       1,929       1997          1984
  Sunport                -      555      1,564           832     -     555      2,396     2,951         104       1999          1999
  Sunport II             -      597      3,868          (224)    -     597      3,644     4,241         153       1999          2001
  Beach Commerce
    Center               -      476      1,899            92     -     476      1,991     2,467          22       2000          2000
  Palm River
    North I & III        -    1,005      4,688           129     -   1,005      4,817     5,822          65       1998          2000
 CALIFORNIA
  Chestnut Dist.
    Center               -    1,674      3,465            30     -   1,674      3,495     5,169         248       1998          1999
  Dominguez
    Dist. (f)        7,126    2,006      8,025           856     -   2,006      8,881    10,887       1,464       1996          1977
  Eastlake Dist.
    Center           3,819    3,046      6,888           188     -   3,046      7,076    10,122       1,025       1997          1989
  Ethan Allen (g)    5,954    2,544     10,175            95     -   2,544     10,270    12,814       1,222       1998          1980
  Huntwood
    Associates      11,933    3,842     15,368           126     -   3,842     15,494    19,336       2,980       1996          1988
  Industry
    Dist. (f)       15,034   10,230     12,373           365     -  10,230     12,738    22,968       1,786       1998          1959
  Kingsview
    Indus. (f)       2,105      643      2,573             -     -     643      2,573     3,216         418       1996          1980
  Main Street            -    1,606      4,103           138     -   1,606      4,241     5,847         337       1999          1999
  San Clemente           -      893      2,004             -     -     893      2,004     2,897         218       1997          1978
  Shaw Commerce (f)  9,544    2,465     11,627           489     -   2,465     12,116    14,581       1,650       1998    1978/81/87
  University Bus.
    Center          19,361    5,517     22,067         1,171     3   5,520     23,238    28,758       4,003       1996       1987/88
  Walnut Bus.
    Center (f)       5,451    2,885      5,274           169     -   2,885      5,443     8,328       1,020       1996       1966/90
  Washington (f)     4,394    1,636      4,900           177     -   1,636      5,077     6,713         729       1997       1996/97
  Wiegman
    Associates       5,507    2,197      8,788           716   111   2,308      9,504    11,812       1,423       1996       1986/87
  Yosemite               -      259      7,058           115     -     259      7,173     7,432         764       1999     1974/1987
 TEXAS
  Ambassador Row         -    1,156      4,625         1,125     -   1,156      5,750     6,906         962       1998     1958/1965
  America Plaza (h)  3,765      662      4,660             -     -     662      4,660     5,322         745       1998          1996
  Butterfield Trail
    Industrial (i)  16,026        -     19,842         1,694     -       -     21,536    21,536       3,469       1997          1995
  Central Green (h)  3,369      566      4,031            12     -     566      4,043     4,609         619       1999          1998
  Founders Business
    Center (i)       1,840        -      2,302           171     -       -      2,473     2,473         118       2000          1987
  Glenmont I (i)     3,096      496      3,735           (70)    -     496      3,665     4,161         220       1998          1999
  Glenmont II (i)    2,889      440      2,681           762     -     440      3,443     3,883         169       1998          2000
  Interstate III         -      520      2,008            52     -     520      2,060     2,580         145       2000          1979
  Interstate
    I & II (i)       5,947    1,757      4,941         1,294     -   1,757      6,235     7,992       2,514       1988          1978
  Lockwood Dist.
    Center               -      749      5,444           254     -     749      5,698     6,447         705       1997       1968/69
  Northwest Point        -    1,243      5,640           813     -   1,243      6,453     7,696       1,352       1994       1984/85
  Rojas (i)          4,042      900      3,659           873     -     900      4,532     5,432         837       1999          1986
  Stemmons Circle
    (i)              1,870      363      2,014           136     -     363      2,150     2,513         543       1998          1977
  North Stemmons         -      619      3,264            47     -     619      3,311     3,930         119       2001          1979
  Venture Warehouses
    (i)              4,562    1,452      3,762           916     -   1,452      4,678     6,130       1,965       1988          1979
  Viscount               -      395      1,578           259     -     395      1,837     2,232         290       1998          1965
  West Loop I (i)    1,929      465      1,872           255     -     465      2,127     2,592         156       2000          1980
  West Loop II (i)   2,418      440      2,511           298     -     440      2,809     3,249         435       1997          1980
  World Houston
    1 and 2          4,383      660      5,893           240     -     660      6,133     6,793       1,147       1998          1996
  World Houston
    3,4,5 (h)        5,250    1,025      6,413           138     -   1,025      6,551     7,576       1,230       1998          1998
  World Houston
    6 (h)            2,378      425      2,423            38     -     425      2,461     2,886         427       1998          1998
  World Houston
    7 & 8 (h)        6,044      680      4,584         3,035     -     680      7,619     8,299       1,348       1998          1998
  World Houston
    9 (h)            5,251      800      4,355         1,422     -     800      5,777     6,577         411       1998          1998
  World Houston
    10                   -      933      4,779             7     -     933      4,786     5,719         185       2001          1999
  World Houston
    11                   -      638      3,816           357     -     638      4,173     4,811          85       1999          1999
  World Houston
    Land (e)             -    1,147          -            34     -   1,181          -     1,181           -       2000           n/a
 ARIZONA
  35th Avenue            -      418      2,381            71     -     418      2,452     2,870         311       1997          1967
  51st Avenue            -      300      2,029            95     -     300      2,124     2,424         339       1998          1987
  55th Avenue Dist.
    Center (g)       2,191      912      3,717            81     5     917      3,798     4,715         457       1998          1987
  7th Street Dist.
    Center (g)         903      373      1,490            81     -     373      1,571     1,944         196       1998          1987
  Airport Dist.          -    1,103      4,672             8     -   1,103      4,680     5,783         550       1998          1995
  Broadway Indus.
    Center               -      837      3,349           390     -     837      3,739     4,576         851       1996          1971
  Broadway Indus. #2     -      455        482            79     -     455        561     1,016          77       1999          1971
  Broadway Indus. #3     -      775      1,742            24     -     775      1,766     2,541         219       2000          1983
  Broadway Indus. #4     -      380      1,652             -     -     380      1,652     2,032         102       2000          1986
  Chamberlain        2,326      506      3,564            13     -     506      3,577     4,083         469       1997          1994
  East University
    I and II (g)     2,645    1,120      4,482            90     -   1,120      4,572     5,692         566       1998       1989/87
  Estrella East      2,404      628      4,694            98     -     628      4,792     5,420         586       1998          1988
  Interstate
    Commons              -      798      3,632           179     -     798      3,811     4,609         423       1999          1988
  Interstate
    Commons II           -      320      2,447             -     -     320      2,447     2,767          26       1999          2000
  Kyrene             1,014      850      2,044            47     -     850      2,091     2,941         282       1999          1981
  Metro Business
    Park                 -    1,927      7,708           729     -   1,927      8,437    10,364       1,594       1996       1977/79
  Southpointe            -        -      3,982         1,752     -       -      5,734     5,734         573       1999          1989
  Southpark                     918      2,738            68     -     918      2,806     3,724           -       2001          2000
 TENNESSEE
  Airpark II             -       66        263            34     -      66        297       363          40       1998          1975
  Airpark Dist.          -      250      1,916           138     -     250      2,054     2,304         234       1998          1975
  Delp I, II, & III      -    1,049      4,197           372     -   1,049      4,569     5,618         639       1998          1977
  Getwell                -      151        603           109     -     151        712       863          91       1998          1972
  JC Penney              -      486      1,946             1     -     486      1,947     2,433         230       1998          1972
  Lamar I & II       2,030    1,332      5,398           234     -   1,332      5,632     6,964         716       1998       1978/80
  Senator Street         -      540      2,187           275     -     540      2,462     3,002         316       1997          1982
  Senator Street II      -      435      1,742            97     -     435      1,839     2,274         206       1998          1968
  Southeast Crossing     -    1,802     10,267           486     -   1,802     10,753    12,555       1,350       1999     1987/1997
 LOUISIANA
  Elmwood Business
    Park                 -    2,861      6,337           740     -   2,861      7,077     9,938       1,791       1997          1979
  Riverbend Business
    Park                 -    2,592     17,623           665     -   2,592     18,288    20,880       3,573       1997          1984
 COLORADO
  Rampart                -    1,023      3,861           431     -   1,023      4,292     5,315       1,601       1988          1987
  Rampart II             -      230      2,977            86     -     230      3,063     3,293         744    1996/97       1996/97
  Rampart III            -    1,098          -         5,053     -   1,098      5,053     6,151         346    1997/98          1999
 OKLAHOMA
  Braniff Park West      -    1,066      4,641           791     -   1,066      5,432     6,498       1,178       1996          1974
  Northpointe
    Commerce             -      777      3,113             1     -     777      3,114     3,891         284       1998     1996/1997
 MISSISSIPPI
  Interchange Bus.
    Park                 -      343      5,007           458     -     343      5,465     5,808       1,056       1997          1981
 MICHIGAN
  Auburn Facility    4,307    3,230     12,922           129     -   3,230     13,051    16,281       1,556       1998          1986
                  ---------------------------------------------------------------------------------------------
                   205,014  122,307    508,637        58,745    71 122,412    567,348   689,760      91,083
                  ---------------------------------------------------------------------------------------------

Industrial Development:
 FLORIDA
  Orlando Central
    Park - lot 60        -      309          -            53     -     309         53       362           -       2000           n/a
  Palm River South       -    1,309          -           376     -   1,309        376     1,685           -       2000           n/a
  Sabal                  -      351          -           235     -     351        235       586           -       1998           n/a
  Walden                 -      337          -         3,203     -     337      3,203     3,540          75    1997/98          1999
  Executive Airport
    Commerce Center      -    1,987          -           384     4   1,991        384     2,375           -       2001           n/a
  Sunport III & IV       -      310          -         3,776     -   1,285      2,801     4,086           -       1999           n/a
  Sunport V & VI              1,422          -           179     -   1,422        179     1,601           -       2001           n/a
 TEXAS
  Techway Southwest I    -      729          -         3,481     -     729      3,481     4,210           -       2000          2000
  Techway Southwest II   -      841          -           201     -     841        201     1,042           -       2000           n/a
  Techway Southwest III  -      841          -           201     -     841        201     1,042           -       1999           n/a
  World Houston Land     -    2,534          -           427     -   2,961          -     2,961           -       2000           n/a
  Americas Ten           -    1,997          -         2,212     -   1,997      2,212     4,209           -       2001           n/a
  World Houston 14       -      477          -         1,856     -     477      1,856     2,333           -       2000           n/a
  World Houston 13       -      282          -         1,017     -     282      1,017     1,299           -       2000           n/a
  World Houston 12       -      340          -           192     -     340        192       532           -       2000           n/a
 ARIZONA
  Kyrene II              -      640          -         2,408     -     640      2,408     3,048          38       1999          2000
  Airport II             -      299          -            27     -     300         26       326           -       2000           n/a
  Interstate
    Commons III          -      237          -            85     -     242         80       322           -       2000           n/a
  SanTan 10              -      820          -           112     -     846         86       932           -       2001           n/a
 MISSISSIPPI
  Metro Airport
    Commerce Center      -      583          -            45     1     584         45       629           -       2001           n/a
  Tower Automotive       -        -          -           384     -       -        384       384           -       2001           n/a
                  ---------------------------------------------------------------------------------------------
                         -   16,645          -        20,854     5  18,084     19,420    37,504         113
                  ---------------------------------------------------------------------------------------------

Office Buildings:
 CALIFORNIA
  Los Angeles
    Corporate Center     -    1,363      5,453           253     -   1,363      5,706     7,069         864       1996          1986
                  ----------------------------------------------------------------------------------------------
                         -    1,363      5,453           253     -   1,363      5,706     7,069         864
                  ----------------------------------------------------------------------------------------------

Operating Properties Held For Sale:
 Industrial:
 TEXAS
  World Houston
    land (e)             -      765          -             8     -     773          -       773           -       2000           n/a
  Carpenter              -      208        833            93     -     208        926     1,134         141       1998          1958
                  ----------------------------------------------------------------------------------------------
                         -      973        833           101     -     981        926     1,907         141
                  ----------------------------------------------------------------------------------------------

Total real estate
  owned (a)(b)    $205,014  141,288    514,923        79,953    76 142,840    593,400   736,240      92,201
                  ===============================================================================================


(a)      Changes in Real Estate Properties follow:



                                                                       Years Ended December 31,
                                                                       ------------------------
                                                                2001             2000             1999
                                                            --------------    ------------     ------------
                                                                             (In thousands)
                                                                                           
Balance at beginning of year                                     $694,655         641,048          573,751
Improvements                                                       37,357          51,272           55,243
Purchase of real estate properties                                 13,804          13,628           57,672
Carrying amount of investments sold                                (9,576)        (11,293)         (45,170)
Write-off of depreciated assets                                         -               -             (448)
                                                              ------------    ------------     ------------
Balance at end of year (1)                                       $736,240         694,655          641,048
                                                              ============    ============     ============


(1)  Includes 20%  minority  interest in  University  Business  Center  totaling
$5,752,000 at December 31, 2001 and 20% minority interest in University Business
Center and IBG Wiegman Road Associates totaling $7,998,000 at December 31, 2000.

Changes in the accumulated depreciation on real estate properties follow:



                                                                       Years Ended December 31,
                                                                       ------------------------
                                                                2001             2000             1999
                                                            --------------    ------------     ------------
                                                                             (In thousands)
                                                                                           
Balance at beginning of year                                      $70,120          51,579           42,836
Depreciation expense                                               24,439          21,354           18,640
Accumulated depreciation on assets sold                            (2,352)         (2,813)          (9,897)
Other                                                                  (6)              -                -
                                                              ------------    ------------     ------------
Balance at end of year                                            $92,201          70,120           51,579
                                                              ============    ============     ============


(b) The  aggregate  cost  for  federal  income  tax  purposes  is  approximately
$565,068,000. The federal income tax return for the year ended December 31, 2001
has not been  filed  and,  accordingly,  the  income  tax  basis of real  estate
properties as of December 31, 2001 is based on preliminary data.

(c) Reference is made to  impairment  losses on real estate  investments  in the
notes to consolidated financial statements.

(d) The Company computes  depreciation  using the straight-line  method over the
estimated useful lives of the buildings (generally 40 years) and improvements (3
to 10 years).

(e) The  investment  is not  producing  income to the Company as of December 31,
2001 and 2000.

(f)  EastGroup  has  a  $43,655,000   nonrecourse   first   mortgage  loan  with
Metropolitan Life secured by Dominguez,  Kingsview, Walnut, Washington, Industry
and Shaw.

(g) EastGroup has an $11,693,000 nonrecourse first mortgage loan with Prudential
Life secured by East University I & II, 7th Street, 55th Street and Ethan Allen.

(h) EastGroup has a $26,057,000  nonrecourse  first  mortgage loan with New York
Life secured by America Plaza, Central Green and World Houston 3 through 9.

(i)  EastGroup  has  a  $44,619,000   nonrecourse   first   mortgage  loan  with
Metropolitan  Life  secured  by  Interstate  Distribution,   Venture,  Stemmons,
Glenmont I & II, West Loop I & II, Butterfield, Founders and Rojas.





                                  SCHEDULE IV
                          MORTGAGE LOANS ON REAL ESTATE
                                DECEMBER 31, 2001
                                 (In Thousands)

                                            Number of          Interest             Final               Periodic
                                              Loans              Rate           Maturity Date        Payment Terms
                                           ------------     ----------------    ---------------    -------------------
                                                                                              
First mortgage loans (c):
INDUSTRIAL:
   Freeport, Houston, Texas                     1                9.00%              12/02           Interest monthly
OTHER                                           1                8.50%              01/08             P&I monthly
                                           ------------
Total first mortgage loans                      2
                                           ============




                                                                                                    Principal
                                                  Face Amount             Carrying               Amount of Loans
                                                 of Mortgages             Amount of           Subject to Delinquent
                                                 Dec. 31, 2001            Mortgages           Principal or Interest (d)
                                                ----------------         ------------         -------------------------
                                                                                               
First mortgage loans (c):
INDUSTRIAL:
   Freeport, Houston, Texas                            $5,500                $5,500                               -
OTHER                                                      15                    15                               -
                                                ----------------         ------------         -------------------------
Total first mortgage loans                             $5,515                $5,515  (a)(b)                       -
                                                ================         ============         =========================


Notes:

(a) Changes in mortgage loans follow:


                                                                            Years Ended December 31,
                                                                            ------------------------
                                                                    2001               2000              1999
                                                             --------------------------------------------------------
                                                                                 (In thousands)
                                                             --------------------------------------------------------
                                                                                                  
Balance at beginning of year                                         $9,191               8,706              8,814
Advances on mortgage notes receivable                                 1,064               4,609              8,186
Payments on mortgage notes receivable                                (4,740)             (4,124)           (10,139)
Amortization of discount on loans, net                                    -                   -                330
Deferred gains                                                            -                   -              1,515
                                                             --------------------------------------------------------
Balance at end of year                                               $5,515               9,191              8,706
                                                             ========================================================


(b) The  aggregate  cost  for  federal  income  tax  purposes  is  approximately
$5,515,000.

(c)  Reference  is  made  to  allowance  for  possible  losses  on  real  estate
investments in the notes to consolidated financial statements.

(d) Interest or principal in arrears for three months or less is  disregarded in
computing principal amount of loans subject to delinquent principal or interest.



                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                      EASTGROUP PROPERTIES, INC.

                                      By:  /s/ David H. Hoster II
                                      David  H.  Hoster  II,  Chief  Executive
                                      Officer,  President  & Director
                                      March 13, 2002

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.



*                                         *
D. Pike Aloian, Director                  Alexander G. Anagnos, Director
March 12, 2002                            March 12, 2002


*                                         *
H. C. Bailey, Jr., Director               Hayden C. Eaves III, Director
March 12, 2002                            March 12, 2002


*                                         *
Fredric H. Gould, Director                David M. Osnos, Director
March 12, 2002                            March 12, 2002


*                                         * /s/ N. Keith McKey
Leland R. Speed, Chairman of the Board    By N. Keith McKey, Attorney-in-fact
(Principal Executive Officer)             March 13, 2002
March 12, 2002



/s/ Bruce Corkern
Bruce Corkern, Sr. Vice President & Controller
(Principal Accounting Officer)
March 13, 2002


/s/ N. Keith McKey
N. Keith McKey, Executive Vice-President,
Chief Financial Officer, Treasurer and Secretary
(Principal Financial Officer)
March 13, 2002


                                  EXHIBIT INDEX

The following exhibits are included in this Form 10-K or are incorporated by
reference as noted in the following table:

(3) Form 10-K Exhibits:
   (a) Articles of Incorporation (incorporated by reference to Appendix B to
       the Registrant's Proxy Statement dated April 24, 1997).
   (b) Bylaws of the Registrant (incorporated by reference to Appendix C to the
       Registrant's Proxy Statement dated April 24, 1997).
   (c) Articles  Supplementary  of the Company  relating to the 9.00% Series A
       Cumulative  Redeemable  Preferred Stock of the Company (incorporated by
       reference to the Company's Form 8-A filed June 15, 1998).
   (d) Articles Supplementary of the Company relating to the Series B
       Cumulative Convertible Preferred Stock (incorporated by reference to the
       Company's Form 8-K filed on October 1, 1998).
   (e) Articles Supplementary of the Company relating to the Series C Preferred
       Stock (incorporated by reference to the Company's Form 8-A filed
       December 9, 1998).
   (f) Certificate of Correction to Articles Supplementary with respect to
       Series B Cumulative Convertible Preferred Stock (incorporated by
       reference to the Registrant's Form 10-K for the year ended December 31,
       1998).

(10) Material Contracts:
   (a) EastGroup Properties 1994 Management Incentive Plan, As Amended
       (incorporated by reference to Appendix A of the Registrant's Proxy
       Statement for its Annual Meeting of Shareholders held on June 2, 1999).*
   (b) EastGroup Properties 1991 Directors Stock Option Plan, As Amended
       (incorporated by reference to Exhibit B of the Registrant's Proxy
       Statement dated April 26, 1994).*
   (c) EastGroup Properties 2000 Directors Stock Option Plan (incorporated by
       reference to Appendix A to the Registrant's Proxy Statement for its
       Annual Meeting of Shareholders held on June 1, 2000.)*
   (d) Form of Change in Control Agreement that Registrant has entered into with
       certain executive  officers (Leland R. Speed,  David H. Hoster II and
       N. Keith  McKey) (incorporated  by  reference  to the  Registrant's
       1996 Annual  Report on Form 10-K).*
   (e) Investment Agreement dated as of September 25, 1998 between the Company
       and Five Arrows Realty Securities II, L.L.C. (incorporated by reference
       to the Company's Form 8-K filed October 1, 1998).
   (f) Operating Agreement dated September 25, 1998 between the Company and Five
       Arrows Realty Securities II, L.L.C. (incorporated by reference to the
       Company's Form 8-K filed October 1, 1998).
   (g) Agreement  and Waiver  between the Company and Five Arrows Realty
       Securities  II,  L.L.C.  (incorporated  by reference to the Company's
       Form 8-K filed October 1, 1998).
   (h) Credit Agreement dated January 8, 2002 among EastGroup Properties, L.P.;
       EastGroup Properties, Inc.; PNC Bank, National Association, as
       Administrative Agent; Commerzbank Aktiengesellschaft, New York Branch,
       as Syndication Agent; SouthTrust Bank, as Co-Syndication Agent; U.S.
       Bank, National Association, as Documentation Agent; Wells Fargo Bank,
       National Association, as Co-Documentation Agent; AmSouth Bank, as
       Managing Agent; PNC Capital Market, Inc., as Lead Arranger and Lead
       Agent; and the Lenders (incorporated by reference to the Registrant's
       Form 10-K for the year ended December 31, 2001).

(22) Subsidiaries of Registrant (filed herewith).

(23) Consent of KPMG LLP (filed herewith).

(24) Powers of attorney (filed herewith).

(29) Agreement of Registrant to furnish the Commission with copies of
     instruments defining the rights of holders of long-term debt (incorporated
     by reference to Exhibit 28(e) of the Registrant's 1986 Annual Report on
     Form 10-K).

(99) Rights Agreement dated as of December 3, 1998 between the Company and
     Harris Trust and Savings Bank, as Rights Agent (incorporated by reference
     to the Company's Form 8-A filed December 9, 1998).

(b)  None

*Indicates management or compensatory agreement.




                              PART IV                               (Exhibit 21)

ITEM 25.  LIST OF SUBSIDIARIES

100% Owned Subsidiaries of EastGroup Properties, Inc.

         EastGroup Properties General Partners, Inc.
         EastGroup Properties Holdings, Inc.
         Nash IND Corporation
         EastGroup TRS, Inc.

Partnerships and LLC's with Partners and Members Indented:

         EastGroup Properties, LP
             99% EastGroup Properties Holdings, Inc.
              1% EastGroup Properties General Partners, Inc.
         M.O.R. XXXVI Associates Limited
             99% EastGroup Properties, Inc.
              1% EastGroup Properties LP
         Sample I-95 Associates
             99% EastGroup Properties LP
              1% EastGroup Properties General Partners, Inc.
         EastGroup Tennessee Properties, LP
             95% EastGroup Properties Holdings, Inc.
              5% Nash IND Corporation
         University Business Center Associates
             80% Profit interest EastGroup Properties, LP
             49% Capital interest EastGroup Properties, LP
             31% Capital interest EastGroup Properties, Inc.
             20% JCB Limited
         EastGroup Southbay, LLC
            100% EastGroup Properties, LP
         EastGroup Property Services, LLC
            100% EastGroup Properties, LP
         EastGroup Property Services of Florida, LLC
            100% EastGroup Property Services, LLC


                                                                    Exhibit (23)



                          INDEPENDENT AUDITORS' CONSENT


The Board of Directors
EastGroup Properties, Inc.

     We consent to incorporation by reference in the registration statement (No.
333-29193) on Form S-3 and the registration statement (No. 33-60909) on Form S-8
of EastGroup  Properties,  Inc. of our reports dated March 6, 2002,  relating to
the consolidated balance sheets of EastGroup  Properties,  Inc. and subsidiaries
as of December 31, 2001 and 2000,  and the related  consolidated  statements  of
income,  changes in stockholders' equity and cash flows for each of the years in
the three-year period ended December 31, 2001, and all related schedules,  which
reports  appear in the December 31, 2001 Annual Report on Form 10-K of EastGroup
Properties, Inc.



Jackson, Mississippi                                    KPMG LLP
March 12, 2002





                                                                    Exhibit (24)


                           EASTGROUP PROPERTIES, INC.
                                POWER OF ATTORNEY


         The undersigned Director of EastGroup Properties, Inc., a State of
Maryland corporation, hereby constitutes and appoints N. Keith McKey as the true
and lawful Attorney-in-fact and Agent of the undersigned to sign on behalf of
the undersigned: (a) the Annual Report of the Company on Form 10-K (or such
other form as may be required) for the year ended December 31, 2001 to be filed
with the Securities and Exchange Commission ("SEC"); and (b) any and all
amendments to such Report as may be required to be filed with the SEC.



                                 /s/ D. Pike Aloian
                                 D. Pike Aloian
                                 Director

March 12, 2002





                                                                    Exhibit (24)


                           EASTGROUP PROPERTIES, INC.
                                POWER OF ATTORNEY


         The undersigned Director of EastGroup Properties, Inc., a State of
Maryland corporation, hereby constitutes and appoints N. Keith McKey as the true
and lawful Attorney-in-fact and Agent of the undersigned to sign on behalf of
the undersigned: (a) the Annual Report of the Company on Form 10-K (or such
other form as may be required) for the year ended December 31, 2001 to be filed
with the Securities and Exchange Commission ("SEC"); and (b) any and all
amendments to such Report as may be required to be filed with the SEC.


                                    /s/ Alexander G. Anagnos
                                    Alexander G. Anagnos
                                    Director

March 12, 2002





                                                                    Exhibit (24)


                           EASTGROUP PROPERTIES, INC.
                                POWER OF ATTORNEY


         The undersigned Director of EastGroup Properties, Inc., a State of
Maryland corporation, hereby constitutes and appoints N. Keith McKey as the true
and lawful Attorney-in-fact and Agent of the undersigned to sign on behalf of
the undersigned: (a) the Annual Report of the Company on Form 10-K (or such
other form as may be required) for the year ended December 31, 2001 to be filed
with the Securities and Exchange Commission ("SEC"); and (b) any and all
amendments to such Report as may be required to be filed with the SEC.


                                    /s/ H. C. Bailey, Jr.
                                    H. C. Bailey, Jr.
                                    Director

March 12, 2002





                                                                    Exhibit (24)


                           EASTGROUP PROPERTIES, INC.
                                POWER OF ATTORNEY


         The undersigned Director of EastGroup Properties, Inc., a State of
Maryland corporation, hereby constitutes and appoints N. Keith McKey as the true
and lawful Attorney-in-fact and Agent of the undersigned to sign on behalf of
the undersigned: (a) the Annual Report of the Company on Form 10-K (or such
other form as may be required) for the year ended December 31, 2001 to be filed
with the Securities and Exchange Commission ("SEC"); and (b) any and all
amendments to such Report as may be required to be filed with the SEC.


                                    /s/ Hayden C. Eaves III
                                    Hayden C. Eaves III
                                    Director

March 12, 2002





                                                                    Exhibit (24)


                           EASTGROUP PROPERTIES, INC.
                                POWER OF ATTORNEY


         The undersigned Director of EastGroup Properties, Inc., a State of
Maryland corporation, hereby constitutes and appoints N. Keith McKey as the true
and lawful Attorney-in-fact and Agent of the undersigned to sign on behalf of
the undersigned: (a) the Annual Report of the Company on Form 10-K (or such
other form as may be required) for the year ended December 31, 2001 to be filed
with the Securities and Exchange Commission ("SEC"); and (b) any and all
amendments to such Report as may be required to be filed with the SEC.


                                      /s/ Fredric H. Gould
                                      Fredric H. Gould
                                      Director

March 12, 2002





                                                                    Exhibit (24)

                           EASTGROUP PROPERTIES, INC.
                                POWER OF ATTORNEY


         The undersigned Director of EastGroup Properties, Inc., a State of
Maryland corporation, hereby constitutes and appoints N. Keith McKey as the true
and lawful Attorney-in-fact and Agent of the undersigned to sign on behalf of
the undersigned: (a) the Annual Report of the Company on Form 10-K (or such
other form as may be required) for the year ended December 31, 2001 to be filed
with the Securities and Exchange Commission ("SEC"); and (b) any and all
amendments to such Report as may be required to be filed with the SEC.


                                      /s/ David M. Osnos
                                      David M. Osnos
                                      Director

March 12, 2002



                                                                    Exhibit (24)

                            EASTGROUP PROPERTIES, INC.
                                POWER OF ATTORNEY


         The undersigned Director of EastGroup Properties, Inc., a State of
Maryland corporation, hereby constitutes and appoints N. Keith McKey as the true
and lawful Attorney-in-fact and Agent of the undersigned to sign on behalf of
the undersigned: (a) the Annual Report of the Company on Form 10-K (or such
other form as may be required) for the year ended December 31, 2001 to be filed
with the Securities and Exchange Commission ("SEC"); and (b) any and all
amendments to such Report as may be required to be filed with the SEC.


                                       /s/ Leland R. Speed
                                       Leland R. Speed
                                       Chairman of the Board

March 12, 2002