U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                 ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
                       THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2002        COMMISSION FILE NUMBER 1-7094

                           EASTGROUP PROPERTIES, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

MARYLAND                                                              13-2711135
(State or other jurisdiction                                    (I.R.S. Employer
of incorporation or organization)                            Identification No.)

300 ONE JACKSON PLACE
188 EAST CAPITOL STREET
JACKSON, MISSISSIPPI                                                       39201
(Address of principal executive offices)                              (Zip code)

Registrant's telephone number:  (601) 354-3555

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
                    SHARES OF COMMON STOCK, $.0001 PAR VALUE,
    SHARES OF SERIES A 9.00% CUMULATIVE REDEEMABLE PREFERRED, $.0001 PAR VALUE
                             NEW YORK STOCK EXCHANGE

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                                      NONE

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES (x) NO ( )

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K (Section 229.405 of this Chapter) is not contained herein,
and will not be contained,  to the best of Registrant's knowledge, in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. YES (x) NO ( )

     The aggregate  market value of the voting stock held by  non-affiliates  of
the Registrant as of March 14, 2003 was $419,982,000.

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Act). YES (x) NO ( )

     State the aggregate market value of the voting and non-voting common equity
held by  non-affiliates  computed by  reference to the price at which the common
equity was last sold, or the average bid and asked price of such common  equity,
as of the last business day of the registrant's  most recently  completed second
fiscal quarter: $411,836,000.

     The number of shares of common stock,  $.0001 par value,  outstanding as of
March 14, 2003 was 16,115,964.

                    DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the Registrant's Proxy Statement for the 2003 Annual Meeting of
Shareholders are incorporated by reference into Part III.






PART I

ITEM 1.  BUSINESS.

Organization

     EastGroup Properties, Inc. (the "Company" or "EastGroup") is an equity real
estate  investment trust ("REIT")  organized in 1969. The Company has elected to
be taxed  as a real  estate  investment  trust  under  Sections  856-860  of the
Internal Revenue Code (the Code), as amended, and intends to continue to qualify
to  be  so  taxed.  The  Company  maintains  a  website  at   www.eastgroup.net.
EastGroup's  press  releases,   Securities  and  Exchange   Commission  filings,
financial information and additional information about the Company are available
at our website.

Administration

     The Company is self-administered  (i.e., it provides its own investment and
administrative  services  internally  through its  employees)  and maintains its
principal  executive  offices in  Jackson,  Mississippi.  As of March 14,  2003,
EastGroup had 54 full-time and three part-time employees.

Current Operations

     EastGroup  is an equity  REIT  focused on the  acquisition,  operation  and
development  of industrial  properties in major Sunbelt  markets  throughout the
United  States.  Its  strategy  for growth is based on its  ownership of premier
distribution facilities clustered near major transportation centers. EastGroup's
portfolio currently includes 18.5 million square feet with an additional 624,000
square feet of properties under development.

     During  2002,  EastGroup  expanded  its  portfolio by the transfer of seven
properties (662,000 square feet) from development to the portfolio with costs of
$30,529,000,  through  acquisition of six properties  (355,000 square feet) with
total  costs of  $13,667,000  and 9.15 acres of land for  $916,000,  and through
capital  improvements  of  $13,121,000 on existing and  transferred  development
properties.  In  addition  to direct  property  acquisitions  and  developments,
EastGroup  seeks to grow its portfolio  through the  acquisition of other public
and private  real estate  companies  and REITs.  In 2002,  the Company  invested
$1,308,000 in the stock of REITs.

     The  recycling  of capital  has been an  important  element of  EastGroup's
growth strategy.  Through recycling,  EastGroup seeks to continually improve the
physical  quality and location of its  properties and increase the clustering of
assets in core submarkets.  During 2002, the Company sold two properties for net
proceeds of  $2,917,000  with total gains for  financial  reporting  purposes of
$27,000.  In  addition,   the  Company  realized  gains  of  $1,836,000  on  its
investments  in Pacific Gulf  Properties  (PAG) and other REITs as the result of
the sale and liquidation of these REIT shares.

     EastGroup's  portfolio  square footage leased for 2002 increased from 91.6%
to 93.1%. In 2002,  leases for 18.3% of the  portfolio's  square footage expired
and EastGroup  renewed or re-leased 75% of that space.  The expiring  leases for
2003 were 10.8% of the portfolio as of March 14, 2003.

     The  Company  intends  to  continue  to  qualify  as a REIT under the Code.
Ordinary  taxable  income  will  continue  to be paid to the  stockholders.  The
Company has the option of (i) paying out capital gains to the stockholders  with
no tax to the  Company,  or (ii)  treating  the  capital  gains as  having  been
distributed to the stockholders,  paying the tax on the gain deemed  distributed
and allocating the tax paid as a credit to the  stockholders.  The book value of
the  property  sold and the  retained  portion of  capital  gains,  if any,  are
generally reinvested by the Company.

     EastGroup  incurs  short-term  floating  rate debt in  connection  with the
acquisition  of real estate and payment of costs of  development  projects,  and
attempts to replace  floating  rate debt with  fixed-rate  term loans secured by
real  property  or to  repay  the  debt  with the  proceeds  of sales of  equity
securities  as market  conditions  permit.  EastGroup  also may, in  appropriate
circumstances, acquire one or more properties in exchange for EastGroup's equity
securities.

     EastGroup holds its properties as long-term investments,  but may determine
to sell certain  properties  that no longer meet its  investment  criteria.  The
Company  may  provide  financing  in  connection  with such sales of property if
market  conditions so require,  but it does not  presently  intend to make loans
other than in connection with such transactions.

     EastGroup  has no present  intentions of  underwriting  securities of other
issuers.  The  strategies  and policies set forth above were  determined and are
subject to review by  EastGroup's  Board of  Directors,  which may  change  such
strategies or policies based upon its evaluation of the state of the real estate
market,  the  performance  of  EastGroup's  assets,  capital  and credit  market
conditions, and other relevant factors. EastGroup provides annual reports to its
stockholders,  which  contain  financial  statements  audited  by the  Company's
independent public accountants.


Environmental Matters

     Under various federal, state and local laws, ordinances and regulations, an
owner of real  estate  is liable  for the costs of  removal  or  remediation  of
certain  hazardous or toxic  substances on or in such property.  Such laws often
impose  such  liability  without  regard to whether  the owner  knows of, or was
responsible  for,  the  presence  of such  hazardous  or toxic  substances.  The
presence  of  such  substances,  or  the  failure  to  properly  remediate  such
substances,  may  adversely  affect  the  owner's  ability  to sell or rent such
property  or to use  such  property  as  collateral  in its  borrowings.  All of
EastGroup's   properties  have  been  subjected  to   environmental   audits  by
independent  environmental  consultants.  These  reports  have not  revealed any
potential significant  environmental  liability.  Management of EastGroup is not
aware of any  environmental  liability that would have a material adverse effect
on EastGroup's business, assets, financial position or results of operations.

ITEM 2.  PROPERTIES.

     The Company  conducts  its primary  operations  from  approximately  12,000
square feet of rented  office space located at 300 One Jackson  Place,  188 East
Capitol Street,  Jackson,  Mississippi.  EastGroup also has regional  offices in
Phoenix and Orlando and property management offices in Jacksonville, Tampa, Fort
Lauderdale  and  Houston.  Offices  at these  locations  allow  the  Company  to
self-manage (i.e., provide management services through its employees) all of its
Arizona,  Florida and Houston properties,  which together account for 52% of the
Company's  total  portfolio.  The Florida and Arizona  operations  also  provide
significant increased development capability in both of these states.

     At December 31, 2002,  the Company did not own any single  property that is
10% or more of total book value or 10% or more of total gross  revenues and thus
is not subject to the requirements of Items 14 and 15 of Form S-11.

ITEM 3.  LEGAL PROCEEDINGS.

     The Company is not presently  involved in any material  litigation  nor, to
its knowledge,  is any material litigation threatened against the Company or its
properties,  other than routine  litigation  arising in the  ordinary  course of
business  or  which  is  expected  to be  covered  by  the  Company's  liability
insurance.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.


PART II.  OTHER INFORMATION

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER MATTERS.

               SHARES OF COMMON STOCK MARKET PRICES AND DIVIDENDS

The Company's shares of Common Stock are presently listed for trading on the New
York Stock Exchange  under the symbol "EGP." The following  table shows the high
and low share  prices for each quarter  reported by the New York Stock  Exchange
during the past two years and per share distributions paid for each quarter.



               Calendar 2002                           Calendar 2001
- --------------------------------------------------------------------------------
 Quarter     High      Low    Distributions      High      Low     Distributions
- --------------------------------------------------------------------------------
                                                      
 First      $26.30    22.09            $.47     $23.56    21.69             $.45
 Second      26.30    23.48             .47      23.55    20.80              .45
 Third       26.50    22.10             .47      23.65    20.00              .45
 Fourth      25.99    22.55             .47      24.25    20.50              .45
                              --------------                       -------------
                                      $1.88                                $1.80
                              ==============                       =============


     As of March 14, 2003, there were  approximately  1,200 holders of record of
the Company's  16,115,964  outstanding  shares of common stock. Of the $1.88 per
common share total  distributions paid in 2002, $1.8348 per share was taxable as
ordinary income for federal income tax purposes and $.0452 per share represented
a long-term 20% capital gain. Of the $1.80 per share distributions paid in 2001,
$1.7044 per share was taxable as ordinary income for federal income tax purposes
and $.0956 per share represented a long-term 20% capital gain.


         SHARES OF SERIES A PREFERRED STOCK MARKET PRICES AND DIVIDENDS

The Company's shares of Series A 9.00% Cumulative Redeemable Preferred Stock are
also  listed  for  trading on the New York Stock  Exchange  and trade  under the
symbol "EGP PrA." The  following  table shows the high and low  preferred  share
prices for each quarter  reported by the New York Stock Exchange during the past
two years and per share distributions paid for each quarter.



               Calendar 2002                           Calendar 2001
- --------------------------------------------------------------------------------
 Quarter     High      Low    Distributions      High      Low     Distributions
- --------------------------------------------------------------------------------
                                                      
 First      $26.18    22.41          $.5625     $24.49    21.75           $.5625
 Second      26.30    23.48           .5625      24.80    23.75            .5625
 Third       26.35    22.40           .5625      25.35    24.25            .5625
 Fourth      25.81    22.98           .5625      25.15    24.51            .5625
                              -------------                        -------------
                                    $2.2500                              $2.2500
                              =============                        =============


     As of March 14,  2003,  there were 72  holders  of record of the  Company's
1,725,000  outstanding  shares of  Series A  preferred  stock.  Of the $2.25 per
Series A preferred share total distributions paid in 2002, $2.1960 per share was
taxable as ordinary  income for federal income tax purposes and $.0540 per share
represented a long-term  20% capital gain. Of the $2.25 per share  distributions
paid in 2001,  $2.1308  per share was  taxable as  ordinary  income for  federal
income tax purposes  and $.1192 per share  represented  a long-term  20% capital
gain.

         SHARES OF SERIES B PREFERRED STOCK MARKET PRICES AND DIVIDENDS

EastGroup has issued 2,800,000  shares of Series B 8.75% Cumulative  Convertible
Preferred Stock to Five Arrows Realty  Securities II, L.L.C., an investment fund
managed by Rothschild Realty, Inc., a member of the Rothschild Group. The Series
B Preferred Stock,  which is convertible into common stock at a conversion price
of $22.00  per  share  (3,182,000  common  shares),  is  entitled  to  quarterly
dividends in arrears equal to the greater of $0.547 per share or the dividend on
the number of shares of common  stock  into which a share of Series B  Preferred
Stock  is  convertible.  Of the  $2.188  per  Series  B  preferred  share  total
distributions paid in 2002, $2.1355 per share was taxable as ordinary income for
federal  income tax purposes and $.0525 per share  represented  a long-term  20%
capital gain. Of the $2.188 per share  distributions  paid in 2001,  $2.0721 per
share was taxable as ordinary  income for federal income tax purposes and $.1159
per share represented a long-term 20% capital gain.


ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA.

     The following table sets forth selected consolidated financial data for the
Company  and  should  be read in  conjunction  with the  consolidated  financial
statements and notes thereto included elsewhere in this report.



                                                                          Years Ended December 31,
                                                    -------------------------------------------------------------------------
                                                          2002          2001          2000          1999          1998
                                                    -------------------------------------------------------------------------
                                                                          (In thousands, except per share data)
                                                                                                    
OPERATING DATA:
Revenues
  Income from real estate operations                  $   103,048      100,377        93,707        83,026        74,168
  Interest                                                    309        1,041           975         1,367         1,868
  Gain on securities                                        1,836        2,967         2,154            30             -
  Other                                                       617          727         1,068         1,519           548
                                                    -------------------------------------------------------------------------
                                                          105,810      105,112        97,904        85,942        76,584
                                                    -------------------------------------------------------------------------
Expenses
  Operating expenses from real estate
     operations                                            29,924       25,535        22,213        19,809        19,279
  Interest                                                 17,387       17,823        18,570        17,688        16,948
  Depreciation and amortization                            30,333       26,977        23,384        20,181        16,595
  General and administrative                                4,179        4,573         5,607         4,519         3,771
  Minority interest in joint ventures                         375          350           377           433           433
                                                    -------------------------------------------------------------------------
                                                           82,198       75,258        70,151        62,630        57,026
                                                    -------------------------------------------------------------------------
Income before gain on sale of real estate
     investments                                           23,612       29,854        27,753        23,312        19,558
  Gain on sale of real estate investments                      93        4,311         8,771        15,357         9,713
                                                    -------------------------------------------------------------------------
Income before cumulative effect of
     change in accounting principle                        23,705       34,165        36,524        38,669        29,271
  Cumulative effect of change in
     accounting principle (1)                                   -            -             -          (418)             -
                                                     ------------------------------------------------------------------------
Income from continuing operations                          23,705       34,165        36,524        38,251        29,271
                                                     ------------------------------------------------------------------------
Discontinued operations
  Income (loss) from real estate operations                   (13)          17           (12)          104            65
  Loss on sale of real estate investments                     (66)           -             -             -             -
                                                     ------------------------------------------------------------------------
Income (loss) from discontinued operations                    (79)          17           (12)          104            65
                                                     ------------------------------------------------------------------------

Net income                                                 23,626       34,182        36,512        38,355        29,336
  Preferred dividends-Series A                              3,880        3,880         3,880         3,880         2,070
  Preferred dividends-Series B                              6,128        6,128         6,128         2,246             -
                                                     ------------------------------------------------------------------------
Net income available to common stockholders           $    13,618       24,174        26,504        32,229        27,266
                                                     ========================================================================

BASIC PER SHARE DATA:
  Income from continuing operations                   $      0.86         1.54          1.70          2.00          1.67
  Income (loss) from discontinued operations                 0.00         0.00          0.00          0.01          0.00
                                                     ------------------------------------------------------------------------
  Net income available to common stockholders         $      0.86         1.54          1.70          2.01          1.67
                                                     ========================================================================

  Weighted average shares outstanding                      15,868       15,697        15,623        16,046        16,283

DILUTED PER SHARE DATA:
  Income from continuing operations                   $      0.84         1.51          1.68          1.98          1.66
  Income (loss) from discontinued operations                 0.00         0.00          0.00          0.01          0.00
                                                     ------------------------------------------------------------------------
  Net income available to common stockholders         $      0.84         1.51          1.68          1.99          1.66
                                                     ========================================================================

  Weighted average shares outstanding                      16,237       16,046        15,798        17,362        16,432

OTHER PER SHARE DATA:
  Book value (at end of year)                         $     15.11        16.19         16.55         16.47         16.12
  Common distributions declared                              1.88         1.80          1.58          1.48          1.40
  Common distributions paid                                  1.88         1.80          1.58          1.48          1.40



BALANCE SHEET DATA (AT END OF YEAR):
  Real estate investments, at cost (2)                $   791,684      741,755       703,846       649,754       582,565
  Real estate investments, net of accumulated
    depreciation and allowance for losses (2)             672,707      649,554       633,726       598,175       539,729
  Total assets                                            702,341      683,782       666,205       632,151       567,548
  Mortgage, bond and bank loans payable                   322,300      291,072       270,709       243,665       236,816
  Total liabilities                                       345,856      313,072       290,813       262,839       251,524
  Total stockholders' equity                              356,485      370,710       375,392       369,312       316,024


(1) Represents  previously  capitalized  start-up and organizational  costs that
were  expensed  on  January  1,  1999 in  accordance  with the  requirements  of
Statement of Position 98-5.
(2)  Does not include the $500,000 land purchase-leaseback sold in 1999.


ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

CRITICAL ACCOUNTING POLICIES

The  Company's  management  considers the  following  accounting  policies to be
critical to the reported operations of the Company.

Real Estate Properties

During the industrial  development  stage,  costs  associated  with  development
(i.e., land, construction costs, interest expense during construction,  property
taxes and indirect costs  associated with  development)  are aggregated into the
total  capitalization of the property.  Included in these costs are management's
estimates for the portions of internal costs  (primarily  personnel  costs) that
are  deemed  directly  or  indirectly  related to such  development  activities.
Because the estimation of  capitalizable  internal  costs requires  management's
judgment,  the  Company  believes  internal  cost  capitalization  is a critical
accounting estimate.

     The Company  reviews its real  estate  investments  to be held and used for
impairment of value whenever  events or changes in  circumstances  indicate that
the  carrying  amount of an asset  may not be  recoverable.  If any real  estate
investment is considered  permanently impaired, a loss is recorded to reduce the
carrying value of the property to its estimated  fair value.  Real estate assets
to be sold are reported at the lower of the  carrying  amount or fair value less
selling  costs.  The  evaluation  of  real  estate  investments   involves  many
subjective  assumptions  dependent upon future  economic  events that affect the
ultimate value of the property. Currently, the Company's management is not aware
of any  impairment  issues nor has it  experienced  any  significant  impairment
issues in recent years.

Valuation of Receivables

The Company is subject to tenant defaults and bankruptcies that could affect the
collection of outstanding  receivables.  In order to mitigate  these risks,  the
Company  performs  credit  review and  analysis on  prospective  tenants  before
significant leases are executed.  The Company evaluates outstanding  receivables
and estimates the allowance for uncollectible accounts.  Management specifically
analyzes historical bad debts, aged receivables,  customer credit-worthiness and
current  economic  trends when  evaluating  the  adequacy of the  allowance  for
doubtful  accounts.  The Company  believes that its allowance for  uncollectible
accounts is adequate for its  outstanding  receivables  at December 31, 2002 and
2001.

Tax Status

EastGroup,  a Maryland  corporation,  has qualified as a real estate  investment
trust  under  Sections  856-860  of the  Internal  Revenue  Code and  intends to
continue to qualify as such.  To maintain  its status as a REIT,  the Company is
required to distribute 90% of its ordinary  taxable income to its  stockholders.
The Company has the option of (i) paying out capital  gains to the  stockholders
with no tax to the Company,  or (ii)  treating the capital  gains as having been
distributed to the stockholders,  paying the tax on the gain deemed  distributed
and  allocating  the tax  paid as a  credit  to the  stockholders.  The  Company
distributed all of its 2002,  2001 and 2000 taxable income to its  stockholders.
Accordingly, no provision for income taxes was necessary.


FINANCIAL CONDITION

Assets of EastGroup  were  $702,341,000  at December  31,  2002,  an increase of
$18,559,000 from December 31, 2001.  Liabilities  (excluding minority interests)
increased   $32,764,000  to  $344,097,000  and  stockholders'  equity  decreased
$14,225,000 to $356,485,000  during the same period. Book value per common share
decreased  from $16.19 at December 31, 2001 to $15.11 at December 31, 2002.  The
paragraphs that follow explain these changes in detail.

     Real estate properties increased $53,749,000 during the year ended December
31,  2002.  This  increase  was due to the  transfer  of seven  properties  from
development with total costs of $30,529,000; acquisition of six properties for a
total of $13,363,000,  as detailed below; capital improvements of $9,625,000 and
improvements  on  development  properties  transferred  to the  portfolio in the
12-month period following transfer of $3,435,000. These increases were offset by
the  transfer  of one  property  to the  category  "held for sale" with costs of
$2,022,000 and the transfer of land into  development  with costs of $1,181,000.
During 2002,  three  additional  properties were transferred to "held for sale;"
however, these properties were subsequently transferred back to the portfolio as
a result of a change in plans by the Company due to market conditions.  Upon the
reclassification  of these properties,  depreciation was adjusted to reflect the
carrying  amount of these  properties  as if they had never been  classified  as
"held for sale."




Real Estate Properties
                                                                                           
      Real Estate Properties
        Acquired in 2002                     Location               Size          Date Acquired       Cost (1)
- -----------------------------------------------------------------------------------------------------------------
                                                                                                   (In thousands)
Broadway Industrial Park V and VI          Tempe, Arizona        79,000 sq. ft.       06-07-02     $       3,898
Freeport Tech Center                       Houston, Texas       188,000 sq. ft.       07-11-02             6,170
Exchange Distribution Center II and III    Orlando, Florida      62,000 sq. ft.       08-14-02             2,563
North Stemmons II                          Dallas, Texas         26,000 sq. ft.       10-10-02               732
                                                                                                  ---------------
      Total Industrial Acquisitions                                                                $      13,363
                                                                                                  ===============


(1)  Total  cash  paid  for  properties  acquired  was  $13,667,000,   of  which
$13,363,000  was allocated to the real estate  properties as indicated above and
$304,000 was allocated to leasing  origination  costs.  The leasing  origination
costs,  which  are  included  in Other  Assets  on the  balance  sheet,  will be
amortized  over  the  remaining  lives  of the  leases  in  place at the time of
acquisition in accordance with Statement of Financial  Accounting  Standards No.
141, "Business Combinations."

     Development  increased  $2,214,000 during the year ended December 31, 2002.
This  increase  was due to  development  costs of  $32,165,000  on existing  and
completed development  properties and the transfer of land from the portfolio to
development  with  costs of  $1,181,000.  These  increases  were  offset  by the
transfer of seven  development  properties to real estate  properties with total
costs of $30,529,000,  as detailed in the table below,  and land  transferred to
"held for sale" with costs of $603,000.

     Total cash outflows for  development  for the year ended  December 31, 2002
were $35,600,000.  In addition to the costs incurred for the year ended December
31, 2002 as detailed in the table below,  development costs included  $3,435,000
for improvements on properties  transferred to the portfolio during the 12-month
period following transfer. These costs are included in Real Estate Properties on
the balance sheet.




Development

                                                                        Costs Incurred
                                                            ---------------------------------------
                                                                                              
                                                               For the Year       Cumulative as       Estimated
                                                 Size         Ended 12/31/02       of 12/31/02     Total Costs (1)
                                             ----------------------------------------------------------------------
                                             (Square feet)                         (In thousands)
Lease-Up:
  World Houston XIV
    Houston, Texas                                77,000        $       741              3,074             3,600
  Americas 10 Business Center I
    El Paso, Texas                                97,000              1,000              3,287             3,300
  Metro Airport Commerce Center I
    Jackson, Mississippi                          32,000              1,401              1,727             1,900
                                             ----------------------------------------------------------------------
Total Lease-up                                   206,000              3,142              8,088             8,800
                                             ----------------------------------------------------------------------

Under Construction:
  World Houston XIX
    Houston, Texas                                66,000              1,981              1,981             3,100
  World Houston XX
    Houston, Texas                                62,000              1,958              1,958             2,800
  Chamberlain Expansion
    Tucson, Arizona                               34,000              1,345              1,345             1,600
  Executive Airport Commerce Center I & III
    Fort Lauderdale, Florida                      85,000              3,305              4,751             6,000
  Expressway Commerce Center
    Tampa, Florida                               108,000              3,621              3,621             4,300
                                             ----------------------------------------------------------------------
Total Under Construction                         355,000             12,210             13,656            17,800
                                             ----------------------------------------------------------------------

Prospective Development
(Principally Land):
  Phoenix, Arizona                               103,000                122              1,376             6,000
  Tucson, Arizona                                 70,000                  -                326             3,500
  Tampa, Florida                                 140,000                160              1,828             5,600
  Orlando, Florida                               249,000                476              3,300            14,900
  Fort Lauderdale, Florida                        55,000                675              1,603             3,300
  El Paso, Texas                                 251,000                301              2,224             7,600
  Houston, Texas                                 915,000                561              6,786            46,200
  Jackson, Mississippi                            32,000                228                531             1,700
                                             ----------------------------------------------------------------------
Total Prospective Development                  1,815,000              2,523             17,974            88,800
                                             ----------------------------------------------------------------------
                                               2,376,000        $    17,875             39,718           115,400
                                             ======================================================================




Completed Development and Transferred
To Real Estate Properties During the
Year Ended December 31, 2002:
                                                                               
  Sunport Center III
    Orlando, Florida                              66,000        $       538             3,763
  Tower Automotive
    Madison, Mississippi                         210,000              9,574             9,958
  Walden Distribution Center I
    Tampa, Florida                                90,000                115             3,655
  Techway Southwest I
    Houston, Texas                               126,000                284             4,494
  World Houston XII
    Houston, Texas                                59,000              2,227             2,759
  Kyrene II
    Tempe, Arizona                                60,000                  -             3,049
  World Houston XIII
    Houston, Texas                                51,000              1,552             2,851
                                            -----------------------------------------------------
Total Transferred to Real Estate Properties      662,000        $    14,290            30,529
                                            =====================================================



(1)  The  information  provided  above  includes  forward-looking  data based on
     current  construction  schedules,  the  status of lease  negotiations  with
     potential  tenants and other relevant  factors  currently  available to the
     Company.  There  can be no  assurance  that any of these  factors  will not
     change  or  that  any  change   will  not  affect  the   accuracy  of  such
     forward-looking  data.  Among the factors that could affect the accuracy of
     the  forward-looking  statements  are weather or other natural  occurrence,
     default or other failure of  performance by  contractors,  increases in the
     price of construction  materials or the  unavailability  of such materials,
     failure to obtain necessary permits or approvals from government  entities,
     changes in local and/or national economic conditions, increased competition
     for tenants or other occurrences that could depress rental rates, and other
     factors not within the control of the Company.

     Real  estate  held  for  sale  decreased  $532,000  due to the  sale of two
properties with costs of $3,218,000, offset by the transfer of one property from
the  portfolio  with  total  costs of  $2,022,000,  the  transfer  of land  from
development with costs of $603,000, and capital improvements of $61,000.

     Accumulated depreciation on real estate properties and real estate held for
sale increased  $26,776,000 primarily due to depreciation expense of $27,050,000
on real estate properties, offset by the sale of two properties with accumulated
depreciation of $372,000.

     Mortgage loans receivable  decreased  $5,502,000 during 2002 primarily as a
result of the repayment of a construction  loan the Company made during 2000 and
2001 for the  development of Freeport Tech Center in Houston.  The terms of this
loan  included a related  option for  EastGroup to purchase  the property  after
completion.  As part of the  Company's  purchase of  Freeport in July 2002,  the
seller repaid the principal amount of $5,500,000 and all accrued interest on the
outstanding mortgage loan receivable.

     Investment  in  real  estate   investment  trusts  (REITs)  decreased  from
$6,452,000  at December 31, 2001 to  $1,663,000 at December 31, 2002 as a result
of the sale of REIT shares with a cost of  $5,259,000  and the  purchase of REIT
shares  for  $1,308,000.  Unrealized  gains  decreased  $838,000  as a result of
realized  gains of  $1,836,000  on REIT shares,  offset by  unrealized  gains of
$998,000.

     Mortgage notes payable increased $43,329,000 during the year ended December
31,  2002  due to  three  new  mortgages  totaling  $59,200,000,  offset  by the
repayment of two mortgages for  $10,350,000  and regularly  scheduled  principal
payments of $5,521,000.  A detail of the Company's mortgages is provided in Note
7 in the Notes to the Consolidated Financial Statements.

     Notes  payable to banks  decreased  $12,101,000  as a result of payments of
$207,687,000   exceeding  borrowings  of  $195,586,000.   The  Company's  credit
facilities  are  described  in  greater  detail  under   Liquidity  and  Capital
Resources.

     Accumulated other comprehensive  income decreased $1,135,000 as a result of
realized  gains of  $1,836,000  on REIT shares,  offset by  unrealized  gains of
$998,000 on REIT  shares,  and an  unrealized  loss of $297,000  due to the fair
value adjustment of the Company's interest rate swap (see Note 6 in the Notes to
the Consolidated Financial Statements).

     Undistributed  earnings  decreased from $23,753,000 at December 31, 2001 to
$7,109,000  at  December  31,  2002,  as a result of  dividends  on  common  and
preferred  stock of  $40,270,000  exceeding net income for  financial  reporting
purposes of $23,626,000.


RESULTS OF OPERATIONS

2002 Compared to 2001

Net income available to common  stockholders for 2002 was $13,618,000  ($.86 per
basic share and $.84 per diluted  share)  compared  to net income  available  to
common  stockholders in 2001 of $24,174,000 ($1.54 per basic share and $1.51 per
diluted  share).  Income  before  gain on sale of real  estate  investments  was
$23,612,000 in 2002 compared to $29,854,000 in 2001. Gain on sale of real estate
investments  from  continuing  operations  for  2002  was  $93,000  compared  to
$4,311,000  in 2001.  In  accordance  with the  guidelines  under  Statement  of
Financial  Accounting  Standards (SFAS) No. 144, gains and losses on the sale of
properties  placed in the category  "held for sale"  subsequent  to December 31,
2001 are included in Discontinued  Operations.  There was a loss of $66,000 from
discontinued  operations for 2002 and none for 2001. The paragraphs  that follow
describe the results of operations in detail.

     Property net operating income (PNOI) from real estate  properties,  defined
as income from real estate  operations  (REO) less property  operating  expenses
(before interest  expense and  depreciation and  amortization) is a supplemental
industry reporting measurement used to evaluate the performance of the Company's
investments  in real estate assets.  The Company  believes that the exclusion of
depreciation and  amortization in the industry's  calculation of PNOI provides a
supplemental  indicator of the properties'  performance since real estate values
have historically risen or fallen with market conditions.  PNOI as calculated by
the Company may not be comparable to similarly titled but differently calculated
measures for other REITs.

     The major factors that  influence PNOI are occupancy  levels,  acquisitions
and sales,  development  properties that achieve stabilized  operations,  rental
rate increases or decreases,  and the recoverability of operating expenses.  The
Company's  success depends largely upon its ability to lease warehouse space and
to recover from tenants the operating costs  associated  with those leases.  REO
income is comprised of rental income including  straight-line  rent adjustments,
pass-through  income and other REO  income,  which  includes  termination  fees.
Property operating expenses are comprised of insurance,  property taxes,  repair
and maintenance expenses,  management fees and other operating costs. Generally,
the Company's  most  significant  operating  expenses are insurance and property
taxes. Tenant leases may be net leases in which the total operating expenses are
recoverable,  modified gross leases in which some of the operating  expenses are
recoverable,  or gross leases in which no expenses are recoverable (gross leases
represent a small portion of the Company's total leases).  Increases in property
operating  expenses are fully  recoverable under net leases and recoverable to a
high degree under  modified  gross leases.  Modified  gross leases often include
base year amounts and expense increases over these amounts are recoverable.  The
Company's  exposure to property operating expenses is primarily due to vacancies
and leases for  occupied  space  that limit the amount of  expenses  that can be
recoverable.

     PNOI from  continuing  operations  decreased by $1,718,000 or 2.3% for 2002
compared to 2001.  PNOI by property type and  percentage  leased for  industrial
were as follows:




Property Net Operating Income

                               Years Ended                     Percent
                               December 31,                    Leased
                         -------------------------------------------------------
                            2002        2001          12-31-02        12-31-01
                         -------------------------------------------------------
                              (In thousands)
                                                            
         Industrial      $  72,048     73,783            93.1%         91.6%
         Other               1,076      1,059
                         ----------------------
           Total PNOI    $  73,124     74,842
                         ======================


     PNOI  from  industrial  properties  decreased  $1,735,000  (2.4%)  for 2002
compared to 2001.  Industrial  properties held throughout 2002 and 2001 showed a
decrease in PNOI of 5.5%. The decrease in PNOI results mainly from a decrease in
the Company's  portfolio  average  occupancy  during the year primarily due to a
continued  slowing of the economy and the  unusually  high  percentage of leases
that  expired  in the last two years.  Also,  lease  termination  fees were only
$345,000 in 2002  compared  to  $1,341,000  in 2001.  In  addition,  real estate
operating expenses  increased  $4,389,000 (17.2%) in 2002 compared to 2001. This
increase was  primarily due to increases in  insurance,  property  taxes and bad
debt  expense.  Because  of the lower  occupancy,  the  Company  had to absorb a
greater percentage of operating expenses in 2002.


     Gain on REIT  securities  was $1,836,000 for 2002 compared to $2,967,000 in
2001. In 2002, the Company received  liquidating  distributions of $365,000 from
Pacific Gulf  Properties  (PAG) compared to $2,569,000 in 2001. Gain on sales of
other REIT securities was $1,471,000 in 2002 compared to $398,000 in 2001.

     Bank interest  expense before  amortization  of loan costs and  capitalized
interest was  $2,585,000 for 2002, a decrease of $2,165,000  from 2001.  Average
bank  borrowings  were  $83,039,000 in 2002 compared to $82,898,000 in 2001 with
average bank interest rates of 3.11% in 2002 compared to 5.72% in 2001. Interest
costs incurred during the period of  construction of real estate  properties are
capitalized  and offset  against the bank interest  expense.  The interest costs
capitalized  on real  estate  properties  for 2002 were  $2,061,000  compared to
$2,329,000  in 2001.  Amortization  of bank  loan  costs  was  $407,000  in 2002
compared  to  $264,000  in  2001.  See Note 6 in the  Notes to the  Consolidated
Financial  Statements for disclosure  relating to the Company's notes payable to
banks.

     Mortgage  interest  expense on real estate  properties was  $16,253,000 for
2002,  an increase of $1,303,000  from 2001.  The increase in 2002 was primarily
due to an increase in  mortgage  loans  payable of  $43,329,000  from 2001.  The
Company  obtained three new mortgage  loans  totaling  $59,200,000 in 2002 while
paying off maturing  loans of  $10,350,000  and  regularly  scheduled  principal
payments of $5,521,000. Amortization of mortgage loan costs was $203,000 in 2002
compared  to  $188,000  in  2001.  See Note 7 in the  Notes to the  Consolidated
Financial  Statements  for disclosure  relating to the Company's  mortgage notes
payable.

     Depreciation  and  amortization  increased  $3,356,000  in 2002 compared to
2001. This increase was primarily due to the industrial  properties acquired and
development  properties  that  achieved  stabilized  operations in both 2001 and
2002. The increase was offset by the sale of several properties in 2001 and 2002
and  the  transfer  of  several   properties   to  real  estate  held  for  sale
(depreciation is not taken on those properties in the category "real estate held
for sale").

     The  decrease in general and  administrative  expenses of $394,000  for the
year  ended  December  31,  2002  compared  to 2001 is  primarily  due to  lower
compensation   expense.   The  reduction  in  compensation  expense  was  mainly
attributable  to lower bonuses paid to senior  management  since the Company did
not meet the funds from operations goals projected for the year.

     In  2002,  the  Company  recognized  a gain of  $93,000  from  the  sale of
Carpenter Duplex, which is reported in Income from Continuing  Operations on the
income  statement.  The Company  recognized a loss of $66,000 on the sale of 7th
Street  Service  Center,  which is recorded  under  Discontinued  Operations  in
accordance  with SFAS No. 144.  (SFAS No. 144 requires that the  operations  and
gain (loss) on disposal for  properties  classified  to the  category  "held for
sale" subsequent to December 31, 2001 be recorded in Discontinued Operations.)In
2001, the Company recognized gains of $4,311,000 primarily from the sale of five
properties. See Note 2 in the Notes to the Consolidated Financial Statements for
a summary of these transactions.

     NAREIT has recommended  supplemental  disclosures concerning  straight-line
rent, capital expenditures and leasing costs.  Straight-lining of rent increased
income  by  $1,953,000  for  2002  compared  to  $1,741,000  in  2001.   Capital
expenditures for the years ended December 31, 2002 and 2001 were as follows:



Capital Expenditures
                                                                Years Ended
                                                                December 31,
                                         Estimated        ----------------------
                                        Useful Life          2002          2001
                                     -------------------------------------------
                                                               (In thousands)
                                                                 
Upgrade on Acquisitions                   40 yrs           $    61          270
Major Renovation/Redevelopment            40 yrs                53           63
Tenant Improvements:
   New Tenants                          Lease Life           5,748        3,787
   Renewal Tenants                      Lease Life           1,150          581
Other:
   Building Improvements                 5-40 yrs              853        1,188
   Roofs                                 5-15 yrs            1,588          412
   Parking Lots                           5 yrs                179          219
   Other                                  5 yrs                 54          102
                                                          ----------------------
      Total capital expenditures                           $ 9,686        6,622
                                                          ======================


     The Company's  leasing costs are  capitalized and included in other assets.
The costs  are  amortized  over the  terms of the  leases  and are  included  in
depreciation and amortization  expense.  Capitalized leasing costs for the years
ended December 31, 2002 and 2001 were as follows:



Capitalized Leasing Costs
                                                                Years Ended
                                                                December 31,
                                         Estimated        ----------------------
                                        Useful Life          2002          2001
                                     -------------------------------------------
                                                               (In thousands)
                                                                   
Development                             Lease Life         $ 1,290        1,605
New Tenants                             Lease Life           1,850        1,113
Renewal Tenants                         Lease Life           1,431        1,042
                                                          ----------------------
      Total capitalized leasing costs                      $ 4,571        3,760
                                                          ======================

Amortization of leasing costs                              $ 3,319        2,541
                                                          ======================


2001 Compared to 2000

Net income available to common  stockholders for 2001 was $24,174,000 ($1.54 per
basic share and $1.51 per diluted  share)  compared to net income  available  to
common  stockholders in 2000 of $26,504,000 ($1.70 per basic share and $1.68 per
diluted  share).  Income  before  gain on sale of real  estate  investments  was
$29,854,000 in 2001 compared to $27,753,000 in 2000. Gain on sale of real estate
investments  from  continuing  operations  was  $4,311,000  in 2001  compared to
$8,771,000  in  2000.  The  paragraphs  that  follow  describe  the  results  of
operations in detail.

     PNOI from  continuing  operations  increased by $3,348,000 or 4.7% for 2001
compared to 2000.  PNOI by property type and  percentage  leased for  industrial
were as follows:




Property Net Operating Income
                                         Years Ended            Percent
                                         December 31,           Leased
                                     -------------------------------------------
                                      2001        2000    12-31-01      12-31-00
                                     -------------------------------------------
                                        (In thousands)
                                                              
         Industrial                  $ 73,783    69,068     91.6%        96.4%
         Other                          1,059     2,426
                                     -------------------
            Total PNOI               $ 74,842    71,494
                                     ===================



     PNOI  from  industrial  properties  increased  $4,715,000  (6.8%)  for 2001
compared  to 2000  primarily  due to  acquisitions,  rental rate  increases  and
development  properties  that achieved  stabilized  operations in 2000 and 2001.
Also,  lease  termination  fees were  $1,341,000 in 2001 compared to $220,000 in
2000.  Industrial  properties held throughout 2001 and 2000 showed a decrease in
PNOI of 1.9% for 2001. The Company  experienced  greater  vacancies  during 2001
primarily  due to a  slowing  of the  economy  and  higher  than  average  lease
terminations.

     PNOI from other properties  decreased  $1,367,000 (56.3%) for 2001 compared
to 2000.  These  decreases were primarily the result of the sale of the La Vista
Crossing Apartments in December 2000.

     Mortgage loan interest income decreased  $358,000 for 2001 compared to 2000
primarily due to the payoff of the World Houston 10 loan in early January 2001.

     Other interest  income  increased  $424,000 for 2001 compared to 2000. This
increase was primarily the result of interest received from the final accounting
of an escrow account  established  for the redemption of shares in the Company's
1998 acquisition of Meridian Point Realty Trust VIII.


     Gain on REIT  securities was $2,967,000 for 2001 compared to $2,154,000 for
2000. In 2001, the Company received liquidating distributions of $2,569,000 from
PAG and recorded  gains on sale of other REIT  securities of $398,000.  In 2000,
the Company recorded gains of $807,000 from liquidating  distributions  received
from PAG and $1,347,000 from Franklin Select Realty Trust.

     Bank interest  expense before  amortization  of loan costs and  capitalized
interest was  $4,750,000 for 2001, a decrease of $3,643,000  from 2000.  Average
bank borrowings  were  $82,898,000 in 2001 compared to $107,221,000 in 2000 with
average bank interest rates of 5.72% in 2001 compared to 7.83% in 2000. Interest
costs incurred during the period of  construction of real estate  properties are
capitalized  and offset  against the bank interest  expense.  The interest costs
capitalized  on real  estate  properties  for 2001 were  $2,329,000  compared to
$2,060,000 in 2000.  Amortization  of bank loan costs was $264,000 for both 2001
and 2000. See Note 6 in the Notes to the Consolidated  Financial  Statements for
disclosure relating to the Company's notes payable to banks.

     Mortgage  interest  expense on real estate  properties was  $14,950,000 for
2001, an increase of $3,146,000  from 2000.  These  increases were primarily the
result of the  issuance of two mortgage  loans in 2000 and one mortgage  loan in
2001,  offset  by the  payoff  of  several  smaller  loans  in  2000  and  2001.
Amortization of mortgage loan costs was $188,000 in 2001 compared to $169,000 in
2000.  See Note 7 in the  Notes to the  Consolidated  Financial  Statements  for
disclosure relating to the Company's mortgage notes payable.

     Depreciation  and  amortization  increased  $3,593,000  in 2001 compared to
2000. This increase was primarily due to the industrial  properties acquired and
development properties that achieved stabilized operations in both 2000 and 2001
and to the write-off of leasing commissions for lease buyouts.  The increase was
offset by the sale of several  properties  in 2000 and 2001 and the  transfer of
several  properties to real estate held for sale  (depreciation  is not taken on
those properties in the category "real estate held for sale").  Three properties
that were in the category "held for sale" at December 31, 2000 were reclassified
back to the portfolio in 2001. Upon reclassification,  depreciation was adjusted
to reflect the  carrying  amount of these  properties  as if they had never been
classified as "held for sale."

     The decrease in general and  administrative  expenses of $1,034,000 for the
year ended December 31, 2001 compared to 2000 is due to several items. Incentive
restricted  stock expense was lower in 2001 by $410,000 due to a one-time charge
in 2000.  Also,  taxes were  $574,000  lower  primarily  due to the  reversal of
accrued taxes for Tennessee  franchise  taxes. The tax was repealed by the State
of Tennessee.

     In 2001, the Company recognized gains of $4,311,000 primarily from the sale
of five  properties.  In  2000,  the  Company  recognized  gains  of  $8,771,000
consisting  of the  sale of two  properties  and  one  parcel  of  land  and the
recognition  of a  deferred  gain.  See Note 2 in the Notes to the  Consolidated
Financial Statements for a summary of these transactions.

     NAREIT has recommended  supplemental  disclosures concerning  straight-line
rent, capital expenditures and leasing costs.  Straight-lining of rent increased
income $1,741,000 for 2001 compared to $1,654,000 in 2000. Capital  expenditures
for the years ended December 31, 2001 and 2000 by category were as follows:



Capital Expenditures

                                                            Years Ended
                                                            December 31,
                                        Estimated    ---------------------------
                                       Useful Life        2001          2000
                                   ---------------------------------------------
                                                            (In thousands)
                                                                
Upgrade on Acquisitions                   40 yrs       $   270           2,754
Major Renovation/Redevelopment            40 yrs            63              41
Tenant Improvements:
   New Tenants                          Lease Life       3,787           4,534
   Renewal Tenants                      Lease Life         581             901
Other:
   Building Improvements                 5-40 yrs        1,188           1,148
   Roofs                                 5-15 yrs          412             913
   Parking Lots                           5 yrs            219             230
   Other                                  5 yrs            102              90
                                                     ---------------------------
      Total capital expenditures                       $ 6,622          10,611
                                                     ===========================



     The Company's  leasing costs are  capitalized and included in other assets.
The costs  are  amortized  over the  terms of the  leases  and are  included  in
depreciation and amortization  expense.  Capitalized leasing costs for the years
ended December 31, 2001 and 2000 were as follows:



Capitalized Leasing Costs
                                                            Years Ended
                                                            December 31,
                                        Estimated    ---------------------------
                                       Useful Life        2001          2000
                                   ---------------------------------------------
                                                            (In thousands)
                                                                
Development                             Lease Life     $ 1,605           1,743
New Tenants                             Lease Life       1,113           1,236
Renewal Tenants                         Lease Life       1,042             949
                                                     ---------------------------
      Total capitalized leasing costs                  $ 3,760           3,928
                                                     ===========================

Amortization of leasing costs                          $ 2,541           2,034
                                                     ===========================


NEW ACCOUNTING PRONOUNCEMENTS

In June 2001, the Financial  Accounting  Standards  Board (FASB) issued SFAS No.
143,  "Accounting  for Asset  Retirement  Obligations,"  effective for financial
statements  issued for fiscal years  beginning after June 15, 2002. SFAS No. 143
addresses financial accounting and reporting for obligations associated with the
retirement of tangible  long-lived  assets and the associated  asset  retirement
costs.  The Company  will adopt this  Statement  on January 1, 2003 and believes
that the  effect  of  adoption  will have  little  or no  impact on its  overall
financial position or results of operation.

     In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements
No.  4,  44,  and  64,  Amendment  of  FASB  Statement  No.  13,  and  Technical
Corrections."  SFAS No. 145 amends  existing  guidance  on  reporting  gains and
losses on the  extinguishment of debt to prohibit the classification of the gain
or loss as extraordinary, as the use of such extinguishments have become part of
the risk management  strategy of many  companies.  SFAS No. 145 also amends SFAS
No. 13 to require sale-leaseback accounting for certain lease modifications that
have economic effects similar to sale-leaseback transactions.  The provisions of
the  Statement  related to the  rescission  of SFAS No. 4 are  applied in fiscal
years beginning after May 15, 2002.  Earlier  application of these provisions is
encouraged.  The  provisions  of the  Statement  related  to  SFAS  No.  13 were
effective for transactions  occurring after May 15, 2002, with early application
encouraged.  The Company  adopted the provisions of this  Statement  relating to
SFAS No. 13 after May 15, 2002.  The adoption did not have a material  effect on
the  Company's  consolidated  financial  statements.  The Company will adopt the
other provisions of this Statement  effective  January 1, 2003 and believes that
the effect of adoption  will have  little or no impact on its overall  financial
position or results of operation.

     In June  2002,  the  FASB  issued  SFAS  No.  146,  "Accounting  for  Costs
Associated  with Exit or  Disposal  Activities."  SFAS No. 146  requires  that a
liability for a cost associated with an exit or disposal  activity be recognized
when the liability is incurred.  The  provisions of this Statement are effective
for exit or disposal  activities that are initiated after December 31, 2002. The
Company  will adopt this  Statement  on  January 1, 2003 and  believes  that the
effect of adoption  will have no  significant  impact on its  overall  financial
position or results of operation.


     In November  2002,  the FASB  issued  Interpretation  No. 45,  "Guarantor's
Accounting  and  Disclosure  Requirements  for  Guarantees,  Including  Indirect
Guarantees of Indebtedness to Others,  an  interpretation of FASB Statements No.
5,  57  and  107  and  a  rescission  of  FASB   Interpretation  No.  34."  This
interpretation  elaborates on the  disclosures  to be made by a guarantor in its
interim and annual financial  statements about its obligations  under guarantees
issued.  The  Interpretation  also  clarifies  that a  guarantor  is required to
recognize,  at inception of a guarantee,  a liability  for the fair value of the
obligation undertaken. The initial recognition and measurement provisions of the
Interpretation  are  applicable to guarantees  issued or modified after December
31, 2002. The disclosure  requirements are effective for financial statements of
interim and annual periods  ending after December 15, 2002. The Company  adopted
the  disclosure  provision  of  this  Statement  in  2002  and  will  adopt  the
measurement provision on January 1, 2003. The application of this Interpretation
relating  to  disclosure  did not impact the  Company's  consolidated  financial
statements in 2002 and adoption of the  measurement  provision of this Statement
in 2003 is not expected to have a material effect on the Company's  consolidated
financial statements.

     In January 2003, the FASB issued  Interpretation No. 46,  "Consolidation of
Variable   Interest   Entities,   and   interpretation  of  ARB  No.  51."  This
Interpretation  addresses the consolidation by business  enterprises of variable
interest entities as defined in the Interpretation.  The Interpretation  applies
immediately  to variable  interests  in variable  interest  entities  created or
obtained after January 31, 2003. For public enterprises with a variable interest
in a variable interest entity created after February 1, 2003, the Interpretation
applies to that  enterprise  no later than the beginning of the first interim or
annual  reporting  period  beginning  after June 15,  2003.  The  Interpretation
requires certain  disclosures in financial  statements  issued after January 31,
2003 if it is reasonably  possible that the Company will consolidate or disclose
information  about variable interest  entities when the  Interpretation  becomes
effective.  The  application  of this  Interpretation  is not expected to have a
material effect on the Company's consolidated financial statements.



LIQUIDITY AND CAPITAL RESOURCES

Net cash provided by operating  activities  was  $53,786,000  for the year ended
December 31, 2002.  Other sources of cash were primarily  from bank  borrowings,
proceeds from mortgage notes payable,  sales and  liquidation of REIT shares and
collections on mortgage loans receivable. The Company distributed $29,873,000 in
common and $10,008,000 in preferred stock dividends.  Other primary uses of cash
were for  bank  debt  payments,  construction  and  development  of  properties,
mortgage  note  payments,  purchases  of real  estate  investments  and  capital
improvements at the various properties.

     Total debt at December 31, 2002 and 2001 is detailed  below.  The Company's
bank credit facilities have certain restrictive  covenants,  and the Company was
in compliance with all of its debt covenants at December 31, 2002 and 2001.



                                                           December 31,
                                                --------------------------------
                                                     2002              2001
                                                --------------------------------
                                                          (In thousands)
                                                                 
         Mortgage notes payable - fixed rate     $  248,343           205,014
         Bank notes payable - floating rate          73,957            86,058
                                                --------------------------------
            Total debt                           $  322,300           291,072
                                                ================================


     The  Company  has a  three-year  $175,000,000  unsecured  revolving  credit
facility  with a group of ten banks that matures in January  2005.  The interest
rate on the  facility is based on the  Eurodollar  rate and varies  according to
debt-to-total  asset value ratios.  EastGroup's  current  interest rate for this
facility is the Eurodollar  rate plus 1.25%.  At December 31, 2002, the interest
rate was 2.67% on  $70,000,000.  The interest  rate on each tranche is currently
reset on a monthly  basis and was last reset on  February  26,  2003 at 2.59% on
$71,000,000.  An unused  facility  fee is also  assessed on this loan.  This fee
varies according to debt-to-total asset value ratios and is currently .20%.

     The Company had a one-year $12,500,000  unsecured revolving credit facility
with PNC Bank,  N.A.  that  matured in  January  2003.  The loan was  amended in
January 2003 to reflect a new maturity date of January  2004.  The interest rate
on  this  facility  is  based  on  the  LIBOR  rate  and  varies   according  to
debt-to-total  asset value ratios.  At December 31, 2002,  the interest rate was
2.555% on $3,957,000. EastGroup's current interest rate for this facility is the
LIBOR rate plus 1.175%.

     The Company  anticipates  that its current  cash  balance,  operating  cash
flows,  and  borrowings  under  its  lines of credit  will be  adequate  for (i)
operating  and  administrative  expenses,  (ii)  normal  repair and  maintenance
expenses at its properties,  (iii) debt service obligations,  (iv) distributions
to stockholders,  (v) capital improvements,  (vi) purchases of properties, (vii)
development, (viii) common stock repurchases, and (ix) any other normal business
activities of the Company.

INFLATION

In the last  five  years,  inflation  has not had a  significant  impact  on the
Company because of the relatively low inflation rate in the Company's geographic
areas of operation. Most of the leases require the tenants to pay their pro rata
share of operating  expenses,  including  common area  maintenance,  real estate
taxes and  insurance,  thereby  reducing the Company's  exposure to increases in
operating expenses resulting from inflation.  In addition,  the Company's leases
typically have three to five year terms, which may enable the Company to replace
existing leases with new leases at a higher base if rents on the existing leases
are below the then-existing market rate.



ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The Company is exposed to interest  rate  changes  primarily  as a result of its
lines of credit and  long-term  debt  maturities.  This debt is used to maintain
liquidity and fund capital  expenditures  and  expansion of the  Company's  real
estate  investment  portfolio and operations.  The Company's  interest rate risk
management objective is to limit the impact of interest rate changes on earnings
and cash  flows  and to lower  its  overall  borrowing  costs.  To  achieve  its
objectives,  the Company  borrows at fixed  rates but also has several  variable
rate bank lines as discussed  under Liquidity and Capital  Resources.  The table
below presents the principal  payments due and weighted  average  interest rates
for both the fixed rate and variable rate debt.



                                                                                                             Fair
                                       2003     2004     2005     2006     2007     Thereafter     Total     Value
                                    ---------------------------------------------------------------------------------
                                                                                       
Fixed rate debt (in thousands)       $ 7,876   11,234   25,153   21,715   20,390     161,975      248,343    263,971 (1)
Weighted average interest rate         7.66%    7.90%    7.96%    7.76%    7.71%       7.08%        7.34%
Variable rate debt (in thousands)          -    3,957   70,000        -        -           -       73,957     73,957
Weighted average interest rate             -    2.56%    2.67%        -        -           -        2.66%


(1) The fair value of the  Company's  fixed rate debt is estimated  based on the
quoted market prices for similar issues or by discounting expected cash flows at
the  rates  currently  offered  to the  Company  for debt of the same  remaining
maturities, as advised by the Company's bankers.

     As the table  above  incorporates  only  those  exposures  that exist as of
December 31, 2002, it does not consider those  exposures or positions that could
arise after that date. The Company's  ultimate  economic  impact with respect to
interest rate  fluctuations  will depend on the exposures  that arise during the
period and interest rates. If the weighted average interest rate on the variable
rate bank debt as shown above changes by 10% or  approximately  27 basis points,
interest  expense  and cash flows would  increase  or decrease by  approximately
$197,000 annually.

     In November 2002, the Company  entered into an interest rate swap agreement
to hedge its exposure to the variable interest rate on the Company's $11,000,000
Tower Automotive Center recourse mortgage. Under the swap agreement, the Company
effectively pays a fixed rate of interest over the term of the agreement without
the exchange of the  underlying  notional  amount.  This swap is designated as a
cash flow hedge and is considered to be fully  effective in hedging the variable
rate risk associated with the Tower mortgage loan.  Changes in the fair value of
the swap are recognized in accumulated other  comprehensive  income. The Company
does  not  hold or  issue  this  type of  derivative  contract  for  trading  or
speculative purposes.

Forward-Looking Statements

In  addition  to  historical  information,  certain  sections  of this Form 10-K
contain  forward-looking  statements  within the  meaning of Section  27A of the
Securities Act of 1933 and Section 21E of the  Securities  Exchange Act of 1934,
such as those  pertaining  to the  Company's  hopes,  expectations,  intentions,
beliefs,  strategies  regarding  the  future,  the  anticipated  performance  of
development and acquisition  properties,  capital  resources,  profitability and
portfolio  performance.  Forward-looking  statements  involve numerous risks and
uncertainties. The following factors, among others discussed herein, could cause
actual  results and future events to differ  materially  from those set forth or
contemplated  in the  forward-looking  statements:  defaults  or  nonrenewal  of
leases,  increased  interest  rates  and  operating  costs,  failure  to  obtain
necessary outside financing,  difficulties in identifying  properties to acquire
and in effecting  acquisitions,  failure to qualify as a real estate  investment
trust  under  the  Internal  Revenue  Code of 1986,  as  amended,  environmental
uncertainties,  risks related to disasters and the costs of insurance to protect
from such disasters,  financial market fluctuations,  changes in real estate and
zoning laws and increases in real property tax rates. The success of the Company
also depends upon the trends of the economy,  including  interest  rates and the
effects to the economy from possible terrorism and related world events,  income
tax laws,  governmental  regulation,  legislation,  population changes and those
risk factors  discussed  elsewhere in this Form.  Readers are  cautioned  not to
place undue reliance on forward-looking  statements,  which reflect management's
analysis  only as the date hereof.  The Company  assumes no obligation to update
forward-looking statements. See also the Company's reports to be filed from time
to time with the Securities and Exchange  Commission  pursuant to the Securities
Exchange Act of 1934.



ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

The Registrant's  Consolidated  Balance Sheets as of December 31, 2002 and 2001,
and its Consolidated  Statements of Income,  Changes in Stockholders' Equity and
Cash Flows and Notes to  Consolidated  Financial  Statements for the years ended
December 31, 2002,  2001 and 2000 and the independent  auditors'  report thereon
are  included  under  Item 15 of this  report  and are  incorporated  herein  by
reference.  Unaudited  quarterly results of operations  included in the notes to
the consolidated financial statements are also incorporated herein by reference.

ITEM 9.  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

None.



PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

The  Registrant's  definitive  proxy  statement  which  will be  filed  with the
Securities and Exchange Commission (the "Commission") pursuant to Regulation 14A
within 120 days of the end of Registrant's  calendar year is incorporated herein
by reference.

ITEM 11.  EXECUTIVE COMPENSATION.

The  Registrant's  definitive  proxy  statement  which  will be  filed  with the
Commission pursuant to Regulation 14A within 120 days of the end of Registrant's
calendar year is incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN COMMON STOCK OWNERS AND MANAGEMENT.

The  Registrant's  definitive  proxy  statement  which  will be  filed  with the
Commission pursuant to Regulation 14A within 120 days of the end of Registrant's
calendar year is incorporated herein by reference.  The following table provides
information required by Item 201(d) of Regulation S-K.




                                        Equity Compensation Plan Information
                                                                                    
                           (a)                           (b)                     (c)
Plan category              Number of securities to be     Weighted-average       Number of securities remaining
                           issued upon exercise of        exercise price of      available for future issuance
                           outstanding options,           outstanding options,   under equity compensation plans
                           warrants and rights            warrants and rights    (excluding securities reflected in
                                                                                 column (a))
Equity compensation
   plans approved by
   security holders              672,954                       $18.639                        273,110
Equity compensation
   plans not approved by
   security holders                    -                             -                              -
                           ------------------------------------------------------------------------------------------
Total                            672,954                       $18.639                        273,110
                           ==========================================================================================


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

The  Registrant's  definitive  proxy  statement  which  will be  filed  with the
Commission pursuant to Regulation 14A within 120 days of the end of Registrant's
calendar year is incorporated herein by reference.

ITEM 14.  CONTROLS AND PROCEDURES.

Within the 90 days prior to the date of this report,  the Company carried out an
evaluation,  under the supervision and with the  participation  of the Company's
management,  including the Company's Chief Executive Officer and Chief Financial
Officer,  of the  effectiveness  of the design and  operation  of the  Company's
disclosure controls and procedures  pursuant to Exchange Act Rule 13a-14.  Based
upon that evaluation,  the Chief Executive  Officer and Chief Financial  Officer
concluded that the Company's disclosure controls and procedures are effective in
timely alerting them to material  information relating to the Company (including
its consolidated subsidiaries) required to be included in the Company's periodic
SEC filings.

     In addition,  the Company  reviewed its internal  controls,  and there have
been no  significant  changes in the  Company's  internal  controls  or in other
factors that could significantly affect those controls subsequent to the date of
their last evaluation.


                                   PART IV

ITEM 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.



Index to Financial Statements:
                                                                                             
                                                                                                      Page
(a)     (1)    Consolidated Financial Statements:
                    Independent Auditors' Report                                                       23
                    Consolidated Balance Sheets - December 31, 2002 and 2001                           24
                    Consolidated Statements of Income - Years ended
                       December 31, 2002, 2001 and 2000                                                25
                    Consolidated Statements of Changes in Stockholders' Equity -
                       Years ended December 31, 2002, 2001 and 2000                                    26
                    Consolidated Statements of Cash Flows - Years ended
                       December 31, 2002, 2001 and 2000                                                27
                    Notes to Consolidated Financial Statements                                         28
         (2)   Consolidated Financial Statement Schedules:
                    Schedule III - Real Estate Properties and Accumulated Depreciation                 50
                    Schedule IV - Mortgage Loans on Real Estate                                        56


     All  other  schedules  for  which  provision  is  made  in  the  applicable
accounting  regulations  of the  Securities  and  Exchange  Commission  are  not
required under the related instructions or are inapplicable,  and therefore have
been  omitted,  or the  required  information  is  included  in the notes to the
consolidated financial statements.

         (3)   Form 10-K Exhibits:
               (a)  Articles of  Incorporation  (incorporated  by  reference  to
                    Appendix B to the  Registrant's  Proxy Statement dated April
                    24, 1997).
               (b)  Bylaws  of the  Registrant  (incorporated  by  reference  to
                    Appendix C to the  Registrant's  Proxy Statement dated April
                    24, 1997).
               (c)  Articles  Supplementary of the Company relating to the 9.00%
                    Series  A  Cumulative  Redeemable  Preferred  Stock  of  the
                    Company (incorporated by reference to the Company's Form 8-A
                    filed June 15, 1998).
               (d)  Articles Supplementary of the Company relating to the Series
                    B Cumulative  Convertible  Preferred Stock  (incorporated by
                    reference  to the  Company's  Form 8-K filed on  October  1,
                    1998).
               (e)  Articles Supplementary of the Company relating to the Series
                    C  Preferred  Stock   (incorporated   by  reference  to  the
                    Company's Form 8-A filed December 9, 1998).
               (f)  Certificate  of  Correction to Articles  Supplementary  with
                    respect to Series B Cumulative  Convertible  Preferred Stock
                    (incorporated by reference to the Registrant's Form 10-K for
                    the year ended December 31, 1998).

         (10)  Material Contracts:
               (a)  EastGroup  Properties  1994  Management  Incentive  Plan, As
                    Amended  (incorporated  by  reference  to  Appendix A of the
                    Registrant's  Proxy  Statement  for its  Annual  Meeting  of
                    Shareholders held on June 2, 1999).*
               (b)  EastGroup  Properties  1991 Directors  Stock Option Plan, As
                    Amended  (incorporated  by  reference  to  Exhibit  B of the
                    Registrant's Proxy Statement dated April 26, 1994).*
               (c)  EastGroup   Properties  2000  Directors  Stock  Option  Plan
                    (incorporated by reference to Appendix A to the Registrant's
                    Proxy Statement for its Annual Meeting of Shareholders  held
                    on June 1, 2000).*
               (d)  Form of Change in  Control  Agreement  that  Registrant  has
                    entered  into with  certain  executive  officers  (Leland R.
                    Speed, David H. Hoster II and N. Keith McKey)  (incorporated
                    by reference to the Registrant's  1996 Annual Report on Form
                    10-K).*
               (e)  Form of  Amendment  to  Change  in  Control  Agreement  that
                    Registrant has entered into with certain executive  officers
                    (filed herewith).*
               (f)  Investment  Agreement dated as of September 25, 1998 between
                    the Company and Five Arrows  Realty  Securities  II,  L.L.C.
                    (incorporated  by reference to the Company's  Form 8-K filed
                    October 1, 1998).
               (g)  Operating  Agreement  dated  September  25, 1998 between the
                    Company  and  Five  Arrows  Realty   Securities  II,  L.L.C.
                    (incorporated  by reference to the Company's  Form 8-K filed
                    October 1, 1998).
               (h)  Agreement  and Waiver  between  the  Company and Five Arrows
                    Realty  Securities II, L.L.C.  (incorporated by reference to
                    the Company's Form 8-K filed October 1, 1998).

               (i)  Credit  Agreement  dated  January  8, 2002  among  EastGroup
                    Properties,  L.P.;  EastGroup  Properties,  Inc.;  PNC Bank,
                    National Association,  as Administrative Agent;  Commerzbank
                    Aktiengesellschaft,  New York Branch, as Syndication  Agent;
                    SouthTrust  Bank,  as   Co-Syndication   Agent;  U.S.  Bank,
                    National  Association,  as Documentation  Agent; Wells Fargo
                    Bank,  National  Association,   as  Co-Documentation  Agent;
                    AmSouth Bank, as Managing Agent;  PNC Capital Market,  Inc.,
                    as  Lead   Arranger   and  Lead   Agent;   and  the  Lenders
                    (incorporated by reference to the Registrant's Form 10-K for
                    the year ended December 31, 2001).

         (21)  Subsidiaries of Registrant (filed herewith).

         (23)  Consent of KPMG LLP (filed herewith).

         (24)  Powers of attorney (filed herewith).

         (28)  Agreement of Registrant to furnish the Commission  with copies of
               instruments  defining  the rights of holders  of  long-term  debt
               (incorporated  by reference to Exhibit 28(e) of the  Registrant's
               1986 Annual Report on Form 10-K).

         (99)  Rights Agreement dated as of December 3, 1998 between the Company
               and EquiServe  Trust Company,  N.A.,  which replaced Harris Trust
               and Savings Bank, as Rights Agent  (incorporated  by reference to
               the Company's Form 8-A filed December 9, 1998).

(b)      None




*Indicates management or compensatory agreement.



                          INDEPENDENT AUDITORS' REPORT

THE DIRECTORS AND STOCKHOLDERS
EASTGROUP PROPERTIES, INC.:

     We have audited the accompanying  consolidated  balance sheets of EastGroup
Properties,  Inc. and  subsidiaries,  as of December 31, 2002 and 2001,  and the
related consolidated  statements of income,  changes in stockholders' equity and
cash flows for each of the years in the  three-year  period  ended  December 31,
2002. These  consolidated  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material  respects,  the financial  position of EastGroup
Properties,  Inc. and  subsidiaries  as of December  31, 2002 and 2001,  and the
results  of their  operations  and their cash flows for each of the years in the
three-year  period ended  December  31,  2002,  in  conformity  with  accounting
principles generally accepted in the United States of America.

     As discussed in Note 1 to the consolidated financial statements,  effective
January  1,  2002,  the  Company  changed  its  methods  of  accounting  for the
impairment or disposal of long-lived assets and stock-based compensation.



Jackson, Mississippi                      KPMG LLP
March 7, 2003





                                                       EASTGROUP PROPERTIES, INC.
                                                       CONSOLIDATED BALANCE SHEETS
                                           (IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)


                                                                                      December 31, 2002          December 31, 2001
                                                                                ----------------------------------------------------
                                                                                                                  
ASSETS
  Real estate properties                                                        $           750,578                      696,829
  Development                                                                                39,718                       37,504
                                                                                ----------------------------------------------------
                                                                                            790,296                      734,333
      Less accumulated depreciation                                                        (118,977)                     (92,060)
                                                                                ----------------------------------------------------
                                                                                            671,319                      642,273
                                                                                ----------------------------------------------------

  Real estate held for sale                                                                   1,375                        1,907
      Less accumulated depreciation                                                               -                         (141)
                                                                                ----------------------------------------------------
                                                                                              1,375                        1,766
                                                                                ----------------------------------------------------

  Mortgage loans                                                                                 13                        5,515
  Investment in real estate investment trusts                                                 1,663                        6,452
  Cash                                                                                        1,383                        1,767
  Other assets                                                                               26,588                       26,009
                                                                                ----------------------------------------------------
        TOTAL ASSETS                                                            $           702,341                      683,782
                                                                                ====================================================

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES
  Mortgage notes payable                                                        $           248,343                      205,014
  Notes payable to banks                                                                     73,957                       86,058
  Accounts payable & accrued expenses                                                        15,571                       12,801
  Other liabilities                                                                           6,226                        7,460
                                                                                ----------------------------------------------------
                                                                                            344,097                      311,333
                                                                                ----------------------------------------------------

                                                                                ----------------------------------------------------
  Minority interest in joint ventures                                                         1,759                        1,739
                                                                                ----------------------------------------------------

STOCKHOLDERS' EQUITY
  Series A 9.00% Cumulative Redeemable Preferred
      Shares and additional paid-in capital; $.0001 par value;
      1,725,000 shares authorized and issued; stated
      liquidation preference of $43,125                                                      41,357                      41,357
  Series B 8.75% Cumulative Convertible Preferred
      Shares and additional paid-in capital; $.0001 par value;
      2,800,000 shares authorized and issued; stated
      liquidation preference of $70,000                                                      67,178                      67,178
  Series C Preferred Shares; $.0001 par value; 600,000
       shares authorized; no shares issued                                                        -                           -
  Common shares; $.0001 par value; 64,875,000
      shares authorized; 16,104,356 shares issued at
      December 31, 2002 and 15,912,060 at December 31, 2001                                       2                           2
  Excess shares; $.0001 par value; 30,000,000 shares
      authorized; no shares issued                                                                -                           -
  Additional paid-in capital on common shares                                               243,562                     240,197
  Undistributed earnings                                                                      7,109                      23,753
  Accumulated other comprehensive income                                                         58                       1,193
  Unearned compensation                                                                      (2,781)                     (2,970)
                                                                                ----------------------------------------------------
                                                                                            356,485                     370,710
                                                                                ----------------------------------------------------
        TOTAL LIABILITES AND STOCKHOLDERS' EQUITY                               $           702,341                     683,782
                                                                                ====================================================


See accompanying notes to consolidated financial statements.




                                                        EASTGROUP PROPERTIES, INC.
                                                     CONSOLIDATED STATEMENTS OF INCOME
                                                   (IN THOUSANDS, EXCEPT PER SHARE DATA)


                                                                                               Years Ended December 31,
                                                                                ----------------------------------------------------
                                                                                    2002                 2001               2000
                                                                                ----------------------------------------------------
                                                                                                                    
REVENUES
  Income from real estate operations                                            $  103,048             100,377               93,707
  Interest:
    Mortgage loans                                                                     264                 481                  839
    Other interest                                                                      45                 560                  136
  Gain on securities                                                                 1,836               2,967                2,154
  Other                                                                                617                 727                1,068
                                                                                ----------------------------------------------------
                                                                                   105,810             105,112               97,904
                                                                                ----------------------------------------------------
EXPENSES
  Operating expenses from real estate operations                                    29,924              25,535               22,213
  Interest                                                                          17,387              17,823               18,570
  Depreciation and amortization                                                     30,333              26,977               23,384
  General and administrative                                                         4,179               4,573                5,607
  Minority interest in joint ventures                                                  375                 350                  377
                                                                                ----------------------------------------------------
                                                                                    82,198              75,258               70,151
                                                                                ----------------------------------------------------

INCOME BEFORE GAIN ON SALE OF REAL ESTATE INVESTMENTS                               23,612              29,854               27,753
  Gain on sale of real estate investments                                               93               4,311                8,771
                                                                                ----------------------------------------------------
INCOME FROM CONTINUING OPERATIONS                                                   23,705              34,165               36,524
                                                                                ----------------------------------------------------
DISCONTINUTED OPERATIONS
  Income (loss) from real estate operations                                            (13)                 17                  (12)
  Loss on sale of real estate investments                                              (66)                  -                    -
                                                                                ----------------------------------------------------
INCOME (LOSS) FROM DISCONTINUTED OPERATIONS                                            (79)                 17                  (12)
                                                                                ----------------------------------------------------

NET INCOME                                                                          23,626              34,182               36,512

  Preferred dividends-Series A                                                       3,880               3,880                3,880
  Preferred dividends-Series B                                                       6,128               6,128                6,128
                                                                                ----------------------------------------------------

NET INCOME AVAILABLE TO COMMON STOCKHOLDERS                                     $   13,618              24,174               26,504
                                                                                ====================================================
BASIC PER COMMON SHARE DATA
  Income from continuing operations                                             $     0.86                1.54                 1.70
  Income (loss) from discontinued operations                                          0.00                0.00                 0.00
                                                                                ----------------------------------------------------
  Net income available to common stockholders                                   $     0.86                1.54                 1.70
                                                                                ====================================================

  Weighted average shares outstanding                                               15,868              15,697               15,623
                                                                                ====================================================
DILUTED PER COMMON SHARE DATA
  Income from continuing operations                                             $     0.84                1.51                 1.68
  Income (loss) from discontinued operations                                          0.00                0.00                 0.00
                                                                                ----------------------------------------------------
  Net income available to common stockholders                                   $     0.84                1.51                 1.68
                                                                                ====================================================

  Weighted average shares outstanding                                               16,237              16,046               15,798
                                                                                ====================================================


See accompanying notes to consolidated financial statements.



                                              EASTGROUP PROPERTIES, INC.
                                           CONSOLIDATED STATEMENTS OF CHANGES
                                                IN STOCKHOLDERS' EQUITY
                                   (IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)

                                                                                                             Accumulated
                                                                     Additional                                 Other
                                                Preferred   Common    Paid-In     Unearned    Undistributed  Comprehensive
                                                  Stock     Stock     Capital   Compensation    Earnings        Income       Total
                                                ------------------------------------------------------------------------------------
                                                                                                         
BALANCE, DECEMBER 31, 1999                      $108,535        2      233,453          -          26,654          668      369,312
    Comprehensive income
        Net income                                     -        -            -          -          36,512            -       36,512
        Net unrealized change
           in investment securities                    -        -            -          -               -        2,436        2,436
                                                                                                                         -----------
            Total comprehensive income                                                                                       38,948
                                                                                                                         -----------
    Cash dividends declared-common,
        $1.58 per share                                -        -            -          -         (24,973)           -      (24,973)
    Preferred stock dividends declared                 -        -            -          -         (10,008)           -      (10,008)
    Issuance of 9,638 shares of common stock,
      incentive compensation                           -        -          174          -               -            -          174
    Issuance of 14,175 shares of common stock,
      dividend reinvestment plan                       -        -          312          -               -            -          312
    Issuance of 122,250 shares of common stock,
      exercise options                                 -        -        1,957          -               -            -        1,957
    Issuance of 181,250 shares of common stock,
      incentive restricted stock                       -        -        3,716     (3,716)              -            -            -
    Amortization of unearned compensation,
      incentive restricted stock                       -        -            -        372               -            -          372
    Repurchase limited partnership units               -        -          (55)         -               -            -          (55)
    Purchase of 23,500 common shares                   -        -         (457)         -               -            -         (457)
    Purchase of 10,000 common shares,
      stock repurchase plan                            -        -         (190)         -               -            -         (190)
                                                ------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 2000                       108,535        2      238,910     (3,344)         28,185        3,104      375,392
    Comprehensive income
        Net income                                     -        -            -          -          34,182            -       34,182
        Net unrealized change in
           investment securities                       -        -            -          -               -       (1,911)      (1,911)
                                                                                                                         -----------
            Total comprehensive income                                                                                       32,271
                                                                                                                         -----------
    Cash dividends declared-common,
        $1.80 per share                                -        -            -          -         (28,606)           -      (28,606)
    Preferred stock dividends declared                 -        -            -          -         (10,008)           -      (10,008)
    Issuance of 8,204 shares of common stock,
      incentive compensation                           -        -          179          -               -            -          179
    Issuance of 15,788 shares of common stock,
      dividend reinvestment plan                       -        -          357          -               -            -          357
    Issuance of 40,750 shares of common stock,
      exercise options                                 -        -          753          -               -            -          753
    Issuance of 15,000 shares of common stock,
      incentive restricted stock                       -        -          346       (346)              -            -            -
    Forfeiture of 17,000 shares of common stock,
      incentive restricted stock                       -        -         (348)       281               -            -          (67)
    Amortization of unearned compensation,
      incentive restricted stock                       -        -            -        439               -            -          439
                                                ------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 2001                       108,535        2      240,197     (2,970)         23,753        1,193      370,710
    Comprehensive income
        Net income                                     -        -            -          -          23,626            -       23,626
        Net unrealized change in
           investment securities                       -        -            -          -               -         (838)        (838)
        Net unrealized change in cash flow hedge       -        -            -          -               -         (297)        (297)
                                                                                                                         -----------
            Total comprehensive income                                                                                       22,491
                                                                                                                         -----------


    Cash dividends declared-common,
        $1.88 per share                                -        -            -          -         (30,262)           -      (30,262)
    Preferred stock dividends declared                 -        -            -          -         (10,008)           -      (10,008)
    Issuance of common stock options                   -        -            6          -               -            -            6
    Issuance of 6,822 shares of common stock,
      incentive compensation                           -        -          153          -               -            -          153
    Issuance of 14,305 shares of common stock,
      dividend reinvestment plan                       -        -          364          -               -            -          364
    Issuance of 161,319 shares of common stock,
      exercise options                                 -        -        2,582          -               -            -        2,582
    Issuance of 19,100 shares of common stock,
      incentive restricted stock                       -        -          449       (449)              -            -            -
    Forfeiture of 9,250 shares of common stock,
      incentive restricted stock                       -        -         (189)       149               -            -          (40)
    Amortization of unearned compensation,
      incentive restricted stock                       -        -            -        489               -            -          489
                                                ------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 2002                      $108,535        2      243,562     (2,781)          7,109           58      356,485
                                                ====================================================================================


See accompanying notes to consolidated financial statements.




                                             EASTGROUP PROPERTIES, INC.
                                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                   (IN THOUSANDS)


                                                                                               Years Ended December 31,
                                                                                ----------------------------------------------------
                                                                                     2002              2001               2000
                                                                                ----------------------------------------------------
                                                                                                                  
OPERATING ACTIVITIES:
    Net income                                                                  $    23,626            34,182              36,512
    Adjustments to reconcile net income to net cash provided
      by operating activities:
        Depreciation and amortization from continuing operations                     30,333            26,977              23,384
        Depreciation and amortization from discontinued operations                       36                64                  65
        Gain on sale of real estate investments                                         (93)           (4,311)             (8,771)
        Loss on sale of real estate investments from discontinued operations             66                 -                   -
        Gain on real estate investment trust (REIT) shares                           (1,836)           (2,967)             (2,154)
        Amortization of unearned compensation                                           449               372                 372
        Stock option compensation                                                         6                 -                   -
        Minority interest depreciation and amortization                                (170)             (161)               (158)
        Changes in operating assets and liabilities:
          Accrued income and other assets                                               971            (5,004)               (568)
          Accounts payable, accrued expenses and prepaid rent                           398             1,596               4,334
                                                                                ----------------------------------------------------
NET CASH PROVIDED BY OPERATING ACTIVITIES                                            53,786            50,748              53,016
                                                                                ----------------------------------------------------
INVESTING ACTIVITIES:
    Payments on mortgage loans receivable                                             5,502             4,740               4,124
    Advances on mortgage loans receivable                                                 -            (1,064)             (4,609)
    Proceeds from sale of real estate investments                                     2,917            11,316              17,170
    Real estate improvements                                                         (9,686)           (6,622)            (10,611)
    Real estate development                                                         (35,600)          (30,735)            (40,661)
    Purchases of real estate                                                        (13,667)          (13,804)            (13,628)
    Purchases of REIT shares                                                         (1,308)           (5,258)             (4,964)
    Proceeds from sale and liquidation of REIT shares                                 7,095             7,931              17,334
    Changes in other assets and other liabilities                                    (2,667)           (1,675)             (7,302)
                                                                                ----------------------------------------------------
NET CASH USED IN INVESTING ACTIVITIES                                               (47,414)          (35,171)            (43,147)
                                                                                ----------------------------------------------------
FINANCING ACTIVITIES:
    Proceeds from bank borrowings                                                   195,586           144,776             182,519
    Principal payments on bank borrowings                                          (207,687)         (160,718)           (175,519)
    Proceeds from mortgage notes payable                                             59,200            45,000              37,800
    Principal payments on mortgage notes payable                                    (15,871)           (8,317)            (17,756)
    Debt issuance costs                                                              (1,842)             (486)               (316)
    Distributions paid to stockholders                                              (39,881)          (38,279)            (34,710)
    Purchases of limited partnership units                                                -                 -                (705)
    Purchases of shares of common stock                                                   -                 -                (647)
    Proceeds from exercise of stock options                                           2,582               753               1,957
    Proceeds from dividend reinvestment plan                                            364               357                 312
    Other                                                                               793               243              (2,600)
                                                                                ----------------------------------------------------
NET CASH USED IN FINANCING ACTIVITIES                                                (6,756)          (16,671)             (9,665)
                                                                                ----------------------------------------------------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                       (384)           (1,094)                204
    CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                  1,767             2,861               2,657
                                                                                ----------------------------------------------------
    CASH AND CASH EQUIVALENTS AT END OF PERIOD                                  $     1,383             1,767               2,861
                                                                                ====================================================
SUPPLEMENTAL CASH FLOW INFORMATION:
    Cash paid for interest, net of amount capitalized                           $    16,571            17,222              17,919
    Debt assumed by buyer of real estate                                                  -               378                   -
    Issuance of incentive restricted stock                                              449               346               3,716
    Forfeiture of incentive restricted stock                                           (189)             (348)                  -


See accompanying notes to consolidated financial statements.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 2002, 2001 AND 2000

(1)      SIGNIFICANT ACCOUNTING POLICIES

(a)      Principles of Consolidation

The  consolidated   financial  statements  include  the  accounts  of  EastGroup
Properties,  Inc. (the Company or EastGroup),  its wholly-owned subsidiaries and
its  investment  in any joint  ventures in which the  Company has a  controlling
interest.  At December 31, 2002 and 2001, the Company had a controlling interest
in one joint venture:  the 80% owned University Business Center. At December 31,
2000, the Company had controlling interests in two joint ventures: the 80% owned
University  Business Center and the 80% owned IBG Wiegman Road  Associates.  The
Company records 100% of the joint ventures'  assets,  liabilities,  revenues and
expenses  with  minority  interests  provided for in  accordance  with the joint
venture agreements.  All significant intercompany transactions and accounts have
been eliminated in consolidation.

(b)      Income Taxes

EastGroup,  a Maryland  corporation,  has qualified as a real estate  investment
trust (REIT) under Sections  856-860 of the Internal Revenue Code and intends to
continue to qualify as such.  To maintain  its status as a REIT,  the Company is
required to distribute 90% of its ordinary  taxable income to its  stockholders.
The Company has the option of (i) paying out capital  gains to the  stockholders
with no tax to the Company,  or (ii)  treating the capital  gains as having been
distributed to the stockholders,  paying the tax on the gain deemed  distributed
and  allocating  the tax  paid as a  credit  to the  stockholders.  The  Company
distributed all of its 2002,  2001 and 2000 taxable income to its  stockholders.
Accordingly,  no provision for income taxes was necessary.  The following  table
summarizes the federal income tax treatment for all distributions paid by the
Company during the years 2002, 2001 and 2000.




Federal Income Tax Treatment of Share Distributions

                                                                    Years Ended December 31,
                                                        ----------------------------------------
                                                            2002           2001         2000
                                                        ----------------------------------------
                                                                                
         Common Share Distributions:
             Ordinary Income                              $1.8348         1.7044       1.5800
             Long-term 20% capital gain                     .0452          .0956            -
                                                        -----------------------------------------
         Total Common Distributions                       $1.8800         1.8000       1.5800
                                                        =========================================

         Series A Preferred Share Distributions:
             Ordinary Income                              $2.1960         2.1308       2.2500
             Long-term 20% capital gain                     .0540          .1192            -
                                                        -----------------------------------------
         Total Preferred A Distributions                  $2.2500         2.2500       2.2500
                                                        =========================================

         Series B Preferred Share Distributions:
             Ordinary Income                              $2.1355         2.0721       2.1880
             Long-term 20% capital gain                     .0525          .1159            -
                                                        -----------------------------------------
         Total Preferred B Distributions                  $2.1880         2.1880       2.1880
                                                        =========================================


     The  Company's  income  differs for tax and  financial  reporting  purposes
principally  because of (1) the timing of the  deduction  for the  provision for
possible losses and losses on investments,  (2) the timing of the recognition of
gains or losses from the sale of investments, (3) different depreciation methods
and lives, and (4) real estate  properties  having a different basis for tax and
financial reporting purposes.



(c)      Income Recognition

Minimum   rental  income  from  real  estate   operations  is  recognized  on  a
straight-line basis.

     Interest income on mortgage loans is recognized based on the accrual method
unless  a  significant  uncertainty  of  collection  exists.  If  a  significant
uncertainty exists, interest income is recognized as collected.

     The Company recognizes gains on sales of real estate in accordance with the
principles set forth in Statement of Financial  Accounting  Standards (SFAS) No.
66,  "Accounting  for  Sales  of Real  Estate."  Upon  closing  of  real  estate
transactions,  the  provisions  of SFAS No.  66  require  consideration  for the
transfer of rights of ownership to the  purchaser,  receipt of an adequate  cash
down  payment  from the  purchaser  and adequate  continuing  investment  by the
purchaser. If the requirements for recognizing gains have not been met, the sale
and related costs are recorded,  but the gain is deferred and  recognized by the
installment method as collections are received.

(d)      Real Estate Properties

Real estate properties are carried at cost less accumulated  depreciation.  Cost
includes the carrying  amount of the Company's  investment  plus any  additional
consideration paid,  liabilities assumed, costs of securing title (not to exceed
fair  market  value  in the  aggregate)  and  improvements  made  subsequent  to
acquisition.   Depreciation  of  buildings  and  other  improvements,  including
personal  property,  is computed using the  straight-line  method over estimated
useful  lives  of  generally  40  years  for  buildings  and 5 to 15  years  for
improvements and personal property. Building improvements are capitalized, while
maintenance and repair expenses are charged to expense as incurred.  Significant
renovations  and  improvements  that  extend the useful  life of or improve  the
assets  are   capitalized.   Geographically,   the  Company's   investments  are
concentrated  in  the  major  Sunbelt  market  areas  of  the  southeastern  and
southwestern  United  States,  primarily in the states of  California,  Florida,
Texas and Arizona.

(e)      Capitalized Development Costs

During the industrial  development  stage,  costs  associated  with  development
(i.e., land, construction costs, interest expense during construction,  property
taxes,  etc.) are aggregated into the total  capitalization of the property.  As
the property becomes occupied, interest, depreciation and property taxes for the
percentage occupied only is expensed as incurred.  When the property becomes 80%
occupied or one year after completion of the shell construction, whichever comes
first, the property is no longer  considered a development  property and becomes
an industrial  property.  When the property becomes  classified as an industrial
property, the entire property is depreciated  accordingly,  and all interest and
property taxes are expensed.

(f)      Asset Impairment

Prior to January 1, 2002, the Company applied SFAS No. 121,  "Accounting for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of."
Effective January 1, 2002, the Company adopted SFAS No. 144, "Accounting for the
Impairment  or  Disposal of  Long-Lived  Assets."  Both of these  pronouncements
require that  long-lived  assets be reviewed for impairment  whenever  events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be  recoverable.  Recoverability  of assets to be held and used is measured by a
comparison of the carrying  amount of an asset to future  undiscounted  net cash
flows expected to be generated by the asset.  If the carrying amount of an asset
exceeds its estimated  future cash flows, an impairment  charge is recognized by
the amount by which the carrying  amount of the asset  exceeds the fair value of
the asset.  Assets to be disposed of are  reported at the lower of the  carrying
amount or fair value less costs to sell.

(g)      Real Estate Held for Sale

Real estate properties that are currently offered for sale or are under contract
to sell have been shown separately on the  consolidated  balance sheets as "real
estate held for sale." The Company  applies SFAS No. 144,  which  requires  that
long-lived  assets be  reviewed  for  impairment  whenever  events or changes in
circumstances  indicate  that  the  carrying  amount  of an  asset  may  not  be
recoverable.  Assets to be disposed of are reported at the lower of the carrying
amount or fair value less costs to sell and are not  depreciated  while they are
held for sale.

     At December 31, 2002,  the Company had three parcels of land held for sale.
There can be no assurances  that such  properties  will be sold. At December 31,
2001,  the Company had one  improved  property  and two parcels of land held for
sale.


     During 2002, three properties were transferred to "held for sale;" however,
these properties were subsequently transferred back to the portfolio as a result
of a change in plans by the Company  due to market  conditions.  Also,  in 2001,
three properties that were held for sale at December 31, 2000 were  subsequently
transferred back to the portfolio. As noted above,  depreciation is not recorded
for those properties while held for sale. As such, upon the  reclassification of
these  properties,  depreciation  was adjusted to reflect the carrying amount of
these properties as if they had never been classified as "held for sale."

     In  accordance  with  the  guidelines   established  under  SFAS  No.  144,
operations  and gains  and  losses  on sale  from the  properties  placed in the
category "held for sale" subsequent to December 31, 2001 have been classified as
income (loss) from discontinued  operations for 2002, 2001 and 2000. No interest
expense was allocated to the properties that are held for sale.

(h)      Investment in Real Estate Investment Trusts

Marketable   equity   securities   owned  by  the  Company  are  categorized  as
available-for-sale  securities,  as defined  by SFAS No.  115,  "Accounting  for
Certain Investments in Debt and Equity Securities." Unrealized holding gains and
losses are  reflected as a net amount in a separate  component of  stockholders'
equity until realized.  Since the Company did not exercise significant influence
over any of its investments in REITs, these investments were accounted for under
the cost method.  The costs of these  investments  were  adjusted to fair market
value  with an equity  adjustment  to account  for  unrealized  gains/losses  as
indicated above.

(i)      Derivative Instruments and Hedging Activities

The Company  applies SFAS No. 133,  "Accounting  for Derivative  Instruments and
Hedging Activities." SFAS No. 133 requires that all derivatives be recognized as
either  assets or  liabilities  in the balance sheet and measured at fair value.
Changes  in fair  value are to be  reported  either in  earnings  or  outside of
earnings  depending  on the  intended use of the  derivative  and the  resulting
designation. Entities applying hedge accounting are required to establish at the
inception  of the  hedge the  method  used to assess  the  effectiveness  of the
hedging derivative and the measurement  approach for determining the ineffective
aspect of the hedge. The Company entered into an interest rate swap agreement in
November 2002, which is summarized in Note 6.

(j)      Cash Equivalents

The Company  considers  all highly liquid  investments  with a maturity of three
months or less when purchased to be cash equivalents.

(k)      Amortization

Debt origination costs are deferred and amortized using the straight-line method
over the term of the loan.  Leasing costs are deferred and  amortized  using the
straight-line method over the term of the lease.

(l)      Business Combinations and Goodwill

The Company  applies SFAS No. 141,  "Business  Combinations,"  and SFAS No. 142,
"Goodwill and Other Intangible  Assets." SFAS No. 141 requires that all business
combinations  initiated  after  June 30,  2001 be  accounted  for by  using  the
purchase  method of accounting and addresses  accounting for purchased  goodwill
and other intangibles. SFAS No. 142 addresses financial accounting and reporting
for the impairment of goodwill and other intangibles and is effective for fiscal
years   beginning   after  December  15,  2001.  The  Company  had  no  business
combinations after June 30, 2001. At December 31, 2002 and 2001, the Company had
unamortized  goodwill  of  $990,000  resulting  from the  acquisition  of Ensign
Properties  in 1998.  Amortization  expense for goodwill was $61,000 for each of
the years ended  December  31, 2001 and 2000.  Upon  adoption of SFAS No. 142 on
January 1, 2002,  amortization  of goodwill  ceased.  The  Company  periodically
reviews,  at  least  annually,  the  recoverability  of  goodwill  for  possible
impairment and will continue to do so under the new statement.  In  management's
opinion,  no material  impairment  of goodwill  existed at December 31, 2002 and
2001.


(m)      Earnings Per Share

The Company applies SFAS No. 128, "Earnings Per Share," which requires companies
to present basic earnings per share (EPS) and diluted EPS.

     Basic EPS  represents the amount of earnings for the year available to each
share of common stock  outstanding  during the reporting  period.  The Company's
basic EPS is calculated by dividing net income available to common  stockholders
by the weighted average number of common shares outstanding.

     Diluted EPS  represents  the amount of earnings  for the year  available to
each share of common stock  outstanding  during the reporting period and to each
share that would have been  outstanding  assuming the issuance of common  shares
for all  dilutive  potential  common  shares  outstanding  during the  reporting
period.  The Company  calculates diluted EPS by totaling net income available to
common stockholders plus dividends on dilutive convertible  preferred shares and
limited  partnership (LP)  distributions and dividing it by the weighted average
number of common shares  outstanding  plus the dilutive  effect of stock options
related to outstanding  employee stock options, LP units,  nonvested  restricted
stock and  convertible  preferred  stock,  had the options or  conversions  been
exercised.  The dilutive effect of stock options and nonvested  restricted stock
was  determined  using the treasury  stock method which assumes  exercise of the
options as of the beginning of the period or when issued,  if later, and assumes
proceeds  from the exercise of options are used to purchase  common stock at the
average  market price  during the period.  The  dilutive  effect of  convertible
securities was determined using the if-converted method.

(n)      Stock-Based Compensation

In December 2002, the Financial  Accounting  Standards  Board (FASB) issued SFAS
No. 148, "Accounting for Stock-Based Compensation--Transition and Disclosure, an
amendment  of SFAS No.  123,  'Accounting  for  Stock-Based  Compensation'  " to
provide  alternative  methods of transition  for a voluntary  change to the fair
value method of accounting for stock-based employee  compensation.  In addition,
this  Statement  amends the disclosure  requirements  of SFAS No. 123 to require
prominent disclosures in both annual and interim financial  statements.  Certain
of the  disclosure  modifications  are  required  for fiscal  years ending after
December 15, 2002 and are included in the notes to these consolidated  financial
statements.

     The Company has a management  incentive plan, which was adopted in 1994 and
is described  more fully in Note 9, under which  employees  and directors of the
Company are granted stock option awards. Prior to 2002, the Company applied SFAS
No. 123, "Accounting for Stock-Based Compensation." This standard defines a fair
value based method of accounting  for an employee stock option or similar equity
instrument.  Companies  are given  the  choice  of  either  recognizing  related
compensation  cost by adopting the fair value  method,  or continuing to use the
intrinsic value method prescribed by Accounting  Principles Board Opinion No. 25
(APB No. 25),  "Accounting for Stock Issued to Employees," while  supplementally
disclosing the pro forma effect on net income and net income per share using the
new  measurement  criteria.  The  Company  elected  to  continue  to follow  the
requirements  of APB No. 25 during  all  years  prior to 2002 and,  accordingly,
there was no effect on the results of operations.

     Effective  January 1, 2002, the Company adopted the fair value  recognition
provisions  of SFAS No.  148,  prospectively  to all  employee  awards  granted,
modified,  or settled after January 1, 2002. The following table illustrates the
effect on net income and  earnings  per share if the fair value based method had
been applied to all outstanding and unvested awards in each period.



                                                              -------------------------------------------
                                                                  2002          2001            2000
                                                              -------------------------------------------
                                                                 (In thousands, except per share data)
                                                                                        
Net income available to common stockholders as reported         $13,618        24,174          26,504
Add: Stock-based employee compensation expense
         included in reported net income                              6             -               -
Deduct: Total stock-based employee compensation
         expense determined under fair value based
         method for all awards                                      (20)          (67)            (90)
                                                              -------------------------------------------
Net income available to common stockholders pro forma           $13,604        24,107          26,414
                                                              ===========================================

Earnings per share:
         Basic - as reported                                    $   .86          1.54            1.70
         Basic - pro forma                                          .86          1.54            1.69
         Diluted - as reported                                      .84          1.51            1.68
         Diluted - pro forma                                        .84          1.50            1.67



     In accordance with SFAS No. 123, the following  additional  disclosures are
required  related to options  granted after  January 1, 1995.  The fair value of
each option grant is estimated on the grant date using the Black-Scholes  option
pricing model with the  following  weighted-average  assumptions  used for 2002,
2001 and 2000,  respectively:  risk-free  interest  rates of 3.60%,  4.31%,  and
5.04%;  dividend  yields of 11.97%,  11.42% and  12.13%;  volatility  factors of
19.0%, 20.0%, and 19.3%. Expected option lives for employees were five years for
all years presented.  For directors,  expected option lives were eight years for
2002 and five years for 2001 and 2000.  The  weighted  average fair value of the
options granted for 2002, 2001 and 2000 was $.35, $.68 and $.55, respectively.

     The Company  accounts for restricted  stock in accordance  with APB No. 25,
and  accordingly,  compensation  expense is recognized over the expected vesting
period using the straight-line method.

(o)      Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and revenues  and  expenses  during the  reporting  period,  and to
disclose material contingent assets and liabilities at the date of the financial
statements. Actual results could differ from those estimates.

(p)      New Accounting Pronouncements

In June 2001,  the FASB issued SFAS No. 143,  "Accounting  for Asset  Retirement
Obligations,"  effective  for  financial  statements  issued  for  fiscal  years
beginning after June 15, 2002. SFAS No. 143 addresses  financial  accounting and
reporting for obligations  associated with the retirement of tangible long-lived
assets and the associated  asset  retirement  costs. The Company will adopt this
Statement on January 1, 2003 and believes  that the effect of adoption will have
little or no impact on its overall financial position or results of operation.

     In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements
No.  4,  44,  and  64,  Amendment  of  FASB  Statement  No.  13,  and  Technical
Corrections."  SFAS No. 145 amends  existing  guidance  on  reporting  gains and
losses on the  extinguishment of debt to prohibit the classification of the gain
or loss as extraordinary, as the use of such extinguishments have become part of
the risk management  strategy of many  companies.  SFAS No. 145 also amends SFAS
No. 13 to require sale-leaseback accounting for certain lease modifications that
have economic effects similar to sale-leaseback transactions.  The provisions of
the  Statement  related to the  rescission  of SFAS No. 4 are  applied in fiscal
years beginning after May 15, 2002.  Earlier  application of these provisions is
encouraged.  The  provisions  of the  Statement  related  to  SFAS  No.  13 were
effective for transactions  occurring after May 15, 2002, with early application
encouraged.  The Company  adopted the provisions of this  Statement  relating to
SFAS No. 13 after May 15, 2002.  The adoption did not have a material  effect on
the  Company's  consolidated  financial  statements.  The Company will adopt the
other  provisions of the Statement  effective  January 1, 2003 and believes that
the effect of adoption  will have  little or no impact on its overall  financial
position or results of operation.

     In June  2002,  the  FASB  issued  SFAS  No.  146,  "Accounting  for  Costs
Associated  with Exit or  Disposal  Activities."  SFAS No. 146  requires  that a
liability for a cost associated with an exit or disposal  activity be recognized
when the liability is incurred.  The  provisions of this Statement are effective
for exit or disposal  activities that are initiated after December 31, 2002. The
Company  will adopt this  Statement  on  January 1, 2003 and  believes  that the
effect of adoption  will have no  significant  impact on its  overall  financial
position or results of operation.

     In November  2002,  the FASB  issued  Interpretation  No. 45,  "Guarantor's
Accounting  and  Disclosure  Requirements  for  Guarantees,  Including  Indirect
Guarantees of Indebtedness to Others,  an  interpretation of FASB Statements No.
5,  57  and  107  and  a  rescission  of  FASB   Interpretation  No.  34."  This
interpretation  elaborates on the  disclosures  to be made by a guarantor in its
interim and annual financial  statements about its obligations  under guarantees
issued.  The  Interpretation  also  clarifies  that a  guarantor  is required to
recognize,  at inception of a guarantee,  a liability  for the fair value of the
obligation undertaken. The initial recognition and measurement provisions of the
Interpretation  are  applicable to guarantees  issued or modified after December
31, 2002. The disclosure  requirements are effective for financial statements of
interim and annual periods  ending after December 15, 2002. The Company  adopted
the  disclosure  provision  of  this  Statement  in  2002  and  will  adopt  the
measurement provision on January 1, 2003. The application of this Interpretation
relating  to  disclosure  did not impact the  Company's  consolidated  financial
statements in 2002 and adoption of the  measurement  provision of this Statement
in 2003 is not expected to have a material effect on the Company's  consolidated
financial statements.


     In January 2003, the FASB issued  Interpretation No. 46,  "Consolidation of
Variable   Interest   Entities,   and   interpretation  of  ARB  No.  51."  This
Interpretation  addresses the consolidation by business  enterprises of variable
interest entities as defined in the Interpretation.  The Interpretation  applies
immediately  to variable  interests  in variable  interest  entities  created or
obtained after January 31, 2003. For public enterprises with a variable interest
in a variable interest entity created after February 1, 2003, the Interpretation
applies to that  enterprise  no later than the beginning of the first interim or
annual  reporting  period  beginning  after June 15,  2003.  The  Interpretation
requires certain  disclosures in financial  statements  issued after January 31,
2003 if it is reasonably  possible that the Company will consolidate or disclose
information  about variable interest  entities when the  Interpretation  becomes
effective.  The  application  of this  Interpretation  is not expected to have a
material effect on the Company's consolidated financial statements.

(q)      Reclassifications

Certain  reclassifications  have  been  made  in the  2001  and  2000  financial
statements to conform to the 2002 presentation.

(2)      REAL ESTATE OWNED

At December  31, 2002,  the Company was offering  11.3 acres of land in Houston,
Texas and Tampa, Florida for sale with a carrying amount of $1,375,000.  No loss
is  anticipated  on the sale of these  parcels  of land.  These  properties  are
investment properties, not operating properties,  thus a comparative for results
of operations is not presented.  The results of operations (after  depreciation)
for real  estate  held for sale at December  31,  2001,  amounted to $73,000 and
$62,000, respectively, for the years ended December 31, 2001 and 2000.

     The Company is currently  developing the properties  detailed below.  Costs
incurred  include   capitalization  of  interest  costs  during  the  period  of
construction.  The interest costs capitalized on real estate properties for 2002
were $2,061,000 compared to $2,329,000 for 2001 and $2,060,000 for 2000.

     Total cash outflows for  development  for the year ended  December 31, 2002
were $35,600,000.  In addition to the costs incurred for the year ended December
31, 2002 as detailed in the table below,  development costs included  $3,435,000
for improvements on properties  transferred to the portfolio during the 12-month
period following transfer. These costs are included in Real Estate Properties on
the balance sheet.




Development


                                                                       Costs Incurred
                                                            ------------------------------------
                                                              For the Year      Cumulative as       Estimated
                                                Size         Ended 12/31/02      of 12/31/02       Total Costs
                                            ---------------------------------------------------------------------
                                             (Unaudited)                                            (Unaudited)
                                            ---------------------------------------------------------------------
                                             (Square feet)                   (In thousands)
                                                                                              
Lease-Up:
  World Houston XIV
    Houston, Texas                               77,000       $     741             3,074                3,600
  Americas 10 Business Center I
    El Paso, Texas                               97,000           1,000             3,287                3,300
  Metro Airport Commerce Center I
    Jackson, Mississippi                         32,000           1,401             1,727                1,900
                                            ---------------------------------------------------------------------
Total Lease-up                                  206,000           3,142             8,088                8,800
                                            ---------------------------------------------------------------------

Under Construction:
  World Houston XIX
    Houston, Texas                               66,000           1,981             1,981                3,100
  World Houston XX
    Houston, Texas                               62,000           1,958             1,958                2,800
  Chamberlain Expansion
    Tucson, Arizona                              34,000           1,345             1,345                1,600
  Executive Airport Commerce Center I & III
    Fort Lauderdale, Florida                     85,000           3,305             4,751                6,000
  Expressway Commerce Center
    Tampa, Florida                              108,000           3,621             3,621                4,300
                                            ------------------------------------ ----------------- --------------
Total Under Construction                        355,000          12,210            13,656               17,800
                                            ---------------------------------------------------------------------

Prospective Development
(Principally Land):
  Phoenix, Arizona                              103,000             122             1,376                6,000
  Tucson, Arizona                                70,000               -               326                3,500
  Tampa, Florida                                140,000             160             1,828                5,600
  Orlando, Florida                              249,000             476             3,300               14,900
  Fort Lauderdale, Florida                       55,000             675             1,603                3,300
  El Paso, Texas                                251,000             301             2,224                7,600
  Houston, Texas                                915,000             561             6,786               46,200
  Jackson, Mississippi                           32,000             228               531                1,700
                                            ---------------------------------------------------------------------
Total Prospective Development                 1,815,000           2,523            17,974               88,800
                                            ---------------------------------------------------------------------
                                              2,376,000       $  17,875            39,718              115,400
                                            =====================================================================




Completed Development and Transferred
To Real Estate Properties During the
Year Ended December 31, 2002:
                                                                             
  Sunport Center III
    Orlando, Florida                             66,000       $     538             3,763
  Tower Automotive
    Madison, Mississippi                        210,000           9,574             9,958
  Walden Distribution Center I
    Tampa, Florida                               90,000             115             3,655
  Techway Southwest I
    Houston, Texas                              126,000             284             4,494
  World Houston XII
    Houston, Texas                               59,000           2,227             2,759
  Kyrene II
    Tempe, Arizona                               60,000               -             3,049
  World Houston XIII
    Houston, Texas                               51,000           1,552             2,851
                                            -----------------------------------------------------
Total Transferred to Real Estate Properties     662,000       $  14,290            30,529
                                            =====================================================



     A summary of gains (losses) on real estate  investments for the years ended
December 31, 2002, 2001 and 2000 follows:



Gains (Losses) on Real Estate Investments

                                                                                   Net         Recognized
                                                                    Basis       Sales Price    Gain (Loss)
                                                               -----------------------------------------------
                                                                               (In thousands)
                                                                                          
2002
Real estate properties:
   Carpenter Duplex, Dallas, TX                                  $    1,018        1,111              93
   7th Street Service Center, Phoenix, AZ                             1,872        1,806             (66)
                                                               -----------------------------------------------
                                                                 $    2,890        2,917              27
                                                               ===============================================
2001
Real estate properties:
    Nobel Business Center, Hercules, CA                          $    2,113        5,250           3,137
    West Palm II, West Palm Beach, FL                                 1,274        1,350              76
    109th Street Distribution Center, Dallas, TX                        990        1,232             242
    West Palm I, West Palm Beach, FL                                  1,463        1,428             (35)
    Lakeside Distribution Center, Oklahoma City, OK                   1,165        2,079             914
Other                                                                     -          (23)            (23)
                                                               -----------------------------------------------
                                                                 $    7,005       11,316           4,311
                                                               ===============================================
2000
Real estate properties:
    LeTourneau Center of Commerce, Tampa, FL                     $    1,592        1,593               1
    8150 Leesburg Pike-deferred gain, Tyson's Corner, VA                (94)           -              94
    La Vista Crossing Apartments, Atlanta, GA                         6,472       14,528           8,056
Estelle land, Jefferson County, LA                                      429        1,049             620
                                                               -----------------------------------------------
                                                                 $    8,399       17,170           8,771
                                                               ===============================================




     The following schedule indicates approximate future minimum rental receipts
under noncancelable leases for real estate properties by year as of December 31,
2002:



Future Minimum Rental Receipts Under Noncancelable Leases


          Years Ended December 31,
        ---------------------------        (in thousands)
                                              
         2003                                 $  74,911
         2004                                    64,727
         2005                                    52,601
         2006                                    42,290
         2007                                    32,052
         Thereafter                              59,145
                                             -------------
          Total minimum receipts              $ 325,726
                                             =============



Ground Leases

As of December  31,  2002,  the Company  owned two  properties  in Florida,  two
properties in Texas,  and one property in Mississippi that are subject to ground
leases.  These leases have terms of 40 to 75 years,  expiration  dates of August
2031 to  November  2076,  and  renewal  options of 15 to 35 years.  Total  lease
expenditures for the years ended December 31, 2002, 2001 and 2000 were $610,000,
$594,000 and  $567,000,  respectively.  Payments on four of the  properties  are
subject  to  increases  at 3 to 10 year  intervals  based  upon  the  agreed  or
appraised fair market value of the leased premises on the adjustment date or the
Consumer Price Index percentage increase since the base rent date. The following
schedule   indicates   approximate  future  minimum  lease  payments  for  these
properties by year as of December 31, 2002:



Future Minimum Ground Lease Payments


          Years Ended December 31,
        --------------------------         (in thousands)
                                            
         2003                                $     677
         2004                                      677
         2005                                      677
         2006                                      677
         2007                                      677
         Thereafter                             18,762
                                           -------------
          Total minimum payments             $  22,147
                                           =============


(3)      MORTGAGE LOANS RECEIVABLE

A summary of mortgage loans follows:



                                                      December 31,
                                              ----------------------------
                                                   2002          2001
                                              ----------------------------
                                                      (In thousands)
                                                             
         First mortgage loans:
         Industrial (1 loan in 2001)             $    -          5,500
         Other (1 loan)                              13             15
                                              ----------------------------
                                                 $   13          5,515
                                              ============================


     The weighted average interest rate on the Company's mortgage loans for both
periods was approximately 9%.



(4)      INVESTMENT IN REAL ESTATE INVESTMENT TRUSTS

The investment in REITs consists of the following:



                                            December 31, 2002          December 31, 2001
                                         ----------------------------------------------------
                                                      Estimated                  Estimated
                                            Cost      Fair Value       Cost      Fair Value
                                         ----------------------------------------------------
                                                              (In thousands)
                                                                         
         Pacific Gulf Properties         $     -          122            -           487
         Other                             1,308        1,541        5,259         5,965
                                         ----------------------------------------------------
                                         $ 1,308        1,663        5,259         6,452
                                         ====================================================



     During 2000, the Company received initial  liquidating  distributions  from
Pacific Gulf Properties  (PAG). The liquidating  distributions  received reduced
the basis in these  investments  to zero with the remainder  recorded as gain on
securities  in 2000.  During  2002 and 2001,  the  Company  received  additional
liquidating  distributions  from PAG, which were recorded as realized gains when
received.  The Company recorded $365,000,  $2,569,000 and $807,000 as gains from
PAG for 2002, 2001 and 2000,  respectively.  Final  distributions,  if any, will
also be recorded as realized gains when received.

     Gains on the sale of other  REIT  securities  were  $1,471,000  in 2002 and
$398,000  in 2001.  In 2000,  the  Company  recorded  gains of  $1,347,000  from
liquidating distributions received from Franklin Select Realty Trust.

(5)      OTHER ASSETS

A summary of the Company's other assets follows:



                                                                                       December 31,
                                                                                ----------------------------
                                                                                    2002           2001
                                                                                ----------------------------
                                                                                       (In thousands)
                                                                                              
         Leasing costs, net of accumulated amortization                           $ 10,537         9,313
         Receivables, net of allowance for doubtful accounts                         7,967         7,641
         Section 1031 tax deferred exchange cash escrows                                 -         2,074
         Prepaid expenses and other assets                                           8,084         6,981
                                                                                ----------------------------
                                                                                  $ 26,588        26,009
                                                                                ============================


(6)      NOTES PAYABLE TO BANKS

The Company had a three-year  $150,000,000  unsecured  revolving credit facility
with a group of ten banks that  matured in January  2002 and was  refinanced  as
specified  below.  The interest rate was based on the Eurodollar rate plus 1.25%
and was 3.1875% on $74,000,000  at December 31, 2001. An unused  facility fee of
..25% was also assessed on this loan.

     The Company had a one-year $10,000,000  unsecured revolving credit facility
with Chase Bank of Texas that  matured  in January  2002 and was  refinanced  as
specified  below.  The interest rate was based on Chase Bank of Texas,  National
Association's  prime rate less .75% and was 4.00% on $558,000  at  December  31,
2001.

     The Company had a $15,000,000  unsecured  discretionary line of credit with
Chase Bank of Texas.  The interest rate for the line was  negotiated at the time
of any  advances.  At  December  31,  2001,  the rate for this loan was 3.00% on
$11,500,000, payable on demand.

     The foregoing  three credit  facilities  matured and were repaid in January
2002.  In January  2002,  the  Company  obtained a new  three-year  $175,000,000
unsecured  revolving  credit  facility with a group of ten banks that matures in
January 2005. The interest rate on the facility is based on the Eurodollar  rate
and varies according to debt-to-total  asset value ratios.  EastGroup's  current
interest rate for this facility is the Eurodollar  rate plus 1.25%.  At December
31, 2002, the interest rate was 2.67% on $70,000,000.  The interest rate on each
tranche is currently reset on a monthly basis and was last reset on February 26,
2003 at 2.59% on  $71,000,000.  An unused  facility fee is also assessed on this
loan.  This fee varies  according  to  debt-to-total  asset value  ratios and is
currently .20%.

     In January 2002, the Company also secured a one-year $12,500,000  unsecured
revolving  credit facility with PNC Bank, N.A. that matured in January 2003. The
loan was amended in January 2003 to reflect a new maturity date of January 2004.
The  interest  rate on this  facility  is based  on the  LIBOR  rate and  varies
according  to  debt-to-total  asset value  ratios.  At December  31,  2002,  the
interest rate was 2.555% on $3,957,000.  EastGroup's  current  interest rate for
this facility is the LIBOR rate plus 1.175%.

     Loan commitment fees were $43,000 in 2002 and $37,500 per year in both 2001
and 2000.


     Average bank borrowings were $83,039,000 in 2002 compared to $82,898,000 in
2001 with  average  interest  rates of 3.11% in 2002  compared to 5.72% in 2001.
Amortization  of bank loan  costs was  $407,000  in 2002 and  $264,000  in 2001.
Average interest rates including  amortization of loan costs were 3.60% for 2002
and 6.05% for 2001.

     The Company's bank credit  facilities have certain  restrictive  covenants,
and the Company was in compliance with all of its debt covenants at December 31,
2002 and 2001.

     The Company  entered into an interest rate swap agreement in November 2002,
which is  summarized in the table below . The Company  designated  the swap as a
cash flow hedge of the variable interest rate on the Company's $11,000,000 Tower
Automotive Center recourse mortgage.  Under the swap agreement, the Company pays
a fixed rate of interest and receives a floating  rate of interest over the term
of the agreement without the exchange of the underlying notional amount. Changes
in the fair value of the swap are recognized in accumulated other  comprehensive
income. The Company does not hold or issue this type of derivative  contract for
trading or speculative  purposes. At December 31, 2002 and 2001, the Company did
not have any other derivative instruments.



                                                                                      Fair Market
    Type of        Notional        Maturity                               Fixed         Value at
     Hedge          Amount           Date          Reference Rate          Rate         12/31/02
- ------------------------------------------------------------------------------------------------------
               (In thousands)                                                        (In thousands)
                                                                            
     Swap          $11,000         12/31/10         1 month LIBOR          4.03%         ($297)




(7)      MORTGAGE NOTES PAYABLE

A summary of mortgage notes payable follows:



                                                                                          Carrying Amount
                                                               Monthly                      Of Securing      Balance at December 31,
                                                                 P&I         Maturity     Real Estate at     -----------------------
Property                                            Rate       Payment         Date      December 31, 2002     2002         2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     (In thousands)
                                                                                                           
University Business Center (120 & 130 Cremona)      7.450%     $  74,235   Repaid 04/02    $         -            -        8,105
Estrella Distribution Center                        9.250%        23,979   Repaid 11/02              -            -        2,404
Deerwood Distribution Center                        8.375%        16,339       07/01/03          3,189        1,373        1,451
Eastlake Distribution Center (recourse)             8.500%        57,115       07/05/04          8,833        3,444        3,819
56th Street Commerce Park                           8.875%        21,816       08/01/04          4,256        1,801        1,898
Chamberlain Distribution Center                     8.750%        21,376       01/01/05          3,526        2,270        2,326
Exchange Distribution Center                        8.375%        21,498       08/01/05          2,944        2,010        2,096
Westport Commerce Center                            8.000%        28,021       08/01/05          5,072        2,672        2,790
LakePointe Business Park                            8.125%        81,675       10/01/05          9,117       10,164       10,312
Jetport Commerce Park                               8.125%        33,769       10/01/05          4,991        3,223        3,360
Huntwood Associates                                 7.990%       100,250       08/22/06         16,076       11,674       11,933
Wiegman Associates                                  7.990%        46,269       08/22/06          8,604        5,388        5,507
World Houston I & II                                7.770%        33,019       04/15/07          5,291        4,325        4,383
E. University I & II, Broadway VI,
   55th Avenue and Ethan Allen                      8.060%        96,974       06/26/07         22,861       11,463       11,693
Lamar II Distribution Center                        6.900%        16,925       12/01/08          6,045        1,964        2,030
Dominguez, Kingsview, Walnut, Washington,
   Industry and Shaw                                6.800%       358,770       03/01/09         58,296       42,277       43,655
Auburn Facility                                     8.875%        64,885       09/01/09         14,293        3,706        4,307
Tower Automotive Center (recourse)                  5.300%(1)   Semiannual     01/15/11         10,922       11,000            -
Interstate Warehouse I & II, Venture,
   Stemmons, Glenmont I & II,
   West Loop I & II, Butterfield,
   Founders and Rojas                               7.250%        325,263      05/01/11         47,602       43,929       44,619
America Plaza, Central Green and
   World Houston III-IX                             7.920%        191,519      05/10/11         28,924       25,814       26,057
University Business Center (120 & 130 Cremona)      6.430%         81,856      05/15/12         10,191        7,930            -
University Business Center (125 & 175 Cremona)      7.980%         88,607      06/01/12         13,985       11,099       11,255
Airport Distribution, Southpointe, Broadway I,
   III  & IV, Southpark, 51st Avenue, Chestnut,
   Main Street, Interchange Business Park,
   North Stemmons I, and World Houston XII & XIII   6.860%        279,149      09/01/12         47,736       39,848            -
Kyrene Distribution Center                          9.000%         11,246      07/01/14          2,644          969        1,014
                                                                                         -------------------------------------------
                                                                                           $   335,398      248,343      205,014
                                                                                         ===========================================


(1) The Tower  Automotive  mortgage  has a variable  interest  rate based on the
one-month LIBOR.  EastGroup  entered into an interest rate swap agreement to fix
the rate at 4.03% for the 8-year  term.  Interest  and related fees result in an
annual effective interest rate of 5.3%.



Principal payments due during the next five years as of December 31, 2002 are as
follows:



                                     (In thousands)
                                       
                2003                   $  7,876
                2004                     11,234
                2005                     25,153
                2006                     21,715
                2007                     20,390




(8)      ACCOUNTS PAYABLE AND ACCRUED EXPENSES

A summary of the Company's accounts payable and accrued expenses follows:



                                                            December 31,
                                                   -----------------------------
                                                        2002           2001
                                                   -----------------------------
                                                           (In thousands)
                                                                  
         Property taxes payable                     $  5,814          5,170
         Dividends payable                             3,346          2,957
         Other payables and accrued expenses           6,411          4,674
                                                   -----------------------------
                                                    $ 15,571         12,801
                                                   =============================


(9)     STOCKHOLDERS' EQUITY

Management Incentive Plan-Stock Options/Incentive Awards

In 1994, the Company  adopted the 1994  Management  Incentive Plan, and the Plan
was amended in 1999.  As amended,  the Plan  includes  stock options (50% vested
after one year and the other 50% after two years), an annual incentive award and
restricted stock awards.

       Stock option activity for the 1994 plan is as follows:



                                                                     Years Ended December 31,
                                          -------------------------------------------------------------------------------
                                                    2002                       2001                       2000
                                          -------------------------------------------------------------------------------
                                                        Weighted                    Weighted                  Weighted
                                                         Average                    Average                    Average
                                                        Exercise                    Exercise                  Exercise
                                            Shares        Price        Shares        Price        Shares        Price
                                          -------------------------------------------------------------------------------
                                                                                                
  Outstanding at beginning of year          696,423      $17.921       714,923       $17.801      861,423      $17.680
  Granted                                    11,350       24.651        24,500        22.591       50,750       20.766
  Exercised                                (138,069)      15.966       (40,750)       18.487     (108,000)      16.578
  Expired                                    (4,000)      22.078        (2,250)       20.542      (89,250)      19.809
                                          ------------              -------------               ------------
  Outstanding at end of year                565,704       18.503       696,423        17.921      714,923       17.801
                                          ============              =============               ============

  Exercisable at end of year                543,104      $18.287       647,923       $17.634      575,798      $17.156
  Available for grant at end of year        164,360            -       187,095             -      222,378            -


Following is a summary of the status of the officers  and  employees  options at
December 31, 2002:




                                           Outstanding Options                           Exercisable Options
                              ---------------------------------------------------   --------------------------------
                                            Weighted Average        Weighted                         Weighted
                                               Remaining             Average                          Average
       Exercise Price Range     Number      Contractual Life      Exercise Price        Number     Exercise Price
     ----------------------------------------------------------------------------   --------------------------------
                                                                                        
        $12.670-19.000          245,404        3.021 years           $14.804            245,404       $14.804
         19.313-26.350          320,300        6.151 years            21.338            297,700        21.157



     The  annual  incentive  award  program  began in 1995 and the  Compensation
Committee  determines  awards  based on actual funds from  operations  per share
compared to goals set for the year. The 2002, 2001 and 2000 awards were expensed
in these years and approximated $133,000,  $382,000 and $448,000,  respectively.
The  awards  for  each  year  were  payable  60% in cash and 40% in stock of the
Company.


     On  December  5,  2000,  under  the 1994  Management  Incentive  Plan,  the
Compensation  Committee granted a total of 181,250 shares of restricted stock to
all employees, effective January 1, 2000. The purpose of the plan is to act as a
retention device since it allows  participants to benefit from dividends as well
as potential stock  appreciation.  The stock price on the grant date was $20.50.
The restricted period for the stock is 10 years and vesting is 20% at the end of
the sixth  year  through  the tenth year or, if  certain  performance  goals are
achieved,  vesting  could reach up to 40% at the end of the fourth year with 10%
at the end of the fifth  year  through  the tenth  year.  The  Company  recorded
$3,716,000 as additional paid-in capital when the shares were granted, offset by
unearned compensation of the same amount. The unearned compensation was deducted
from  stockholders'  equity  and is  being  amortized  10%  each  year  over the
restricted  period.  In 2001,  15,000  additional shares were granted and 17,000
shares were forfeited.  In 2002, 19,100 additional shares were granted and 9,250
shares  were  forfeited.  Compensation  expense  for the  restricted  stock  was
$449,000  for 2002 and  $372,000  each year for both 2001 and 2000.  During  the
restricted  period, the Company accrues dividends and holds the certificates for
the shares;  however,  the employee can vote the shares.  Share certificates and
dividends will be delivered to the employee as they vest.

Directors Stock Option Plan

The Company has a Directors  Stock Option Plan, as amended in 1994,  under which
an aggregate of 150,000  shares of common stock were  reserved for issuance upon
exercise of any options granted.  An additional  150,000 shares were reserved in
2000. Under the Directors plan, each Non-Employee Director is granted an initial
7,500 options and 2,250 additional  options on the date of any Annual Meeting at
which the Director is reelected to the Board.

         Stock option activity for the Director plan is as follows:



                                                                    Years Ended December 31,
                                          -----------------------------------------------------------------------------
                                                    2002                      2001                      2000
                                          -----------------------------------------------------------------------------
                                                        Weighted                  Weighted                  Weighted
                                                        Average                   Average                   Average
                                                        Exercise                  Exercise                  Exercise
                                            Shares       Price        Shares       Price        Shares       Price
                                          ------------------------------------------------------------------------------
                                                                                             
  Outstanding at beginning of year          109,500      $17.744      96,000       $17.231      96,750       $15.780
  Granted                                    21,000       24.331      13,500        21.400      13,500        21.750
  Exercised                                 (23,250)      16.273           -             -     (14,250)       11.695
  Expired                                         -            -           -             -           -             -
                                          -----------               -----------               -----------
  Outstanding at end of year                107,250       19.354     109,500        17.744      96,000        17.231
                                          ===========               ===========               ===========

  Exercisable at end of year                107,250      $19.354     109,500       $17.744      96,000       $17.231
  Available for grant at end of year        108,750            -     129,750             -     143,250             -


Following is a summary of the status of the  director's  options at December 31,
2002:




                                           Outstanding Options                           Exercisable Options
                              ---------------------------------------------------   --------------------------------
                                            Weighted Average        Weighted                          Weighted
                                               Remaining             Average                          Average
       Exercise Price Range     Number      Contractual Life      Exercise Price        Number     Exercise Price
     ----------------------------------------------------------------------------   --------------------------------
                                                                                         
        $11.250-14.580           26,250        1.863 years           $12.207             26,250       $12.207
         19.375-24.890           81,000        7.255 years            21.669             81,000        21.669



Series A 9.00% Cumulative Redeemable Preferred Stock

In June  1998,  EastGroup  sold  1,725,000  shares of Series A 9.00%  Cumulative
Redeemable  Preferred  Stock at  $25.00  per  share in a  public  offering.  The
preferred stock,  which may be redeemed by the Company at $25.00 per share, plus
accrued and unpaid dividends, on or after June 19, 2003, has no stated maturity,
sinking  fund or  mandatory  redemption  and is not  convertible  into any other
securities of the Company.

     The Company declared dividends of $2.25 per share of Series A Preferred for
each year in 2002, 2001 and 2000.


Series B 8.75% Cumulative Convertible Preferred Stock

In September 1998,  EastGroup  entered into an agreement with Five Arrows Realty
Securities II, L.L.C.  (Five Arrows),  an investment  fund managed by Rothschild
Realty,  Inc.,  a member  of the  Rothschild  Group,  providing  for the sale of
2,800,000 shares of Series B 8.75% Cumulative  Convertible  Preferred Stock at a
net price of $24.50 per share. In December 1998,  EastGroup sold  $10,000,000 of
the Series B Preferred  Stock to Five  Arrows.  The Company  sold the  remaining
$60,000,000 to Five Arrows in September  1999. In connection with this offering,
EastGroup  has  entered  into  certain  related  agreements  with  Five  Arrows,
providing,  among other things, for certain  registration rights with respect to
the Series B Preferred Stock.

     The Series B Preferred  Stock,  which is convertible into common stock at a
conversion price of $22.00 per share (3,182,000  common shares),  is entitled to
quarterly  dividends in arrears  equal to the greater of $0.547 per share or the
dividend on the number of shares of common  stock into which a share of Series B
Preferred Stock is convertible.

     The Series B Preferred Stock is not redeemable by the Company at its option
prior to the fifth  anniversary of the original date of issuance of the Series B
Preferred  Stock.  On and after January 1, 2004, the Series B Preferred Stock is
redeemable  by the  Company  at its  option.  Beginning  in 2004,  the  Series B
Preferred Stock is redeemable at 104% of par, plus accrued and unpaid dividends,
declining  to  103%,  102% and 101% of par in each  subsequent  year.  Beginning
January 1, 2008 and  thereafter,  the Series B Preferred  Stock is redeemable at
par.  Holders of shares of the Series B Preferred  Stock have 30 days  following
the Company's written notice of redemption to exercise their conversion  rights.
The Series B  Preferred  Stock may be  redeemed  in part so long as the  initial
redemption is for not less than 50% of the outstanding shares.

     The Company  declared  dividends  of $2.188 per share of Series B Preferred
for each year in 2002, 2001 and 2000.

Common Stock Repurchase Plan

EastGroup's  Board of Directors has authorized the repurchase of up to 1,500,000
shares of its outstanding common stock. The shares may be purchased from time to
time in the open market or in privately negotiated transactions. The Company did
not repurchase any shares during 2002 or 2001. Since September 30, 1998, a total
of 827,700 shares have been  repurchased  for  $14,170,000 (an average of $17.12
per share) with 672,300 shares still available for repurchase.

Shareholder Rights Plan

In  December  1998,  EastGroup  adopted a  Shareholder  Rights  Plan (the  Plan)
designed to enhance the ability of all of the Company's  stockholders to realize
the long-term value of their investment. Under the Plan, Rights were distributed
as a dividend on each share of Common  Stock (one Right for each share of Common
Stock) held as of the close of business on December  28,  1998. A Right was also
delivered  with all shares of Common Stock  issued  after  December 28, 1998 and
1.1364 Rights were delivered with all shares of EastGroup's  Series B Cumulative
Convertible  Preferred  Stock  issued after  December 28, 1998.  The Rights will
expire at the close of business on December 3, 2008.

     Each whole Right will entitle the holder to buy one one-thousandth (1/1000)
of a newly issued share of EastGroup's  Series C Preferred  Stock at an exercise
price of $70.00. The Rights attach to and trade with the shares of the Company's
Common Stock and Series B Preferred Stock. No separate Rights  Certificates will
be issued unless an event  triggering the Rights occurs.  The Rights will detach
from the Common  Stock and Series B Preferred  Stock and will  initially  become
exercisable for shares of Series C Preferred Stock if a person or group acquires
beneficial  ownership  of, or  commences a tender or exchange  offer which would
result in such person or group  beneficially  owning 15% or more of  EastGroup's
Common Stock, except through a tender or exchange offer for all shares which the
Board determines to be fair and otherwise in the best interests of EastGroup and
its shareholders. The Rights will also detach from the Common Stock and Series B
Preferred  Stock if the Board  determines that a person holding at least 9.8% of
EastGroup's  Common Stock  intends to cause  EastGroup  to take certain  actions
adverse to it and its shareholders or that such holder's  ownership would have a
material adverse effect on EastGroup.

     If any person  becomes the  beneficial  owner of 15% or more of EastGroup's
Common Stock  (except for Five Arrows either as a result of the ownership of the
Series B Preferred Stock or in the event of conversion of the Series B Preferred
Stock into common) and the Board of Directors does not within 10 days thereafter
redeem the Rights,  or a 9.8% holder is determined by the Board to be an adverse
person,  each Right not owned by such person or related parties will then enable
its holder to purchase,  at the Right's then-current  exercise price,  EastGroup
Common  Stock (or,  in  certain  circumstances  as  determined  by the Board,  a
combination of cash, property,  common stock or other securities) having a value
of twice the Right's exercise price.


     Under  certain  circumstances,  if  EastGroup  is  acquired  in a merger or
similar  transaction with another person,  or sells more than 50% of its assets,
earning power or cash flow to another entity, each Right that has not previously
been exercised will entitle its holder to purchase,  at the Right's then-current
exercise  price,  common stock of such other entity  having a value of twice the
Right's exercise price.

     EastGroup  will  generally  be entitled to redeem the Rights at $0.0001 per
Right at any time until the 10th day following  public  announcement  that a 15%
position has been  acquired,  or until the Board has determined a 9.8% holder to
be an adverse person.  Prior to such time, the Board of Directors may extend the
redemption period.

Dividend Reinvestment Plan

The  Company  has a  dividend  reinvestment  plan that  allows  stockholders  to
reinvest cash distributions in new shares of the Company.

Earnings Per Share

The Company applies SFAS No. 128, "Earnings Per Share," which requires companies
to present  basic EPS and diluted  EPS.  Reconciliation  of the  numerators  and
denominators in the basic and diluted EPS computations is as follows:



Reconciliation of Numerators and Denominators
                                                               -------------------------------------
                                                                  2002          2001         2000
                                                               -------------------------------------
                                                                           (In thousands)
                                                                                     
Basic EPS Computation
  Numerator-net income available to common stockholders         $ 13,618        24,174      26,504
  Denominator-weighted average shares outstanding                 15,868        15,697      15,623
Diluted EPS Computation
  Numerator-net income available to common stockholders
    plus limited partnership distributions ($18 in 2000)        $ 13,618        24,174      26,522
  Denominator:
    Weighted average shares outstanding                           15,868        15,697      15,623
    Common stock options                                             182           164         147
    Nonvested restricted stock                                       187           185          13
    Limited partnership units                                          -             -          15
                                                               --------------------------------------
       Total Shares                                               16,237        16,046      15,798
                                                               ======================================


     The Company's  Series B Preferred  Stock,  which is convertible into common
stock at a  conversion  price of  $22.00  per  share,  was not  included  in the
computation of diluted  earnings per share for the periods  presented due to its
antidilutive effect.



Comprehensive Income

Comprehensive  income comprises net income plus all other changes in equity from
nonowner sources. The components of comprehensive income for 2002, 2001 and 2000
are   presented  in  the  Company's   Consolidated   Statements  of  Changes  in
Stockholders' Equity and are summarized below.




                                                                               2002          2001          2000
                                                                           -----------------------------------------
                                                                                        (In thousands)
                         
Accumulated Other Comprehensive Income:
Balance at beginning of year                                                 $ 1,193         3,104           668
    Unrealized holding gains on REIT securities during the period                998         1,056         4,590
    Less reclassification adjustment for gains on REIT
        securities included in net income                                     (1,836)       (2,967)       (2,154)
    Change in fair value of interest rate swap                                  (297)            -             -
                                                                           -----------------------------------------
Balance at end of year                                                       $    58         1,193         3,104
                                                                           =========================================


(10)     QUARTERLY RESULTS OF OPERATIONS - UNAUDITED



                                                           2002 Quarter Ended                   2001 Quarter Ended
                                                 --------------------------------------------------------------------------
                                                  Mar 31    Jun 30   Sep 30   Dec 31    Mar 31   Jun 30   Sep 30   Dec 31
                                                                    (In thousands, except per share data)
                                                                                              
Revenues                                         $ 25,589   26,623   26,352    27,246    24,723   26,314   27,652   26,423
Expenses                                          (19,575) (19,689) (21,112)  (21,822)  (17,919) (18,606) (19,040) (19,693)
                                                 --------------------------------------------------------------------------
Income before gain (loss) on
   sale of real estate investments                  6,014    6,934    5,240     5,424     6,804    7,708    8,612    6,730
Gain (loss) on sale of real estate investments         93        -        -         -         -    3,455      (35)     891
                                                 --------------------------------------------------------------------------
Income from continuing operations                   6,107    6,934    5,240     5,424     6,804   11,163    8,577    7,621
Income (loss) from discontinued operations              3       (6)     (67)       (9)        9        3       (2)       7
                                                 --------------------------------------------------------------------------
Net income                                          6,110    6,928    5,173     5,415     6,813   11,166    8,575    7,628
Preferred dividends                                (2,502)  (2,502)  (2,502)   (2,502)   (2,502)  (2,502)  (2,502)  (2,502)
                                                 --------------------------------------------------------------------------
Net income available to
   common stockholders                            $ 3,608    4,426    2,671     2,913     4,311    8,664    6,073    5,126
                                                 ==========================================================================
BASIC PER SHARE DATA
Net income available to
   common stockholders                            $  0.23     0.28     0.17      0.18      0.28     0.55     0.39     0.33
                                                 ==========================================================================

Weighted average shares outstanding                15,772   15,892   15,901    15,906    15,673   15,692   15,702   15,719
                                                 ==========================================================================
DILUTED PER SHARE DATA
Net income available to
   common stockholders                            $  0.22     0.27     0.16      0.18      0.27     0.53     0.38     0.32
                                                 ==========================================================================

Weighted average shares outstanding                16,166   16,254   16,264    16,264    16,029   19,208   16,045   16,084
                                                 ==========================================================================



The above quarterly  earnings per share  calculations  are based on the weighted
average  number of common  shares  outstanding  during  each  quarter  for basic
earnings per share and the weighted average number of outstanding  common shares
and common share equivalents during each quarter for diluted earnings per share.
The annual  earnings per share  calculations in the  Consolidated  Statements of
Income are based on the weighted  average  number of common  shares  outstanding
during each year for basic earnings per share and the weighted average number of
outstanding  common  shares and common  share  equivalents  during each year for
diluted earnings per share.

The Series B  Preferred  Stock,  which is  convertible  into common  stock,  was
included in the computation of diluted  earnings per share for the quarter ended
June 30, 2001 due to its dilutive effect in such quarter.



(11)     FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  table presents the carrying  amounts and estimated fair values of
the Company's financial instruments at December 31, 2002 and 2001. SFAS No. 107,
"Disclosures About Fair Value of Financial  Instruments," defines the fair value
of a  financial  instrument  as the  amount  at which  the  instrument  could be
exchanged in a current transaction between willing parties.



                                             --------------------------------------------------
                                                        2002                    2001
                                             --------------------------------------------------
                                                Carrying      Fair      Carrying      Fair
                                                 Amount       Value      Amount       Value
                                             --------------------------------------------------
                                                               (In thousands)
                                                                           
         Financial Assets
            Cash and cash equivalents          $  1,383       1,383        1,767      1,767
            Investment in real estate
               investment trusts                  1,663       1,663        6,452      6,452
            Mortgage loans receivable                13          13        5,515      5,517
         Financial Liabilities
            Mortgage notes payable              248,343     263,971      205,014    210,514
            Notes payable to banks               73,957      73,957       86,058     86,058
            Interest rate swap                      297         297            -          -



Carrying  amounts shown in the table are included in the balance sheet under the
indicated captions.

     The following  methods and assumptions  were used to estimate fair value of
each class of financial instruments:

     Cash and Cash  Equivalents:  The carrying  amounts  approximate  fair value
because of the short maturity of those instruments.

     Investment in Real Estate  Investment  Trusts:  The carrying  amount is the
fair value of this equity investment based on quoted market prices.

     Mortgage Loans Receivable:  The fair value of performing  mortgage loans is
either estimated using discounted cash flows at current interest rates for loans
with  similar  terms  and  maturities  or  based on the  estimated  value of the
underlying  collateral adjusted for the borrower's payment history and financial
strength. The Company has no nonperforming loans for the periods presented.

     Mortgage  Notes  Payable:  The fair value of the Company's  mortgage  notes
payable is estimated  based on the quoted market prices for similar issues or by
discounting  expected cash flows at the rates  currently  offered to the Company
for debt of the same remaining maturities, as advised by the Company's bankers.

     Notes Payable to Banks: The carrying amounts approximate fair value because
of the variable rates of interest on the debt.

     Interest Rate Swap:  The fair value of the interest rate swap is the amount
at which it could be settled, based on estimates obtained from the counterparty.
The interest rate swap is shown under Other Liabilities on the balance sheet.

(12)     SEGMENT REPORTING

The Company applies SFAS No. 131,  "Disclosures  about Segments of an Enterprise
and Related Information." This Statement establishes standards for the reporting
of  information  about  operating  segments  in  annual  and  interim  financial
statements.  Operating  segments are defined as components of an enterprise  for
which separate financial information is available that is evaluated regularly by
the chief operating decision makers in deciding how to allocate resources and in
assessing performance.

     EastGroup  has  one  reportable   segment--industrial   properties.   These
properties are concentrated in major Sunbelt regions of the United States,  have
similar  economic  characteristics  and also meet the other criteria that permit
the properties to be aggregated into one reportable segment. The Company's chief
decision  makers  use two  primary  measures  of  operating  results  in  making
decisions,  such as allocating resources:  property net operating income (PNOI),
defined as income  from real estate  operations  (REO) less  property  operating
expenses (before interest expense and depreciation and amortization),  and funds
from operations (FFO), defined as net income (loss) (computed in accordance with
accounting  principles  generally  accepted  in the  United  States  of  America
(GAAP)),  excluding  gains or  losses  from  sales of  depreciable  real  estate
property,  plus real estate related  depreciation  and  amortization,  and after
adjustments for unconsolidated partnerships and joint ventures.


     PNOI is a supplemental  industry reporting measurement used to evaluate the
performance  of the Company's  investments  in real estate  assets.  The Company
believes that the exclusion of depreciation  and  amortization in the industry's
calculation  of  PNOI  provides  a  supplemental  indicator  of  the  property's
performance  since real  estate  values have  historically  risen or fallen with
market  conditions.  PNOI as  calculated by the Company may not be comparable to
similarly titled but differently calculated measures for other REITs.

     The major factors that  influence PNOI are occupancy  levels,  acquisitions
and sales,  development  properties that achieve stabilized  operations,  rental
rate increases or decreases,  and the recoverability of operating expenses.  The
Company's  success depends largely upon its ability to lease warehouse space and
to recover from tenants the operating costs  associated  with those leases.  REO
income is comprised of rental income including  straight-line  rent adjustments,
pass-through  income and other REO  income,  which  includes  termination  fees.
Property operating expenses are comprised of insurance,  property taxes,  repair
and maintenance expenses,  management fees and other operating costs. Generally,
the Company's  most  significant  operating  expenses are insurance and property
taxes. Tenant leases may be net leases in which the total operating expenses are
recoverable,  modified gross leases in which some of the operating  expenses are
recoverable,  or gross leases in which no expenses are recoverable (gross leases
represent a small portion of the Company's total leases).  Increases in property
operating  expenses are fully  recoverable under net leases and recoverable to a
high degree under  modified  gross leases.  Modified  gross leases often include
base year amounts and expense increases over these amounts are recoverable.  The
Company's  exposure to property operating expenses is primarily due to vacancies
and leases for  occupied  space  that limit the amount of  expenses  that can be
recoverable.

     The Company  believes  FFO is an  appropriate  measure of  performance  for
equity real estate investment trusts. FFO is not considered as an alternative to
net  income  (determined  in  accordance  with  GAAP)  as an  indication  of the
Company's  financial  performance,  or to cash flows from  operating  activities
(determined  in accordance  with GAAP) as a measure of the Company's  liquidity,
nor is it indicative of funds available to provide for the Company's cash needs,
including  its  ability to make  distributions.  The table  below  presents on a
comparative basis for the three fiscal years reported PNOI by operating segment,
followed by reconciliations of PNOI to FFO and FFO to net income.






                                                                                --------------------------------------
                                                                                   2002          2001         2000
                                                                                --------------------------------------
                                                                                           (In thousands)
                                                                                                      
PROPERTY REVENUES:
    Industrial                                                                   $101,472       98,864       89,977
    Other                                                                           1,576        1,513        3,730
                                                                                --------------------------------------
                                                                                  103,048      100,377       93,707
                                                                                --------------------------------------
PROPERTY EXPENSES:
    Industrial                                                                    (29,424)     (25,081)     (20,909)
    Other                                                                            (500)        (454)      (1,304)
                                                                                --------------------------------------
                                                                                  (29,924)     (25,535)     (22,213)
                                                                                --------------------------------------
PROPERTY NET OPERATING INCOME:
    Industrial                                                                     72,048       73,783       69,068
    Other                                                                           1,076        1,059        2,426
                                                                                --------------------------------------
TOTOAL PROPERTY NET OPERATING INCOME                                               73,124       74,842       71,494
                                                                                --------------------------------------

Income from real estate operations - discontinued (before
    depreciation and amortization)                                                     23           81           53
Gain on securities                                                                  1,836        2,967        2,154
Gain on sale of nondepreciable real estate investments                                  -            -          620
Other income                                                                          926        1,768        2,043
Interest expense                                                                  (17,387)     (17,823)     (18,570)
General and administrative expense                                                 (4,179)      (4,573)      (5,607)
Minority interest in earnings                                                        (545)        (511)        (535)
Dividends on Series A preferred shares                                             (3,880)      (3,880)      (3,880)
Limited partnership unit distributions                                                  -            -           18
                                                                                --------------------------------------

FUNDS FROM OPERATIONS                                                              49,918       52,871       47,790

Depreciation and amortization from continuing operations                          (30,333)     (26,977)     (23,384)
Depreciation and amortization from discontinued operations                            (36)         (64)         (65)
Share of joint venture depreciation and amortization                                  170          161          158
Gain on sale of depreciable real estate investments                                    27        4,311        8,151
Limited partnership unit distributions                                                  -            -          (18)
Dividends on Series B convertible preferred shares                                 (6,128)      (6,128)      (6,128)
                                                                                --------------------------------------

NET INCOME AVAILABLE TO COMMON STOCKHOLDERS                                        13,618       24,174       26,504
Dividends on preferred shares                                                      10,008       10,008       10,008
                                                                                --------------------------------------

NET INCOME                                                                       $ 23,626       34,182       36,512
                                                                                ======================================

ASSETS:
    Industrial                                                                   $782,807      727,264      668,053
    Other                                                                           7,489        7,069            -
                                                                                --------------------------------------
                                                                                  790,296      734,333      668,053
    Less accumulated depreciation                                                (118,977)     (92,060)     (66,492)
                                                                                --------------------------------------
                                                                                  671,319      642,273      601,561
                                                                                --------------------------------------

   Real estate held for sale                                                        1,375        1,907       26,602
      Less accumulated depreciation                                                     -         (141)      (3,628)
                                                                                --------------------------------------
                                                                                    1,375        1,766       22,974
                                                                                --------------------------------------

   Mortgage loans                                                                      13        5,515        9,191
   Investment in real estate investment trusts                                      1,663        6,452        8,068
   Cash                                                                             1,383        1,767        2,861
   Other assets                                                                    26,588       26,009       21,550
                                                                                --------------------------------------

TOTAL ASSETS                                                                     $702,341      683,782      666,205
                                                                                ======================================
REAL ESTATE INVESTMENT CAPITAL EXPENDITURES
   Acquisitions                                                                  $ 13,667       13,804       13,628
   Developments                                                                    35,600       30,735       40,661



(13)     RELATED PARTY TRANSACTIONS

EastGroup and Parkway Properties, Inc. currently share the services and expenses
of the Company's Chairman of the Board and his administrative assistant.







INDEPENDENT AUDITORS' REPORT ON FINANCIAL STATEMENT SCHEDULES

THE DIRECTORS AND STOCKHOLDERS
EASTGROUP PROPERTIES, INC.:

     Under date of March 7, 2003 we reported on the consolidated  balance sheets
of EastGroup  Properties,  Inc., and  subsidiaries,  as of December 31, 2002 and
2001,   and  the  related   consolidated   statements  of  income,   changes  in
stockholders'  equity  and cash  flows for each of the  years in the  three-year
period ended December 31, 2002,  which are included in the 2002 Annual Report on
Form 10-K.  In  connection  with our audits of the  aforementioned  consolidated
financial  statements,  we also have audited the related consolidated  financial
statement  schedules as listed in Item 15 (a)(2) of Form 10-K.  These  financial
statement  schedules are the  responsibility  of the Company's  management.  Our
responsibility is to express an opinion on these financial  statement  schedules
based on our audits.

     In our opinion,  such financial  statement  schedules,  when  considered in
relation  to the  basic  consolidated  financial  statements  taken  as a whole,
present fairly, in all material respects, the information set forth therein.



Jackson, Mississippi                       KPMG LLP
March 7, 2003



                                                       SCHEDULE III
                                      REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
                                              DECEMBER 31, 2002 (In thousands)


                                                     Costs Capitalized
                                  Initial Cost to     Subsequent to    Gross Amount at which
                                   the Company         Acquisition    Carried at Close of Period
                               ------------------- ------------------ --------------------------
                                                                                                 Accumulated
                                     Buildings and  Capitalized            Buildings and         Depreciation     Year      Year
Description       Encumbrances Land  Improvements     Costs    Other  Land  Improvements  Total  Dec. 31, 2002  Acquired Constructed
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                           
Real Estate
   Properties (c):
Industrial:
 FLORIDA
  Jacksonville
   Deerwood        $   1,373    1,147       1,799      1,183       -   1,147     2,982    4,129       940         1989         1978
   Phillips                -    1,375       2,961      2,261       -   1,375     5,222    6,597     1,598         1994      1984/95
   Lake Pointe        10,164    3,442       6,450      2,700       -   3,442     9,150   12,592     3,475         1993      1986/87
   Ellis                   -      540       7,513        451       -     540     7,964    8,504     1,307         1997         1977
   Westside                -    1,170      12,400      2,067       -   1,170    14,467   15,637     2,407         1997         1984
   Beach                   -      476       1,899        289       -     476     2,188    2,664       100         2000         2000
  Orlando
   Chancellor              -      291       1,711         55       -     291     1,766    2,057       464      1996/97      1996/97
   Exchange I          2,010      603       2,414        913       -     603     3,327    3,930       986         1994         1975
   Exchange II             -      300         945         18       -     300       963    1,263        28         2002         1976
   Exchange III            -      320         997          4       -     320     1,001    1,321        29         2002         1980
   Sunbelt I               -    1,034       5,056        736       -   1,034     5,792    6,826     2,199         1989         1987
   Sunbelt II              -      249         114      2,014       -     249     2,128    2,377       419      1997/98      1997/98
   Sunbelt III             -      191         575        198       -     191       773      964       365         1989         1974
   John Young I            -      497       2,444        290       -     497     2,734    3,231       490      1997/98      1997/98
   John Young II           -      512       3,613       (267)      -     512     3,346    3,858       748         1998         1999
   Altamonte               -    1,518       2,661        470       -   1,518     3,131    4,649       741         1999      1980/82
   Sunport I               -      555       1,977        474       -     555     2,451    3,006       230         1999         1999
   Sunport II              -      597       3,271        452       -     597     3,723    4,320       489         1999         2001
   Sunport III             -      642       3,121          -       -     642     3,121    3,763        54         1999         2002
  Tampa
   56th Street         1,801      843       3,567      1,630       -     843     5,197    6,040     1,784         1993   1981/86/97
   Jetport             3,223    1,034       4,416      1,709       -   1,034     6,125    7,159     2,168   1993/94/95   1974/79/85
   Jetport 517 & 518       -      541       2,175        213       -     541     2,388    2,929       520         1999      1981/82
   Westport            2,672      980       3,800      1,706       -     980     5,506    6,486     1,414         1994      1983/87
   Benjamin I & II         -      843       3,963         54      40     883     4,017    4,900       898         1997         1996
   Benjamin III            -      407       1,503        106       -     407     1,609    2,016       561         1999         1988
   Palm River I            -      540       2,131        299       -     540     2,430    2,970       475         1997         1990
   Palm River II           -      650       2,494        201       -     650     2,695    3,345       933      1997/98      1997/98
   Palm River North
     I & III               -    1,005       4,688      1,126       -   1,005     5,814    6,819       316         1998         2000
   Palm River North II     -      724       4,418         62     (90)    634     4,480    5,114       461      1997/98         1999
   Walden I                -      337       3,318         53       -     337     3,371    3,708       240      1997/98         2001
   Walden II               -      465       3,738        305       -     465     4,043    4,508       766         1998         1998
   Premier                 -    1,110       6,126        137      (1)  1,109     6,263    7,372       859         1998         1998
   Airport Commerce        -    1,257       4,012        483       -   1,257     4,495    5,752       681         1998         1998
   Westlake I              -      613       4,223        110       -     613     4,333    4,946       926         1998         1999
   Westlake II             -      720       2,775        505       -     720     3,280    4,000       289         1998         1998
  Fort Lauderdale/
   Pompano Beach area
   Linpro                  -      613       2,243        661       3     616     2,904    3,520       714         1996         1986
   Cypress Creek           -        -       2,465        643       -       -     3,108    3,108       643         1997         1986
   Lockhart                -        -       3,489        924       -       -     4,413    4,413       878         1997         1986
   Interstate              -      485       2,652        314       -     485     2,966    3,451       769         1998         1988
   Sample 95 I             -    1,565       6,262        404       -   1,565     6,666    8,231     1,640         1996         1990
   Sample 95 II            -      815       3,242       (122)      -     815     3,120    3,935       593         1998         1999
   Blue Heron              -      975       3,626        787       -     975     4,413    5,388       695         1999         1986
 CALIFORNIA
  San Francisco area
   Wiegman             5,388    2,197       8,788        757     111   2,308     9,545   11,853     1,698         1996      1986/87
   Huntwood           11,674    3,842      15,368        213       -   3,842    15,581   19,423     3,347         1996         1988
   San Clemente            -      893       2,004          -       -     893     2,004    2,897       268         1997         1978
   Yosemite                -      259       7,058        115       -     259     7,173    7,432     1,072         1999      1974/87
  Los Angeles area
   Kingsview (e)       2,026      643       2,573          -       -     643     2,573    3,216       481         1996         1980
   Dominguez (e)       6,910    2,006       8,025        935       -   2,006     8,960   10,966     1,765         1996         1977
   Main Street (i)     4,288    1,606       4,103        138       -   1,606     4,241    5,847       550         1999         1999
   Walnut (e)          5,260    2,885       5,274        189       -   2,885     5,463    8,348     1,175         1996      1966/90
   Washington (e)      4,265    1,636       4,900        232       -   1,636     5,132    6,768       902         1997      1996/97
   Ethan Allen (f)     5,692    2,544      10,175         95       -   2,544    10,270   12,814     1,565         1998         1980
   Industry (e)       14,587   10,230      12,373        547       -  10,230    12,920   23,150     2,302         1998         1959
   Chestnut (i)        3,791    1,674       3,465         30       -   1,674     3,495    5,169       395         1998         1999
  Santa Barbara
   University Bus.
    Center            19,029    5,517      22,067      1,421       3   5,520    23,488   29,008     4,832         1996      1987/88
  Fresno
   Shaw (e)            9,229    2,465      11,627        554       -   2,465    12,181   14,646     2,173         1998   1978/81/87
  San Diego
   Eastlake            3,444    3,046       6,888        197       -   3,046     7,085   10,131     1,298         1997         1989

 TEXAS
  Dallas
   Interstate
    I & II (h)         5,806    1,757       4,941      1,351       -   1,757     6,292    8,049     2,770         1988         1978
   Interstate III          -      520       2,008         53       -     520     2,061    2,581       235         2000         1979
   Venture (h)         4,473    1,452       3,762        987       -   1,452     4,749    6,201     2,140         1988         1979
   Stemmons
    Circle (h)         1,820      363       2,014        147       -     363     2,161    2,524       690         1998         1977
   Ambassador Row          -    1,156       4,625      1,251       -   1,156     5,876    7,032     1,337         1998      1958/65
   Viscount Row            -      395       1,578        521       -     395     2,099    2,494       396         1998         1965
   North
    Stemmons I (i)     2,882      619       3,264         47       -     619     3,311    3,930       280         2001         1979
   North Stemmons II       -      150         583         33       -     150       616      766         7         2002         1971
  Houston
   Northwest Point         -    1,243       5,640      1,439       -   1,243     7,079    8,322     1,631         1994      1984/85
   Lockwood                -      749       5,444        298       -     749     5,742    6,491       895         1997      1968/69
   West Loop I (h)     1,891      465       1,872        285       -     465     2,157    2,622       280         2000         1980
   West Loop II (h)    2,480      440       2,511        488       -     440     2,999    3,439       581         1997         1980
   World Houston
    I & II             4,325      660       5,893        243       -     660     6,136    6,796     1,505         1998         1996
   World Houston
    III, IV & V (g)    5,203    1,025       6,413        138       -   1,025     6,551    7,576     1,625         1998         1998
   World Houston
    VI (g)             2,356      425       2,423         38       -     425     2,461    2,886       561         1998         1998
   World Houston
    VII & VIII (g)     5,987      680       4,584      3,035       -     680     7,619    8,299     1,797         1998         1998
   World Houston
    IX (g)             5,202      800       4,355      1,422       -     800     5,777    6,577       583         1998         1998
   World Houston  X        -      933       4,779          7       -     933     4,786    5,719       370         2001         1999
   World Houston  XI       -      638       3,764        515       -     638     4,279    4,917       289         1999         1999
   World Houston
    XII (i)            2,155      340       2,419        180       -     340     2,599    2,939        72         2000         2002
   World Houston
    XIII (i)           2,103      282       2,569         16       -     282     2,585    2,867       195         2000         2002
   America Plaza (g)   3,729      662       4,660          -       -     662     4,660    5,322       954         1998         1996
   Central Green (g)   3,337      566       4,031         13       -     566     4,044    4,610       826         1999         1998
   Glenmont I (h)      3,001      496       3,735        (70)      -     496     3,665    4,161       439         1998         1999
   Glenmont II (h)     2,817      440       2,426      1,040       -     440     3,466    3,906       435         1998         2000
   Techway S.W. I          -      729       3,765        133       -     729     3,898    4,627        49         2000         2001
   Freeport                -      458       5,712          -       -     458     5,712    6,170        98         2002         2001
  El Paso
   Butterfield
    Trail (h)         15,626        -      19,842      1,821       -       -    21,663   21,663     4,484         1997         1995
   Founders (h)        1,998        -       2,302        468       -       -     2,770    2,770       231         2000         1987
   Rojas (h)           4,017      900       3,659      1,010       -     900     4,669    5,569     1,252         1999         1986
 ARIZONA
  Phoenix area
   Broadway I (i)      3,362      837       3,349        398       -     837     3,747    4,584     1,005         1996         1971
   Broadway II             -      455         482        125       -     455       607    1,062       121         1999         1971
   Broadway III (i)    1,866      775       1,742         27       -     775     1,769    2,544       329         2000         1983
   Broadway IV (i)     1,604      380       1,652        155       -     380     1,807    2,187       191         2000         1986
   Broadway V              -      353       1,090          4       -     353     1,094    1,447        40         2002         1980
   Broadway VI (f)     1,092      599       1,855          5       -     599     1,860    2,459        68         2002         1979
   Kyrene I              969      850       2,044        172       -     850     2,216    3,066       422         1999         1981
   Kyrene II               -      640       2,409        262       -     640     2,671    3,311       204         1999         2001
   Metro Bus.              -    1,927       7,708        807       -   1,927     8,515   10,442     1,846         1996      1977/79
   35th Avenue             -      418       2,381         90       -     418     2,471    2,889       387         1997         1967
   Estrella                -      628       4,694        100       -     628     4,794    5,422       747         1998         1988
   51st Avenue (i)     1,778      300       2,029         95       -     300     2,124    2,424       431         1998         1987
   E. University
    I and II (f)       2,533    1,120       4,482        101       -   1,120     4,583    5,703       728         1998      1989/87
   55th Avenue (f)     2,146      912       3,717        198       5     917     3,915    4,832       586         1998         1987
   Interstate
    Commons I              -      798       3,632        184       -     798     3,816    4,614       629         1999         1988
   Interstate
    Commons II             -      320       2,448         79       -     320     2,527    2,847       117         1999         2000
   Southpark (i)       3,099      918       2,738        570       -     918     3,308    4,226       116         2001         2000
  Tucson
   Chamberlain         2,270      506       3,564         13       -     506     3,577    4,083       557         1997         1994
   Airport Dist. I (i) 4,241    1,103       4,672          8       -   1,103     4,680    5,783       664         1998         1995
   Southpointe (i)     4,207        -       3,982      1,754       -       -     5,736    5,736     1,025         1999         1989
 TENNESSEE
  Memphis
   Senator Street I        -      540       2,187        327       -     540     2,514    3,054       433         1997         1982
   Senator Street II       -      435       1,742        142       -     435     1,884    2,319       267         1998         1968
   Air Park I              -      250       1,916        136       -     250     2,052    2,302       322         1998         1975
   Air Park II             -       66         263         65       -      66       328      394        55         1998         1975
   Lamar I & II        1,964    1,332       5,398        258       -   1,332     5,656    6,988       943         1998      1978/80
   Delp I, II, & III       -    1,049       4,197        391       -   1,049     4,588    5,637       828         1998         1977
   Penney                  -      486       1,946          1       -     486     1,947    2,433       294         1998         1972
   Getwell                 -      151         603        109       -     151       712      863       129         1998         1972
   Southeast Crossing      -    1,802      10,267        896       -   1,802    11,163   12,965     2,067         1999      1987/97
 LOUISIANA
  New Orleans
   Elmwood                 -    2,861       6,337      1,468       -   2,861     7,805   10,666     2,309         1997         1979
   Riverbend               -    2,592      17,623        909       -   2,592    18,532   21,124     4,369         1997         1984
 COLORADO
  Denver
   Rampart I               -    1,023       3,861        511       -   1,023     4,372    5,395     1,755         1988         1987
   Rampart II              -      230       2,977        647       -     230     3,624    3,854       923      1996/97      1996/97
   Rampart III             -    1,098       3,884      1,169       -   1,098     5,053    6,151       624      1997/98         1999
 OKLAHOMA
  Oklahoma City
   Northpointe             -      777       3,113          2       -     777     3,115    3,892       370         1998      1996/97
  Tulsa
   Braniff                 -    1,066       4,641      1,011       -   1,066     5,652    6,718     1,420         1996         1974
 MISSISSIPPI
   Interchange (i)     4,472      343       5,007        748       -     343     5,755    6,098     1,345         1997         1981
   Tower Automotive   11,000        -       9,958      1,043       -       -    11,001   11,001        79         2001         2002
 MICHIGAN
   Auburn              3,706    3,230      12,922        130       -   3,230    13,052   16,282     1,989         1998         1986
                   ---------------------------------------------------------------------------------------
                   $ 248,343  125,937     553,020     64,060      71 126,008   617,080  743,088   117,856
                   ---------------------------------------------------------------------------------------
Industrial Development:
 FLORIDA
   OCP - Lot 60            -      310           -         80       -     310        80      390         -         2000          n/a
   Expressway A            -      380           -      1,154       -     380     1,154    1,534         -         2002          n/a
   Expressway B            -      535           -      1,552       -     535     1,552    2,087         -         2002          n/a
   Palm River South        -    1,310           -        518       -   1,310       518    1,828         -         2000          n/a
   Executive Airport I     -      695           -      2,015       -     695     2,015    2,710         -         2001          n/a
   Executive Airport II    -      781           -        822       -     781       822    1,603         -         2001          n/a
   Executive Airport III   -      515           -      1,526       -     515     1,526    2,041         -         2001          n/a
   Sunport IV              -      642           -        383       -     642       383    1,025         -         1999          n/a
   Sunport V               -      772           -        246       -     772       246    1,018         -         2001          n/a
   Sunport VI              -      650           -        217       -     650       217      867         -         2001          n/a
 TEXAS
   Techway S.W. II         -      550           -        420       -     550       420      970         -         2000          n/a
   Techway S.W. III        -      535           -        315       -     535       315      850         -         1999          n/a
   Techway S.W. IV         -      597           -        351       -     597       351      948         -         1999          n/a
   World Houston Land      -    2,126           -        573       -   2,332       367    2,699         -         2000          n/a
   World Houston Land      -    1,147           -        173       -   1,181       139    1,320         -         2000          n/a
   Americas Ten I          -      526           -      2,761       -     526     2,761    3,287         9         2001          n/a
   Americas Ten II         -      708           -        447       -     708       447    1,155         -         2001          n/a
   Americas Ten III        -      656           -        412       -     656       412    1,068         -         2001          n/a
   World Houston XIV       -      477           -      2,597       -     477     2,597    3,074        86         2000          n/a
   World Houston XIX       -      211           -      1,770       -     373     1,608    1,981         -         2000          n/a
   World Houston XX        -      197           -      1,761       -     346     1,612    1,958         -         2000          n/a
 ARIZONA
   Airport Dist. II        -      299           -         27       -     300        26      326         -         2000          n/a
   Interstate Commons III  -      237           -        115       -     242       110      352         -         2000          n/a
   SanTan 10               -      820           -        204       -     846       178    1,024         -         2001          n/a
   Chamberlain Expansion   -        -           -      1,345       -       -     1,345    1,345         -         1997          n/a
 MISSISSIPPI
   Metro Airport I         -      303           -      1,424       -     303     1,424    1,727         -         2001          n/a
   Metro Airport II        -      280           -        251       -     280       251      531         -         2001          n/a
                   ---------------------------------------------------------------------------------------
                   $       -   16,259           -     23,459       -  16,842    22,876   39,718        95
                   ---------------------------------------------------------------------------------------

Office Buildings:
 CALIFORNIA
   Los Angeles
    Corporate Center       -    1,363       5,453        674       -   1,363     6,127    7,490     1,026         1996         1986
                   ---------------------------------------------------------------------------------------
                   $       -    1,363       5,453        674       -   1,363     6,127    7,490     1,026
                   ---------------------------------------------------------------------------------------

Real Estate Properties Held For Sale:
 TEXAS
   World Houston Land (d)  -      765           -          8       -     773         -      773         -         2000          n/a
 FLORIDA
   Sabal Park Land (d)     -      351           -        251       -     602         -      602         -         1998          n/a
                   ----------------------------------------------------------------------------------------
                   $       -    1,116           -        259       -   1,375         -    1,375         -
                   ----------------------------------------------------------------------------------------

 Total real estate
   owned (a)(b)    $ 248,343  144,675     558,473     88,452      71 145,588   646,083  791,671   118,977
                   =========================================================================================






(a) Changes in Real Estate Properties follow:



                                                    Years Ended December 31,
                                                 -----------------------------
                                                  2002       2001       2000
                                               ---------------------------------
                                                         (In thousands)
                                                                 
Balance at beginning of year                   $736,240     694,655     641,048
Improvements                                     45,286      37,357      51,272
Purchase of real estate properties               13,363      13,804      13,628
Carrying amount of investments sold              (3,218)     (9,576)    (11,293)
                                               ---------------------------------
Balance at end of year (1)                     $791,671     736,240     694,655
                                               =================================


(1)  Includes 20%  minority  interest in  University  Business  Center  totaling
$5,802,000  at December 31, 2002 and  $5,752,000  at December 31, 2001,  and 20%
minority interest in University  Business Center and IBG Wiegman Road Associates
totaling $7,998,000 at December 31, 2000.

Changes in the accumulated depreciation on real estate properties follow:



                                                    Years Ended December 31,
                                                 -----------------------------
                                                  2002       2001       2000
                                               ---------------------------------
                                                         (In thousands)
                                                                 
Balance at beginning of year                   $ 92,201      70,120      51,579
Depreciation expense                             27,050      24,439      21,354
Accumulated depreciation on assets sold            (371)     (2,352)     (2,813)
Other                                                97          (6)          -
                                               ---------------------------------
Balance at end of year                         $118,977      92,201      70,120
                                               =================================


(b) The  aggregate  cost  for  federal  income  tax  purposes  is  approximately
$608,850,000. The federal income tax return for the year ended December 31, 2002
has not been  filed  and,  accordingly,  the  income  tax  basis of real  estate
properties as of December 31, 2002 is based on preliminary data.

(c) The Company computes  depreciation  using the straight-line  method over the
estimated  useful lives of the buildings  (generally 40 years) and  improvements
(generally 5 to 15 years).

(d) The  investment  is not  producing  income to the Company as of December 31,
2002 and 2001.

(e)  EastGroup  has  a  $42,277,000   nonrecourse   first   mortgage  loan  with
Metropolitan Life secured by Dominguez,  Kingsview, Walnut, Washington, Industry
and Shaw.

(f) EastGroup has an $11,463,000 nonrecourse first mortgage loan with Prudential
Life  secured by East  University  I & II,  Broadway  VI,  55th Avenue and Ethan
Allen.

(g) EastGroup has a $25,814,000  nonrecourse  first  mortgage loan with New York
Life secured by America Plaza, Central Green and World Houston III-IX.

(h)  EastGroup  has  a  $43,929,000   nonrecourse   first   mortgage  loan  with
Metropolitan  Life secured by Interstate  Warehouse I & II,  Venture,  Stemmons,
Glenmont I & II, West Loop I & II, Butterfield, Founders and Rojas.

(i)  EastGroup  has  a  $39,848,000   nonrecourse   first   mortgage  loan  with
Metropolitan Life secured by Airport Distribution,  Southpointe, Broadway I, III
& IV, Southpark, 51st Avenue, Chestnut, Main Street,  Interchange Business Park,
North Stemmons I and World Houston XII & XIII.






                                                SCHEDULE IV
                                        MORTGAGE LOANS ON REAL ESTATE
                                             DECEMBER 31, 2002
                                              (In thousands)

                            Number of         Interest             Final              Periodic
                              Loans             Rate           Maturity Date        Payment Terms
                          ------------     --------------     ---------------     -----------------
                                                                             
First mortgage loans:          1                8.5%               01/08             P&I monthly
                          ============




                                                                                    Principal
                                    Face Amount           Carrying               Amount of Loans
                                   of Mortgages           Amount of            Subject to Delinquent
                                   Dec. 31, 2002          Mortgages           Principal or Interest(c)
                                 ----------------     ----------------       -------------------------
                                                                               
First mortgage loans:              $       13           $       13    (a)(b)                    -
                                 ================     ================        =======================


Notes:

(a) Changes in mortgage loans follow:



                                                  Years Ended December 31,
                                              ------------------------------
                                               2002        2001        2000
                                           -------------------------------------
                                                      (In thousands)
                                                               
Balance at beginning of year                $  5,515       9,191       8,706
Advances on mortgage notes receivable              -       1,064       4,609
Payments on mortgage notes receivable         (5,502)     (4,740)     (4,124)
                                           -------------------------------------
Balance at end of year                      $     13       5,515       9,191
                                           =====================================



(b) The aggregate cost for federal income tax purposes is approximately $13,000.

(c) Interest or principal in arrears for three months or less is  disregarded in
computing principal amount of loans subject to delinquent principal or interest.





                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                      EASTGROUP PROPERTIES, INC.

                                      By: /s/ David H. Hoster II
                                      David  H.  Hoster  II,  Chief  Executive
                                      Officer,  President  & Director
                                      March 20, 2003

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.



*                                          *
D. Pike Aloian, Director                   Alexander G. Anagnos, Director
March 19, 2003                             March 19, 2003


*                                          *
H. C. Bailey, Jr., Director                Hayden C. Eaves III, Director
March 19, 2003                             March 19, 2003


*                                          *
Fredric H. Gould, Director                 David M. Osnos, Director
March 19, 2003                             March 19, 2003


*                                          * /s/ N. Keith McKey
Leland R. Speed, Chairman of the Board     By: N. Keith McKey, Attorney-in-fact
(Principal Executive Officer)              March 20, 2003
March 19, 2003





/s/ Bruce Corkern
Bruce Corkern, Sr. Vice President & Controller
(Principal Accounting Officer)
March 20, 2003


/s/ N. Keith McKey
N. Keith McKey, Executive Vice-President, Chief Financial Officer,
Treasurer and Secretary
(Principal Financial Officer)
March 20, 2003





CERTIFICATIONS

I, David H. Hoster II, certify that:

1. I have  reviewed  this annual  report on Form 10-K of  EastGroup  Properties,
Inc.;

2.  Based on my  knowledge,  this  annual  report  does not  contain  any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included  in this annual  report,  fairly  present in all  material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this annual report;

4.  The  registrant's  other  certifying  officers  and  I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
material  information  relating to the  registrant,  including its  consolidated
subsidiaries, is made known to us by others within those entities,  particularly
during the period in which this annual report is being prepared;

     (b) evaluated the effectiveness of the registrant's disclosure controls and
procedures  as of a date  within 90 days prior to the filing date of this annual
report (the "Evaluation Date"); and

     (c) presented in this annual report our conclusions about the effectiveness
of the  disclosure  controls and  procedures  based on our  evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

     (a) all  significant  deficiencies  in the design or  operation of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

     (b) any fraud,  whether or not material,  that involves management or other
employees who have a significant role in the registrant's internal controls; and

6. The  registrant's  other  certifying  officers  and I have  indicated in this
annual report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent
to the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.


DATED:  March 20, 2003                         /s/ DAVID H. HOSTER II
                                               David H. Hoster II
                                               Chief Executive Officer




I, N. Keith McKey, certify that:

1. I have  reviewed  this annual  report on Form 10-K of  EastGroup  Properties,
Inc.;

2.  Based on my  knowledge,  this  annual  report  does not  contain  any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included  in this annual  report,  fairly  present in all  material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this annual report;

4.  The  registrant's  other  certifying  officers  and  I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
material  information  relating to the  registrant,  including its  consolidated
subsidiaries, is made known to us by others within those entities,  particularly
during the period in which this annual report is being prepared;

     (b) evaluated the effectiveness of the registrant's disclosure controls and
procedures  as of a date  within 90 days prior to the filing date of this annual
report (the "Evaluation Date"); and

     (c) presented in this annual report our conclusions about the effectiveness
of the  disclosure  controls and  procedures  based on our  evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

     (a) all  significant  deficiencies  in the design or  operation of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

     (b) any fraud,  whether or not material,  that involves management or other
employees who have a significant role in the registrant's internal controls; and

6. The  registrant's  other  certifying  officers  and I have  indicated in this
annual report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent
to the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.


DATED:  March 20, 2003                       /s/ N. KEITH MCKEY
                                             N. Keith McKey
                                             Chief Financial Officer




                                  EXHIBIT INDEX

The  following  exhibits are included in this Form 10-K or are  incorporated  by
reference as noted in the following table:


         (3)   Form 10-K Exhibits:
               (a)  Articles of  Incorporation  (incorporated  by  reference  to
                    Appendix B to the  Registrant's  Proxy Statement dated April
                    24, 1997).
               (b)  Bylaws  of the  Registrant  (incorporated  by  reference  to
                    Appendix C to the  Registrant's  Proxy Statement dated April
                    24, 1997).
               (c)  Articles  Supplementary of the Company relating to the 9.00%
                    Series  A  Cumulative  Redeemable  Preferred  Stock  of  the
                    Company (incorporated by reference to the Company's Form 8-A
                    filed June 15, 1998).
               (d)  Articles Supplementary of the Company relating to the Series
                    B Cumulative  Convertible  Preferred Stock  (incorporated by
                    reference  to the  Company's  Form 8-K filed on  October  1,
                    1998).
               (e)  Articles Supplementary of the Company relating to the Series
                    C  Preferred  Stock   (incorporated   by  reference  to  the
                    Company's Form 8-A filed December 9, 1998).
               (f)  Certificate  of  Correction to Articles  Supplementary  with
                    respect to Series B Cumulative  Convertible  Preferred Stock
                    (incorporated by reference to the Registrant's Form 10-K for
                    the year ended December 31, 1998).

         (10)  Material Contracts:
               (a)  EastGroup  Properties  1994  Management  Incentive  Plan, As
                    Amended  (incorporated  by  reference  to  Appendix A of the
                    Registrant's  Proxy  Statement  for its  Annual  Meeting  of
                    Shareholders held on June 2, 1999).*
               (b)  EastGroup  Properties  1991 Directors  Stock Option Plan, As
                    Amended  (incorporated  by  reference  to  Exhibit  B of the
                    Registrant's Proxy Statement dated April 26, 1994).*
               (c)  EastGroup   Properties  2000  Directors  Stock  Option  Plan
                    (incorporated by reference to Appendix A to the Registrant's
                    Proxy Statement for its Annual Meeting of Shareholders  held
                    on June 1, 2000).*
               (d)  Form of Change in  Control  Agreement  that  Registrant  has
                    entered  into with  certain  executive  officers  (Leland R.
                    Speed, David H. Hoster II and N. Keith McKey)  (incorporated
                    by reference to the Registrant's  1996 Annual Report on Form
                    10-K).*
               (e)  Form of  Amendment  to  Change  in  Control  Agreement  that
                    Registrant has entered into with certain executive  officers
                    (filed herewith).*
               (f)  Investment  Agreement dated as of September 25, 1998 between
                    the Company and Five Arrows  Realty  Securities  II,  L.L.C.
                    (incorporated  by reference to the Company's  Form 8-K filed
                    October 1, 1998).
               (g)  Operating  Agreement  dated  September  25, 1998 between the
                    Company  and  Five  Arrows  Realty   Securities  II,  L.L.C.
                    (incorporated  by reference to the Company's  Form 8-K filed
                    October 1, 1998).
               (h)  Agreement  and Waiver  between  the  Company and Five Arrows
                    Realty  Securities II, L.L.C.  (incorporated by reference to
                    the Company's Form 8-K filed October 1, 1998).
               (i)  Credit  Agreement  dated  January  8, 2002  among  EastGroup
                    Properties,  L.P.;  EastGroup  Properties,  Inc.;  PNC Bank,
                    National Association,  as Administrative Agent;  Commerzbank
                    Aktiengesellschaft,  New York Branch, as Syndication  Agent;
                    SouthTrust  Bank,  as   Co-Syndication   Agent;  U.S.  Bank,
                    National  Association,  as Documentation  Agent; Wells Fargo
                    Bank,  National  Association,   as  Co-Documentation  Agent;
                    AmSouth Bank, as Managing Agent;  PNC Capital Market,  Inc.,
                    as  Lead   Arranger   and  Lead   Agent;   and  the  Lenders
                    (incorporated by reference to the Registrant's Form 10-K for
                    the year ended December 31, 2001).


         (21)  Subsidiaries of Registrant (filed herewith).

         (23)  Consent of KPMG LLP (filed herewith).

         (24)  Powers of attorney (filed herewith).

         (28)  Agreement of Registrant to furnish the Commission  with copies of
               instruments  defining  the rights of holders  of  long-term  debt
               (incorporated  by reference to Exhibit 28(e) of the  Registrant's
               1986 Annual Report on Form 10-K).

         (99)  Rights Agreement dated as of December 3, 1998 between the Company
               and EquiServe  Trust Company,  N.A.,  which replaced Harris Trust
               and Savings Bank, as Rights Agent  (incorporated  by reference to
               the Company's Form 8-A filed December 9, 1998).

(b)      None




*Indicates management or compensatory agreement.



                                                                 Exhibit (10)(e)

                   AMENDMENT TO CHANGE IN CONTROL AGREEMENT

     AGREEMENT by and between EASTGROUP PROPERTIES, INC., a Maryland corporation
(the "Company"), with offices at 300 One Jackson Place, 188 East Capitol Street,
Jackson,  Mississippi  39201-2195,  and ________________  (the "Executive"),  an
individual residing at_______________________________,  dated as of the ____ day
of March, 2003.

     WHEREAS,  the Company  entered into an agreement  designated  the Change in
Control Agreement with the Executive, dated as of the 5th day of December, 1996;
and

     WHEREAS,  the intent of the Change in Control  Agreement  is to provide the
Executive with compensation arrangements upon a Change in Control (as defined in
the Change in Control  Agreement)  that provide the  Executive  with  individual
financial  security and that are competitive  with those of other  corporations;
and

     WHEREAS, the Change in Control Agreement limits the compensation  otherwise
payable to the  Executive  to the  greatest  amount  that will not result in any
payment being  non-deductible under section 280G of the Internal Revenue Code of
1986, as amended; and

     WHEREAS,  the Board of Directors of the Company (the "Board") believes that
the  section  280G  limit  has  an  unpredictable  impact  on  the  compensation
arrangements  for its  executives  and may  result in  unintended  discrepancies
between the amounts of compensation  payable to various executives upon a Change
in Control,  and that the excise tax  penalties  imposed by section  4999 of the
Code would similarly distort  executives' net after-tax  benefits if the section
280G limit were taken out of the Company's change in control agreements; and

     WHEREAS,  the Board  believes it is essential to provide the Executive with
compensation  arrangements  upon a Change  in  Control  that  will  produce  the
financial  results intended for the Executive,  when evaluated net of any excise
tax imposed under section 4999 of the Code.

     NOW  THEREFORE,  the  parties,  for good  and  valuable  consideration  and
intending to be legally bound, agree as follows:

     1. Section 7 of the Change in  Control  Agreement  (entitled  "Cut Back in
Benefits") is deleted in its entirety.

     2. A new Section 7 is added to the Change in Control Agreement,  to read as
follows:


          7. Certain Additional Payments by the Company.


          7.1 Payment  Subject to Excise Tax. If it shall be determined that any
     payment or distribution made, or benefit provided, by the Company to or for
     the  benefit  of  Executive  (whether  paid or payable  or  distributed  or
     distributable  pursuant to the terms of this  Agreement or  otherwise,  but
     determined  without regard to any additional  payments  required under this
     Section 7) (a  "Payment")  would be  subject  to the excise tax  imposed by
     section  4999 of the Code (or any similar  excise  tax) or any  interest or
     penalties  are incurred by Executive  with respect to such excise tax (such
     excise tax, together with any such interest and penalties,  are referred to
     collectively  as the "Excise  Tax"),  then  Executive  shall be entitled to
     receive an additional payment (a "Gross-Up Payment") in an amount such that
     after payment by Executive of all taxes  (including any Excise Tax,  income
     tax, or payroll tax) imposed upon the Gross-Up  Payment and any interest or
     penalties  imposed  with  respect to the taxes  imposed  upon the  Gross-Up
     Payment, Executive retains from the Gross-Up Payment an amount equal to the
     Excise Tax imposed upon the Payments.


          7.2  Determination of Gross-Up  Payment.  Subject to the provisions of
     Section 7.3, all  determinations  required to be made under this Section 7,
     including the  determination  of whether a Gross-Up Payment is required and
     of the amount of any such  Gross-Up  Payment,  shall be made by tax counsel
     selected by the  independent  public  accounting  firm then retained by the
     Company to audit its  financial  statements  and  acceptable to the Company
     ("Tax Counsel"),  which shall provide detailed  supporting  calculations to
     both the  Company  and  Executive  within 15  business  days of the date of
     termination,  if  applicable,  or such  earlier time as is requested by the
     Company,  provided that any determination  that an Excise Tax is payable by
     Executive shall be made on the basis of substantial authority.  The Company
     shall pay the initial Gross-Up Payment,  if any, as determined  pursuant to
     this Section 7.2, to Executive  within five business days of the receipt of
     Tax Counsel's  determination,  provided,  however,  that, if any Payment to
     which an Excise Tax relates was not  payable or  distributable  before that
     date,  then the part of the Gross-Up  Payment  attributable to such Payment
     shall be paid to Executive at the time such Payment is due. In either case,
     the Gross-Up  Payment shall be subject to any  withholding  tax  obligation
     determined by Tax Counsel to be applicable.  If Tax Counsel determines that
     no Excise Tax is payable by Executive,  it shall furnish  Executive  with a
     written opinion that he has substantial  authority not to report any Excise
     Tax on his Federal  income tax  return.  Any  determination  by Tax Counsel
     meeting the  requirements  of this  Section  7.2 shall be binding  upon the
     Company and Executive;  subject only to payments  pursuant to the following
     sentence based on a determination that additional  Gross-Up Payments should
     have been made,  consistent with the calculations required to be made under
     this  Section 7 (the  amount of such  additional  payments,  including  any
     interest and penalties,  are referred as the "Gross-Up  Underpayment").  If
     the Company exhausts its remedies pursuant to Section 7.3, and Executive is
     required to make a payment of any Excise Tax, Tax Counsel  shall  determine
     the amount of the Gross-Up  Underpayment  that has occurred and the Company
     shall promptly pay any such Gross-Up  Underpayment to or for the benefit of
     Executive,  subject to any  withholding  tax  obligation  determined by Tax
     Counsel to be applicable.  The Company shall pay the fees and disbursements
     of Tax Counsel.

          7.3 Company Remedies with Respect to IRS Claim. Executive shall notify
     the Company in writing of any claim by the Internal  Revenue  Service that,
     if  successful,  would  require  the  payment by the  Company of a Gross-Up
     Underpayment.  Such notification  shall be given as soon as practicable but
     not later than ten business days after Executive receives written notice of
     such claim and shall  apprise  the  Company of the nature of such claim and
     the date on which such claim is requested to be paid.  Executive  shall not
     pay such claim before the last day of the 30-day period  following the date
     on which he gives such notice to the Company (or such shorter period ending
     on the date that any  payment of taxes with  respect to such claim is due).
     If the Company  notifies  Executive in writing  before the last day of such
     period  that it  desires  to  contest  such claim and that it will bear the
     costs  and  provide  the  indemnification  as  required  by this  sentence,
     Executive shall:

               (i) give the Company any information  reasonably requested by the
          Company relating to such claim,

               (ii) take such action in connection with contesting such claim as
          the Company  shall  reasonably  request in writing  from time to time,
          including,  without  limitation,  accepting legal  representation with
          respect to such claim by counsel  reasonably  selected  by the Company
          and reasonably satisfactory to Executive,

               (iii)   cooperate  with  the  Company  in  good  faith  in  order
          effectively to contest such claim, and

               (iv)permit the Company to participate in any proceedings relating
          to such claim;


     provided,  however,  that the Company shall bear and pay directly all costs
     and expenses  (including  additional  interest and  penalties)  incurred in
     connection  with  such  contest  and  shall  indemnify  and hold  Executive
     harmless, on an after-tax basis, for any Excise Tax, income tax, or payroll
     tax,  including  interest  and  penalties,  imposed  as a  result  of  such
     representation and payment of costs and expenses. Without limitation of the
     foregoing  provisions  of this Section 7.3, the Company  shall  control all
     proceedings  taken in connection with such contest and, at its sole option,
     may  pursue  or  forgo  any and all  administrative  appeals,  proceedings,
     hearings,  and  conferences  with the taxing  authority  in respect of such
     claim and may, at its sole option,  either direct  Executive to pay the tax
     claimed  and sue for a refund  or  contest  the  claim  in any  permissible
     manner,  and Executive  agrees to prosecute such contest to a determination
     before any administrative tribunal, in a court of initial jurisdiction, and
     in one or more appellate courts, as the Company shall determine;  provided,
     however,  that if the Company  directs  Executive to pay such claim and sue
     for a refund,  the  Company  shall  advance  the amount of such  payment to
     Executive,  on  an  interest-free  basis,  and  shall  indemnify  and  hold
     Executive harmless, on an after-tax basis, from any Excise Tax, income tax,
     or payroll tax,  including  interest or penalties,  imposed with respect to
     such  advance or with  respect to any imputed  income with  respect to such
     advance;  and  further  provided  that  any  extension  of the  statute  of
     limitations  relating  to the  payment  of taxes  for the  taxable  year of
     Executive with respect to which such contested  amount is claimed to be due
     shall be limited solely to such contested  amount,  unless Executive agrees
     otherwise.  Furthermore,  the  Company's  control of the  contest  shall be
     limited to issues with respect to which a Gross-Up Payment would be payable
     and Executive  shall be entitled to settle or contest,  as the case may be,
     any other issue raised by the Internal  Revenue Service or any other taxing
     authority. If the Company has notified Executive that it desires to contest
     such an IRS claim but fails to pursue the contest in good  faith,  or fails
     to pay the costs and expenses of the  contest,  or, in the case the Company
     has directed  Executive to pay the tax claimed and sue for a refund,  fails
     to advance the amount of such payment to Executive,  then the Company shall
     forfeit its right to control the proceedings  taken in connection with such
     contest  and  Executive  may,  in his  discretion,  assume  control of such
     proceedings,  provided,  however, that Executive's assumption or failure to
     assume  control  of  such  proceedings   shall  not  negate  the  Company's
     obligation to make a Gross-Up  Underpayment;  to bear and pay all costs and
     expenses   (including   additional  interest  and  penalties)  incurred  in
     connection with such contest; and to indemnify  Executive,  on an after-tax
     basis, for any Excise Tax, income tax, or payroll tax,  including  interest
     and penalties, imposed as a result of such payment of costs and expenses.

          7.4  Repayment  of  Advance  from  Refund.  If,  after the  receipt by
     Executive  of an amount  advanced by the Company  pursuant to Section  7.3,
     Executive  becomes  entitled  to receive  any refund  with  respect to such
     claim,  Executive  shall  (subject  to the  Company's  complying  with  the
     requirements of Section 7.3) promptly pay to the Company the amount of such
     refund  (together  with any interest  paid or credited on the amount of the
     refund after taxes  applicable to such interest).  If, after the receipt by
     Executive  of an amount  advanced by the Company  pursuant to Section 7.3 a
     determination  is made that  Executive  shall not be entitled to any refund
     with  respect to such claim and the Company  does not notify  Executive  in
     writing  within 30 days after such  determination  of its intent to contest
     such  denial of refund,  then any  obligation  of  Executive  to repay such
     advance  shall be forgiven and the amount of such advance  shall offset the
     amount of Gross-Up Underpayment required to be paid.


          7.5 Treatment of Certain Interest and Penalties.  Notwithstanding  any
     contrary  provision  of this  Section 7, the  amounts  referred  to in this
     Section 7 as "Excise Tax," "Gross-Up Payment," and "Gross-Up  Underpayment"
     shall not include, and the Company shall not be obliged to pay or reimburse
     Executive  for,  any  interest or  penalties  incurred by  Executive to the
     extent the Executive  would not have incurred the interest or penalties had
     the Executive, upon the Company's payment of a Gross-Up Payment or Gross-Up
     Underpayment,  promptly filed tax returns or amended returns, or reported a
     tax liability,  or made a payment of taxes, interest,  and penalties,  that
     would,  in any case,  have been consistent with the premise of the Gross-Up
     Payment or Gross-Up Underpayment.

     3. The changes to the Change in Control Agreement described in paragraphs 1
and 2 are effective January 1, 2003.

     IN WITNESS  WHEREOF,  the Executive has set his hand to this Agreement and,
pursuant to authorization  from the Board, the Company has caused this Agreement
to be executed as of the day and year first above written.


                                            EASTGROUP PROPERTIES, INC.



                                            By________________________________



                                            EXECUTIVE

                                            __________________________________




                                                                    Exhibit (21)

LIST OF SUBSIDIARIES

100% Owned Subsidiaries of EastGroup Properties, Inc.

         EastGroup Properties General Partners, Inc.
         EastGroup Properties Holdings, Inc.
         Nash IND Corporation
         EastGroup TRS, Inc.

Partnerships and LLC's with Partners and Members Indented:

         EastGroup Properties, LP
            99% EastGroup Properties Holdings, Inc.
             1% EastGroup Properties General Partners, Inc.
         M.O.R. XXXVI Associates Limited
            99% EastGroup Properties, Inc.
             1% EastGroup Properties LP
         Sample I-95 Associates
            99% EastGroup Properties LP
             1% EastGroup Properties General Partners, Inc.
         University Business Center Associates
            80% Profit interest EastGroup Properties, LP
            49% Capital interest EastGroup Properties, LP
            31% Capital interest EastGroup Properties, Inc.
            20% JCB Limited
         EastGroup Southbay, LLC
           100% EastGroup Properties, LP
         EastGroup Property Services, LLC
           100% EastGroup Properties, LP
         EastGroup Property Services of Florida, LLC
           100% EastGroup Property Services, LLC




                                                                    Exhibit (23)


                          INDEPENDENT AUDITORS' CONSENT


The Board of Directors
EastGroup Properties, Inc.

     We consent to incorporation by reference in the registration statement (No.
333-29193) on Form S-3 and the registration statement (No. 33-60909) on Form S-8
of EastGroup  Properties,  Inc. of our reports dated March 7, 2003,  relating to
the consolidated balance sheets of EastGroup  Properties,  Inc. and subsidiaries
as of December 31, 2002 and 2001,  and the related  consolidated  statements  of
income,  changes in stockholders' equity and cash flows for each of the years in
the three-year period ended December 31, 2002, and all related schedules,  which
reports  appear in the December 31, 2002 Annual Report on Form 10-K of EastGroup
Properties,  Inc. Our report refers to a change in the methods of accounting for
the impairment or disposal of long-lived assets and stock-based compensation.



Jackson, Mississippi                              KPMG LLP
March 18, 2003




                                                                    Exhibit (24)


                           EASTGROUP PROPERTIES, INC.
                                POWER OF ATTORNEY


     The undersigned Director of EastGroup Properties, Inc., a State of Maryland
corporation,  hereby  constitutes  and  appoints  N. Keith McKey as the true and
lawful  Attorney-in-fact  and Agent of the  undersigned to sign on behalf of the
undersigned:  (a) the Annual  Report of the  Company on Form 10-K (or such other
form as may be required)  for the year ended  December 31, 2002 to be filed with
the Securities and Exchange Commission  ("SEC");  and (b) any and all amendments
to such Report as may be required to be filed with the SEC.



                                 /s/ D. Pike Aloian
                                 D. Pike Aloian
                                 Director

March 19, 2003




                                                                    Exhibit (24)


                           EASTGROUP PROPERTIES, INC.
                                POWER OF ATTORNEY


     The undersigned Director of EastGroup Properties, Inc., a State of Maryland
corporation,  hereby  constitutes  and  appoints  N. Keith McKey as the true and
lawful  Attorney-in-fact  and Agent of the  undersigned to sign on behalf of the
undersigned:  (a) the Annual  Report of the  Company on Form 10-K (or such other
form as may be required)  for the year ended  December 31, 2002 to be filed with
the Securities and Exchange Commission  ("SEC");  and (b) any and all amendments
to such Report as may be required to be filed with the SEC.


                                    /s/ Alexander G. Anagnos
                                    Alexander G. Anagnos
                                    Director

March 19, 2003




                                                                    Exhibit (24)


                           EASTGROUP PROPERTIES, INC.
                                POWER OF ATTORNEY


     The undersigned Director of EastGroup Properties, Inc., a State of Maryland
corporation,  hereby  constitutes  and  appoints  N. Keith McKey as the true and
lawful  Attorney-in-fact  and Agent of the  undersigned to sign on behalf of the
undersigned:  (a) the Annual  Report of the  Company on Form 10-K (or such other
form as may be required)  for the year ended  December 31, 2002 to be filed with
the Securities and Exchange Commission  ("SEC");  and (b) any and all amendments
to such Report as may be required to be filed with the SEC.


                                    /s/ H. C. Bailey, Jr.
                                    H. C. Bailey, Jr.
                                    Director

March 19, 2003




                                                                    Exhibit (24)


                           EASTGROUP PROPERTIES, INC.
                                POWER OF ATTORNEY


     The undersigned Director of EastGroup Properties, Inc., a State of Maryland
corporation,  hereby  constitutes  and  appoints  N. Keith McKey as the true and
lawful  Attorney-in-fact  and Agent of the  undersigned to sign on behalf of the
undersigned:  (a) the Annual  Report of the  Company on Form 10-K (or such other
form as may be required)  for the year ended  December 31, 2002 to be filed with
the Securities and Exchange Commission  ("SEC");  and (b) any and all amendments
to such Report as may be required to be filed with the SEC.


                                    /s/ Hayden C. Eaves III
                                    Hayden C. Eaves III
                                    Director

March 19, 2003




                                                                    Exhibit (24)


                           EASTGROUP PROPERTIES, INC.
                                POWER OF ATTORNEY


     The undersigned Director of EastGroup Properties, Inc., a State of Maryland
corporation,  hereby  constitutes  and  appoints  N. Keith McKey as the true and
lawful  Attorney-in-fact  and Agent of the  undersigned to sign on behalf of the
undersigned:  (a) the Annual  Report of the  Company on Form 10-K (or such other
form as may be required)  for the year ended  December 31, 2002 to be filed with
the Securities and Exchange Commission  ("SEC");  and (b) any and all amendments
to such Report as may be required to be filed with the SEC.


                                    /s/ Fredric H. Gould
                                    Fredric H. Gould
                                    Director

March 19, 2003




                                                                    Exhibit (24)


                           EASTGROUP PROPERTIES, INC.
                                POWER OF ATTORNEY


     The undersigned Director of EastGroup Properties, Inc., a State of Maryland
corporation,  hereby  constitutes  and  appoints  N. Keith McKey as the true and
lawful  Attorney-in-fact  and Agent of the  undersigned to sign on behalf of the
undersigned:  (a) the Annual  Report of the  Company on Form 10-K (or such other
form as may be required)  for the year ended  December 31, 2002 to be filed with
the Securities and Exchange Commission  ("SEC");  and (b) any and all amendments
to such Report as may be required to be filed with the SEC.


                                    /s/ David M. Osnos
                                    David M. Osnos
                                    Director

March 19, 2003




                                                                   Exhibit (24)


                           EASTGROUP PROPERTIES, INC.
                                POWER OF ATTORNEY


         The undersigned Director of EastGroup Properties, Inc., a State of
Maryland corporation, hereby constitutes and appoints N. Keith McKey as the true
and lawful Attorney-in-fact and Agent of the undersigned to sign on behalf of
the undersigned: (a) the Annual Report of the Company on Form 10-K (or such
other form as may be required) for the year ended December 31, 2002 to be filed
with the Securities and Exchange Commission ("SEC"); and (b) any and all
amendments to such Report as may be required to be filed with the SEC.


                                    /s/ Leland R. Speed
                                    Leland R. Speed
                                    Chairman of the Board

March 19, 2003