U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTER ENDED JUNE 30, 2003                COMMISSION FILE NUMBER 1-7094

                           EASTGROUP PROPERTIES, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

MARYLAND                                                         13-2711135
(State or other jurisdiction                                 (I.R.S. Employer
of incorporation or organization)                            Identification No.)

300 ONE JACKSON PLACE
188 EAST CAPITOL STREET
JACKSON, MISSISSIPPI                                              39201-2195
(Address of principal executive offices)                          (Zip code)

Registrant's telephone number:  (601) 354-3555

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. YES (x) NO ( )

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined by Rule 12b-2 of the Exchange Act). YES (x) NO ( )

The number of shares of common stock, $.0001 par value, outstanding as of August
11, 2003 was 18,353,513.

                                  Page 1



                           EASTGROUP PROPERTIES, INC.

                                    FORM 10-Q

                                TABLE OF CONTENTS
                       FOR THE QUARTER ENDED JUNE 30, 2003

                                                                             
                                                                                  Pages

PART I.     FINANCIAL INFORMATION

Item 1.     Consolidated Financial Statements

            Consolidated balance sheets, June 30, 2003 (unaudited)
            and December 31, 2002                                                   3

            Consolidated statements of income for the three and six months
            ended June 30, 2003 and 2002 (unaudited)                                4

            Consolidated statements of changes in stockholders' equity
            for the six months ended June 30, 2003 (unaudited)                      5

            Consolidated statements of cash flows for the six months
            ended June 30, 2003 and 2002 (unaudited)                                6

            Notes to consolidated financial statements (unaudited)                  7

Item 2.     Management's Discussion and Analysis of Financial Condition
            and Results of Operations                                              12

Item 3.     Quantitative and Qualitative Disclosures About Market Risk             18

Item 4.     Controls and Procedures                                                19

PART II.    OTHER INFORMATION

Item 4.     Submission of Matters to a Vote of Security Holders                    20

Item 6.     Exhibits and Reports on Form 8-K                                       21

SIGNATURES

Authorized signatures                                                              22


                                  Page 2


                           EASTGROUP PROPERTIES, INC.
                           CONSOLIDATED BALANCE SHEETS
               (IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)


                                                                                    June 30, 2003          December 31, 2002
                                                                                ------------------------------------------------
                                                                                     (Unaudited)
                                                                                                            
ASSETS
  Real estate properties                                                        $        771,598                  750,578
  Development                                                                             39,311                   39,718
                                                                                ------------------------------------------------
                                                                                         810,909                  790,296
      Less accumulated depreciation                                                     (132,745)                (118,977)
                                                                                ------------------------------------------------
                                                                                         678,164                  671,319
                                                                                ------------------------------------------------


  Real estate held for sale                                                                1,375                    1,375
  Investment in real estate investment trusts                                                 15                    1,663
  Cash                                                                                     1,457                    1,383
  Other assets                                                                            26,636                   27,997
                                                                                ------------------------------------------------
      TOTAL ASSETS                                                              $        707,647                  703,737
                                                                                ================================================

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES
  Mortgage notes payable                                                        $        245,311                  248,343
  Notes payable to banks                                                                  76,946                   73,957
  Accounts payable & accrued expenses                                                     13,839                   15,571
  Other liabilities                                                                        7,609                    7,622
                                                                                ------------------------------------------------
                                                                                         343,705                  345,493
                                                                                ------------------------------------------------

                                                                                ------------------------------------------------
  Minority interest in joint ventures                                                      1,787                    1,759
                                                                                ------------------------------------------------

STOCKHOLDERS' EQUITY
  Series A 9.00% Cumulative Redeemable Preferred Shares and additional paid-in
      capital; $.0001 par value; 1,725,000 shares authorized and issued; stated
      liquidation preference of $43,125                                                   41,357                   41,357
  Series B 8.75% Cumulative Convertible Preferred Shares and additional paid-in
      capital; $.0001 par value; 1,400,000 shares authorized and issued at June
      30, 2003 and 2,800,000 at December 31, 2002; stated liquidation preference
      of $35,000 at June 30, 2003 and $70,000 at December 31, 2002                        33,589                   67,178
  Series C Preferred Shares; $.0001 par value; 600,000 shares authorized;
      no shares issued                                                                         -                        -
  Common shares; $.0001 par value; 66,275,000 shares authorized; 18,353,013
      shares issued and outstanding at June 30, 2003 and 16,104,356 at
      December 31, 2002                                                                        2                        2
  Excess shares; $.0001 par value; 30,000,000 shares authorized;
      no shares issued                                                                         -                        -
  Additional paid-in capital on common shares                                            293,209                  243,562
  Undistributed earnings (loss)                                                           (2,977)                   7,109
  Accumulated other comprehensive income (loss)                                             (476)                      58
  Unearned compensation                                                                   (2,549)                  (2,781)
                                                                                ------------------------------------------------
                                                                                         362,155                  356,485
                                                                                ------------------------------------------------

      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                $        707,647                  703,737
                                                                                ================================================


See accompanying notes to consolidated financial statements.

                                Page 3



                           EASTGROUP PROPERTIES, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                   (UNAUDITED)



                                                                                   Three Months Ended          Six Months Ended
                                                                                        June 30,                   June 30,
                                                                                ----------------------------------------------------
                                                                                   2003         2002           2003         2002
                                                                                ----------------------------------------------------
                                                                                                                  
REVENUES
Income from real estate operations                                              $ 26,531        25,094        53,018        49,966
Interest                                                                               5           142            10           278
Gain on securities                                                                   107         1,050           389         1,471
Other                                                                                 33           337           102           481
                                                                                ----------------------------------------------------
                                                                                  26,676        26,623        53,519        52,196
                                                                                ----------------------------------------------------
EXPENSES
Operating expenses from real estate operations                                     7,655         7,012        15,615        14,120
Interest                                                                           4,643         4,165         9,341         8,340
Depreciation and amortization                                                      7,744         7,322        15,431        14,427
General and administrative                                                         1,261         1,090         2,500         2,177
Minority interest in joint ventures                                                  114            90           213           183
                                                                                ----------------------------------------------------
                                                                                  21,417        19,679        43,100        39,247
                                                                                ----------------------------------------------------

INCOME BEFORE GAIN ON SALE OF REAL ESTATE INVESTMENTS                              5,259         6,944        10,419        12,949
  Gain on sale of real estate investments                                              -             -             -            93
                                                                                ----------------------------------------------------
INCOME FROM CONTINUING OPERATIONS                                                  5,259         6,944        10,419        13,042
                                                                                ----------------------------------------------------
DISCONTINUED OPERATIONS
  Loss from real estate operations                                                     -           (16)           (2)           (4)
  Gain on sale of real estate investments                                              -             -           106             -
                                                                                ----------------------------------------------------
INCOME (LOSS) FROM DISCONTINUED OPERATIONS                                             -           (16)          104            (4)
                                                                                ----------------------------------------------------

NET INCOME                                                                         5,259         6,928        10,523        13,038

Preferred dividends-Series A                                                         970           970         1,940         1,940
Preferred dividends-Series B                                                         766         1,532         2,298         3,064
                                                                                ----------------------------------------------------

NET INCOME AVAILABLE TO COMMON STOCKHOLDERS                                     $  3,523         4,426         6,285         8,034
                                                                                ====================================================

BASIC PER COMMON SHARE DATA
  Income from continuing operations                                             $   0.21          0.28          0.37          0.51
  Income (loss) from discontinued operations                                        0.00          0.00          0.01          0.00
                                                                                ----------------------------------------------------
  Net income available to common stockholders                                   $   0.21          0.28          0.38          0.51
                                                                                ====================================================

  Weighted average shares outstanding                                             16,864        15,892        16,397        15,833
                                                                                ====================================================

DILUTED PER COMMON SHARE DATA
  Income from continuing operations                                             $   0.20          0.27          0.37          0.50
  Income (loss) from discontinued operations                                        0.00          0.00          0.01          0.00
                                                                                ----------------------------------------------------
  Net income available to common stockholders                                   $   0.20          0.27          0.38          0.50
                                                                                ====================================================

  Weighted average shares outstanding                                             17,225        16,254        16,758        16,210
                                                                                ====================================================


See accompanying notes to consolidated financial statements.

                               Page 4



                              EASTGROUP PROPERTIES, INC.
                           CONSOLIDATED STATEMENTS OF CHANGES
                               IN STOCKHOLDERS' EQUITY
                  (IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)
                                     (UNAUDITED)


                                                                                                              Accumulated
                                                                     Additional                                 Other
                                                Preferred   Common    Paid-In    Unearned     Undistributed  Comprehensive
                                                 Stock      Stock     Capital   Compensation    Earnings     Income (Loss)     Total
                                                ------------------------------------------------------------------------------------
                                                                                                          
BALANCE, DECEMBER 31, 2002                       $108,535        2     243,562     (2,781)        7,109            58       356,485
Comprehensive income
   Net income                                           -        -           -          -        10,523             -        10,523
   Net change in investment securities                  -        -           -          -             -          (340)         (340)
   Net unrealized change in cash flow hedge             -        -           -          -             -          (194)         (194)
                                                                                                                           ---------
      Total comprehensive income                                                                                              9,989
                                                                                                                           ---------
Cash dividends declared-common, $.95 per share          -        -           -          -       (16,371)            -       (16,371)
Preferred stock dividends declared                      -        -           -          -        (4,238)            -        (4,238)
Conversion of 1,400,000 shares of cumulative
   convertible preferred stock into
   1,590,960 shares of common stock               (33,589)       -      33,589          -             -             -             -
Issuance of 571,429 shares of common stock,
   common stock offering                                -        -      14,573          -             -             -        14,573
Issuance of 2,108 shares of common stock,
   incentive compensation                               -        -          53          -             -             -            53
Issuance of 6,833 shares of common stock,
   dividend reinvestment plan                           -        -         179          -             -             -           179
Issuance of 79,827 shares of common stock,
   exercise options                                     -        -       1,297          -             -             -         1,297
Forfeiture of 2,500 shares of common stock,
   incentive restricted stock                           -        -         (52)        37             -             -           (15)
Amortization of unearned compensation,
   incentive restricted stock                           -        -           -        195             -             -           195
Issuance of common stock options                        -        -           8          -             -             -             8
                                                ------------------------------------------------------------------------------------
BALANCE, JUNE 30, 2003                           $ 74,946        2     293,209     (2,549)       (2,977)         (476)      362,155
                                                ====================================================================================


See accompanying notes to consolidated financial statements.

                               Page 5



                             EASTGROUP PROPERTIES, INC.
                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (IN THOUSANDS)
                                    (UNAUDITED)



                                                                                        Six Months Ended
                                                                                            June 30,
                                                                                ----------------------------------
                                                                                     2003               2002
                                                                                ----------------------------------
                                                                                                    
OPERATING ACTIVITIES:
    Net income                                                                  $    10,523              13,038
    Adjustments to reconcile net income to net cash provided by
    operating activities:
     Depreciation and amortization from continuing operations                        15,431              14,427
     Depreciation and amortization from discontinued operations                           -                  42
     Gain on sale of real estate investments                                              -                 (93)
     Gain on sale of real estate investments from discontinued operations              (106)                  -
     Gain on real estate investment trust (REIT) shares                                (389)             (1,471)
     Amortization of unearned compensation                                              180                 243
     Stock option compensation                                                            8                   -
     Minority interest depreciation and amortization                                    (76)                (93)
     Changes in operating assets and liabilities:
       Accrued income and other assets                                                  145               1,438
       Accounts payable, accrued expenses and prepaid rent                            1,778               1,656
                                                                                -----------------------------------
NET CASH PROVIDED BY OPERATING ACTIVITIES                                            27,494              29,187
                                                                                -----------------------------------

INVESTING ACTIVITIES:
    Proceeds from sale of real estate investments                                       445               1,111
    Real estate improvements                                                         (5,081)             (3,381)
    Real estate development                                                          (9,557)            (19,157)
    Purchases of real estate                                                         (4,980)             (3,962)
    Proceeds from sale and liquidation of REIT shares                                 1,697               6,730
    Changes in other assets and other liabilities                                    (2,069)                 56
                                                                                ------------------------------------
NET CASH USED IN INVESTING ACTIVITIES                                               (19,545)            (18,603)
                                                                                ------------------------------------

FINANCING ACTIVITIES:
    Proceeds from bank borrowings                                                    55,746             139,631
    Principal payments on bank borrowings                                           (52,757)           (129,164)
    Proceeds from mortgage notes payable                                                  -               8,200
    Principal payments on mortgage notes payable                                     (4,510)            (10,591)
    Debt issuance costs                                                                 (91)             (1,137)
    Distributions paid to stockholders                                              (21,211)            (19,928)
    Proceeds from common stock offering                                              14,573                   -
    Proceeds from exercise of stock options                                           1,297               2,390
    Proceeds from dividend reinvestment plan                                            179                 184
    Other                                                                            (1,101)               (528)
                                                                                ------------------------------------
NET CASH USED IN FINANCING ACTIVITIES                                                (7,875)            (10,943)
                                                                                ------------------------------------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                         74                (359)
    CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                  1,383               1,767
                                                                                ------------------------------------
    CASH AND CASH EQUIVALENTS AT END OF PERIOD                                  $     1,457               1,408
                                                                                ====================================

SUPPLEMENTAL CASH FLOW INFORMATION:
    Cash paid for interest, net of amount capitalized                           $     8,953               7,608
    Conversion of cumulative preferred stock into common stock                       33,589                   -
    Debt assumed by the Company in purchase of real estate                            1,478                   -
    Issuance of incentive restricted stock                                                -                 420
    Forfeiture of incentive restricted stock                                            (52)               (189)


See accompanying notes to consolidated financial statements.

                            Page 6



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(1)      BASIS OF PRESENTATION

The accompanying  unaudited financial statements of EastGroup  Properties,  Inc.
("EastGroup"  or "the Company") have been prepared in accordance with accounting
principles  generally  accepted  in the  United  States of America  for  interim
financial  information and with the  instructions to Form 10-Q and Rule 10-01 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements.  In management's  opinion, all adjustments  (consisting of
normal recurring  accruals)  considered  necessary for a fair  presentation have
been included.  The financial  statements should be read in conjunction with the
2002 annual report and the notes thereto.

(2)      RECLASSIFICATIONS

Certain  reclassifications  have been made in the 2002  financial  statements to
conform to the 2003 presentation.

(3)      REAL ESTATE HELD FOR SALE

Real estate properties that are currently offered for sale or are under contract
to sell have been shown separately on the  consolidated  balance sheets as "real
estate held for sale." The Company  applies  Statement of  Financial  Accounting
Standards (SFAS) No. 144, which requires that long-lived  assets be reviewed for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable. Assets to be disposed of are
reported at the lower of the carrying  amount or fair value less estimated costs
to sell and are not depreciated while they are held for sale.

     At June 30, 2003 and December 31,  2002,  the Company had three  parcels of
land held for sale.  Subsequent to June 30, 2003, the Company sold one parcel of
land in  Florida  for  $405,000.  The  transaction  generated  a small  gain for
financial  reporting  purposes.  There can be no  assurances  that the remaining
properties that are held for sale will be sold.

     In  accordance  with  the  guidelines   established  under  SFAS  No.  144,
operations  and gains  and  losses  on sale  from the  properties  placed in the
category "held for sale" subsequent to December 31, 2001 have been classified as
income (loss) from  discontinued  operations  for the three and six months ended
June 30, 2003 and 2002. No interest expense was allocated to the properties that
are held for sale.

(4)      BUSINESS COMBINATIONS AND GOODWILL

The Company applies SFAS No. 141, "Business  Combinations,"  which requires that
all business  combinations  initiated  after June 30, 2001 be  accounted  for by
using the purchase  method of accounting and addresses  accounting for purchased
goodwill and other intangibles. The Company also applies SFAS No. 142, "Goodwill
and Other Intangible Assets," which addresses financial accounting and reporting
for the impairment of goodwill and other intangibles and is effective for fiscal
years  beginning  after December 15, 2001.  Upon the  acquisition of real estate
properties,  the Company applies the principles of SFAS No. 141 to determine the
allocation  of the purchase  price among the  individual  components of both the
tangible and intangible assets (including in-place leases). At June 30, 2003 and
December 31, 2002, the Company had  unamortized  goodwill of $990,000  resulting
from the acquisition of Ensign Properties in 1998. Upon adoption of SFAS No. 142
on January 1, 2002,  amortization of goodwill ceased.  The Company  periodically
reviews,  at  least  annually,  the  recoverability  of  goodwill  for  possible
impairment and will continue to do so under the new statement.  In  management's
opinion,  no  material  impairment  of  goodwill  existed  at June 30,  2003 and
December 31, 2002.

                                   Page 7



(5)      OTHER ASSETS

A summary of the Company's other assets follows:


                                                              June 30, 2003        December 31, 2002
                                                          ---------------------------------------------
                                                                         (In thousands)
                                                                                     
Leasing costs, net of accumulated amortization               $     10,968                  10,841
Receivables, net of allowance for doubtful accounts                 8,551                   9,363
Prepaid expenses and other assets                                   7,117                   7,793
                                                          ---------------------------------------------
                                                             $     26,636                  27,997
                                                          =============================================


(6)      ACCOUNTS PAYABLE AND ACCRUED EXPENSES

A summary of the Company's accounts payable and accrued expenses follows:


                                                              June 30, 2003        December 31, 2002
                                                          ---------------------------------------------
                                                                         (In thousands)
                                                                                     
Property taxes payable                                       $      6,196                   5,814
Dividends payable                                                   2,744                   3,346
Other payables and accrued expenses                                 4,899                   6,411
                                                          ---------------------------------------------
                                                             $     13,839                  15,571
                                                          =============================================


(7)      COMPREHENSIVE INCOME

Comprehensive income is comprised of net income plus all other changes in equity
from nonowner sources.  The components of accumulated other comprehensive income
(loss) for the six months ended June 30, 2003 and 2002 are summarized below:

Accumulated Other Comprehensive Income (Loss)


                                                                            Six Months Ended
                                                                                June 30,
                                                                    ---------------------------------
                                                                         2003               2002
                                                                    ---------------------------------
                                                                             (In thousands)
                                                                                      
Balance at beginning of period                                         $     58             1,193
    Unrealized holding gains on REIT securities during
        the period                                                           49               765
    Less reclassification adjustment for realized gains on
        REIT securities included in net income                             (389)           (1,471)
    Change in fair value of interest rate swap                             (194)                -
                                                                    ---------------------------------
Balance at end of period                                               $   (476)              487
                                                                    =================================


(8)      EARNINGS PER SHARE

The Company applies SFAS No. 128, "Earnings Per Share," which requires companies
to present basic earnings per share (EPS) and diluted EPS.

     Basic EPS  represents  the amount of earnings  for the period  available to
each  share of  common  stock  outstanding  during  the  reporting  period.  The
Company's  basic EPS is  calculated  by dividing net income  available to common
stockholders by the weighted average number of common shares outstanding.

     Diluted EPS represents  the amount of earnings for the period  available to
each share of common stock  outstanding  during the reporting period and to each
share that would have been  outstanding  assuming the issuance of common  shares
for all  dilutive  potential  common  shares  outstanding  during the  reporting
period.  The Company  calculates diluted EPS by totaling net income available to
common stockholders plus dividends on dilutive convertible  preferred shares and
dividing this numerator by the weighted average number of common

                                 Page 8


shares  outstanding  plus the  dilutive  effect  of  stock  options  related  to
outstanding  employee stock options,  nonvested restricted stock and convertible
preferred  stock,  had the options or conversions  been exercised.  The dilutive
effect of stock options and nonvested  restricted stock was determined using the
treasury stock method which assumes  exercise of the options as of the beginning
of the period or when issued,  if later,  and assumes proceeds from the exercise
of options are used to purchase  common stock at the average market price during
the period.  The dilutive effect of convertible  securities was determined using
the if-converted  method.  Reconciliation  of the numerators and denominators in
the basic and diluted EPS computations is as follows:

Reconciliation of Numerators and Denominators



                                                                       Three Months Ended       Six Months Ended
                                                                            June 30,                June 30,
                                                                     -----------------------------------------------
                                                                        2003         2002        2003       2002
                                                                     -----------------------------------------------
                                                                                     (In thousands)
                                                                                                  
Basic EPS Computation
  Numerator-net income available to common stockholders               $   3,523      4,426       6,285      8,034
  Denominator-weighted average shares outstanding                        16,864     15,892      16,397     15,833
Diluted EPS Computation
  Numerator-net income available to common stockholders               $   3,523      4,426       6,285      8,034
  Denominator:
    Weighted average shares outstanding                                  16,864     15,892      16,397     15,833
    Common stock options                                                    174        175         173        192
    Nonvested restricted stock                                              187        187         188        185
                                                                     -----------------------------------------------
       Total shares                                                      17,225     16,254      16,758     16,210
                                                                     ===============================================


     The Company's  Series B Preferred  Stock,  which is convertible into common
stock at a  conversion  price of  $22.00  per  share,  was not  included  in the
computation of diluted  earnings per share for the periods  presented due to its
antidilutive effect.

(9)      SEGMENT REPORTING

The Company applies SFAS No. 131,  "Disclosures  about Segments of an Enterprise
and Related Information." This Statement establishes standards for the reporting
of  information  about  operating  segments  in  annual  and  interim  financial
statements.  Operating  segments are defined as components of an enterprise  for
which separate financial information is available that is evaluated regularly by
the chief operating decision makers in deciding how to allocate resources and in
assessing performance.

     EastGroup  has  one  reportable   segment--industrial   properties.   These
properties are concentrated in major Sunbelt regions of the United States,  have
similar  economic  characteristics  and also meet the other criteria that permit
the properties to be aggregated into one reportable segment. The Company's chief
decision  makers  use two  primary  measures  of  operating  results  in  making
decisions,  such as allocating resources:  property net operating income (PNOI),
defined as income  from real estate  operations  (REO) less  property  operating
expenses (before interest expense and depreciation and amortization),  and funds
from operations (FFO), defined as net income (loss) (computed in accordance with
accounting  principles  generally  accepted  in the  United  States  of  America
(GAAP)),  excluding  gains or  losses  from  sales of  depreciable  real  estate
property,  plus real estate related  depreciation  and  amortization,  and after
adjustments for unconsolidated partnerships and joint ventures.

     PNOI is a supplemental  industry reporting measurement used to evaluate the
performance  of the Company's  investments  in real estate  assets.  The Company
believes that the exclusion of depreciation  and  amortization in the industry's
calculation  of  PNOI  provides  a  supplemental  indicator  of  the  property's
performance  since real  estate  values have  historically  risen or fallen with
market  conditions.  PNOI as  calculated by the Company may not be comparable to
similarly titled but differently  calculated measures for other REITs. The major
factors  that  influence  PNOI are  occupancy  levels,  acquisitions  and sales,
development properties that achieve stabilized operations, rental rate increases
or  decreases,  and the  recoverability  of operating  expenses.  The  Company's
success depends largely upon its ability to lease warehouse space and to recover
from tenants the operating costs associated with those leases.

                                Page 9


     REO income is  comprised  of rental  income  including  straight-line  rent
adjustments,   pass-through   income  and  other  REO  income,   which  includes
termination  fees.  Property  operating  expenses are  comprised  of  insurance,
property  taxes,  repair and  maintenance  expenses,  management  fees and other
operating costs.  Generally,  the Company's most significant  operating expenses
are insurance and property  taxes.  Tenant leases may be net leases in which the
total operating expenses are recoverable, modified gross leases in which some of
the operating expenses are recoverable, or gross leases in which no expenses are
recoverable  (gross  leases  represent a small  portion of the  Company's  total
leases).  Increases in property  operating  expenses are fully recoverable under
net leases  and  recoverable  to a high  degree  under  modified  gross  leases.
Modified gross leases often include base year amounts and expense increases over
these  amounts are  recoverable.  The Company's  exposure to property  operating
expenses is primarily due to vacancies and leases for occupied  space that limit
the amount of expenses that can be recoverable.

     The Company  believes  FFO is an  appropriate  measure of  performance  for
equity real estate investment trusts. FFO is not considered as an alternative to
net  income  (determined  in  accordance  with  GAAP)  as an  indication  of the
Company's  financial  performance,  or to cash flows from  operating  activities
(determined  in accordance  with GAAP) as a measure of the Company's  liquidity,
nor is it indicative of funds available to provide for the Company's cash needs,
including its ability to make  distributions.  The following table presents on a
comparative  basis for the three and six  months  ended  June 30,  2003 and 2002
reported PNOI by operating  segment,  followed by reconciliations of PNOI to FFO
and FFO to Net Income.



                                                                                     Three Months Ended        Six Months Ended
                                                                                          June 30,                 June 30,
                                                                                ----------------------------------------------------
                                                                                    2003          2002         2003         2002
                                                                                ----------------------------------------------------
                                                                                                    (In thousands)
                                                                                                                 
PROPERTY REVENUES:
    Industrial                                                                  $  26,084       24,704        52,152       49,158
    Other                                                                             447          390           866          808
                                                                                ----------------------------------------------------
                                                                                   26,531       25,094        53,018       49,966
                                                                                ----------------------------------------------------
PROPERTY EXPENSES:
    Industrial                                                                     (7,501)      (6,889)      (15,336)     (13,860)
    Other                                                                            (154)        (123)         (279)        (260)
                                                                                ----------------------------------------------------
                                                                                   (7,655)      (7,012)      (15,615)     (14,120)
                                                                                ----------------------------------------------------
PROPERTY NET OPERATING INCOME:
    Industrial                                                                     18,583       17,815        36,816       35,298
    Other                                                                             293          267           587          548
                                                                                ----------------------------------------------------
TOTAL PROPERTY NET OPERATING INCOME                                                18,876       18,082        37,403       35,846
                                                                                ----------------------------------------------------

Income (loss) from discontinued operations (before depreciation
    and amortization)                                                                   -            6            (2)          38
Gain on securities                                                                    107        1,050           389        1,471
Other income                                                                           38          479           112          759
Interest expense                                                                   (4,643)      (4,165)       (9,341)      (8,340)
General and administrative expense                                                 (1,261)      (1,090)       (2,500)      (2,177)
Minority interest in earnings (before depreciation and amortization)                 (150)        (140)         (289)        (276)
Dividends on Series A preferred shares                                               (970)        (970)       (1,940)      (1,940)
                                                                                ----------------------------------------------------

FUNDS FROM OPERATIONS                                                              11,997       13,252        23,832       25,381

Depreciation and amortization from continuing operations                           (7,744)      (7,322)      (15,431)     (14,427)
Depreciation and amortization from discontinued operations                              -          (22)            -          (42)
Share of joint venture depreciation and amortization                                   36           50            76           93
Gain on sale of depreciable real estate investments                                     -            -           106           93
Dividends on Series B convertible preferred shares                                   (766)      (1,532)       (2,298)      (3,064)
                                                                                ----------------------------------------------------

NET INCOME AVAILABLE TO COMMON STOCKHOLDERS                                         3,523        4,426         6,285        8,034
Dividends on preferred shares                                                       1,736        2,502         4,238        5,004
                                                                                ----------------------------------------------------

NET INCOME                                                                      $   5,259        6,928        10,523       13,038
                                                                                ====================================================


                               Page 10


(10)     STOCK-BASED COMPENSATION

In December 2002, the Financial  Accounting Standards Board issued SFAS No. 148,
"Accounting  for  Stock-Based   Compensation--Transition   and  Disclosure,   an
amendment  of SFAS No.  123,  'Accounting  for  Stock-Based  Compensation'  " to
provide  alternative  methods of transition  for a voluntary  change to the fair
value method of accounting for stock-based employee  compensation.  In addition,
this  Statement  amends the disclosure  requirements  of SFAS No. 123 to require
prominent disclosures in both annual and interim financial  statements.  Certain
of the  disclosure  modifications  are  required  for fiscal  years ending after
December 15, 2002 and are included in the notes to these consolidated  financial
statements.

     Effective  January 1, 2002, the Company adopted the fair value  recognition
provisions  of SFAS No.  148,  prospectively  to all  employee  awards  granted,
modified, or settled after January 1, 2002. Stock-based compensation expense was
immaterial for both the three and six months ended June 30, 2003 and 2002. There
was  an  immaterial   effect  to  pro  forma  net  income  available  to  common
stockholders  for all  periods  and no effect to basic or diluted  earnings  per
share for either period.

     The Company  accounts for restricted  stock in accordance  with  Accounting
Principles  Board No. 25, and  accordingly,  compensation  expense is recognized
over the expected vesting period using the straight-line method.

(11)     NEW ACCOUNTING PRONOUNCEMENTS

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with  Characteristics of both Liabilities and Equity," effective for
financial instruments entered into or modified after May 31, 2003, and otherwise
effective at the beginning of the first interim period  beginning after June 15,
2003. SFAS No. 150 requires certain financial  instruments with  characteristics
of both liabilities and equity to be classified as liabilities. The Company will
adopt this  statement July 1, 2003 and believes that the effect of adoption will
have no impact on its overall financial position or results of operations.

(12)     SUBSEQUENT EVENTS

On July 2, 2003, EastGroup closed a public offering of 1,320,000 shares of 7.95%
Series D Cumulative Redeemable Preferred Stock with a liquidation  preference of
$25 per share.  The  offering  resulted in  approximately  $32.3  million of net
proceeds.

     On July 7, 2003,  EastGroup  redeemed all of its outstanding 9.00% Series A
Cumulative  Redeemable  Preferred  Stock.  The redemption  price of these shares
(excluding  accrued  dividends) was $43,125,000.  Costs of $1,768,000 related to
the  original  issuance  of the Series A stock in 1998 will be  recorded  in the
third quarter as a preferred  issuance cost and treated in a manner similar to a
preferred dividend.

                                  Page 11


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

FINANCIAL CONDITION

(Comments are for the balance sheet dated June 30, 2003 compared to December 31,
2002.)

Assets  of  EastGroup  were  $707,647,000  at June  30,  2003,  an  increase  of
$3,910,000 from December 31, 2002.  Liabilities  (excluding  minority interests)
decreased   $1,788,000  to  $343,705,000  and  stockholders'   equity  increased
$5,670,000 to $362,155,000  during the same period.  Book value per common share
increased  from $15.11 at  December  31,  2002 to $15.48 at June 30,  2003.  The
paragraphs that follow explain these changes in detail.

     Real estate properties  increased  $21,020,000  during the six months ended
June 30, 2003. This increase was due to the transfer of three properties and two
parcels of land from development with total costs of $8,389,000, the purchase of
two  properties  for  $6,369,000,   capital  improvements  of  $5,081,000,   and
improvements on development  properties transferred to real estate properties in
the 12-month  period  following  transfer of  $1,575,000.  These  increases were
offset by the  transfer of one  property to real estate held for sale with costs
of $394,000.

Real Estate Properties



     Real Estate Properties
       Acquired in  2003            Location           Size         Date Aquired         Cost (1)
- ------------------------------- ----------------- ----------------- ----------------- -------------------
                                                                                       (In thousands)
                                                                                  
Altamonte Commerce Center II    Orlando, Florida    62,000 sq. ft.     05-20-03       $       3,756
Airport Commons                 Phoenix, Arizona    63,000 sq. ft.     05-28-03               2,613
                                                                                    -------------------
      Total Acquisitions                                                              $       6,369
                                                                                    ===================


(1)  Total costs of the properties acquired was $6,458,000,  of which $6,369,000
     was allocated to the real estate  properties as indicated above and $89,000
     was allocated to in-place  leases.  The Company paid cash of $4,980,000 for
     the  properties  acquired  and assumed a mortgage of  $1,478,000,  which is
     included  in  Mortgage  Notes  Payable  on the  balance  sheet.  The amount
     assigned to  in-place  leases,  which is  included  in Other  Assets on the
     balance sheet, will be amortized over the remaining lives of the associated
     leases in place at the time of acquisition in accordance with SFAS No. 141,
     "Business Combinations."

     Development  decreased  $407,000 during the six months ended June 30, 2003.
This decrease was due to the transfer of three development properties with total
costs of  $7,755,000  and the  transfer  of two  parcels  of land with  costs of
$634,000 to real estate  properties.  These decreases were offset by development
costs of $7,982,000 on existing and  completed  development,  as detailed in the
table below.

     Total cash outflows for  development for the six months ended June 30, 2003
were $9,557,000. In addition to the costs incurred for the six months ended June
30, 2003 as detailed in the table below, development costs

                                  Page 12


included  $1,575,000 for  improvements on properties  transferred to real estate
properties  during the  12-month  period  following  transfer.  These  costs are
included in Real Estate Properties on the balance sheet.

Development


                                                                                        Costs Incurred
                                                                            -------------------------------------
                                                                              For the 6 Months     Cumulative as      Estimated
                                                                   Size        Ended 6/30/03       of 6/30/03       Total Costs (1)
                                                            ------------------------------------------------------------------------
                                                               (Square feet)                      (In thousands)
                                                                                                             
Lease-Up:
  Metro Airport Commerce Center I, Jackson, MS                    32,000        $      57             1,784             2,000
  World Houston 19, Houston, TX                                   66,000              150             2,131             3,100
  World Houston 20, Houston, TX                                   62,000              153             2,111             2,800
  Executive Airport CC I & III, Fort Lauderdale, FL               85,000              627             5,378             6,000
  Expressway Commerce Center, Tampa, FL                          108,000            1,568             5,189             6,000
                                                            ------------------------------------------------------------------------
Total Lease-up                                                   353,000            2,555            16,593            19,900
                                                            ------------------------------------------------------------------------

Under Construction:
  Sunport Center IV, Orlando, FL                                  63,000            1,934             2,960             3,500
  Techway Southwest II, Houston, TX                               94,000            1,814             2,783             4,800
                                                            ------------------------------------------------------------------------
Total Under Construction                                         157,000            3,748             5,743             8,300
                                                            ------------------------------------------------------------------------

Prospective Development (Principally Land):
  Phoenix, Arizona                                               103,000               38             1,414             6,000
  Tucson, Arizona                                                 70,000                -               326             3,500
  Tampa, Florida                                                 140,000               50             1,878             7,700
  Orlando, Florida                                               142,000               71             1,956             8,600
  Fort Lauderdale, Florida                                        55,000              121             1,724             3,800
  El Paso, Texas                                                 251,000               87             2,311             7,600
  Houston, Texas                                                 858,000            1,248             6,820            41,500
  Jackson, Mississippi                                            32,000               15               546             1,700
                                                            ------------------------------------------------------------------------
Total Prospective Development                                  1,651,000            1,630            16,975            80,400
                                                            ------------------------------------------------------------------------
                                                               2,161,000        $   7,933            39,311           108,600
                                                            ========================================================================

Completed Development and Transferred
To Real Estate Properties During the
Six Months Ended June 30, 2003:
  World Houston 14, Houston, TX                                   77,000        $      32             3,106
  Americas 10 Business Center I, El Paso, TX                      98,000               17             3,304
  Chamberlain Expansion, Tucson, AZ                               34,000                -             1,345
                                                            --------------------------------------------------
Total Transferred to Real Estate Properties                      209,000        $      49             7,755
                                                            ==================================================


(1)  The  information  provided  above  includes  forward-looking  data based on
     current  construction  schedules,  the  status of lease  negotiations  with
     potential  tenants and other relevant  factors  currently  available to the
     Company.  There  can be no  assurance  that any of these  factors  will not
     change  or  that  any  change   will  not  affect  the   accuracy  of  such
     forward-looking  data.  Among the factors that could affect the accuracy of
     the  forward-looking  statements  are weather or other natural  occurrence,
     default or other failure of  performance by  contractors,  increases in the
     price of construction  materials or the  unavailability  of such materials,
     failure to obtain necessary permits or approvals from government  entities,
     changes in local and/or national economic conditions, increased competition
     for tenants or other occurrences that could depress rental rates, and other
     factors not within the control of the Company.

     Real estate held for sale was  $1,375,000 at June 30, 2003 and December 31,
2002;  however,  one property with costs of $394,000 was  transferred  from real
estate properties and was subsequently sold.

     Accumulated depreciation on real estate properties and real estate held for
sale increased  $13,768,000 due to  depreciation  expense of $13,823,000 on real
estate  properties,  offset  by  the  sale  of  one  property  with  accumulated
depreciation of $55,000.

                                     Page 13


     Investment  in REITs  decreased  from  $1,663,000  at December  31, 2002 to
$15,000 at June 30, 2003 primarily as a result of the sale of REIT shares with a
cost of $1,308,000.  Unrealized gains decreased $340,000 as a result of realized
gains of $389,000 on REIT shares, offset by unrealized gains of $49,000 during
the period.

     Mortgage  notes payable  decreased  $3,032,000  during the six months ended
June 30,  2003 due to the  repayment  of a  $1,346,000  mortgage  and  regularly
scheduled principal payments of $3,164,000, offset by a $1,478,000 mortgage that
the Company assumed on the purchase of Airport Commons.

     Notes  payable to banks  increased  $2,989,000  as a result of  advances of
$55,746,000  exceeding payments of $52,757,000.  The Company's credit facilities
are described in greater detail under Liquidity and Capital Resources.

     During  the  second  quarter  of 2003,  the  holder of the  8.75%  Series B
Cumulative  Convertible Preferred Stock elected to convert 1,400,000 shares into
1,590,960 shares of common stock.

     On May 20,  2003,  EastGroup  closed on the sale of  571,429  shares of its
common stock at $26.25 per share. The shares were sold to an institutional buyer
and EastGroup received proceeds of $14.6 million, net of related issuance costs.

     Accumulated  other  comprehensive  income  (loss)  decreased  $534,000 as a
result  of  realized  gains of  $389,000  on the sale of REIT  shares  offset by
unrealized  gains of $49,000 on REIT shares  during the period and an unrealized
loss of $194,000 due to the fair value adjustment of the Company's interest rate
swap.

     Undistributed   earnings  (loss)  decreased  $10,086,000  as  a  result  of
dividends on common and preferred stock of $20,609,000  exceeding net income for
financial reporting purposes of $10,523,000.

RESULTS OF OPERATIONS

(Comments are for the three and six months ended June 30, 2003,  compared to the
three and six months ended June 30, 2002).

Net income  available to common  stockholders for the three and six months ended
June 30, 2003 was  $3,523,000  ($.21 per basic share and $.20 per diluted share)
and  $6,285,000  ($.38 per basic  and  diluted  share)  compared  to net  income
available  to common  stockholders  for the three and six months  ended June 30,
2002 of  $4,426,000  ($.28  per  basic  share and $.27 per  diluted  share)  and
$8,034,000 ($.51 per basic share and $.50 per diluted share). Income before gain
on sale of real estate  investments was $5,259,000 and $10,419,000 for the three
and six months ended June 30, 2003 compared to $6,944,000  and  $12,949,000  for
the three and six months ended June 30, 2002.  The Company had a gain of $93,000
on the sale of real estate  investments  from continuing  operations for the six
months ended June 30, 2002. In  accordance  with the  guidelines  under SFAS No.
144, gains and losses on the sale of properties placed in the category "held for
sale"  subsequent to December 31, 2001 are included in Discontinued  Operations.
There was no gain from  discontinued  operations for the three months ended June
30, 2003 and a gain of $106,000 for the six months ended June 30, 2003  compared
to no gain  for the  three  months  and six  months  ended  June 30,  2002.  The
paragraphs that follow describe the results of operations in detail.

     PNOI from continuing operations,  as defined and discussed in Note 9 in the
Notes to the Consolidated  Financial  Statements,  increased by $794,000 or 4.4%
for the three months ended June 30, 2003 compared to the three months ended June
30, 2002.  For the six months ended June 30, 2003,  PNOI increased by $1,557,000
or 4.3%  compared to the six months ended June 30, 2002.  PNOI by property  type
and percentage leased for industrial were as follows:

                                    Page 14


Property Net Operating Income



                                            Three Months Ended          Six Months Ended             Percent
                                                 June 30,                   June 30,                 Leased
                                         ----------------------------------------------------------------------------
                                             2003         2002         2003         2002       6-30-03     6-30-02
                                         ----------------------------------------------------------------------------
                                                            (In thousands)
                                                                                            
         Industrial                        $ 18,583       17,815      36,816      35,298         92.4%      91.0%
         Other                                  293          267         587         548
                                         --------------------------------------------------
            Total PNOI                     $ 18,876       18,082      37,403      35,846
                                         ==================================================


     PNOI from industrial  properties  increased  $768,000 (4.3%) and $1,518,000
(4.3%) for the three and six months  ended June 30,  2003,  compared to June 30,
2002.  Industrial properties held throughout the three and six months ended June
30,  2003 compared to the same periods in 2002 showed a decrease in PNOI of 1.0%
and .9%, respectively.

     Bank interest  expense before  amortization  of loan costs and  capitalized
interest  was  $491,000  for the three months ended June 30, 2003, a decrease of
$235,000 from the three months ended June 30, 2002. Bank interest expense before
amortization  of loan costs and  capitalized  interest  was $982,000 for the six
months  ended June 30,  2003,  a decrease of $410,000  from the six months ended
June 30, 2002.  Average bank borrowings were $75,919,000 and $75,598,000 for the
three and six months ended June 30, 2003 compared to $89,624,000 and $88,203,000
for the same periods in 2002 with average bank interest rates of 2.59% and 2.62%
for the three and six months ended June 30, 2003 compared to 3.25% and 3.18% for
the same  periods  in  2002.  Interest  costs  incurred  during  the  period  of
construction  of real estate  properties are  capitalized and offset against the
bank interest expense.  The interest costs capitalized on real estate properties
for the three and six months ended June 30, 2003 were  $516,000  and  $1,002,000
compared to $556,000 and $1,088,000  for the same periods in 2002.  Amortization
of bank loan costs was  $102,000 and $205,000 for the three and six months ended
June 30, 2003 compared to $103,000 and $209,000 for the same periods in 2002.

     Mortgage  interest expense on real estate properties was $4,472,000 for the
three months ended June 30, 2003,  an increase of $624,000 from the three months
ended June 30, 2002.  Mortgage  interest  expense on real estate  properties was
$8,968,000  for the six months  ended June 30, 2003,  an increase of  $1,238,000
from the six months ended June 30, 2002.  The increase in interest for the three
and six months was primarily due to two new mortgage loans totaling  $51,000,000
obtained in the second half of 2002 and one loan  assumption  of  $1,478,000  in
2003,  offset by the payoff of one loan for  $2,342,000 in the fourth quarter of
2002 and the payoff of one loan for $1,346,000 in 2003. Amortization of mortgage
loan costs was $94,000 and  $188,000 for the three and six months ended June 30,
2003 compared to $44,000 and $97,000 for the same period in 2002.

     No  properties  were sold  during the three  months  ended June 30, 2003 or
2002.  During the six months  ended June 30,  2003,  the  Company  sold Air Park
Distribution  Center II and  recognized  a gain of  $106,000,  which is recorded
under Discontinued Operations in accordance with SFAS No. 144 (see Note 3 in the
Notes to  Consolidated  Financial  Statements).  In the same period of 2002, the
Company recognized a gain of $93,000 from the sale of Carpenter Duplex, which is
reported in Income From Continuing Operations on the income statement. A summary
of gains on real estate  investments  for the six months ended June 30, 2003 and
June 30, 2002 follows.

Gains on Real Estate Investments


                                                                         Net                        Recognized
                                                                     Sales Price       Basis           Gain
                                                                   -----------------------------------------------
                                                                                   (In thousands)
                                                                                               
2003
Real estate properties:
   Air Park Distribution Center II, Memphis, TN                    $      445            339             106
                                                                   ===============================================
2002
Real estate properties:
   Carpenter Duplex, Dallas, TX                                    $    1,111          1,018              93
                                                                   ===============================================


                                   Page 15


     The  increase  in general  and  administrative  expenses  of  $171,000  and
$323,000 for the three and six months  ended June 30, 2003  compared to the same
periods in 2002 is primarily due to increased employee costs.

     NAREIT has recommended  supplemental  disclosures concerning  straight-line
rent, capital expenditures and leasing costs.  Straight-lining of rent increased
income by $464,000 and $903,000 for the three and six months ended June 30, 2003
compared  to  $283,000  and  $508,000  for the same  periods  in  2002.  Capital
expenditures  for the three and six months  ended June 30, 2003 and 2002 were as
follows:

Capital Expenditures



                                                                 Three Months Ended           Six Months Ended
                                                                       June 30,                    June 30,
                                                Estimated     ------------------------------------------------------
                                               Useful Life       2003          2002          2003          2002
                                            ------------------------------------------------------------------------
                                                                                 (In thousands)
                                                                                              
Upgrade on Acquisitions                          40 yrs       $     21            -            41             -
Major Renovation/Redevelopment                   40 yrs              -            3             -            53
Tenant Improvements:
   New Tenants                                 Lease Life          746          679         1,800         1,467
   New Tenants - First Generation(1)           Lease Life          230          350           672           413
   Renewal Tenants                             Lease Life          455           63         1,265           421
Other:
   Building Improvements                        5-40 yrs           279          145           436           466
   Roofs                                        5-15 yrs           681          316           728           510
   Parking Lots                                  5 yrs              46           15            85            20
   Other                                         5 yrs              29           21            54            31
                                                              ------------------------------------------------------
      Total Capital Expenditures                              $  2,487        1,592         5,081         3,381
                                                              ======================================================


(1) First generation refers to space that has never been occupied.

     The Company's  leasing costs are  capitalized and included in other assets.
The costs are amortized over the terms of the associated leases and are included
in depreciation  and  amortization  expense.  Capitalized  leasing costs for the
three months and six months ended June 30, 2003 and 2002 were as follows:

Capitalized Leasing Costs



                                                                 Three Months Ended           Six Months Ended
                                                                      June 30,                    June 30,
                                               Estimated      ------------------------------------------------------
                                              Useful Life        2003          2002          2003          2002
                                            ------------------------------------------------------------------------
                                                                                 (In thousands)
                                                                                             
Acquisitions - In-place Leases                 Lease Life     $     89            -            89             -
Development                                    Lease Life           94          290           328           930
New Tenants                                    Lease Life          514          330           725           486
New Tenants - First Generation(1)              Lease Life            6           65            88           133
Renewal Tenants                                Lease Life          229          371           504           467
                                                              ------------------------------------------------------
      Total Capitalized Leasing Costs                         $    932        1,056         1,734         2,016
                                                              ======================================================

Amortization of Leasing Costs                                 $    770          716         1,608         1,333
                                                              ======================================================


(1) First generation refers to space that has never been occupied.

LIQUIDITY AND CAPITAL RESOURCES

Net cash provided by operating  activities  was  $27,494,000  for the six months
ended June 30, 2003.  Other sources of cash were primarily from bank borrowings,
a common stock offering,  sales and liquidation of REIT shares and proceeds from
exercise of stock  options.  The Company  distributed  $16,207,000 in common and
$5,004,000  in preferred  stock  dividends  during the six months ended June 30,
2003. Other primary uses of cash

                                    Page 16


were for bank debt payments, construction and development of properties, capital
improvements at the various properties,  purchases of real estate properties and
mortgage note payments.

     Total debt at June 30, 2003 and  December 31, 2002 is detailed  below.  The
Company's bank credit  facilities have certain  restrictive  covenants,  and the
Company was in  compliance  with all of its debt  covenants at June 30, 2003 and
December 31, 2002.




                                                              June 30, 2003        December 31, 2002
                                                         ---------------------------------------------
                                                                          (In thousands)
                                                                                       
         Mortgage notes payable - fixed rate                  $     245,311                248,343
         Bank notes payable - floating rate                          76,946                 73,957
                                                         ---------------------------------------------
            Total debt                                        $     322,257                322,300
                                                         =============================================


     The  Company  has a  three-year  $175,000,000  unsecured  revolving  credit
facility  with a group of ten banks that matures in January  2005.  The interest
rate on the  facility is based on the  Eurodollar  rate and varies  according to
debt-to-total  asset value ratios.  EastGroup's  current  interest rate for this
facility is the Eurodollar  rate plus 1.25%. At June 30, 2003, the interest rate
was 2.362% on $71,000,000.  The interest rate on each tranche is currently reset
on a  monthly  basis  and  was  last  reset  on  August  11,  2003 at  2.36%  on
$38,000,000.  An unused  facility  fee is also  assessed on this loan.  This fee
varies according to debt-to-total asset value ratios and is currently .20%.

     The Company has a one-year $12,500,000  unsecured revolving credit facility
with PNC Bank,  N.A.  that matures in January  2004.  The interest  rate on this
facility is based on LIBOR and varies  according  to  debt-to-total  asset value
ratios.  At  June  30,  2003,  the  interest  rate  was  2.295%  on  $5,946,000.
EastGroup's current interest rate for this facility is LIBOR plus 1.175%.

     In August 2003, as part of its financial management activities and in order
to reduce  exposure  to  floating  rate bank  debt,  EastGroup  obtained a $45.5
million nonrecourse mortgage secured by ten properties. The note has an interest
rate of 4.75%,  a maturity date of 10 years,  and an  amortization  period of 25
years.

     On July 2, 2003,  EastGroup closed a public offering of 1,320,000 shares of
7.95%  Series  D  Cumulative  Redeemable  Preferred  Stock  with  a  liquidation
preference  of $25 per share.  The  offering  resulted  in  approximately  $32.3
million of net proceeds.

     On July 7, 2003,  EastGroup  redeemed all of its outstanding 9.00% Series A
Cumulative  Redeemable  Preferred  Stock.  The redemption  price of these shares
(excluding  accrued  dividends) was $43,125,000.  Costs of $1,768,000 related to
the  original  issuance  of the Series A stock in 1998 will be  recorded  in the
third quarter as a preferred  issuance cost and treated in a manner similar to a
preferred dividend.

     The Company  anticipates  that its current  cash  balance,  operating  cash
flows,  and  borrowings  under  its  lines of credit  will be  adequate  for (i)
operating  and  administrative  expenses,  (ii)  normal  repair and  maintenance
expenses at its properties,  (iii) debt service obligations,  (iv) distributions
to stockholders,  (v) capital improvements,  (vi) purchases of properties, (vii)
development, and (viii) any other normal business activities of the Company.

INFLATION

In the last  five  years,  inflation  has not had a  significant  impact  on the
Company because of the relatively low inflation rate in the Company's geographic
areas of operation. Most of the leases require the tenants to pay their pro rata
share of operating  expenses,  including  common area  maintenance,  real estate
taxes and  insurance,  thereby  reducing the Company's  exposure to increases in
operating expenses resulting from inflation.  In addition,  the Company's leases
typically have three to five year terms, which may enable the Company to replace
existing leases with new leases at a higher base if rents on the existing leases
are below the then-existing market rate.

                                    Page 17


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The Company is exposed to interest  rate  changes  primarily  as a result of its
lines of credit and  long-term  debt  maturities.  This debt is used to maintain
liquidity and fund capital  expenditures  and  expansion of the  Company's  real
estate  investment  portfolio and operations.  The Company's  interest rate risk
management objective is to limit the impact of interest rate changes on earnings
and cash  flows  and to lower  its  overall  borrowing  costs.  To  achieve  its
objectives,  the Company  borrows at fixed  rates but also has several  variable
rate bank lines as discussed  under Liquidity and Capital  Resources.  The table
below presents the principal  payments due and weighted  average  interest rates
for both the fixed rate and variable rate debt.




                                     Jul-Dec                                                                        Fair
                                       2003       2004     2005      2006      2007    Thereafter     Total         Value
                                    ----------- --------- -------- --------- --------- ------------ ----------- -------------
                                                                                             
Fixed rate debt (in thousands)         $ 3,382    11,262   25,184    21,748    20,426     163,309      245,311     275,397(1)
Weighted average interest rate           7.47%     7.90%    7.96%     7.76%     7.72%       7.09%        7.34%
Variable rate debt (in thousands)            -     5,946   71,000         -         -           -       76,946      76,946
Weighted average interest rate               -     2.30%    2.36%         -         -           -        2.36%


(1)  The fair value of the Company's  fixed rate debt is estimated  based on the
     quoted market  prices for similar  issues or by  discounting  expected cash
     flows at the rates  currently  offered to the  Company for debt of the same
     remaining maturities, as advised by the Company's bankers.

     As the table above  incorporates only those exposures that exist as of June
30, 2003,  it does not consider  those  exposures or positions  that could arise
after  that  date.  The  ultimate   impact  on  the  Company  of  interest  rate
fluctuations  will  depend on the  exposures  that  arise  during the period and
interest rates. If the weighted  average interest rate on the variable rate bank
debt as shown above changes by 10% or  approximately  24 basis points,  interest
expense and cash flows would  increase  or  decrease by  approximately  $182,000
annually.

     The Company has an interest  rate swap  agreement  to hedge its exposure to
the variable interest rate on the Company's  $11,000,000 Tower Automotive Center
recourse  mortgage,  which is  summarized  in the  table  below.  Under the swap
agreement,  the Company  effectively pays a fixed rate of interest over the term
of the agreement  without the exchange of the underlying  notional amount.  This
swap is designated as a cash flow hedge and is considered to be fully  effective
in hedging the  variable  rate risk  associated  with the Tower  mortgage  loan.
Changes  in the  fair  value of the swap are  recognized  in  accumulated  other
comprehensive income. The Company does not hold or issue this type of derivative
contract for trading or speculative purposes.





    Type of         Notional        Maturity                              Fixed      Fair Market Value   Fair Market Value
     Hedge           Amount           Date          Reference Rate         Rate         at 6/30/03          at 12/31/02
- ------------------------------------------------------------------------------------------------------------------------------
                 (In thousands)                                                                  (In thousands)
                                                                                                
     Swap           $11,000         12/31/10        1 month LIBOR         4.03%            ($491)               ($297)


FORWARD-LOOKING STATEMENTS

In  addition  to  historical  information,  certain  sections  of this Form 10-Q
contain  forward-looking  statements  within the  meaning of Section  27A of the
Securities Act of 1933 and Section 21E of the  Securities  Exchange Act of 1934,
such as those  pertaining  to the  Company's  hopes,  expectations,  intentions,
beliefs,  strategies  regarding  the  future,  the  anticipated  performance  of
development and acquisition  properties,  capital  resources,  profitability and
portfolio  performance.  Forward-looking  statements  involve numerous risks and
uncertainties. The following factors, among others discussed herein, could cause
actual  results and future events to differ  materially  from those set forth or
contemplated  in the  forward-looking  statements:  defaults  or  nonrenewal  of
leases,  increased  interest  rates  and  operating  costs,  failure  to  obtain
necessary outside financing,  difficulties in identifying  properties to acquire
and in effecting  acquisitions,  failure to qualify as a real estate  investment
trust  under  the  Internal  Revenue  Code of 1986,  as  amended,  environmental
uncertainties,  risks related to disasters and the costs of insurance to protect
from such disasters,  financial market fluctuations,  changes in real estate and
zoning laws and increases in real property tax rates. The success of the Company
also depends upon the trends of the economy,  including  interest  rates and the
effects to the economy from possible terrorism and related world events,  income
tax laws,  governmental

                                  Page 18


regulation,  legislation,  population  changes and those risk factors  discussed
elsewhere in this Form.  Readers are  cautioned  not to place undue  reliance on
forward-looking statements, which reflect management's analysis only as the date
hereof. The Company assumes no obligation to update forward-looking  statements.
See also the Company's reports to be filed from time to time with the Securities
and Exchange Commission pursuant to the Securities Exchange Act of 1934.

ITEM 4.   CONTROLS AND PROCEDURES.

The  Company  carried  out an  evaluation,  under the  supervision  and with the
participation  of  the  Company's  management,  including  the  Company's  Chief
Executive  Officer and Chief  Financial  Officer,  of the  effectiveness  of the
design  and  operation  of the  Company's  disclosure  controls  and  procedures
pursuant to Exchange  Act Rule  13a-15.  Based upon that  evaluation,  the Chief
Executive  Officer and Chief Financial  Officer  concluded that as of the end of
the Company's most recent fiscal quarter the Company's  disclosure  controls and
procedures  are  effective  in  timely  alerting  them to  material  information
relating to the Company (including its consolidated subsidiaries) required to be
included in the Company's periodic SEC filings.

     In addition,  the Company  reviewed its internal  controls,  and there have
been no  significant  changes in the  Company's  internal  controls  or in other
factors that could significantly affect those controls subsequent to the date of
their last evaluation.

                                    Page 19


PART II. OTHER INFORMATION

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     On May 29, 2003, the Registrant held its Annual Meeting of Shareholders. At
the Annual Meeting,  D. Pike Aloian,  Alexander G. Anagnos,  H.C.  Bailey,  Jr.,
Hayden C. Eaves III,  Fredric H. Gould,  David H. Hoster II,  David M. Osnos and
Leland R. Speed were elected  directors of the  Registrant,  each to serve until
the 2004 Annual Meeting. The following is a summary of the voting for directors:




                                            Common Stock                     Series B Convertible
         Nominee                      Vote For         Vote Withheld      Vote For       Vote Withheld
         -----------------------------------------------------------------------------------------------
                                                                                   
         D. Pike Aloian              14,337,855            113,839       3,181,817                -
         Alexander G. Anagnos        14,395,960             55,734       3,181,817                -
         H.C. Bailey, Jr.            14,406,757             44,937       3,181,817                -
         Hayden C. Eaves III         14,410,405             41,289       3,181,817                -
         Fredric H. Gould            14,383,185             68,509       3,181,817                -
         David H. Hoster II          14,409,182             42,512       3,181,817                -
         David M. Osnos              14,379,979             71,715       3,181,817                -
         Leland R. Speed             14,402,877             48,817       3,181,817                -


                                      Page 20





ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K.
              

            (a)     Form 10-Q Exhibits:

                    3(a) Articles of Incorporation (incorporated by reference to
                         Appendix B to the  Registrant's  Proxy  Statement dated
                         April 24, 1997).

                    3(b) Bylaws of the Registrant  (incorporated by reference to
                         Appendix C to the  Registrant's  Proxy  Statement dated
                         April 24, 1997).

                    3(c) Articles  Supplementary  of the Company relating to the
                         9.00% Series A Cumulative Redeemable Preferred Stock of
                         the Company (incorporated by reference to the Company's
                         Form 8-A filed June 15, 1998).

                    3(d) Articles  Supplementary  of the Company relating to the
                         Series  B  Cumulative   Convertible   Preferred   Stock
                         (incorporated  by reference to the  Company's  Form 8-K
                         filed on October 1, 1998).

                    3(e) Articles  Supplementary  of the Company relating to the
                         Series C Preferred Stock  (incorporated by reference to
                         the Company's Form 8-A filed December 9, 1998).

                    3(f) Certificate  of  Correction  to Articles  Supplementary
                         with  respect  to  Series  B   Cumulative   Convertible
                         Preferred  Stock  (incorporated  by  reference  to  the
                         Registrant's  Form 10-K for the year ended December 31,
                         1998).

                    3(g) Articles  Supplementary  of the Company relating to the
                         7.95% Series D Cumulative  Redeemable  Preferred  Stock
                         (incorporated  by reference to the  Company's  Form 8-A
                         filed June 6, 2003).

                    31(a)Certification  of David H. Hoster II,  Chief  Executive
                         Officer.

                    31(b)Certification  of  N.  Keith  McKey,   Chief  Financial
                         Officer.

                    32(a)Certification  of David H. Hoster II,  Chief  Executive
                         Officer, pursuant to 18 U.S.C. Section 1350.

                    32(b)Certification  of  N.  Keith  McKey,   Chief  Financial
                         Officer, pursuant to 18 U.S.C. Section 1350.

            (b)     Reports on Form 8-K during the quarter ended June 30, 2003:

                    1.   A Form 8-K was filed on April 23,  2003  under Item 12,
                         incorporating by reference  EastGroup's  April 22, 2003
                         press  release,  setting forth our  first-quarter  2003
                         earnings.

                    2.   A Form 8-K was  filed on May 14,  2003  under  Item 12,
                         incorporating  by  reference  EastGroup's  May 13, 2003
                         press    release,    setting    forth   our   corrected
                         first-quarter 2003 financial results.

                    3.   A Form  8-K was  filed on May 22,  2003  (a)  reporting
                         under  Item 5 thereof  that on May 16,  2003 we entered
                         into a Placement Agency Agreement covering the issuance
                         of 571,429  shares of common  stock,  and (b) filing as
                         exhibits  under Item 7 thereof,  the  Placement  Agency
                         Agreement, dated May 16, 2003 and opinions of counsel.

                    4.   A Form 8-K was  filed on June 2, 2003  reporting  under
                         Item  5  certain   historical  ratios  of  earnings  to
                         combined fixed charges and preferred stock dividends.

                    5.   A Form 8-K was  filed  on June 4,  2003  under  Item 5,
                         incorporating by reference  EastGroup's  press releases
                         dated June 3 and June 4, 2003, reporting the pricing of
                         our  Series  D  preferred   stock   offering   and  the
                         redemption of our Series A preferred stock.


                                     Page 21


SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

DATE: August 13, 2003

                                     EASTGROUP PROPERTIES, INC.

                                     /s/ BRUCE CORKERN
                                     -----------------------------
                                     Bruce Corkern, CPA
                                     Senior Vice President and Controller

                                     /s/ N. KEITH MCKEY
                                     -----------------------------
                                     N. Keith McKey, CPA
                                     Executive Vice President, Chief
                                     Financial Officer and Secretary



                                   Page 22