UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

X Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange -
- - Act of 1934

For the quarterly period ended June 27, 2003

Commission file Number 0-6508

                              IEC ELECTRONICS CORP.
              -----------------------------------------------------
            (Exact name of registrant as specified in its charter.)

       Delaware                               13-3458955
 -----------------------------     -----------------------------------
(State or other jurisdiction of    (I.R.S. Employer Identification No.)
 incorporation or organization)

                   105 Norton Street, Newark, New York   14513
- --------------------------------------------------------------------------------
               (Address of Principal Executive Offices (Zip Code)

                                 (315) 331-7742

- --------------------------------------------------------------------------------
              Registrant's telephone number, including area code:

     Indicate  by check mark  whether  the  registrant(1)  has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                         YES [X]      NO [ ]


     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).

                         YES [ ]      NO [X]


     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date:

     Common Stock, $0.01 Par Value - 7,993,210 shares as of July 21, 2003.



                                  Page 1 of 17



PART 1       FINANCIAL INFORMATION
                                                                            Page
                                                                          Number

     Item 1. Financial Statements
               Information with Respect to Financial Statements..............  3

               Consolidated Balance Sheets as of:
               June 27, 2003 (Unaudited) and September 30, 2002..............  3

               Consolidated Statements of Operations for the three months
               ended: June 27, 2003 (Unaudited) and June 28, 2002
               (Unaudited)...................................................  4

               Consolidated Statements of Operations for the nine months ended:
               June 27, 2003 (Unaudited) and June 28, 2002 (Unaudited).......  5

               Consolidated Statement of Cash Flows for the nine months ended:
               June 27, 2003 (Unaudited) and June 28, 2002 (Unaudited).......  6

               Notes to Consolidated Financial Statements (Unaudited)........  7

    Item 2. Management's Discussion and Analysis of
            Financial Condition and Results of Operations.................... 11

    Item 3. Quantitative and Qualitative Disclosures About Market Risk....... 14

    Item 4. Controls and Procedures.......................................... 14


PART II      OTHER INFORMATION


     Item 1. Legal Proceedings..............................................  15

     Item 2. Changes in Securities and use of proceeds......................  15

     Item 3. Defaults Upon Senior Securities................................  15

     Item 4. Submission of Matters to a Vote of Security Holders............  15

     Item 5. Other Information..............................................  15

     Item 6. Exhibits and Reports on Form 8-K...............................  15

     Signatures.............................................................  15

                                  Page 2 of 17


PART 1       FINANCIAL INFORMATION

Item 1 -- Financial Statements


                     IEC ELECTRONICS CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                      JUNE 27, 2003 AND SEPTEMBER 30, 2002
                      (in thousands, except for share data)

                                              JUNE 27,2003    SEPTEMBER 30,2002
                                             ---------------- ------------------
                      ASSETS                    (Unaudited)
                                                        

Current Assets:
   Cash                                          $      222       $        -
   Accounts receivable                                4,282            5,480
   Inventories                                        3,505            3,412
   Other current assets                                 255              186
   Current assets-discontinued operations                85              348
                                                 ----------       ----------
      Total current assets                            8,349            9,426
                                                 ----------       ----------
Fixed Assets:
   Land and land improvements                           768              768
   Building and improvements                          3,995            3,995
   Machinery and equipment                           46,756           46,501
   Furniture and fixtures                             5,850            5,850
                                                 ----------       ----------
  Sub-total gross property                           57,369           57,114
   Less accumulated depreciation                    (53,888)         (52,781)
                                                 ----------       ----------
      Total fixed assets - net                        3,481            4,333

Asset held for sale                                       -              497
Non-current assets - discontinued operations              -              809
Other non-current assets                                224                -
                                                 ----------       ----------
                                                 $   12,054       $   15,065
                                                 ==========       ==========

                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
   Bank borrowings and current portion
        of long-term debt                        $    1,894       $    3,128
   Accounts payable                                   3,934            6,250
   Accrued payroll and related expenses                 759              697
   Other accrued expenses                               720            1,497
   Other current liabilities -
   discontinued operations                              255            1,426
                                                 ----------       ----------
     Total current liabilities                        7,562           12,998
                                                 ----------       ----------
Long-term vendor payable                                544                -
Long-term debt                                        1,108            1,268
                                                 ----------       ----------
Total liabilities                                     9,214           14,266
                                                 ----------       ----------

Shareholders' Equity:
   Preferred stock, par value $0.01 per share
      Authorized - 500,000 shares;
      Issued and outstanding - none                       -                -
   Common stock, par value $.01 per share
      Authorized - 50,000,000 shares;
      Issued and outstanding - 7,987,460 and
        7,692,076, respectively                          80               77
   Treasury stock, 573 shares; at cost                  (11)             (11)
   Additional paid-in capital                        38,473           38,418
   Retained earnings                                (35,618)         (37,640)
   Accumulated other comprehensive loss -
      Cumulative translation adjustments                (84)             (45)

                                                  ----------       ----------
       Total shareholders' equity                     2,840              799
                                                  ----------       ----------
                                                  $  12,054         $  15,065
                                                  ==========       ==========
<FN>
    The accompanying notes are an integral part of these financial statements
</FN>


                                  Page 3 of 17




                     IEC ELECTRONICS CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
           FOR THE THREE MONTHS ENDED JUNE 27, 2003 AND JUNE 28, 2002
                 (in thousands, except share and per share data)




                                    3 MONTHS ENDED      3 MONTHS ENDED
                                     JUNE 27, 2003       JUNE 28, 2002
                                    --------------      ------------------
                                      (Unaudited)          (Unaudited)
                                                  

Net sales                                 $14,030             $  6,038
Cost of sales                              12,222                5,622
                                           -------             -------
     Gross profit                           1,808                  416
                                           -------             -------
Selling and administrative expenses           788                  866
Restructuring charge                            -                  448
Writedown of assets held for sale               -                  500
                                           -------             -------
     Operating profit (loss)                1,020               (1,398)

Interest and financing expense               (148)                (254)
Other income (expense), net                    26                  (45)
Forgiveness of accounts payable               (45)                   -
                                            -------             -------
Net income (loss) before income taxes         853               (1,697)

Income taxes                                    -                    -
                                           -------             -------
Net income (loss) from continuing
 operations                                   853              (1,697)

Discontinued operations:
        Income (loss) from operations of
           IEC-Mexico disposed of (net
           of income taxes of $0 in
           2003 and $26 in 2002)                -                (644)
        Estimated loss on disposal of
           IEC-Mexico (net of income
           taxes of $0 in 2003 and 2002)        -              (4,527)
                                           -------             -------
                                              853              (5,171)
                                           -------             -------

Net income (loss)                         $   853           $  (6,868)
                                          =========          ==========

Net income (loss) per common and common equivalent share:

     Basic
        Income (loss) from continuing
         operations                       $   0.11          $  (0.22)
        Income (loss) from discontinued
         operations                       $   0.00          $  (0.67)
        Income (loss) available to common
         shareholders                     $   0.11          $  (0.89)
     Diluted
        Income (loss) from continuing
         operations                       $   0.10          $  (0.22)
        Income (loss) from discontinued
         operations                       $   0.00          $  (0.67)
        Income (loss) available to common
         shareholders                     $   0.10          $  (0.89)
Weighted average number of common and common equivalent shares outstanding:

     Basic                               7,980,953           7,691,503
     Diluted                             8,418,332           7,691,503
<FN>

    The accompanying notes are an integral part of these financial statements

</FN>


                                  Page 4 of 17


                     IEC ELECTRONICS CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
            FOR THE NINE MONTHS ENDED JUNE 27, 2003 AND JUNE 28, 2002
                 (in thousands, except share and per share data)



                                    9 MONTHS ENDED      9 MONTHS ENDED
                                     JUNE 27, 2003       JUNE 28, 2002
                                    --------------      ------------------
                                      (Unaudited)          (Unaudited)
                                                  

Net sales                                 $ 39,099             $ 30,725
Cost of sales                               35,056               30,199
                                           -------             --------
     Gross profit                            4,043                  526

Selling and administrative expenses          2,441                3,620
Restructuring (benefit) expense                (63)                 448
Writedown of asset held for sale                 -                  900
                                           -------             --------
     Operating profit (loss)                 1,665               (4,442)

Interest and financing expense                (536)                (678)
Forgiveness of accounts payable                578                    -
Other income (expense), net                    131                  (44)
                                           -------             --------
     Net income (loss) before income taxes   1,838               (5,164)

Income taxes                                     -                    -
                                           -------             --------
Net income (loss) from continuing
        operations                           1,838               (5,164)
Discontinued operations:
   Income (loss) from operations of
        IEC-Mexico disposed of (net
        of income taxes of $0 for
        2003 and $72 for 2002)                 184               (3,169)
   Estimated loss on disposal of
        IEC-Mexico (net of income taxes
        of $0 in 2003 and 2002)                  -               (4,527)
                                            -------             --------
                                               184               (7,696)
                                            -------             --------

Net income (loss)                         $  2,022             $(12,860)
                                          =========            =========

Net loss per common and common equivalent share:

  Basic
        Income (loss) from continuing
         operations                       $   0.24            $   (0.67)
        Income (loss) from discontinued
         operations                       $   0.02            $   (1.00)
        Income (loss) available to common
         shareholders                     $   0.26            $   (1.67)
  Diluted
        Income (loss) from continuing
         operations                       $   0.23            $   (0.67)
        Income (loss) from discontinued
         operations                       $   0.02            $   (1.00)
        Income (loss) available to common
         shareholders                     $   0.25            $   (1.67)
Weighted average number of common and common equivalent shares outstanding:

  Basic                                  7,858,203            7,691,503
  Diluted                                8,165,833            7,691,503
<FN>


    The accompanying notes are an integral part of these financial statements

</FN>

                                  Page 5 of 17



                     IEC ELECTRONICS CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
            FOR THE NINE MONTHS ENDED JUNE 27, 2003 AND JUNE 28, 2002
                                 (in thousands)


                                                       9 MONTHS       9 MONTHS
                                                         ENDED          ENDED
                                                        JUNE 27,      JUNE 28,
                                                          2003          2002
                                                       -----------   -----------
                                                       (Unaudited)   (Unaudited)
                                                             
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income (loss)                                      $  2,022      $ (12,860)
  (Income) loss from discontinued operations                (184)         3,169
  Loss on sale of discontinued operations                      -          4,527
  Depreciation and amortization                            1,145          1,223
  (Gain) loss on sale of fixed assets                        (50)            45
  Common stock issued under Directors Stock Plan               8              -
  Asset impairment writedown                                   -            900
  Changes in operating assets and liabilities:
 (Increase) decrease
     Accounts receivable                                   1,198          5,643
     Inventories                                             (93)         2,185
     Other current assets                                    (69)            29
     Accounts payable                                       (593)         2,017
     Accrued payroll and related expenses                     62           (587)
     Accrued insurance                                      (323)            84
     Other accrued expenses                                 (453)          (138)
                                                         -------        --------
   Net cash flows from operating activities                2,668          6,237
                                                         -------        --------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchases of property, plant and equipment                 (254)          (190)
 Proceeds from sale of property                              547             28
 Proceeds from sale of discontinued operations property      875            315
                                                         --------       --------
   Net cash flows from investing activities                1,168            153
                                                         --------       --------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Net change in drafts payable                                225           (419)
 Repayments under line of credit agreements               (4,396)        (5,352)
 Proceeds from borrowings                                  3,500              -
 Principal payment on term debt                           (1,901)        (1,579)
 Debt issuance costs                                        (263)             -
 Common stock issued under financing plan                     50              -
                                                         --------      ---------
   Net cash flows from financing activities               (2,785)        (7,350)
                                                         --------      ---------

 Cash (used in) from discontinued operations                (789)            984
                                                         --------      ---------

 Change in cash and cash equivalents                         262             24
 Effect of exchange rate changes                             (40)           (24)
 Cash and cash equivalents at beginning of period              -              -
                                                         --------      ---------
 Cash and cash equivalents at end of period             $    222       $      -
                                                         ========      =========


Supplemental Disclosures of Cash Flow Information:
 Cash paid during the period for:
  Interest                                               $   536     $      804
  Income taxes                                           $     -     $        -
  Conversion of accounts payable to long term payable    $   760     $        -

Non-cash investing and financing activities:
  Conversion of accounts payable to debt                 $ 1,187     $        -



<FN>

    The accompanying notes are an integral part of these financial statements

</FN>

                                  Page 6 of 17


                     IEC ELECTRONICS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  JUNE 27, 2003

(1) Business and Summary of Significant Accounting Policies

Business
- --------

     IEC Electronics Corp. ("IEC", the "Company") is an independent  electronics
manufacturing  services  ("EMS")  provider  of  complex  printed  circuit  board
assemblies  and  electronic  products and systems.  The Company is a significant
provider   of   high   quality   electronics    manufacturing    services   with
state-of-the-art  manufacturing capabilities and production capacity.  Utilizing
computer controlled  manufacturing and test machinery and equipment, the Company
provides  manufacturing  services employing surface mount technology ("SMT") and
pin-through-hole  ("PTH")  interconnection   technologies.   As  an  independent
full-service  EMS  provider,  the Company  offers its  customers a wide range of
manufacturing and management services, on either a turnkey or consignment basis,
including design, prototype, material procurement and control, manufacturing and
test engineering  support,  statistical  quality  assurance,  complete  resource
management  and  distribution.  The  Company's  strategy is to cultivate  strong
manufacturing  relationships  with established and emerging  original  equipment
manufacturers ("OEMs").


Consolidation
- -------------

     The consolidated  financial  statements include the accounts of IEC and its
wholly-owned  subsidiary,  IEC Electronicos de Mexico ("Mexico")  (collectively,
"IEC"). Operations in Texas and Mexico were closed in July 2002. All significant
intercompany transactions and accounts have been eliminated.


Revenue Recognition
- -------------------

     The Company  recognizes  revenue upon  shipment of product for both turnkey
and consignment contracts.


Cash and Cash Equivalents
- -------------------------

     Cash and cash equivalents  include highly liquid  investments with original
maturities of three months or less. The Company's cash and cash  equivalents are
held and managed by institutions  which follow the Company's  investment policy.
The fair value of the  Company's  financial  instruments  approximates  carrying
amounts due to the relatively  short  maturities and variable  interest rates of
the instruments, which approximate current market interest rates.


Inventories
- -----------

     Inventories  are  stated  at the  lower of cost  (first-in,  first-out)  or
market.  The major  classifications  of inventories are as follows at period end
(in thousands):

                     June 27, 2003      September 30, 2002
                    ----------------      ----------------
                      (Unaudited)
  Raw materials         $ 1,673               $ 2,175
  Work-in-process         1,790                 1,214
  Finished goods             41                    23
                    ----------------      ----------------
                        $ 3,505               $ 3,412
                    ================      ================


Accounts Payable
- ----------------

     Trade accounts  payable  include drafts payable of $527,000 and $302,000 at
June 27, 2003 and September 30, 2002, respectively.

                                  Page 7 of 17

                     IEC ELECTRONICS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  JUNE 27, 2003

Long-lived Assets
- -----------------

     In October 2002, the Company sold its Alabama facility for $547,000. A gain
of $50,000 was recorded in other income.

     In February 2003, the Company sold its Texas facility for $875,000.  A gain
of $75,000 was recorded as part of discontinued operations.


Foreign Currency Translation
- ----------------------------

     The  assets  and  liabilities  of  the  Company's  foreign  subsidiary  are
translated  based on the current  exchange rate at the end of the period for the
balance  sheet and a  weighted-average  rate for the period of the  consolidated
statement  of  operations.  Translation  adjustments  are recorded as a separate
component of equity. Transaction gains or losses are included in operations.


Unaudited Financial Statements
- ------------------------------

     The accompanying  unaudited  financial  statements as of June 27, 2003, and
for the  three and nine  months  ended  June 27,  2003  have  been  prepared  in
accordance with generally accepted  accounting  principles for interim financia1
information.  In the opinion of management, all adjustments considered necessary
for a fair  presentation,  which consist solely of normal recurring  adjustments
have been included.  The  accompanying  financial  statements  should be read in
conjunction  with the financial  statements  and notes  thereto  included in the
Company's September 30, 2002 Annual Report on Form 10-K.


Earnings Per Share
- ------------------

     Net income  (loss) per share is computed in  accordance  with  Statement of
Financial Accounting Standards No. 128, "Earnings Per Share". Basic earnings per
share is calculated by dividing income  available to common  shareholders by the
weighted-average  number of shares outstanding for each period. Diluted earnings
per  common  share  is  calculated  by  adjusting  the  weighted-average  shares
outstanding  assuming  conversion of all  potentially  dilutive  stock  options,
warrants and convertible securities.


(2) Comprehensive Loss
    ------------------

     The Company adopted  Statement of Financial  Accounting  Standards No. 130,
"Reporting  Comprehensive  Income"  ("SFAS  130") on October  1, 1998.  SFAS 130
requires  comprehensive  income  and  its  components  to be  presented  in  the
financial statements. Comprehensive income, which includes net income (loss) and
foreign currency translation adjustments,  was as follows for the three and nine
months ended June 27, 2003 and June 28, 2002 (in thousands):

                                                     3 MONTHS       3 MONTHS
                                                       ENDED          ENDED
                                                     June 27,        June 28,
                                                       2003           2002
                                                    ----------     -----------
                                                    (Unaudited) (Unaudited)

Net income (loss)                                   $     853      $  (6,868)
Other comprehensive loss:
     Foreign currency translation adjustments             (31)            (3)
                                                    ----------     -----------
Comprehensive income (loss)                         $     822      $  (6,871)
                                                    ==========     ===========

                                                     9 MONTHS       9 MONTHS
                                                       ENDED          ENDED
                                                     June 27,       June 28,
                                                       2003           2002
                                                    ----------     -----------
                                                    (Unaudited) (Unaudited)

Net income (loss)                                   $   2,022     $  (12,860)
Other comprehensive loss:
     Foreign currency translation adjustments             (39)           (24)
                                                    ----------     -----------
Comprehensive income (loss)                         $   1,983      $ (12,884)
                                                    ==========     ===========

                                  Page 8 of 17

                     IEC ELECTRONICS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  JUNE 27, 2003

(3) Discontinued Operations
    -----------------------

     On June 18, 2002, the Company  signed an Asset  Purchase  Agreement to sell
substantially all of the assets of IEC-Mexico to Electronic Product  Integration
Corporation  (EPI) for $730,000 plus payments of an Earn-out Amount.  As of June
27, 2003, no additional amounts were earned under the agreement. Under the terms
of a related agreement,  the Company and IEC-Mexico were also released of all of
their lease  obligations to the landlord of the Mexican  facility.  EPI paid the
Company  $315,000 in June 2002,  $265,000 in July 2002 and $150,000 in September
2002.  The Company  recorded an  after-tax  loss on the sale of the  business of
approximately  $3.1 million in fiscal 2002. The reserve balance at June 27, 2003
was $193,000.  It is anticipated that all remaining  charges against the accrual
will be made by  September  2003.  The  Consolidated  Financial  Statements  and
related notes have been restated,  where applicable,  to reflect IEC-Mexico as a
discontinued operation.

     Net sales of  IEC-Mexico  for the three and nine months ended June 27, 2003
were $0; and for the three and nine  months  ended  June 28,  2002 were $2.1 and
$10.8 million, respectively.  These amounts are not included in net sales in the
accompanying consolidated statements of operations.



     Assets  and  liabilities  of  discontinued   operations  consisted  of  the
following (in thousands):


                                        June 27, 2003      September 30, 2002
                                        -------------      ------------------
                                                  
Accounts receivable                       $        -               $      141
Other current assets                              85                      207
                                           ---------               ----------
     Total current assets                         85                      348

Property, plant and equipment, net                 -                      800
Other assets                                       -                        9
                                           ---------               ----------
     Total non-current assets                      -                      809
                                           ---------               ----------
     Total assets                         $       85              $     1,157
                                          ==========              ===========

Accounts payable                          $       16              $       668
Accrued payroll and related expenses              50                       37
Other accrued expenses                           189                      720
                                          ----------              -----------
     Total current liabilities            $      255              $     1,425
                                          ==========              ===========

        Net assets of discontinued
          operations                      $     (170)             $      (268)
                                          ==========              ===========


(4) Financing Arrangements
    ----------------------

     On January 14,  2003,  the Company  completed  a new  $7,300,000  financing
agreement  composed of a $5,000,000 Senior Secured Facility (the "Facility"),  a
$2,200,000  Secured  Term Loan (the  "Term  Loan") and a  $100,000  infusion  by
certain of the Company's directors.  The Facility,  which has a 3 year maturity,
bears  interest at the rate of prime plus 2%. It  involves a  revolving  line of
credit for up to $3,850,000 based upon advances on eligible accounts  receivable
and inventory, a term loan of $600,000,  secured by machinery and equipment,  to
be  amortized  over a 36 month  period and a term loan of $550,000  secured by a
first mortgage lien against the Company's Edinburg, Texas real estate which loan
is due at the  earlier of the sale of that real estate or one year from the date
of  closing.  The Term Loan is  secured  by a general  security  agreement,  and
indirectly by the assignment of a certain  promissory  note and a first mortgage
on the Company's plant in Newark, New York. It is payable with interest at prime
plus  1.5% in  monthly  installments  over a  period  of 3 years.  Of the  funds
provided by the new financing,  $1,540,016 was used to repay all but $100,000 of
indebtedness to the Company's prior lenders who retained a subordinated interest
in  substantially  all of the  Company's  assets until the Texas real estate was
sold.  On January 14, 2003,  following  the  completion  of the  financing,  the
availability  under the revolver  was  $1,200,000.  On February  28,  2003,  the
Company sold its Edinburg,  Texas facility for $875,000 and paid off $700,000 in
term loans related to the facility  including  $100,000 to the  Company's  prior
lender. The availability under the revolver was $1.9 million on June 27, 2003.

                                  Page 9 of 17

                     IEC ELECTRONICS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  JUNE 27, 2003



     The financing agreements contain various affirmative and negative covenants
including, among others, limitations on the amount available under the revolving
line of credit  relative to the  borrowing  base,  capital  expenditures,  fixed
charge  coverage  ratios,   and  minimum   earnings  before   interest,   taxes,
depreciation and amortization  (EBITDA). The Company is in compliance with these
covenants.


(5) Stock Option Plans
- ----------------------

     The Company applies Accounting Principles Board Opinion No. 25, "Accounting
for Stock Issued to Employees",  and related  interpretations  in accounting for
its stock option plans. Accordingly, no compensation expense has been recognized
for its stock  option  plans.  During the second  quarter  of fiscal  2003,  the
Company  adopted the  disclosure  provisions  of SFAS No. 148,  "Accounting  for
Stock-Based  Compensation  - Transition  and  Disclosure".  The following  table
illustrates  the effect on net  earnings  and earnings per share had the Company
adopted the fair value  based  method of  accounting  for  stock-based  employee
compensation for all periods presented.

<table>
                                                      3 MONTHS        3 MONTHS        9 MONTHS        9 MONTHS
                                                        ENDED           ENDED           ENDED           ENDED
                                                     JUNE 27,2003   JUNE 28, 2002   JUNE 27, 2003     JUNE 28, 2002
                                                    -------------  ---------------  --------------    --------------
                                                                                          
Net earnings, as reported                             $    853      $  (6,868)       $   2,022        $   (12,860)

Pro forma net earnings                                $    695      $  (6,858)       $   2,143        $   (12,830)

Earnings per share:
   Basic - as reported                                $   0.11      $  (0.89)        $   0.26           $   (1.67)
   Basic - pro forma                                  $   0.09      $  (0.89)        $   0.27           $   (1.67)
   Diluted - as reported                              $   0.10      $  (0.89)        $   0.25           $   (1.67)
   Diluted - pro forma                                $   0.08      $  (0.89)        $   0.26           $   (1.67)

</table>


(6) Litigation
- --------------

     The Company is from time to time subject to routine legal  proceedings  and
claims which arise in the ordinary course of its business.  Although  occasional
adverse  decisions (or  settlements)  may occur,  the Company  believes that the
final disposition of such matters will not have a material adverse effect on the
financial position or results of operations of the Company.

     On August 12, 2002, an action was commenced in United States District Court
for the  Southern  Division of Texas  (Civil  Action No.  M-02-358)  against the
Company and several other corporate defendants. The plaintiffs (Armando Gonzalez
and Maria Sylvia Gonzalez, husband and wife, as Next Friends of Adrian Gonzalez,
a Minor,  et al.)  allege a "toxic  tort"  action  against the  defendants,  for
exposure  to  lead,  lead  dust,  chemicals  and  other  substances  used in the
manufacture of products by the defendants.  The essence of the complaint relates
to alleged  "in utero"  exposure  to the  circulatory  system of the then unborn
children,  resulting in alleged  tissue  toxicity  through the mothers,  causing
damage to the central nervous system,  brain and other organs of the fetus.  The
complaint alleges theories of negligence,  gross  negligence,  strict liability,
breach of warranty and fraud/negligent misrepresentation, and claims unspecified
damages for pain and suffering,  a variety of special damages,  punitive damages
and attorneys  fees.  An answer has been filed denying  liability on the part of
the Company.  The case is in the discovery phase. Royal & Sunalliance  Insurance
Company  has agreed to provide a defense of the  claims  with a  reservation  of
rights,  but has  expressly  excluded  any  coverage  for the claim for punitive
damages.

                                  Page 10 of 17


Item 2 -- Management's Discussion and Analysis of Financial Condition
          and Results of Operations
          -----------------------------------------------------------
          Results of Operations - Three Months Ended June 27, 2003, Compared to
          the Three Months Ended June 28, 2002.
          -----------------------------------------------------------

     Net sales for the three  month  period  ended  June 27,  2003,  were  $14.0
million,  compared to $6.0 million for the comparable period of the prior fiscal
year,  an increase of 133 percent.  The  increase in sales is  primarily  due to
increased  demand from IEC's major  customers.  Turnkey sales were 95 percent of
net sales in the quarter as compared to 87 percent for the comparable  period of
the prior year.

     Gross  profit was $1.8  million or 13 percent of sales for the three  month
period  ended June 27,  2003,  versus $0.4  million or 7 percent of sales in the
comparable  period of the prior year. The increase in gross profit percentage is
primarily due to IEC's concerted efforts to reduce manufacturing overhead costs.

     Selling and administrative  expenses decreased to $0.8 million in the three
months ended June 27, 2003,  from $0.9 million in the  comparable  period of the
prior  year,  a decrease  of 9 percent.  This  decrease  is  primarily  due to a
decrease in the number of employees.  As a percentage of net sales,  selling and
administrative  expenses decreased to 6 percent from 14 percent in comparison to
the same quarter of the prior fiscal year.

     IEC  recorded a pre-tax  charge of $448,000 in the three  months ended June
28, 2002. This was due to the  restructuring and reduction in workforce at IEC's
Newark, NY facility.

     IEC also  recorded a pre-tax  charge of $500,000 in the three  months ended
June 28, 2002. This was due to an additional writedown of IEC's Alabama building
held for sale as a result of a softening in the comercial real estate market.

     IEC has  recorded  no income tax  expense as a result of its net  operating
loss  carryforwards  that were  created in prior years and that will be utilized
against current and future year income.

     Net income from  continuing  operations for the three months ended June 27,
2003 was $0.9 million versus a loss of $(1.7) million in the comparable  quarter
of the prior year. Diluted income per share from continuing operations was $0.10
as compared to diluted loss per share from  continuing  operations of $(0.22) in
the comparable quarter of the prior fiscal year.


                                  Page 11 of 17


Management's Discussion and Analysis of Financial Condition and
Results of Operations
- ---------------------------------------------------------------
Results of Operations - Nine Months Ended June 27, 2003, Compared to Nine Months
Ended June 28, 2002.
- --------------------------------------------------------------------------------

     Net sales  for the nine  month  period  ended  June 27,  2003,  were  $39.1
million,  compared to $30.7 million for the comparable period of the prior year,
an increase of 27%. Turnkey sales were 94 percent of net sales in the nine month
period as compared to 92 percent for the  comparable  period of the prior fiscal
year.

     Gross  profit  was $4.0  million  or 10 percent of sales for the nine month
period ended June 27,  2003,  versus $0.5 million or 1.7 percent of sales in the
comparable  period of the prior year.  Gross  profit  benefited  from a $450,000
adjustment in net inventory  reserves  related to excess inventory that was used
in operations or sold back to customers. Gross profit was negatively impacted by
a $557,000  provision made against a promissory  note from Acterna  Corporation.
Otherwise,  the increase in gross profit  percentage  is primarily  due to IEC's
concerted efforts to reduce manufacturing overhead costs.

     Selling and  administrative  expenses decreased to $2.4 million in the nine
months ended June 27, 2003,  from $3.6 million in the  comparable  period of the
prior  fiscal  year,  a decrease of 33%.  This  decrease is  primarily  due to a
decrease in the number of employees.  As a percentage of net sales,  selling and
administrative  expenses decreased to 6 percent from 12 percent in comparison to
the same quarter of the prior fiscal year.

     IEC recorded a pre-tax charge of $448,000 in the nine months ended June 28,
2002.  This was due to the  restructuring  and  reduction  in workforce at IEC's
Newark, NY facility.

     IEC also  recorded a pre-tax  charge of $900,000  in the nine months  ended
June 28, 2002. This was due to an additional writedown of IEC's Alabama building
held for sale as a result of a softening in the commercial real estate market.

     IEC had other  income of $709,000  for the nine months ended June 27, 2003.
Of the other income,  $578,000 was related to negotiated forgiveness of accounts
payable  owed to  various  creditors,  and  $50,000  related  to the sale of its
Alabama  facility as discussed in IEC's FOrm 10Q for the quarter ended  December
27, 2002.

     IEC has  recorded  no income tax  expense as a result of its net  operating
loss  carryforwards  that were  created in prior years and that will be utilized
against current and future year income.

     Net income from  continuing  operations  for the nine month period was $1.8
million  versus net loss from  continuing  operations  of $(5.2)  million in the
comparable  period of the prior  fiscal  year.  Diluted  earnings per share from
continuing  operations  was $0.23 as compared  to diluted  income per share from
continuing  operations of $(0.67) in the  comparable  period of the prior fiscal
year.


Discontinued Operations
- -----------------------

     On  June  18,  2002,  IEC  signed  an  Asset  Purchase  Agreement  to  sell
substantially all of the assets of IEC-Mexico to Electronic Product  Integration
Corporation  (EPI) for $730,000 plus payments of an Earn-out Amount.  As of June
27, 2003, no additional amounts were earned under the agreement. Under the terms
of a related  agreement,  IEC and IEC-Mexico  were also released of all of their
lease obligations to the landlord of the Mexican facility. EPI paid IEC $315,000
in June 2002, $265,000 in July 2002 and $150,000 in September 2002. IEC recorded
an after-tax loss on the sale of the business of  approximately  $3.1 million in
fiscal  2002.  The  reserve  balance  at  June  27,  2003  was  $193,000.  It is
anticipated  that all  remaining  charges  against the  accrual  will be made by
September  2003. The  Consolidated  Financial  Statements and related notes have
been  restated,  where  applicable,  to  reflect  IEC-Mexico  as a  discontinued
operation.

     On February 28, 2003,  IEC sold its Edinburg,  Texas facility and completed
its restructuring initiative. As a result, IEC recorded a $184,000 restructuring
benefit due to certain  facility  payments  accrued in a prior  fiscal year that
will no longer be paid out.


                                  Page 12 of 17


Significant Events
- ------------------

     The Company's  revenues are derived  primarily from sales to North American
customers  in  the   industrial  and   telecommunications   industries  and  are
concentrated  among  specific  companies.  During  Fiscal  2002,  two  customers
accounted  for 67% of  consolidated  net sales.  During the first nine months of
2003, two customers accounted for 90% of consolidated net sales.

     One of these  customers has announced its intention to begin  manufacturing
most  of the  products  it  currently  purchases  from  the  Company  at its own
facility.  The Company  believes  that it will be able to retain a piece of that
business.

     The Company has  recently  added  several new  customers  and has  received
additional business from existing customers. Furthermore, the Company expects to
add  additional  customers  in the near future.


Liquidity and Capital Resources
- -------------------------------

     As  reflected  in the  Consolidated  Statements  of Cash Flows for the nine
months ended June 27, 2003,  net cash  provided by operations  was $2.7 million
and $1.4  million was  provided  from the sale of the  property.  Of this,  $2.7
million was used to reduce IEC's debt.

     On January 14, 2003,  IEC completed a new  $7,300,000  financing  agreement
composed of a $5,000,000 Senior Secured Facility (the "Facility"),  a $2,200,000
Secured  Term Loan (the "Term  Loan") and a $100,000  infusion by certain of the
IEC directors.  The Facility, which has a 3 year maturity, bears interest at the
rate of prime  plus  2%.  It  involves  a  revolving  line of  credit  for up to
$3,850,000 based upon advances on eligible accounts receivable and inventory,  a
term loan of $600,000,  secured by machinery and equipment, to be amortized over
a 36 month period and a term loan of $550,000  secured by a first  mortgage lien
against IEC's  Edinburg,  Texas real estate which loan was due at the earlier of
the sale of that real estate or one year from the date of closing. The Term Loan
is secured by a general security agreement,  and indirectly by the assignment of
a certain  promissory note and a first mortgage on the IEC plant in Newark,  New
York.  It is payable  with  interest at prime plus 1.5% in monthly  installments
over a period of 3 years. Of the funds provided by the new financing, $1,540,016
was used to repay all but $100,000 of  indebtedness  to IEC's prior  lenders who
will retain a subordinated  interest in substantially  all of IEC's assets until
the Texas real estate is sold. On January 14, 2003,  following the completion of
the financing,  the availability under the revolver was $1,200,000.  On February
28,  2003,  IEC sold its  Edinburg,  Texas  facility  for  $875,000 and paid off
$700,000  in term loans  related to the  facility.  The  availability  under the
revolver was $1.9 million on June 27, 2003.

     The financing agreements contain various affirmative and negative covenants
including, among others, limitations on the amount available under the revolving
line of credit  relative to the  borrowing  base,  capital  expenditures,  fixed
charge  coverage  ratios,   and  minimum   earnings  before   interest,   taxes,
depreciation  and  amortization  (EBITDA).  IEC  is  in  compliance  with  these
covenants.  In connection  with the financing,  IEC entered into agreements with
certain of its trade creditors providing for extended payment terms involving an
aggregate  of  approximately  $2.0  million of past due  balances.  In addition,
certain trade  creditors  agreed to discounted  payment  terms.  Such  discounts
amounted to $0.6 million and were recorded in the first half of fiscal 2003.


Application of Critical Accounting Policies
- -------------------------------------------

     IEC's  financial   statements  and  accompanying   notes  are  prepared  in
accordance with generally accepted  accounting  principles in the United States.
Preparing  financial  statements  requires  management  to  make  estimates  and
assumptions  that affect the reported amounts of assets,  liabilities,  revenue,
and expenses.  These  estimates  and  assumptions  are affected by  management's
application of accounting policies. Critical accounting policies for IEC include
revenue  recognition,  impairment of  long-lived  assets,  accounting  for legal
contingencies and accounting for income taxes.

     IEC recognizes revenue in accordance with Staff Accounting Bulletin No.101,
"Revenue Recognition in Financial  Statements." Sales are recorded when products
are shipped to  customers.  Provisions  for  discounts and rebates to customers,
estimated  returns and allowances and other  adjustments are provided for in the
same period the related sales are recorded.

IEC evaluates its long-lived  assets for financial  impairment on a regular
basis in accordance  with Statement of Financial  Accounting  Standards No. 144,
"Accounting for the Impairment or Disposal of Long-Lived  Assets." IEC evaluates
the  recoverability  of  long-lived  assets not held for sale by  measuring  the
carrying amount of the assets against the estimated discounted future cash flows
associated  with them.  At the time such  evaluations  indicate  that the future
discounted cash flows of certain long-lived assets are not sufficient to recover
the carrying value of such assets, the assets are adjusted to their fair values.

                                  Page 13 of 17


     IEC is subject to various  legal  proceedings  and claims,  the outcomes of
which are subject to significant uncertainty.  Statement of Financial Accounting
Standards No. 5, "Accounting for Contingencies", requires that an estimated loss
from a loss  contingency  should  be  accrued  by a charge  to  income  if it is
probable  that an asset has been  impaired or a liability  has been incurred and
the amount of the loss can be reasonably estimated.  Disclosure of a contingency
is required if there is at least a reasonable  possibility  that a loss has been
incurred.  IEC evaluates,  among other factors,  the degree of probability of an
unfavorable  outcome and the ability to make a reasonable estimate of the amount
of loss.  Changes in these  factors  could  materially  impact  IEC's  financial
position or its results of operations.

     Statement of Financial Accounting Standards No. 109, "Accounting for Income
Taxes," establishes  financial accounting and reporting standards for the effect
of income taxes.  The objectives of accounting for income taxes are to recognize
the amount of taxes payable or refundable  for the current year and deferred tax
liabilities and assets for the future tax  consequences of events that have been
recognized  in an entity's  financial  statements  or tax  returns.  Judgment is
required  in  assessing  the future tax  consequences  of events  that have been
recognized in IEC's  financial  statements or tax returns.  Fluctuations  in the
actual outcome of these future tax consequences  could  materially  impact IEC's
financial position or its results of operations.

Impact of Inflation
- -------------------

     The impact of  inflation  on IEC's  operations  has been minimal due to the
fact that it is able to adjust its bids to reflect any inflationary increases in
cost.


Item 3 -- Quantitative and Qualitative Disclosures About Market Risk
          ----------------------------------------------------------

     Quantitative and Qualitative  Disclosures  about Market Risk represents the
risk of loss that may impact the  consolidated  financial  position,  results of
operations or cash flows of IEC due to adverse changes in financial  rates.  IEC
is  exposed  to market  risk in the area of  interest  rates.  One  exposure  is
directly  related to its Term Loan and  Revolving  Credit  borrowings  under the
Credit  Agreement,  due to their  variable  interest  rate  pricing.  Management
believes  that  interest rate  fluctuations  will not have a material  impact on
IEC's results of operations.


Item 4 -- Controls and Procedures
          -----------------------

     (a)  Evaluation  of  disclosure  controls  and  procedures.  Based on their
evaluation  as of a date  within 90 days of the  filing  date of this  Quarterly
Report on Form 10-Q, IEC's principal  executive officer and principal  financial
officer have concluded that IEC's disclosure controls and procedures (as defined
in Rules 13a-14(c) and 15d-14(c) under the Securities  Exchange Act of 1934 (the
"Exchange  Act")  are  effective  to  ensure  that  information  required  to be
disclosed by IEC in reports  that it files or submits  under the Exchange Act is
recorded,  processed,  summarized and reported within the time periods specified
in Securities and Exchange Commission rules and forms.

     (b)  Changes  in  internal  controls.   Subsequent  to  the  date  of  that
evaluation, there have been no significant changes in IEC's internal controls or
in other factors that could significantly affect internal controls, nor were any
corrective actions required with regard to significant deficiencies and material
weaknesses.


Forward-looking Statements
- --------------------------

     Forward-looking  statements in this Form 10-Q include,  without limitation,
statements  relating  to the  Company's  plans,  future  prospects,  strategies,
objectives,  expectations,  intentions  and adequacy of  resources  and are made
pursuant to the safe harbor  provisions  of the  Private  Securities  Litigation
Reform Act of 1995.  These  statements  may be  identified by their use of words
like  "plans",  "expects",   "aims",  "believes",   "projects",   "anticipates",
"intends",  "estimates",  "will", "should",  "could", and other expressions that
indicate  future events and trends.  These  forward-looking  statements  involve
known and unknown  risks,  uncertainties  and other  factors which may cause the
actual  results,  performance  or  achievement  of the Company to be  materially
different  from any future  results,  performance or  achievements  expressed or
implied by such forward-looking statements. These factors include, among others,
the following:  general economic and business  conditions,  the timing of orders
and  shipments,  availability  of  material,  product  mix,  changes in customer
requirements and in the volume of sales to principal customers,  competition and
technological  change,  the ability of the Company to control  manufacturing and
operating  costs,  and satisfactory  relationships  with vendors.  The Company's
actual results of operations may differ significantly from those contemplated by
such  forward-looking  statements  as a result  of  these  and  others  factors,
including  factors set forth in the Company's Annual Report on Form 10-K for the
year ended  September  30, 2002 and in other  filings  with the  Securities  and
Exchange Commission.

                                  Page 14 of 17


PART II. OTHER INFORMATION

Item 1 -- Legal Proceedings

     The  description  of IEC's legal  proceedings  set forth in Item 3 of IEC's
Annual  Report on Form 10-K for the fiscal  period ended  September  30, 2002 is
incorporated herein by reference.

Item 2 -- Changes in Securities and Use of Proceeds

     None.


Item 3 -- Defaults Upon Senior Securities

     None.


Item 4 -- Submission of Matters to a Vote of Security Holders

     None.

Item 5 -- Other Information

     None.

Item 6 -- Exhibits and Reports on Form 8-K

   a. Exhibits

      The following documents are filed as exhibits to this Report:

     99.1 A certification of the Chief Executive Officer pursuant to Section 906
          of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350.

     99.2 A certification of the Principal Financial Officer pursuant to Section
          906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350.

   b. Reports on Form 8-K


     (i) A current report on Form 8-K was filed with the Securities and Exchange
Commission  on April 10, 2003.  The report  provided  information  regarding the
appointment of a new Chief Financial Officer.

     (ii) A  current  report  on Form  8-K was  filed  with the  Securities  and
Exchange  Commission on May 5, 2003. It announced  earnings for the three months
ended March 28, 2003 and a press  release  relating to the earnings was attached
thereto.

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                          IEC ELECTRONICS CORP.
                                             REGISTRANT

Dated: July 21, 2003                  /s/ W. Barry Gilbert
                                    -----------------------------
                                          W. Barry Gilbert
                                          Chairman and
                                          Acting Chief Executive Officer




Dated: July 21, 2003                  /s/ Brian H. Davis
                                   ------------------------------
                                          Brian H. Davis
                                          Chief Financial Officer and Controller


                                  Page 15 of 17


                                 CERTIFICATIONS


     I, W. Barry Gilbert, certify that:

     1. I have reviewed this  quarterly  report on Form 10-Q of IEC  Electronics
Corp.;

     2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information included in this quarterly report,  fairly represent in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

     4. The  registrant's  other  certifying  officer and I are  responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others  within those  entities,  particularly  during the
period in which this quarterly report is being prepared;

     b) evaluated the effectiveness of the registrant's  disclosure controls and
procedures  as of a date  within  90  days  prior  to the  filing  date  of this
quarterly report (the "Evaluation Date"); and

     c)  presented  in  this  quarterly   report  our   conclusions   about  the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date;

     5. The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation to the registrant's  auditors and the audit committee
of  registrant's  board of  directors  (or  persons  performing  the  equivalent
functions):

     a) all  significant  deficiencies  in the design or  operation  of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

     b) any fraud,  whether or not material,  that involves  management or other
employees who have a significant role in the registrant's internal controls; and

     6. The registrant's  other certifying  officer and I have indicated in this
quarterly report whether there were significant  changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.


Date:  July 21, 2003                               IEC Electronics Corp.




                                                  By: /s/ W. Barry Gilbert
                                                  ------------------------
                                                  W. Barry Gilbert
                                                  Chairman and
                                                  Acting Chief Executive Officer


                                  Page 16 of 17


                                 CERTIFICATIONS


     I, Brian H. Davis, certify that:

     1. I have reviewed this  quarterly  report on Form 10-Q of IEC  Electronics
Corp.;

     2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information included in this quarterly report,  fairly represent in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

     4. The  registrant's  other  certifying  officer and I are  responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the
period in which this quarterly report is being prepared;

     b) evaluated the effectiveness of the registrant's  disclosure controls and
procedures  as of a date  within  90  days  prior  to the  filing  date  of this
quarterly report (the "Evaluation Date"); and

     c)  presented  in  this  quarterly   report  our   conclusions   about  the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date;

     5. The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation to the registrant's  auditors and the audit committee
of  registrant's  board of  directors  (or  persons  performing  the  equivalent
functions):

     a) all  significant  deficiencies  in the design or  operation  of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

     b) any fraud,  whether or not material,  that involves  management or other
employees who have a significant role in the registrant's internal controls; and

     6. The registrant's  other certifying  officer and I have indicated in this
quarterly report whether there were significant  changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.

Date: July 21, 2003                               IEC Electronics Corp.



                                                 By: /s/ Brian H. Davis
                                                 --------------------------
                                                 Brian H. Davis
                                                 Chief Financial Officer
                                                 and Controller

                                  Page 17 of 17