UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM 10-Q

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION  13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                  For the quarterly period ended June 30, 1995

                                       or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

           For the transition period from                         to

                         Commission File Number 1-3473

                          TESORO PETROLEUM CORPORATION
             (Exact Name of Registrant as Specified in Its Charter)

           Delaware                                 95-0862768
 (State or Other Jurisdiction of                (I.R.S. Employer
Incorporation or Organization)                  Identification No.)

                               8700 Tesoro Drive
                           San Antonio, Texas  78217
                    (Address of Principal Executive Offices)
                                   (Zip Code)

                                  210-828-8484
              (Registrant's Telephone Number, Including Area Code)

                                 =============

     Indicate by check mark whether the registrant (1)  has  filed  all  reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the  preceding  12  months  (or  for  such  shorter  period that the
registrant was required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days.

                          Yes    X            No
                              ------             ------

                                 =============

There  were  24,535,458  shares  of the Registrant's Common Stock outstanding at
July 31,1995.


                 TESORO PETROLEUM CORPORATION AND SUBSIDIARIES

                               INDEX TO FORM 10-Q

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1995



PART I.  FINANCIAL INFORMATION                                         Page

  Item 1.  Financial Statements (Unaudited)

   Condensed Consolidated Balance Sheets - June  30, 1995
    and December 31, 1994  . . . . . . . . . . . . . . . . . . . . . .   3

   Condensed Statements of Consolidated Operations - Three
    Months and Six Months Ended June 30, 1995 and 1994 . . . . . . . .   4

   Condensed Statements of Consolidated Cash Flows - Six Months
    Ended June 30, 1995 and 1994 . . . . . . . . . . . . . . . . . . .   5

   Notes to Condensed Consolidated Financial Statements  . . . . . . .   6

  Item 2.  Management's Discussion and Analysis of Financial
   Condition and Results of Operations . . . . . . . . . . . . . . . .  10

PART II.  OTHER INFORMATION

  Item 1.  Legal Proceedings . . . . . . . . . . . . . . . . . . . . .  22

  Item 4.  Submission of Matters to a Vote of Security Holders . . . .  24

  Item 6.  Exhibits and Reports on Form 8-K  . . . . . . . . . . . . .  24

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  25

                                       2

                         PART I - FINANCIAL INFORMATION

Item 1.                        Financial Statements

                 TESORO PETROLEUM CORPORATION AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (Unaudited)
                (Dollars in thousands except per share amounts)

                                                        June 30,    December 31,
                                                          1995          1994*
                         ASSETS

CURRENT ASSETS:
  Cash and cash equivalents. . . . . . . . . . . .  $     7,356        14,018
  Receivables, less allowance for doubtful accounts
   of $1,962 ($1,816 at December 31, 1994) . . . .       64,489        73,406
  Receivable from Tennessee Gas Pipeline Company
   (Note 4)  . . . . . . . . . . . . . . . . . . .       35,381        17,734
  Inventories:
   Crude oil and wholesale refined products,
    at LIFO  . . . . . . . . . . . . . . . . . . .       53,926        58,798
   Merchandise and retail refined products . . . .        4,564         5,934
   Materials and supplies. . . . . . . . . . . . .        3,867         3,570
  Prepaid expenses and other . . . . . . . . . . .       13,661         8,648
                                                       ---------     ---------
   Total Current Assets. . . . . . . . . . . . . .      183,244       182,108

PROPERTY, PLANT AND EQUIPMENT, Net of Accumulated
 Depreciation, Depletion and Amortization of
 $228,708 ($205,782 at December 31, 1994)  . . . .      285,623       273,334

INVESTMENT IN TESORO BOLIVIA PETROLEUM COMPANY . .       13,248        10,295

OTHER ASSETS . . . . . . . . . . . . . . . . . . .       20,487        18,623
                                                       ---------     ---------

       TOTAL ASSETS  . . . . . . . . . . . . . . .  $   502,602       484,360
                                                       =========     =========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable . . . . . . . . . . . . . . . .  $    58,307        53,573
  Accrued liabilities. . . . . . . . . . . . . . .       33,292        35,266
  Current portion of long-term debt and other
   obligations . . . . . . . . . . . . . . . . . .        8,694         7,404
                                                       ---------     ---------
   Total Current Liabilities . . . . . . . . . . .      100,293        96,243
                                                       ---------     ---------

DEFERRED INCOME TAXES. . . . . . . . . . . . . . .        4,744         4,582
                                                       ---------     ---------

OTHER LIABILITIES. . . . . . . . . . . . . . . . .       37,352        30,593
                                                       ---------     ---------

LONG-TERM DEBT AND OTHER OBLIGATIONS, LESS
  CURRENT PORTION. . . . . . . . . . . . . . . . .      189,096       192,210
                                                       ---------     ---------

COMMITMENTS AND CONTINGENCIES (Notes 3 and 4)

STOCKHOLDERS' EQUITY:
  Common Stock, par value $.16-2/3; authorized
   50,000,000 shares; 24,539,497 shares issued
   and outstanding (24,389,801 in 1994)  . . . . .       4,090          4,065
  Additional paid-in capital . . . . . . . . . . .     176,658        175,514
  Accumulated deficit. . . . . . . . . . . . . . .   (   9,631)     (  18,847)
                                                       ---------     ---------
   Total Stockholders' Equity. . . . . . . . . . .     171,117        160,732
                                                       ---------     ---------

       TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $  502,602        484,360
                                                       =========     =========




The accompanying notes  are  an  integral  part  of these condensed consolidated
financial statements.

* The balance sheet at December  31,  1994  has  been  taken  from  the  audited
consolidated financial statements at that date and condensed.

                                       3


                 TESORO PETROLEUM CORPORATION AND SUBSIDIARIES
                CONDENSED STATEMENTS OF CONSOLIDATED OPERATIONS
                                  (Unaudited)
                    (In thousands except per share amounts)


                                                         Three Months Ended        Six Months Ended
                                                               June 30,                June 30,
                                                         ------------------      ------------------
                                                           1995      1994          1995      1994
                                                           ----      ----          ----      ----
                                                                              
REVENUES:
  Gross operating revenues . . . . . . . . . . . . .  $  265,129   210,660       499,830   399,747
  Interest income. . . . . . . . . . . . . . . . . .         188       452           424       975
  Gain (loss) on sales of assets . . . . . . . . . .    (      9) (    339)     (      2)    2,341
  Other. . . . . . . . . . . . . . . . . . . . . . .         130       272           211       722
                                                        --------- ---------     --------- ---------
   Total Revenues. . . . . . . . . . . . . . . . . .     265,438   211,045       500,463   403,785
                                                        --------- ---------     --------- ---------

COSTS AND EXPENSES:
  Costs of sales and operating expenses  . . . . . .     234,501   191,228       445,112   358,833
  General and administrative . . . . . . . . . . . .       4,185     3,377         7,999     7,004
  Depreciation, depletion and amortization . . . . .      11,412     7,718        23,327    14,395
  Interest expense, net of $240 capitalized in 1994.       5,368     4,629        10,661     9,506
  Other. . . . . . . . . . . . . . . . . . . . . . .       1,093     2,252         2,015     3,443
                                                        --------- ---------     --------- ---------
   Total Costs and Expenses. . . . . . . . . . . . .     256,559   209,204       489,114   393,181
                                                        --------- ---------     --------- ---------

EARNINGS BEFORE INCOME TAXES AND
  EXTRAORDINARY LOSS ON
  EXTINGUISHMENT OF DEBT . . . . . . . . . . . . . .       8,879     1,841        11,349    10,604
Income Tax Provision . . . . . . . . . . . . . . . .       1,423       611         2,133     2,172
                                                        --------- ---------     --------- ---------
EARNINGS BEFORE EXTRAORDINARY LOSS
  ON EXTINGUISHMENT OF DEBT. . . . . . . . . . . . .       7,456     1,230         9,216     8,432
Extraordinary Loss on Extinguishment of Debt . . . .         -         -             -    (  4,752)
                                                        --------- ---------     --------- ---------
NET EARNINGS . . . . . . . . . . . . . . . . . . . .       7,456     1,230         9,216     3,680
Dividend Requirements on Preferred Stocks  . . . . .         -         791           -       2,680
                                                        --------- ---------     --------- ---------

NET EARNINGS APPLICABLE TO
  COMMON STOCK . . . . . . . . . . . . . . . . . . .  $    7,456       439         9,216     1,000
                                                        ========= =========     ========= =========


EARNINGS (LOSS) PER PRIMARY AND
  FULLY DILUTED<F1> SHARE:
  Earnings Before Extraordinary Loss on
   Extinguishment of Debt. . . . . . . . . . . . . .  $      .30       .02           .37       .27
  Extraordinary Loss on Extinguishment of Debt . . .         -         -             -    (    .22)
                                                        --------- ---------     --------- ---------
  Net Earnings . . . . . . . . . . . . . . . . . . .  $      .30       .02           .37       .05
                                                        ========= =========     ========= =========


AVERAGE OUTSTANDING COMMON AND
  COMMON EQUIVALENT SHARES . . . . . . . . . . . . .      25,206    23,222        25,163    21,350
                                                        ========= =========     ========= =========

<FN>
<F1> Anti-dilutive.


The accompanying notes  are  an  integral  part  of these condensed consolidated
financial statements.

                                       4

                 TESORO PETROLEUM CORPORATION AND SUBSIDIARIES
                CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS
                                  (Unaudited)
                                 (In thousands)
                                                             Six Months Ended
                                                                 June 30,
                                                           --------------------
                                                              1995       1994
                                                              ----       ----
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES:
  Net earnings . . . . . . . . . . . . . . . . . . . . . $    9,216      3,680
  Adjustments to reconcile net earnings to net cash
   from operating activities:
   Depreciation, depletion and amortization  . . . . . .     23,327     14,395
   Loss on extinguishment of debt. . . . . . . . . . . .        -        4,752
   Loss (gain) on sales of assets  . . . . . . . . . . .          2    ( 2,341)
   Amortization of deferred charges and other, net . . .        786        792
   Changes in assets and liabilities:
    Receivables  . . . . . . . . . . . . . . . . . . . .      8,917      2,767
    Receivable from Tennessee Gas Pipeline Company . . .    (17,647)   ( 9,751)
    Inventories  . . . . . . . . . . . . . . . . . . . .      6,146     12,483
    Investment in Tesoro Bolivia Petroleum Company . . .    ( 2,953)   ( 2,127)
    Other assets . . . . . . . . . . . . . . . . . . . .    ( 4,351)   ( 1,824)
    Accounts payable and other current liabilities . . .      5,855     22,103
    Obligation payments to State of Alaska . . . . . . .    ( 1,316)   ( 1,320)
    Other liabilities and obligations  . . . . . . . . .      1,461      1,442
                                                           ---------  ---------
     Net cash from operating activities  . . . . . . . .     29,443     45,051
                                                           ---------  ---------

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:
  Capital expenditures . . . . . . . . . . . . . . . . .    (32,758)   (44,911)
  Acquisition of Kenai Pipe Line Company . . . . . . . .    ( 3,000)       -
  Proceeds from sales of assets. . . . . . . . . . . . .      1,015      2,247
  Sales of short-term investments  . . . . . . . . . . .        -        5,952
  Purchases of short-term investments. . . . . . . . . .        -      ( 1,974)
  Other. . . . . . . . . . . . . . . . . . . . . . . . .    (   172)     3,850
                                                           ---------  ---------
      Net cash used in investing activities  . . . . . .    (34,915)   (34,836)
                                                           ---------  ---------

CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:
  Repayments, net of borrowings of $159,500 in 1995
   and $5,000 in 1994, under revolving credit facilities        -      ( 5,000)
  Payments of long-term debt . . . . . . . . . . . . . .    ( 1,200)   (   855)
  Proceeds from issuance of common stock, net. . . . . .        -       56,967
  Repurchase of common and preferred stock . . . . . . .        -      (52,948)
  Dividends on preferred stocks. . . . . . . . . . . . .        -      ( 1,684)
  Costs of recapitalization and other. . . . . . . . . .         10    ( 1,985)
                                                           ---------  ---------
      Net cash used in financing activities. . . . . . .    ( 1,190)   ( 5,505)
                                                           ---------  ---------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS . . . .    ( 6,662)     4,710

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD . . . .     14,018     36,596
                                                           ---------  ---------

CASH AND CASH EQUIVALENTS AT END OF PERIOD . . . . . . . $    7,356     41,306
                                                           =========  =========

SUPPLEMENTAL CASH FLOW DISCLOSURES:
  Interest paid, net of $240 capitalized in 1994 . . . . $    9,013      9,229
                                                           =========  =========
  Income taxes paid  . . . . . . . . . . . . . . . . . . $    2,389      2,756
                                                           =========  =========


The  accompanying  notes  are  an  integral part of these condensed consolidated
financial statements.

                                       5

                 TESORO PETROLEUM CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

(1) Basis of Presentation

The interim condensed consolidated financial statements are  unaudited  but,  in
the  opinion  of  management,  incorporate  all adjustments necessary for a fair
presentation of results for  such  periods.   Such  adjustments  are of a normal
recurring nature.  The preparation of  these  condensed  consolidated  financial
statements  required  the  use of management's best estimates and judgment.  The
results of operations for any  interim  period are not necessarily indicative of
results for the full year.  The accompanying  condensed  consolidated  financial
statements  should  be  read  in  conjunction  with  the  consolidated financial
statements and notes thereto contained  in  the  Company's Annual Report on Form
10-K for the year ended December 31, 1994.

(2) Acquisition

In March 1995, the Company acquired all of the outstanding stock of  Kenai  Pipe
Line Company ("KPL") for $3 million.  The Company transports its crude oil and a
substantial  portion of its refined products utilizing KPL's pipeline and marine
terminal facilities in Kenai, Alaska.

(3) Revolving Credit Facility

Under the terms of its  Revolving  Credit  Facility,  as amended, the Company is
required to maintain specified levels of working capital,  tangible  net  worth,
consolidated cash flow and refinery cash flow, as defined.  Among other matters,
the  Revolving Credit Facility contains certain restrictions with respect to (i)
capital expenditures,  (ii)  incurrence  of  additional  indebtedness, and (iii)
dividends on capital  stock.   The  Revolving  Credit  Facility  contains  other
covenants  customary in credit arrangements of this kind.  At June 30, 1995, the
Company did not satisfy the  refinery  cash flow requirement, which required the
Company to obtain a waiver to the Revolving Credit  Facility.   Compliance  with
certain  financial  covenants  under  the Revolving Credit Facility is primarily
dependent on the Company's maintenance  of  specified  levels of cash flows from
operations, capital expenditures, levels of borrowings  and  the  value  of  the
Company's  domestic  oil  and gas reserves.  Based on current depressed refinery
margins, the Company will be required  to  seek  a waiver or an amendment to the
Revolving Credit Facility from its banks with respect to its refinery cash  flow
requirement  for the remainder of 1995.  The Company believes it will be able to
negotiate terms  and  conditions  with  its  banks  under  the  Revolving Credit
Facility which will allow the Company to adequately finance its operations.

(4) Commitments and Contingencies

Gas Purchase and Sales Contract

The Company is selling a portion of the gas from its Bob West Field to Tennessee
Gas Pipeline Company ("Tennessee Gas") under a Gas Purchase and Sales  Agreement
("Tennessee  Gas  Contract")  which  provides that the price of gas shall be the
maximum price as  calculated  in  accordance  with  Section 102(b)(2) ("Contract
Price") of the Natural Gas  Policy  Act  of  1978  ("NGPA").   In  August  1990,
Tennessee  Gas  filed  suit  against  the Company in the District Court of Bexar
County, Texas, alleging that the Tennessee Gas Contract is not applicable to the
Company's properties and that the gas sales price should be the price calculated
under the provisions of Section 101 of  the NGPA rather than the Contract Price.
During June 1995, the Contract Price was in excess of $8.00 per Mcf, the Section
101 price was $4.94 per Mcf and the average spot market price was $1.56 per Mcf.
Tennessee Gas also claimed that the contract should  be  considered  an  "output
contract"  under  Section 2.306 of the Texas Uniform Commercial Code ("UCC") and
that the  increases  in  volumes  tendered  under  the  contract  exceeded those
allowable for an output contract.

The District Court judge returned a verdict in  favor  of  the  Company  on  all
issues.  On appeal by Tennessee Gas, the Court of Appeals for the Fourth Supreme
Judicial  District  of Texas affirmed the validity of the Tennessee Gas Contract
as to the Company's properties and held  that the price payable by Tennessee Gas
for the gas was the Contract Price.  The Court of Appeals remanded the  case  to
the  trial  court based on its determination (i) that the Tennessee Gas Contract
was an output contract and  (ii)  that  a  fact  issue existed as to whether the
increases in the volumes of gas tendered to Tennessee  Gas  under  the  contract
were  made  in bad faith or were unreasonably disproportionate to prior tenders.
The Company sought review of the  appellate  court ruling on the output contract
issue in the Supreme Court of Texas.  Tennessee Gas also sought  review  of  the
appellate court ruling denying the

                                       6

remaining Tennessee Gas claims in the Supreme Court  of  Texas.   The  appellate
court  decision  was  the  first  decision  reported  in  Texas  holding  that a
take-or-pay contract was an output  contract.   The Supreme Court of Texas heard
arguments in December 1994, regarding the output contract issue and  certain  of
the  issues  raised  by  Tennessee Gas.  On August 1, 1995, the Supreme Court of
Texas, in a divided opinion, affirmed the decision of the appellate court on all
issues, determined that the Tennessee  Gas  Contract  was an output contract and
remanded the case to the trial court for determination of  whether  gas  volumes
tendered  by  the  Company to Tennessee Gas were tendered in good faith and were
not unreasonably disproportionate to  any  normal  or otherwise comparable prior
output or stated estimates in accordance with Section  2.306  of  the  UCC.   In
addition,  the  Supreme  Court  affirmed  that the price under the Tennessee Gas
Contract is the  Contract  Price.   The  Company  intends  to  file a motion for
rehearing before the Texas Supreme Court on the issue of whether  the  Tennessee
Gas  Contract is an output contract.  Through June 30, 1995, under the Tennessee
Gas Contract, the  Company  recognized  cumulative  revenues  in  excess of spot
market prices through September 17, 1994, and in excess of a nonrefundable $3.00
per Mcf bond price subsequent to September 17, 1994, totaling $86.6  million  of
which  $33.9  million  is  included in receivables.  The Company and its outside
counsel are evaluating  the  impact  of  various  aspects  of  the Supreme Court
decision.  The Company believes that, if this issue is tried,  the  gas  volumes
tendered to Tennessee Gas will be found to have been in good faith and otherwise
in  accordance  with  the  requirements  of  the  UCC.  However, there can be no
assurance as to the  ultimate  outcome  at  trial.   An  adverse outcome of this
litigation could require the Company to reverse some or all of  the  incremental
revenue  and  repay  Tennessee Gas all or a portion of $52.5 million for amounts
received above spot market prices, plus interest if awarded by the court.

In September 1994,  the  court  ordered  that,  effective  until August 1, 1995,
Tennessee Gas (i) take at least its entire monthly take-or-pay obligation  under
the  Tennessee  Gas  Contract,  (ii)  pay  for  gas  at  $3.00  per Mmbtu, which
approximates $3.00 per Mcf ("Bond  Price"),  and  (iii) post a $120 million bond
with the court representing an amount which, together with anticipated sales  of
natural gas to Tennessee Gas at the Bond Price, will equal the anticipated value
of  the  Tennessee  Gas  Contract during this interim period.  The Bond Price is
nonrefundable by the Company, and the  Company  retains the right to receive the
full Contract Price for all gas sold to Tennessee Gas.  On August  10,  1995,  a
hearing was held before the trial court regarding the extension of the Tennessee
Gas  bond.  The parties agreed and the court ordered that Tennessee Gas, for the
period August 14, 1995, until the earlier  of  October 16, 1995, or the date the
Supreme Court issues its rulings on motions for rehearing, (i) continue to  take
at  least  its entire take-or-pay volume obligation, (ii) pay for gas at a price
of $3.00 per Mmbtu subject to  potential  refund  of amounts in excess of market
prices if Tennessee Gas should ultimately prevail in the litigation,  and  (iii)
post a $25 million bond in addition to the $120 million bond presently in place.
Tennessee  Gas  had  previously agreed to pay the Company the nonrefundable Bond
Price until August 14, 1995.

Environmental

The Company is subject to extensive  federal, state and local environmental laws
and regulations.  These laws, which change frequently, regulate the discharge of
materials into the environment and may require the Company to remove or mitigate
the environmental effects of the disposal or release of  petroleum  or  chemical
substances   at   various   sites   or  install  additional  controls  or  other
modifications or changes in use  for  certain  emission sources.  The Company is
currently involved with a waste disposal site in Louisiana at which it has  been
named a potentially responsible party under the Federal Superfund law.  Although
this  law  might impose joint and several liability upon each party at the site,
the extent of the Company's allocated  financial contributions to the cleanup of
this site is expected to be limited based upon the number of companies  and  the
volumes of waste involved.  The Company believes that its liability at this site
is  expected to be limited based upon the payment by the Company of a de minimis
settlement amount of $2,500 at a similar site in Louisiana.  The Company is also
involved in remedial responses and  has incurred cleanup expenditures associated
with environmental matters at a number of sites, including certain  of  its  own
properties.  In addition, the Company is holding discussions with the Department
of  Justice  ("DOJ")  concerning  the  assessment  of  penalties with respect to
certain alleged violations of regulations promulgated under the Clean Air Act as
discussed below.

In March 1992, the Company received  a  Compliance Order and Notice of Violation
from the Environmental Protection Agency  ("EPA")  alleging  violations  by  the
Company  of  the New Source Performance Standards under the Clean Air Act at its
Alaska refinery.  These  allegations  include  failure  to install, maintain and
operate

                                       7

monitoring equipment over a  period  of  approximately  six  years,  failure  to
perform accuracy testing on monitoring equipment, and failure to install certain
pollution  control  equipment.   From  March  1992 to July 1993, the EPA and the
Company exchanged information relevant  to  these allegations.  In addition, the
EPA conducted an environmental audit of the Company's refinery in May 1992.   As
a  result  of  this  audit,  the  EPA  is  also  alleging  violation  of certain
regulations related to asbestos  materials.   In  October 1993, the EPA referred
these matters to the DOJ.  The DOJ contacted the Company to begin negotiating  a
resolution  of these matters.  The DOJ has indicated that it is willing to enter
into a judicial consent  decree  with  the  Company  and  that this decree would
include a penalty assessment.  Negotiations on the penalty are in progress.  The
DOJ has currently proposed a penalty assessment of approximately  $2.3  million.
The  Company  is  continuing  to  negotiate  with the DOJ but cannot predict the
ultimate outcome of the negotiations.

At June 30, 1995,  the  Company's  accruals for environmental matters, including
the alleged violations of the Clean Air Act, amounted to  $11.3  million.   Also
included  in  this  amount is an approximate $4 million noncurrent liability for
remediation of the KPL properties, which liability has been funded by the former
owners of KPL through a restricted escrow deposit.  Based on currently available
information, including the participation  of  other  parties or former owners in
remediation actions, the Company  believes  these  accruals  are  adequate.   In
addition,  to  comply  with  environmental  laws  and  regulations,  the Company
anticipates that it will be  required  to  make  capital improvements in 1995 of
approximately $2 million, primarily for the removal and upgrading of underground
storage tanks, and approximately $8 million during 1996 for the installation  of
dike  liners  required  under Alaska environmental regulations.  Conditions that
require additional expenditures may exist  for various Company sites, including,
but not limited to, the Company's refinery, retail gasoline outlets (current and
closed locations) and petroleum product terminals, and for compliance  with  the
Clean  Air  Act.   The  amount  of  such future expenditures cannot currently be
determined by the Company.

Crude Oil Purchase Contract

The Company's contract with the  State  of  Alaska ("State") for the purchase of
royalty crude oil expires on December  31,  1995.   In  May  1995,  the  Company
renegotiated  a new three-year contract with the State for the period January 1,
1996 through December 31, 1998.  The  new  contract provides for the purchase of
approximately 40,000 barrels per day of Alaska North Slope ("ANS") royalty crude
oil, the primary feedstock for the Company's refinery,  and  is  priced  at  the
weighted average price reported to the State by a major North Slope producer for
ANS  crude  oil  as  valued  at Pump Station No.  1 on the Trans Alaska Pipeline
System.  Under  this  agreement,  the  Company  is  required  to  utilize in its
refinery operations volumes equal to at least 80% of the ANS  crude  oil  to  be
purchased  from  the  State.   This  contract contains provisions that allow the
Company to temporarily or permanently reduce its purchase obligations.

Other

In February 1995, a  lawsuit  was  filed  in  the  U.S.   District Court for the
Southern District of Texas, McAllen Division, by  the  Heirs  of  H.P.   Guerra,
Deceased  ("Plaintiffs")  against the United States and Tesoro and other working
and overriding royalty interest owners to recover the oil and gas mineral estate
under 2,706.34 acres situated in Starr  County,  Texas.  The oil and gas mineral
estate sought to be recovered underlies lands taken  by  the  United  States  in
connection  with  the  construction  of  the Falcon Dam and Reservoir.  In their
lawsuit, the Plaintiffs allege that the  original taking by the United States in
1948 was unlawful and void and the refusal of the United States  to  revest  the
mineral  estate  to  H.P.   Guerra or his heirs was arbitrary and capricious and
unconstitutional.  Plaintiffs seek (i) restoration  of their oil and gas estate;
(ii) restitution of all proceeds realized from the sale  of  oil  and  gas  from
their mineral estate, plus interest on the value thereof; and (iii) cancellation
of  all  oil  and gas leases issued by the United States to Tesoro and the other
working interest owners covering  their  mineral  estate.   The lawsuit covers a
significant portion of the mineral estate in the Bob West Field;  however,  none
of  the acreage covered is dedicated to the Tennessee Gas Contract.  The Company
cannot predict the ultimate  resolution  of  this  matter but, based upon advice
from outside legal counsel, believes the lawsuit is without merit.

In July 1994, a former customer of the Company ("Customer"), filed suit  against
the  Company  in the United States District Court for the District of New Mexico
for a refund in the amount of approximately $1.2 million, plus

                                       8

interest of  approximately  $4.4  million  and  attorney's  fees,  related  to a
gasoline  purchase  from  the  Company  in  1979.   The  Customer  also  alleges
entitlement to treble damages and punitive damages in the  aggregate  amount  of
$16.8  million.   The  refund  claim  is  based  on allegations that the Company
renegotiated the acquisition price of  gasoline  sold to the Customer and failed
to pass on the benefit of the renegotiated price to the Customer in violation of
Department of Energy price and allocation controls then in effect.  In May 1995,
the court issued an order granting the Company's motion for summary judgment and
dismissed with prejudice all the claims in the Customer's  complaint.   In  June
1995,  the Customer filed a notice of appeal with the U.S.  Court of Appeals for
the Federal Circuit.  The Company cannot predict the ultimate resolution of this
matter but believes the claim is without merit.

(5) Oil and Gas Producing Activities

The Company has entered into a price swap with another company for approximately
8.25 Bcf of its anticipated U.S.  natural gas production for the period April 1,
1995 through December 31, 1995 at a fixed price of approximately $1.56 per  Mcf.
For  the  three months and six months ended June 30, 1995, the Company's average
spot market sales prices, which  included  the  effect  of this price swap, were
$1.52 and $1.48 per Mcf, respectively.

The Company's mid-year reserve report, prepared  by  the  Company's  independent
petroleum  consultants,  estimates that, during the first half of 1995, Tesoro's
proved domestic natural gas reserves increased  53%, from 129 Bcf of natural gas
at December 31, 1994, to 198 Bcf at June 30, 1995, after net  production  during
this  period  of  approximately  23  Bcf.   As a result, this change in estimate
reduced depreciation,  depletion  and  amortization  expense  and  increased net
earnings for the three months ended June 30, 1995 by  approximately  $4  million
($.16 per share).

The Company continues to assess  its  existing  asset  base in order to maximize
returns and financial  flexibility  through  diversification,  acquisitions  and
divestitures  in  all  of  its  operating  segments.   This  ongoing  assessment
includes,  in  the  Exploration and Production segment, evaluating ways in which
the Company might diversify the mix of  its oil and gas assets, reduce the asset
concentration associated with the  Bob  West  Field  and  lower  future  capital
commitments.   In  these  regards,  the  Company is evaluating offers to sell or
exchange approximately 40% of its total  proved domestic natural gas reserves in
the Bob West Field.  The proved reserves for which offers  are  being  evaluated
are  located in the C, D, E and F units of the Bob West Field and do not include
acreage covered by the Tennessee Gas Contract (see Note 4).  No offer for a sale
or exchange has been accepted and there  is no assurance that a sale or exchange
will be consummated.  The Company  is  uncertain  as  to  the  impact  of  these
initiatives upon its capital resources and liquidity, if any.

                                       9

Item 2.          TESORO PETROLEUM CORPORATION AND SUBSIDIARIES
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS - THREE AND SIX MONTHS ENDED JUNE 30, 1995  COMPARED  WITH
THREE AND SIX MONTHS ENDED JUNE 30, 1994

A  consolidated summary of the Company's operations for the three and six months
ended June 30, 1995 and 1994  is  presented  below (in millions except per share
amounts):


                                                           Three Months Ended     Six Months Ended
                                                                 June 30,             June 30,
                                                           ------------------     ----------------
                                                             1995       1994       1995      1994
                                                             ----       ----       ----      ----
                                                                               
Summary of Operations
Segment Operating Profit (Loss)<F1>:
  Refining and Marketing . . . . . . . . . . . . . . .   $ (   2.7)    (  5.0)    (  7.3)      1.4
  Exploration and Production - United States . . . . .        20.0       14.6       36.6      25.8
  Exploration and Production - Bolivia . . . . . . . .         2.3        2.5        4.0       4.4
  Oil Field Supply and Distribution. . . . . . . . . .     (    .5)    (   .4)    (  1.8)  (   1.6)
                                                           --------    -------    -------  --------
   Total Segment Operating Profit. . . . . . . . . . .        19.1       11.7       31.5      30.0
Corporate and Unallocated Costs:
  Interest expense . . . . . . . . . . . . . . . . . .         5.4        4.6       10.7       9.5
  Interest income. . . . . . . . . . . . . . . . . . .     (    .2)    (   .5)    (   .4)  (   1.0)
  General and administrative expenses. . . . . . . . .         4.2        3.4        8.0       7.0
  Other. . . . . . . . . . . . . . . . . . . . . . . .          .9        2.3        1.9       3.8
                                                           --------    -------    -------  --------
Earnings Before Income Taxes and Extraordinary Loss  .         8.8        1.9       11.3      10.7
Income Tax Provision . . . . . . . . . . . . . . . . .         1.4         .6        2.1       2.2
                                                           --------    -------    -------  --------
Earnings Before Extraordinary Loss . . . . . . . . . .         7.4        1.3        9.2       8.5
Extraordinary Loss on Extinguishment of Debt . . . . .          -          -          -    (   4.8)
                                                           --------    -------    -------  --------
Net Earnings . . . . . . . . . . . . . . . . . . . . .         7.4        1.3        9.2       3.7
Dividend Requirements on Preferred Stocks. . . . . . .          -          .8         -        2.7
                                                           --------    -------    -------  --------
Net Earnings Applicable to Common Stock. . . . . . . .   $     7.4         .5        9.2       1.0
                                                           ========    =======    =======  ========

Earnings (Loss) per Primary and Fully Diluted<F2> Share:
  Earnings Before Extraordinary Loss . . . . . . . . .   $     .30        .02        .37       .27
  Extraordinary Loss on Extinguishment of Debt . . . .          -          -          -    (   .22)
                                                           --------    -------    -------  --------
  Net Earnings . . . . . . . . . . . . . . . . . . . .   $     .30        .02        .37       .05
                                                           ========    =======    =======  ========

<FN>
<F1> Operating profit (loss) represents pretax earnings  (loss)  before  certain
   corporate expenses, interest income and interest expense.
<F2> Anti-dilutive.



Net earnings applicable to common stock of $7.4 million, or $.30 per share,  for
the  three months ended June 30, 1995 ("1995 quarter") compare with net earnings
applicable to common stock of  $.5  million,  or  $.02  per share, for the three
months ended June 30, 1994 ("1994 quarter").  Net earnings for the 1995  quarter
included  an  aggregate  benefit of approximately $4 million, or $.16 per share,
due to additions to  the  Company's  proved  domestic natural gas reserves which
reduced the domestic depletion rate to $.62 per Mcf, as compared to $.90 per Mcf
for the 1995 first quarter.  Net earnings for the 1994 quarter were  reduced  by
$.8  million  of  dividend  requirements on preferred stock.  When comparing the
1995 quarter to the 1994 quarter, the increase in net earnings was primarily due
to the successful drilling program and increased natural gas production from the
Company's exploration and production operations  in South Texas partially offset
by lower spot market prices for sales of natural gas.  In addition,  during  the
1995  quarter,  the  Company  narrowed  its operating loss from the refining and
marketing segment to $2.7 million.

Net earnings applicable to common stock of  $9.2 million, or $.37 per share, for
the six months ended June 30, 1995  ("1995  period")  compare  to  net  earnings
applicable  to  common  stock  of  $1.0  million, or $.05 per share, for the six
months ended June 30, 1994 ("1994 period").  The comparability between these two
periods was impacted by  certain  significant transactions.  As discussed above,
the 1995 period included  an  aggregate  benefit  of  approximately  $4  million
resulting  from a reduced depletion rate.  Net earnings for the 1994 period were
reduced by $2.7  million  of  dividend  requirements  on  preferred stock.  Also
included in the 1994 period was a noncash extraordinary loss of $4.8 million, or
$.22 per share, attributable to the early extinguishment of debt  in  connection
with  a  recapitalization  in 1994.  Earnings before the extraordinary loss were
$8.5 million, or $.27  per  share,  for  the  1994  period.  The 1994 period was
favorably impacted by a gain of $2.4 million, or $.11 per share, from  the  sale
of  assets.   Excluding  these  significant  transactions  for both periods, the
decrease in net earnings was

                                       10

largely due to lower operating results from the Company's refining and marketing
segment and lower spot market prices  for sales of natural gas, partially offset
by  increased  natural  gas  production  from  the  Company's  exploration   and
production operations in South Texas.

                                       11



Refining and Marketing                                   Three Months Ended     Six Months Ended
                                                               June 30,             June 30,
                                                         ------------------     ----------------
                                                            1995      1994       1995      1994
                                                            ----      ----       ----      ----
                                                    (Dollars in millions except per barrel amounts)
                                                                            
Gross Operating Revenues:
  Refined products . . . . . . . . . . . . . . . . .   $    169.7     134.8      323.3     254.1
  Other, primarily crude oil resales and merchandise         37.8      31.4       69.3      62.4
                                                         --------- ---------  --------- ---------
   Gross Operating Revenues. . . . . . . . . . . . .   $    207.5     166.2      392.6     316.5
                                                         ========= =========  ========= =========

Operating Profit (Loss):
  Gross margin - refined products. . . . . . . . . .   $     18.9      15.2       34.0      38.7
  Gross margin - other . . . . . . . . . . . . . . .          3.1       3.4        5.6       6.0
                                                         --------- ---------  --------- ---------
   Gross margin. . . . . . . . . . . . . . . . . . .         22.0      18.6       39.6      44.7
  Operating expenses . . . . . . . . . . . . . . . .         21.5      20.7       40.7      40.6
  Depreciation and amortization. . . . . . . . . . .          3.0       2.6        6.0       5.2
  Other, including gain on asset sales . . . . . . .           .2        .3         .2  (    2.5)
                                                         --------- ---------  --------- ---------
   Operating Profit (Loss) . . . . . . . . . . . . .   $ (    2.7) (    5.0)  (    7.3)      1.4
                                                         ========= =========  ========= =========

Capital Expenditures . . . . . . . . . . . . . . . .   $      3.0       8.2        5.3      14.3
                                                         ========= =========  ========= =========

Refining and Marketing - Total Product Sales
  (average daily barrels)<F1>:
  Gasoline . . . . . . . . . . . . . . . . . . . . .       26,996    21,596     25,172    22,080
  Middle distillates . . . . . . . . . . . . . . . .       35,174    32,043     36,688    29,437
  Heavy oils and residual product. . . . . . . . . .       16,103    13,070     14,966    14,748
                                                         --------- ---------  --------- ---------
   Total Product Sales . . . . . . . . . . . . . . .       78,273    66,709     76,826    66,265
                                                         ========= =========  ========= =========

Refining and Marketing - Product Sales Prices
  ($/barrel):
  Gasoline . . . . . . . . . . . . . . . . . . . . .   $    28.76     27.01      27.87     25.44
  Middle distillates . . . . . . . . . . . . . . . .   $    24.72     23.48      24.18     23.85
  Heavy oils and residual product. . . . . . . . . .   $    13.80     11.14      13.27      9.52

Refining and Marketing - Gross Margins on Total
  Product Sales ($/barrel)<F1>:
  Average sales price. . . . . . . . . . . . . . . .   $    23.87     22.20      23.27     21.19
  Average cost of sales. . . . . . . . . . . . . . .        21.20     19.71      20.82     17.96
                                                         --------- ---------  --------- ---------
  Gross margin . . . . . . . . . . . . . . . . . . .   $     2.67      2.49       2.45      3.23
                                                         ========= =========  ========= =========

Refinery Operations - Throughput
  (average daily barrels)  . . . . . . . . . . . . .       47,971    42,651     46,778    43,978
                                                         ========= =========  ========= =========

Refinery Operations - Production
  (average daily barrels):
  Gasoline . . . . . . . . . . . . . . . . . . . . .       13,779    10,896     13,277    11,391
  Middle distillates . . . . . . . . . . . . . . . .       19,426    18,014     19,556    17,975
  Heavy oils and residual product. . . . . . . . . .       14,347    13,295     13,391    14,345
  Refinery fuel. . . . . . . . . . . . . . . . . . .        1,969     1,929      1,998     1,834
                                                         --------- ---------  --------- ---------
   Total Refinery Production . . . . . . . . . . . .       49,521    44,134     48,222    45,545
                                                         ========= =========  ========= =========

Refinery Operations - Product Spread ($/barrel)<F1>:
  Yield value of products produced -
    Gasoline . . . . . . . . . . . . . . . . . . . .   $    26.49     25.42      25.30     23.99
    Middle distillates . . . . . . . . . . . . . . .   $    24.16     23.19      23.67     23.28
    Heavy oils and residual product. . . . . . . . .   $     9.77      8.77       9.48      6.87
  Average yield value of products produced . . . . .   $    20.70     19.48      20.22     18.39
  Cost of raw materials. . . . . . . . . . . . . . .        17.87     16.34      17.33     14.28
                                                         --------- ---------  --------- ---------
   Product Spread. . . . . . . . . . . . . . . . . .   $     2.83      3.14       2.89      4.11
                                                         ========= =========  ========= =========

                                       12

<FN>
<F1> Total products sold include products manufactured at the refinery, existing
   inventory  balances  and  products  purchased from third parties.  Margins on
   sales  of  purchased  products,  together  with  the  effect  of  changes  in
   inventories,  are  included  in  the  gross  margin  on  total  product sales
   presented above.  The Company's purchases  of  refined  products  for  resale
   approximated  28,700  and  22,000 average daily barrels for the 1995 and 1994
   quarters, respectively, and 26,900 and  20,800  average daily barrels for the
   1995 and 1994 periods, respectively.   The  product  spread  presented  above
   represents the excess of yield value of the products produced at the refinery
   over the cost of the raw materials used to manufacture such products.



Three Months Ended June 30, 1995 Compared With Three Months Ended June 30, 1994.
While the refining industry market  conditions  strengthened as the 1995 quarter
advanced, margins on the Company's sales of refined products remained weak.  The
Company's average feedstock costs increased to $17.87 per barrel  for  the  1995
quarter  compared with $16.34 per barrel for the 1994 quarter, while the average
yield value of the Company's refinery  production increased to $20.70 per barrel
for the 1995 quarter from $19.48 for the prior year quarter.  As a  result,  the
Company's  refinery  spread  remained  depressed  in  the  1995 quarter and will
continue to be depressed as long as the cost of Alaska North Slope ("ANS") crude
oil remains high relative  to  the  price  received  for  the Company's sales of
refined products.  The start-up in  December  1994  of  a  vacuum  unit  at  the
Company's refinery increased the yield of higher-valued products during the 1995
quarter  and  period and lessened the impact of these industry conditions on the
Company's refinery spread.  In  addition,  margins  on  sales of inventories and
purchased volumes combined to improve the segment's gross  margins  as  compared
with the prior year quarter.

Revenues from sales of refined products in the 1995 quarter were higher than the
1994 quarter due to higher sales prices and a 17% increase in sales volumes.  In
addition,  to  optimize  the  refinery's feedstock mix and in response to market
conditions, the Company's resales of crude oil increased by $7.0 million.  Costs
of  sales, likewise, were higher in the 1995 quarter due to increased prices and
volumes.  Depreciation  and  amortization  increased  $.4  million  in  the 1995
quarter due to capital additions, primarily the vacuum unit, completed  in  late
1994.

Six Months Ended June 30,  1995  Compared  With  Six Months Ended June 30, 1994.
The Company's average feedstock costs increased to $17.33  per  barrel  for  the
1995  period  compared  with  $14.28  per  barrel for the 1994 period, while the
average yield value of the Company's refinery production increased to $20.22 per
barrel for the 1995 period  from  $18.39  for  the prior year period.  Increased
demand for ANS crude oil for  use  as  a  feedstock  in  West  Coast  refineries
combined with an oversupply of products in Alaska and on the West Coast resulted
in  higher  feedstock  costs  for  the  Company relative to increases in refined
product sales prices.  As a  result,  the Company's refined product margins were
severely depressed in the 1995 period and will continue to be depressed as  long
as the cost of ANS crude oil remains high relative to the price received for the
Company's sales of refined products.

Revenues  from sales of refined products in the 1995 period were higher than the
1994 period due to higher  sales  prices  and  a  16% increase in sales volumes.
Resales of crude oil increased by $7.5 million.  Costs of sales, likewise,  were
higher in the 1995 period due to increased prices and volumes.  Depreciation and
amortization  increased $.8 million in the 1995 period due to capital additions,
primarily the vacuum unit, completed in  late 1994.  Included in the 1994 period
was a $2.4 million gain from the sale of assets.

                                       13



Exploration and Production                             Three Months Ended      Six Months Ended
                                                             June 30,              June 30,
                                                       ------------------      ----------------
                                                          1995      1994        1995      1994
                                                          ----      ----        ----      ----
                                                    (Dollars in millions except per unit amounts)
                                                                           
United States:
  Gross operating revenues<F1> . . . . . . . . . .   $     33.2      22.8        63.0      40.2
  Lifting costs. . . . . . . .                              5.4       3.2        10.2       5.5
  Depreciation, depletion and amortization . . . .          8.1       4.7        16.7       8.5
  Other  . . . . . . . . . . .                        (      .3)       .3   (      .5)       .4
                                                      ---------- ---------  ---------- ---------
   Operating Profit - United States  . . . . . . .         20.0      14.6        36.6      25.8
                                                      ---------- ---------  ---------- ---------

Bolivia:
  Gross operating revenues . . . . . . . . . . . .          3.2       3.3         5.8       6.1
  Lifting costs. . . . . . . . . . . . . . . . . .           .1        .1          .3        .3
  Other  . . . . . . . . . . . . . . . . . . . . .           .8        .7         1.5       1.4
                                                      ---------- ---------  ---------- ---------
   Operating Profit - Bolivia. . . . . . . . . . .          2.3       2.5         4.0       4.4
                                                      ---------- ---------  ---------- ---------

Total Operating Profit - Exploration
  and Production . . . . . . . . . . . . . . . . .   $     22.3      17.1        40.6      30.2
                                                      ========== =========  ========== =========

United States:
  Capital expenditures . . . . . . . . . . . . . .   $     13.0      17.7        27.0      29.4
                                                      ========== =========  ========== =========
  Net natural gas production (average daily Mcf) -
   Spot market and other . . . . . . . . . . . . .      121,811    51,003     101,157    41,960
   Tennessee Gas Contract<F1>. . . . . . . . . . .       20,401    19,902      22,988    18,052
                                                      ---------- ---------  ---------- ---------
    Total production . . . . . . . . . . . . . . .      142,212    70,905     124,145    60,012
                                                      ========== =========  ========== =========
  Average natural gas sales price per Mcf -. . . .
   Spot market . . . . . . . . . . . . . . . . . .   $     1.52      1.74        1.48      1.84
   Tennessee Gas Contract<F1>. . . . . . . . . . .   $     8.43      7.96        8.37      7.89
   Average . . . . . . . . . . . . . . . . . . . .   $     2.51      3.49        2.75      3.66
  Average lifting costs per Mcf<F2>. . . . . . . .   $      .42       .49         .46       .51
  Depletion per Mcf. . . . . . . . . . . . . . . .   $      .62       .73         .74       .78

Bolivia:
  Net natural gas production (average daily Mcf) .       19,715    22,050      18,321    20,601
  Average natural gas sales price per Mcf. . . . .   $     1.30      1.20        1.28      1.21
  Net crude oil (condensate) production
   (average daily barrels) . . . . . . . . . . . .          610       735         581       699
  Average crude oil price per barrel . . . . . . .   $    15.69     13.65       15.22     12.63
  Average lifting costs per net equivalent Mcf . .   $      .09       .03         .09       .07


<FN>
<F1> The  Company  is  involved  in  litigation with Tennessee Gas relating to a
     natural    gas    sales    contract.     See    "Capital    Resources   and
     Liquidity--Tennessee  Gas  Contract,"  "Legal  Proceedings--Tennessee   Gas
     Contract"   and  Note  4  of  Notes  to  Condensed  Consolidated  Financial
     Statements.

<F2> Average lifting costs for the Company's U.S.  operations include such items
     as severance taxes, property  taxes,  insurance, materials and supplies and
     transportation of natural gas production through  Company-owned  pipelines.
     Since  severance  taxes  are  based  upon  sales prices of natural gas, the
     average lifting costs presented  above  include  the impact of above-market
     prices for sales under the Tennessee Gas Contract.  Lifting costs  per  Mcf
     of natural gas sold in the spot market were approximately $.36 and $.40 for
     the  1995  and 1994 quarters, respectively, and approximately $.38 and $.42
     for the 1995 and 1994 periods, respectively.



                                       14

United States

Three Months Ended June 30, 1995 Compared With Three Months Ended June 30, 1994.
The  improvement  in  the  1995  quarter  was  attributable  to  the   continued
development of the Bob West Field in South Texas.  This success was indicated in
the  Company's  mid-year  reserve  report, prepared by the Company's independent
petroleum consultants, which reflected a  53% increase in the Company's domestic
proved reserves of natural gas from 129 Bcf of natural gas at December 31, 1994,
to 198 Bcf at June  30,  1995,  after  net  production  during  this  period  of
approximately  23  Bcf.   The  pre-tax net present value of the Company's proved
reserves rose 10% to $198 million  from  $179 million at year-end 1994.  Results
for the 1995 quarter benefited by nearly $4 million in the aggregate due to  the
additions  to  proved reserves which reduced the domestic depletion rate to $.62
per Mcf, as compared with $.90 per  Mcf  for the 1995 first quarter.  The number
of producing wells in South Texas in which the Company has  a  working  interest
increased  to 58 wells at the end of the 1995 quarter, compared with 38 wells at
the end of the 1994 quarter.  The Company's 1995 quarter results included a 101%
increase in U.S.   natural  gas  production  with  a  $10.4  million increase in
revenues.  Revenues for natural gas sales during the 1995 quarter, however, were
adversely affected by a 28% decline in  the  Company's  weighted  average  sales
price,  which  included a 13% drop in average spot market prices.  Total lifting
costs and depreciation,  depletion  and  amortization  were  higher  in the 1995
quarter, compared with the 1994 quarter, due to the increased production  level,
but declined on a per Mcf basis.

Tennessee  Gas  may  elect,  and  from time to time has elected, not to take gas
under the Tennessee Gas  Contract.   The  Company  recognizes revenues under the
Tennessee Gas Contract based on the quantity of natural gas  actually  taken  by
Tennessee  Gas.   While  Tennessee  Gas  has  the right to elect not to take gas
during any contract year, this right  is  subject to an obligation to pay within
60 days after the end of such contract year for gas  not  taken.   The  contract
year  ends  on  January 31 of each year.  Although the failure to take gas could
adversely affect the Company's income  and  cash flows from operating activities
within a contract year, the Company should recover reduced  cash  flows  shortly
after  the  end  of  the  contract  year under the take-or-pay provisions of the
Tennessee Gas Contract, subject to the  provisions of a bond posted by Tennessee
Gas which is  discussed  in  "Capital  Resources  and  Liquidity--Tennessee  Gas
Contract,"  "Legal  Proceedings--Tennessee  Gas Contract" and Note 4 of Notes to
Condensed Consolidated Financial Statements.

The Company has entered into a price swap with another company for approximately
8.25 Bcf of its anticipated U.S.  natural gas production for the period April 1,
1995 through December 31, 1995 at a  fixed price of approximately $1.56 per Mcf.
For the three months and six months ended June 30, 1995, the  Company's  average
spot  market  sales  prices,  which included the effect of this price swap, were
$1.52 and $1.48 per Mcf, respectively.

Six Months Ended June 30,  1995  Compared  With  Six Months Ended June 30, 1994.
Results for the 1995 period included  a  107%  increase  in  U.S.   natural  gas
production  with a $22.8 million increase in revenues.  Revenues for natural gas
sales during the 1995 period, however,  were adversely affected by a 25% decline
in the Company's weighted average sales price, which  included  a  20%  drop  in
average  spot  market  prices.  In response to the depressed spot market prices,
during the first quarter of the 1995  period the Company and one of its partners
initiated a voluntary reduction of natural  gas  production  sold  in  the  spot
market.  The Company's share of this reduction was estimated to be approximately
30  Mmcf  per  day.   In  April 1995, the Company's U.S.  natural gas production
levels  resumed  at  higher rates.  The Company may elect to curtail natural gas
production in the future, depending upon market conditions.  Total lifting costs
and depreciation, depletion  and  amortization  were  higher  in the 1995 period
compared with the 1994  period  due  to  the  increased  production  level,  but
declined  on  a per Mcf basis.  See discussion above for information relating to
additions to proved reserves and a price swap contract.

Bolivia

Three Months Ended June 30, 1995 Compared With Three Months Ended June 30, 1994.
Operating results from  the  Company's  Bolivian  operations  decreased  by  $.2
million during the 1995 quarter primarily due to an 11% decline in average daily
natural  gas  production,  partially  offset  by  an  8% increase in the average
natural gas sales price.  During  the  1994  quarter, the Company benefited from
higher levels of production due to the inability of another producer to  satisfy
gas supply requirements.  Also offsetting the decrease in production was a $2.04
per  barrel  increase  in  the  average  price  of  condensate  production.  The
Company's Bolivian natural gas  production  is  sold to Yacimientos Petroliferos
Fiscales Bolivianos ("YPFB"), which in turn sells the natural gas to

                                       15

Yacimientos Petroliferos Fiscales, S.A.  ("YPF"), a publicly-held company  based
in  Argentina.   During  1994,  the  contract  between YPFB and YPF was extended
through March  31,  1997,  maintaining  approximately  the  same  volumes as the
previous contract.  Currently, the Company is selling its natural gas production
to YPFB based on the volume and pricing terms in the contract between  YPFB  and
YPF.

Six Months Ended June 30,  1995  Compared  With  Six Months Ended June 30, 1994.
Operating results from  the  Company's  Bolivian  operations  decreased  by  $.4
million  during  the 1995 period, primarily due to an 11% decrease in production
of natural gas, partially offset  by  a  6%  increase in natural gas prices.  As
discussed above, the 1994 period benefited from higher production levels due  to
the  inability  of  another  producer  to satisfy gas supply requirements.  Also
offsetting the decrease in production  was  a  $2.59  per barrel increase in the
average price of condensate production.  See discussion  above  for  information
relating  to  the  Company's  contract  with YPFB regarding sales of natural gas
production.



Oil Field Supply and Distribution                   Three Months Ended      Six Months Ended
                                                          June 30,              June 30,
                                                    ------------------      ----------------
                                                       1995      1994        1995      1994
                                                       ----      ----        ----      ----
                                                              (Dollars in millions)

                                                                         
Gross Operating Revenues . . . . . . . . . . .   $      21.2      18.3        38.4      36.9
Costs of Sales . . . . . . . . . . . . . . . .          18.3      15.8        33.4      31.7
                                                     --------  --------    --------  --------
  Gross Margin . . . . . . . . . . . . . . . .           2.9       2.5         5.0       5.2
Operating Expenses and Other . . . . . . . . .           3.3       2.8         6.6       6.6
Depreciation and Amortization. . . . . . . . .            .1        .1          .2        .2
                                                     --------  --------    --------  --------
  Operating Loss . . . . . . . . . . . . . . .   $   (    .5)  (    .4)    (   1.8)  (   1.6)
                                                     ========  ========    ========  ========

Refined Product Sales (average daily barrels)          8,419     7,486       7,679     7,455
                                                     ========  ========    ========  ========


Three Months Ended June 30, 1995 Compared With Three Months Ended June 30, 1994.
Although sales volumes of refined products increased  over  12%,  gross  margins
remained  tight  and  were  substantially  offset  by  increased operating costs
resulting in a moderate increase in operating loss.

Six Months Ended June 30,  1995  Compared  With  Six Months Ended June 30, 1994.
Although refined product sales volumes increased during the 1995  period,  gross
margin  decreased  primarily  as  a  result  of lower merchandise margins due to
continued strong competition in  an  oversupplied market.  Included in operating
expenses in the 1994 period were charges of $1.2 million for  discontinuing  the
Company's environmental products marketing operations.

Interest Expense

The increases of $.8 million  and  $1.2  million  in interest expense during the
1995 quarter and period, respectively, were primarily due  to  interest  on  the
vacuum  unit  financing  and cash borrowings under the Revolving Credit Facility
during 1995 and to capitalized interest in 1994.

General and Administrative Expense

The increases of $.8  million  and  $1.0  million  in general and administrative
expense during the 1995 quarter and period, respectively, were primarily due  to
higher employee costs.

Other Expense

The  decreases of $1.4 million and $1.9 million in other expense during the 1995
quarter  and  period,   respectively,   were   largely   attributable  to  lower
environmental expenses related to former operations.

                                       16

Income Taxes

Income taxes of $1.4 million in the 1995 quarter compare with $.6 million in the
1994 quarter.  The increase was primarily due to higher state  income  taxes  on
the Company's increased taxable earnings.


IMPACT OF CHANGING PRICES

The  Company's  operating  results  and cash flows are sensitive to the volatile
changes in energy prices.  Major shifts in  the  cost of crude oil and the price
of refined products can result in a change in gross margin from the refining and
marketing operations, as prices received for refined products  may  or  may  not
keep  pace  with changes in crude oil costs.  These energy prices, together with
volume levels, also  determine  the  carrying  value  of  crude  oil and refined
product inventory.

Likewise, major changes in natural gas prices impact revenues  and  the  present
value  of  estimated  future  net  revenues  and  cash  flows from the Company's
exploration and production operations.  The carrying value of oil and gas assets
may also be subject  to  noncash  write-downs  based  on  changes in natural gas
prices and other determining factors.


CAPITAL RESOURCES AND LIQUIDITY

The Company operates in an environment where markets for crude oil, natural  gas
and  refined products historically have been volatile and are likely to continue
to be volatile in the future.  The Company's liquidity and capital resources are
significantly impacted by changes in  the  supply  of  and demand for crude oil,
natural gas and refined petroleum products, market uncertainty and a variety  of
additional  factors  that  are beyond the control of the Company.  These factors
include, among others, the level of consumer product demand, weather conditions,
the proximity of the Company's natural gas reserves to pipelines, the capacities
of such pipelines,  fluctuations  in  seasonal demand, governmental regulations,
the price and availability of alternative fuels and overall economic conditions.
The Company cannot predict the future markets and prices for its natural gas  or
refined  products  and  the  resulting future impact on earnings and cash flows.
The Company's  operations  have  been  adversely  affected  by  depressed market
conditions and will continue to be adversely  affected  for  so  long  as  these
market  conditions exist.  The Company's future capital expenditures, borrowings
under its credit arrangements and other  sources  of capital will be affected by
these conditions.

The Company continues to assess  its  existing  asset  base in order to maximize
returns and financial  flexibility  through  diversification,  acquisitions  and
divestitures  in  all  of  its  operating  segments.   This  ongoing  assessment
includes, in the Exploration and Production segment, evaluating  ways  in  which
the  Company might diversify the mix of its oil and gas assets, reduce the asset
concentration associated  with  the  Bob  West  Field  and  lower future capital
commitments.  In these regards, the Company is  evaluating  offers  to  sell  or
exchange  approximately 40% of its total proved domestic natural gas reserves in
the Bob West Field.  The  proved  reserves  for which offers are being evaluated
are located in the C, D, E and F units of the Bob West Field and do not  include
acreage  covered by the Tennessee Gas Contract (see Note 4 of Notes to Condensed
Consolidated Financial Statements).  No offer  for  a  sale or exchange has been
accepted and there is no assurance that a sale or exchange will be  consummated.
The  Company is uncertain as to the impact of these initiatives upon its capital
resources and liquidity, if any.

In July 1995, the Company completed the Longoria #1  exploratory  well  in  Webb
County  of  South Texas, marking the discovery of a new natural gas field.  This
well tested at an initial gross rate of 3.5 Mmcf per day of natural gas.  Tesoro
serves as operator of this well  with  a  45%  working interest and a 33.33% net
revenue interest.  The discovery was  made  on  Tesoro's  2,200-acre  S.  Guerra
prospect.   Initial estimates are that this new field is analogous to the Guerra
field (four miles to  the  northeast),  which  remains under development but has
already produced  a  cumulative  125  Bcf  of  natural  gas.   Additional  tests
currently  are  being  conducted  on  the Longoria #1 to determine the producing
zone's permeability and the need to  fracture  the pay sands to stimulate higher
production rates.  The well will remain shut-in until such tests  are  completed
and  the  well  can  be  tied  in  to one of several pipelines in the area.  The
Company is uncertain as to the future  impact of this discovery upon its capital
resources and liquidity.

                                       17

Credit Arrangements

The Company has financing and  credit  arrangements  under  a  three-year,  $125
million  corporate  Revolving  Credit  Facility  dated  April  20,  1994  with a
consortium of ten banks.  The Revolving  Credit  Facility, which is subject to a
borrowing base, provides for (i) the issuance of letters of  credit  up  to  the
full  amount  of the borrowing base and (ii) cash borrowings up to the amount of
the borrowing base attributable to  domestic  oil and gas reserves.  Outstanding
obligations under  the  Revolving  Credit  Facility  are  secured  by  liens  on
substantially  all  of  the  Company's  trade  accounts  receivable  and product
inventory and by mortgages on the Company's refinery and South Texas natural gas
reserves.  At June 30, 1995,  the  borrowing  base of approximately $111 million
included a domestic oil and gas reserve component of $45 million.  At  June  30,
1995,  the  Company had outstanding letters of credit under the Revolving Credit
Facility of approximately $51 million  with no cash borrowings outstanding.  The
Company has borrowed from time to time under this  facility  during  1995  on  a
short-term   basis   to   finance   working  capital  requirements  and  capital
expenditures.

Under the terms of the  Revolving  Credit  Facility,  as amended, the Company is
required to maintain specified levels of working capital,  tangible  net  worth,
consolidated cash flow and refinery cash flow, as defined.  Among other matters,
the  Revolving Credit Facility contains certain restrictions with respect to (i)
capital expenditures,  (ii)  incurrence  of  additional  indebtedness, and (iii)
dividends on capital  stock.   The  Revolving  Credit  Facility  contains  other
covenants  customary in credit arrangements of this kind.  At June 30, 1995, the
Company did not satisfy the  refinery  cash  flow requirement which required the
Company to obtain a waiver to the Revolving Credit  Facility.   Compliance  with
certain  financial  covenants  under  the Revolving Credit Facility is primarily
dependent on the Company's maintenance  of  specified  levels of cash flows from
operations, capital expenditures, levels of borrowings  and  the  value  of  the
Company's  domestic  oil  and gas reserves.  Based on current depressed refinery
margins, the Company will be required  to  seek  a waiver or an amendment to the
Revolving Credit Facility from its banks with respect to its refinery cash  flow
requirement  for the remainder of 1995.  The Company believes it will be able to
negotiate terms  and  conditions  with  its  banks  under  the  Revolving Credit
Facility which will allow the Company to adequately finance its operations.  See
Note 3 of Notes to Condensed Consolidated Financial Statements.

Debt Obligations

The Company's funded debt obligations as of June 30, 1995 included approximately
$64.6 million principal amount of 12-3/4% Subordinated Debentures ("Subordinated
Debentures"), which bear interest at 12-3/4% per annum and require sinking  fund
payments  sufficient  to  annually  retire  $11.25  million  principal amount of
Subordinated Debentures.  As part of  a  recapitalization in 1994, $44.1 million
principal amount of Subordinated Debentures was tendered in exchange for a  like
principal  amount  of  new 13% Exchange Notes ("Exchange Notes").  This exchange
satisfied the 1994 sinking fund  requirement  and,  except for $.9 million, will
satisfy sinking fund requirements for the Subordinated Debentures through  1997.
The  indenture governing the Subordinated Debentures contains certain covenants,
including a restriction that prevents  the  current payment of cash dividends on
Common Stock and currently limits the Company's ability to  purchase  or  redeem
any  shares  of  its capital stock.  The Exchange Notes bear interest at 13% per
annum, mature December  1,  2000  and  have  no  sinking fund requirements.  The
limitation on dividend payments included in the indenture governing the Exchange
Notes is less restrictive  than  the  limitation  imposed  by  the  Subordinated
Debentures.   The  Subordinated  Debentures and Exchange Notes are redeemable at
the option of the Company  at  100%  of principal amount, plus accrued interest.
The Company continuously reviews financing  alternatives  with  respect  to  its
Subordinated  Debentures and Exchange Notes.  However, there can be no assurance
whether or when the Company would propose a refinancing, if any.

Capital Expenditures

The Company has  under  consideration  total  capital  expenditures  for 1995 of
approximately $60  million,  compared  with  $100  million  for  1994.   Capital
expenditures for the continued development of the Bob West Field and exploratory
drilling  in other areas of South Texas in 1995 are projected to be $47 million.
The amount of such  expenditures  for  exploration  and production activities is
dependent upon, among other factors, the price  the  Company  receives  for  its
natural  gas  production.   Capital  expenditures  for 1995 for the refining and
marketing segment  are  projected  to  be  $11  million,  primarily  for capital
improvements at the refinery and expansion of the Company's retail locations  in
Alaska.   For  the  six  months  ended June 30, 1995, total capital expenditures
amounted to $33 million,  including  $27  million for exploration and production
and $5 million for refining and

                                       18

marketing, which were funded through cash flows from operations,  existing  cash
and  borrowings  under  the  Revolving  Credit Facility.  The Company expects to
finance capital expenditures for the remainder  of 1995 through a combination of
cash flows from operations and borrowings under the Revolving Credit Facility.

Cash Flows

At June 30, 1995, the Company's net working capital totaled $83.0 million, which
included cash of $7.4  million  and  a  receivable  from  Tennessee Gas of $35.4
million.  For information on litigation related to a natural gas sales  contract
and  the  related  impact  on  the  Company's  cash  flows  from operations, see
"Tennessee Gas Contract" below  and  Note  4  of Notes to Condensed Consolidated
Financial Statements.

Components of the Company's cash flows are set forth below (in millions):

                                                           Six Months Ended
                                                               June 30,
                                                        -----------------------
                                                           1995           1994
                                                          ------         ------
Cash Flows From (Used In):
  Operating Activities . . . . . . . . . . . . . . .  $    29.4           45.0
  Investing Activities . . . . . . . . . . . . . . .      (34.9)         (34.8)
  Financing Activities . . . . . . . . . . . . . . .      ( 1.2)         ( 5.5)
                                                          ------         ------
Increase (Decrease) in Cash and Cash Equivalents . .  $   ( 6.7)           4.7
                                                          ======         ======

Net cash from operating activities of  $29.4  million  during  the  1995  period
compares  to $45.0 million for the 1994 period.  Although natural gas production
from the Bob West Field  increased  during  the 1995 period, lower cash receipts
for sales of natural gas and reduced cash flows from the refining and  marketing
operations  adversely  affected  the  Company's cash flows from operations.  Net
cash used in investing  activities  of  $34.9  million included $32.8 million of
capital expenditures and $3.0 million for acquisition of  the  Kenai  Pipe  Line
Company.   Capital  expenditures  for the 1995 period included $27.0 million for
the Company's exploration and  production  activities  in South Texas, primarily
for completion of  nine  natural  gas  development  wells.   Net  cash  used  in
financing  activities  of  $1.2  million  during  the  1995 period was primarily
related to payments  of  long-term  debt.   The  Company's  gross borrowings and
repayments under its Revolving Credit Facility totaled $159.5 million during the
1995 period.

Tennessee Gas Contract

The Company is selling a portion of the gas from its Bob West Field to Tennessee
Gas Pipeline Company ("Tennessee Gas") under a Gas Purchase and Sales  Agreement
("Tennessee  Gas  Contract")  which  provides that the price of gas shall be the
maximum price as  calculated  in  accordance  with  Section 102(b)(2) ("Contract
Price") of the Natural Gas  Policy  Act  of  1978  ("NGPA").   In  August  1990,
Tennessee  Gas  filed  suit  against  the Company in the District Court of Bexar
County, Texas, alleging that the Tennessee Gas Contract is not applicable to the
Company's properties and that the gas sales price should be the price calculated
under the provisions of Section 101 of  the NGPA rather than the Contract Price.
During June 1995, the Contract Price was in excess of $8.00 per Mcf, the Section
101 price was $4.94 per Mcf and the average spot market price was $1.56 per Mcf.
Tennessee Gas also claimed that the contract should  be  considered  an  "output
contract"  under  Section 2.306 of the Texas Uniform Commercial Code ("UCC") and
that the  increases  in  volumes  tendered  under  the  contract  exceeded those
allowable for an output contract.

The District Court judge returned a verdict in  favor  of  the  Company  on  all
issues.  On appeal by Tennessee Gas, the Court of Appeals for the Fourth Supreme
Judicial  District  of Texas affirmed the validity of the Tennessee Gas Contract
as to the Company's properties and held  that the price payable by Tennessee Gas
for the gas was the Contract Price.  The Court of Appeals remanded the  case  to
the  trial  court based on its determination (i) that the Tennessee Gas Contract
was an output contract and  (ii)  that  a  fact  issue existed as to whether the
increases in the volumes of gas tendered to Tennessee  Gas  under  the  contract
were  made  in bad faith or were unreasonably disproportionate to prior tenders.
The Company sought review of the  appellate  court ruling on the output contract
issue in the Supreme Court of Texas.  Tennessee Gas also sought  review  of  the
appellate court ruling denying the remaining Tennessee Gas claims in the Supreme
Court of Texas.  The appellate court decision was the first decision reported in
Texas  holding  that a take-or-pay contract was an output contract.  The Supreme
Court of

                                       19

Texas heard arguments in December 1994,  regarding the output contract issue and
certain of the issues raised by Tennessee Gas.  On August 1, 1995,  the  Supreme
Court  of  Texas,  in  a divided opinion, affirmed the decision of the appellate
court on all issues, determined  that  the  Tennessee Gas Contract was an output
contract and remanded the case to the trial court for determination  of  whether
gas volumes tendered by the Company to Tennessee Gas were tendered in good faith
and were not unreasonably disproportionate to any normal or otherwise comparable
prior  output  or  stated estimates in accordance with Section 2.306 of the UCC.
In addition, the Supreme Court affirmed  that  the price under the Tennessee Gas
Contract is the Contract Price.  The  Company  intends  to  file  a  motion  for
rehearing  before  the Texas Supreme Court on the issue of whether the Tennessee
Gas Contract is an output contract.  Through June 30, 1995, under the  Tennessee
Gas  Contract,  the  Company  recognized  cumulative  revenues in excess of spot
market prices through September 17, 1994, and in excess of a nonrefundable $3.00
per Mcf bond price subsequent to  September  17, 1994, totaling $86.6 million of
which $33.9 million is included in receivables.  The  Company  and  its  outside
counsel  are  evaluating  the  impact  of  various  aspects of the Supreme Court
decision.  The Company believes that,  if  this  issue is tried, the gas volumes
tendered to Tennessee Gas will be found to have been in good faith and otherwise
in accordance with the requirements of  the  UCC.   However,  there  can  be  no
assurance  as  to  the  ultimate  outcome  at trial.  An adverse outcome of this
litigation could require the Company to  reverse  some or all of the incremental
revenue and repay Tennessee Gas all or a portion of $52.5  million  for  amounts
received above spot market prices, plus interest if awarded by the court.

In September 1994, the court ordered  that,  effective  until  August  1,  1995,
Tennessee  Gas (i) take at least its entire monthly take-or-pay obligation under
the Tennessee  Gas  Contract,  (ii)  pay  for  gas  at  $3.00  per  Mmbtu, which
approximates $3.00 per Mcf ("Bond Price"), and (iii) post a  $120  million  bond
with  the court representing an amount which, together with anticipated sales of
natural gas to Tennessee Gas at the Bond Price, will equal the anticipated value
of the Tennessee Gas Contract  during  this  interim  period.  The Bond Price is
nonrefundable by the Company, and the Company retains the right to  receive  the
full  Contract  Price  for  all gas sold to Tennessee Gas.  On August 10, 1995 a
hearing was held before the trial court regarding the extension of the Tennessee
Gas bond.  The parties agreed and the  court ordered that Tennessee Gas, for the
period August 14, 1995, until the earlier of October 16, 1995, or the  date  the
Supreme  Court issues its rulings on motions for rehearing, (i) continue to take
at least its entire take-or-pay volume  obligation,  (ii) pay for gas at a price
of $3.00 per Mmbtu subject to potential refund of amounts in  excess  of  market
prices  if  Tennessee Gas should ultimately prevail in the litigation, and (iii)
post a $25 million bond in addition to the $120 million bond presently in place.
Tennessee Gas had previously agreed  to  pay  the Company the nonrefundable Bond
Price until August 14, 1995.

Environmental and Other Matters

The Company is subject to extensive federal, state and local environmental  laws
and regulations.  These laws, which change frequently, regulate the discharge of
materials into the environment and may require the Company to remove or mitigate
the  environmental  effects  of the disposal or release of petroleum or chemical
substances  at  various   sites   or   install   additional  controls  or  other
modifications or changes in use for certain emission sources.   The  Company  is
currently  involved  in remedial responses and has incurred cleanup expenditures
associated with environmental matters at a number of sites, including certain of
its own properties.  In addition,  the  Company  is holding discussions with the
Department of Justice concerning the assessment of  penalties  with  respect  to
certain alleged violations of the Clean Air Act.  At June 30, 1995 the Company's
accruals  for  environmental  matters,  including  the alleged violations of the
Clean Air Act, amounted to $11.3  million.   Also  included in this amount is an
approximate  $4  million  noncurrent  liability  for  remediation  of  the   KPL
properties,  which liability has been funded by the former owners of KPL through
a  restricted  escrow  deposit.    Based  on  currently  available  information,
including the participation of other parties or  former  owners  in  remediation
actions,  the  Company  believes  these  accruals are adequate.  In addition, to
comply with environmental laws and  regulations, the Company anticipates that it
will be required to make  capital  improvements  in  1995  of  approximately  $2
million,  primarily  for the removal and upgrading of underground storage tanks,
and approximately $8 million  during  1996  for  the installation of dike liners
required  under  Alaska  environmental  regulations.   Conditions  that  require
additional expenditures may exist for various Company sites, including, but  not
limited  to, the Company's refinery, retail gasoline outlets (current and closed
locations) and petroleum product  terminals,  and  for compliance with the Clean
Air Act.  The amount of such future expenditures cannot currently be  determined
by the Company.  For

                                       20

further  information  on  environmental  contingencies,  see  Note 4 of Notes to
Condensed Consolidated Financial Statements.

The Company's contract with the  State  of  Alaska ("State") for the purchase of
royalty crude oil expires on December  31,  1995.   In  May  1995,  the  Company
renegotiated  a new three-year contract with the State for the period January 1,
1996 through December 31, 1998.  The  new  contract provides for the purchase of
approximately 40,000 barrels per day of  ANS  royalty  crude  oil,  the  primary
feedstock  for  the  Company's  refinery,  and is priced at the weighted average
price reported to the State by a major North Slope producer for ANS crude oil as
valued at Pump Station No.  1  on  the Trans Alaska Pipeline System.  Under this
agreement, the Company is required to utilize in its refinery operations volumes
equal to at least 80% of the ANS crude oil to be purchased from the State.  This
contract  contains  provisions  that  allow  the  Company  to   temporarily   or
permanently reduce its purchase obligations.

As  discussed in Note 4 of Notes to Condensed Consolidated Financial Statements,
the Company is involved  with  other  litigation  and  claims,  none of which is
expected to have a material adverse effect on the  financial  condition  of  the
Company.

                                       21

                          PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

Tennessee  Gas  Contract.   The Company is selling a portion of the gas from its
Bob West Field to Tennessee Gas  Pipeline  Company ("Tennessee Gas") under a Gas
Purchase and Sales Agreement ("Tennessee Gas Contract") which provides that  the
price of gas shall be the maximum price as calculated in accordance with Section
102(b)(2) ("Contract Price") of the Natural Gas Policy Act of 1978 ("NGPA").  In
August  1990, Tennessee Gas filed suit against the Company in the District Court
of Bexar  County,  Texas,  alleging  that  the  Tennessee  Gas  Contract  is not
applicable to the Company's properties and that the gas sales  price  should  be
the price calculated under the provisions of Section 101 of the NGPA rather than
the Contract Price.  During June 1995, the Contract Price was in excess of $8.00
per  Mcf,  the  Section  101 price was $4.94 per Mcf and the average spot market
price was $1.56 per Mcf.  Tennessee Gas also claimed that the contract should be
considered an  "output  contract"  under  Section  2.306  of  the  Texas Uniform
Commercial Code ("UCC") and that the increases in  volumes  tendered  under  the
contract exceeded those allowable for an output contract.

The  District  Court  judge  returned  a  verdict in favor of the Company on all
issues.  On appeal by Tennessee Gas, the Court of Appeals for the Fourth Supreme
Judicial District of Texas affirmed  the  validity of the Tennessee Gas Contract
as to the Company's properties and held that the price payable by Tennessee  Gas
for  the  gas was the Contract Price.  The Court of Appeals remanded the case to
the trial court based on its  determination  (i) that the Tennessee Gas Contract
was an output contract and (ii) that a fact issue  existed  as  to  whether  the
increases  in  the  volumes  of gas tendered to Tennessee Gas under the contract
were made in bad faith  or  were unreasonably disproportionate to prior tenders.
The Company sought review of the appellate court ruling on the  output  contract
issue  in  the  Supreme Court of Texas.  Tennessee Gas also sought review of the
appellate court ruling denying the remaining Tennessee Gas claims in the Supreme
Court of Texas.  The appellate court decision was the first decision reported in
Texas holding that a take-or-pay  contract  was an output contract.  The Supreme
Court of Texas heard arguments in December 1994, regarding the  output  contract
issue and certain of the issues raised by Tennessee Gas.  On August 1, 1995, the
Supreme  Court  of  Texas,  in  a  divided opinion, affirmed the decision of the
appellate court on all issues, determined that the Tennessee Gas Contract was an
output contract and remanded the  case  to  the trial court for determination of
whether gas volumes tendered by the Company to Tennessee Gas  were  tendered  in
good faith and were not unreasonably disproportionate to any normal or otherwise
comparable  prior output or stated estimates in accordance with Section 2.306 of
the UCC.  In addition,  the  Supreme  Court  affirmed  that  the price under the
Tennessee Gas Contract is the Contract Price.  The Company  intends  to  file  a
motion  for rehearing before the Texas Supreme Court on the issue of whether the
Tennessee  Gas Contract is an output contract.  Through June 30, 1995, under the
Tennessee Gas Contract, the Company  recognized cumulative revenues in excess of
spot market prices through September 17, 1994, and in excess of a  nonrefundable
$3.00  per  Mcf  bond  price  subsequent  to  September 17, 1994, totaling $86.6
million of which $33.9 million is  included in receivables.  The Company and its
outside counsel are evaluating the impact of  various  aspects  of  the  Supreme
Court  decision.   The  Company  believes  that, if this issue is tried, the gas
volumes tendered to Tennessee Gas will be  found  to have been in good faith and
otherwise in accordance with the requirements of the UCC.  However, there can be
no assurance as to the ultimate outcome at trial.  An adverse  outcome  of  this
litigation  could  require the Company to reverse some or all of the incremental
revenue and repay Tennessee Gas all  or  a  portion of $52.5 million for amounts
received above spot market prices, plus interest if awarded by the court.

In  September  1994,  the  court  ordered  that, effective until August 1, 1995,
Tennessee Gas (i) take at least  its entire monthly take-or-pay obligation under
the Tennessee Gas  Contract,  (ii)  pay  for  gas  at  $3.00  per  Mmbtu,  which
approximates  $3.00  per  Mcf ("Bond Price"), and (iii) post a $120 million bond
with the court representing an amount  which, together with anticipated sales of
natural gas to Tennessee Gas at the Bond Price, will equal the anticipated value
of the Tennessee Gas Contract during this interim period.   The  Bond  Price  is
nonrefundable  by  the Company, and the Company retains the right to receive the
full Contract Price for all gas  sold  to  Tennessee Gas.  On August 10, 1995, a
hearing was held before the trial court regarding the extension of the Tennessee
Gas bond.  The parties agreed and the court ordered that Tennessee Gas, for  the
period  August  14, 1995, until the earlier of October 16, 1995, or the date the
Supreme Court issues its rulings on  motions for rehearing, (i) continue to take
at least its entire take-or-pay volume obligation, (ii) pay for gas at  a  price
of  $3.00  per  Mmbtu subject to potential refund of amounts in excess of market
prices if Tennessee Gas should ultimately  prevail in litigation, and (iii) post
a $25 million bond in addition to the $120  million  bond  presently  in  place.
Tennessee  Gas  had  previously agreed to pay the Company the nonrefundable Bond
Price until August 14, 1995.

                                       22

Environmental Matters.  As previously reported,  the Company has been identified
by the Environmental Protection Agency  ("EPA")  as  a  potentially  responsible
party   ("PRP")   pursuant   to   the   Comprehensive   Environmental  Response,
Compensation, and Liability  Act  of  1980  ("CERCLA")  for the Hansen Container
Site, Grand Junction, Mesa County, Colorado  ("Site").   The  Site  was  a  drum
recycling  site  which accepted and recycled used containers from the mid-1960's
through 1989.  Over 220 parties have been  identified as PRP's at the Site.  The
Company sold a minimum number of containers  to  the  Site  in  the  mid-1970's.
CERCLA  imposes  joint  and  several  liability  on PRP's; each PRP is therefore
responsible for 100% of the costs of the response actions necessary to remediate
the Site in the event a settlement with  the EPA cannot be reached.  The EPA has
spent approximately $2.35 million at the Site  through  September  1994  and  is
seeking  reimbursement  from  over  220  PRP's.  The Company has entered into an
Administrative  Order  on  Consent  for  De  Minimis  Settlement  with  the  EPA
applicable to those  PRP's  who  each  contributed  less  than  2%  of the total
contamination at the Site.  The Company has agreed to  contribute  approximately
$1,400 in full settlement of claims against the Company.

As previously reported, in March 1992, the Company received a  Compliance  Order
and  Notice  of Violation from the EPA alleging violations by the Company of the
New Source Performance Standards under the Clean Air Act at its Alaska refinery.
These allegations include failure  to  install,  maintain and operate monitoring
equipment over a period of approximately six years, failure to perform  accuracy
testing  on  monitoring  equipment,  and  failure  to  install certain pollution
control equipment.  From  March  1992  to  July  1993,  the  EPA and the Company
exchanged information relevant to  these  allegations.   In  addition,  the  EPA
conducted  an  environmental  audit of the Company's refinery in May 1992.  As a
result of this audit, the EPA  is also alleging violation of certain regulations
related  to asbestos materials.  In October 1993, the EPA referred these matters
to the Department of Justice  ("DOJ").   The  DOJ contacted the Company to begin
negotiating a resolution of these matters.  The DOJ has  indicated  that  it  is
willing  to  enter into a judicial consent decree with the Company and that this
decree would include a penalty  assessment.   Negotiations on the penalty are in
progress.  The DOJ has currently proposed a penalty assessment of  approximately
$2.3  million.   The  Company is continuing to negotiate with the DOJ but cannot
predict the ultimate outcome of the negotiations.

Refund Claim.  As previously  reported,  in  July 1994, Simmons Oil Corporation,
also known as David Christopher Corporation, a former customer  of  the  Company
("Customer"), filed suit against the Company in the United States District Court
for  the District of New Mexico for a refund in the amount of approximately $1.2
million, plus  interest  of  approximately  $4.4  million  and  attorney's fees,
related to a gasoline purchase from the Company  in  1979.   The  Customer  also
alleges  entitlement  to  treble  damages  and punitive damages in the aggregate
amount of $16.8 million.   The  refund  claim  is  based on allegations that the
Company renegotiated the acquisition price of gasoline sold to the Customer  and
failed  to  pass  on  the  benefit  of the renegotiated price to the Customer in
violation of Department of Energy price  and allocation controls then in effect.
In May 1995, the court issued an order granting the Company's motion for summary
judgment  and  dismissed  with  prejudice  all  the  claims  in  the  Customer's
complaint.  In June 1995, the Customer filed a notice of appeal  with  the  U.S.
Court of Appeals  for  the  Federal  Circuit.   The  Company  cannot predict the
ultimate resolution of this matter but believes the claim is without merit.

                                       23

Item 4.  Submission of Matters to a Vote of Security Holders

     (a) The 1995 annual meeting of stockholders  of the Company was held on May
         4, 1995.

     (b) The names of the directors elected at the meeting and a  tabulation  of
         the  number of votes cast for, against or withheld with respect to each
         such director are set forth below:



              Name                 Votes         Votes           Votes
                                   For          Against        Withheld

         Michael D. Burke        21,058,262        0             946,368
         Robert J. Caverly       12,649,742        0           9,354,888
         Peter M. Detwiler       11,118,264        0          10,886,366
         Steven H. Grapstein     21,041,619        0             963,011
         Raymond K. Mason, Sr.   11,112,707        0          10,891,923
         John J. McKetta, Jr.    11,085,270        0          10,919,360
         Joel V. Staff           13,377,871        0           8,626,759
         Murray L. Weidenbaum    12,653,329        0           9,351,301


         At  the  annual meeting of stockholders, a dissident slate of directors
         consisting of  six  individuals  was  nominated  from  the  floor.  The
         dissident slate subsequently challenged the results  of  the  election.
         The   challenge   was  rejected  by  the  inspector  of  election  and,
         thereafter, by the Delaware Chancery  Court  which upheld the votes set
         forth above.

         Joel V. Staff resigned as a director of the Company effective June  13,
         1995.

         Bruce  A. Smith was elected as a director of the Company effective July
         26, 1995.

     (c) A  brief  description  of  each  matter,  other  than  the  election of
         directors, voted upon at the meeting and the number of votes cast  for,
         against  or  withheld,  as well as the number of abstentions and broker
         non-votes as to each matter, is set forth below:

         With respect to a proposal  to  approve and adopt the 1995 Non-Employee
         Director Stock Option Plan, there were 10,957,145 votes for; 10,403,943
         votes against; 284,496 votes withheld; 359,046 broker non-votes; and no
         abstentions.

         With respect to a proposal to limit the number of shares which  can  be
         granted  to  any  single  participant  in  one year under the Executive
         Long-Term Incentive Plan,  there  were  12,198,512 votes for; 9,287,131
         votes against; 163,941 votes withheld; 355,046 broker non-votes; and no
         abstentions.

         With respect to  a  proposal  to  appoint  Deloitte  &  Touche  LLP  as
         independent  auditors  for the Company for fiscal year 1995, there were
         21,235,489 votes for;  256,468  votes  against; 157,627 votes withheld;
         355,046 broker non-votes; and no abstentions.


Item 6.  Exhibits and Reports on Form 8-K

     (a) Exhibits

         See  the  Exhibit  Index  immediately  preceding  the  exhibits   filed
         herewith.

     (b) Reports on Form 8-K

         No  reports  on  Form  8-K have been filed during the quarter for which
         this report is filed.

                                       24

                                   SIGNATURES


  Pursuant to the  requirements  of  the  Securities  Exchange  Act of 1934, the
Registrant has duly caused this report  to  be  signed  on  its  behalf  by  the
undersigned thereunto duly authorized.


                                                 TESORO PETROLEUM CORPORATION
                                                          Registrant




Date:   August 14, 1995                              /s/ Michael D. Burke
                                                        Michael D. Burke
                                                          President and
                                                     Chief Executive Officer








Date:   August 14, 1995                              /s/ Bruce A. Smith
                                                        Bruce A. Smith
                                                     Chief Operating Officer,
                                                   Executive Vice President and
                                                     Chief Financial Officer

                                       25

                                 EXHIBIT INDEX


    Exhibit
    Number

       4  Copy  of  Consent  and  Waiver No.  2 dated as of July 31, 1995 to the
          Company's Credit Agreement dated as of April 20, 1994.

      10  Agreement for the Sale and  Purchase  of State Royalty Oil dated as of
          April 21, 1995 by and between Tesoro Alaska Petroleum Company and  the
          State of Alaska.

      11  Information Supporting Earnings (Loss) Per Share Computations.

      27  Financial Data Schedule.

                                       26