EXHIBIT 11 INTER-REGIONAL FINANCIAL GROUP, INC. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS (Unaudited, in thousands, except per-share amounts) Three Months Ended Nine Months Ended September 30, September 30, 1996 1995 1996 1995 -------------------------------------- Primary earnings per share: Net earnings $12,990 $10,816 $41,098 $25,015 ====== ====== ====== ====== Average number of common and common equivalent shares outstanding: Average common shares outstanding 12,155 12,134 12,121 12,123 Stock options 511 472 453 396 Shares credited to Wealth Accumulation Plan participants 111 - 92 - ------ ------ ------ ------ 12,777 12,606 12,666 12,519 ====== ====== ====== ====== Primary earnings per share $ 1.02 $.86 $3.24 $2.00 ====== ====== ====== ====== Earnings per share assuming full dilution: Net earnings $12,990 $10,816 $41,098 $25,015 ====== ====== ====== ====== Average number of common and common equivalent shares outstanding: Average common shares outstanding 12,155 12,134 12,121 12,123 Stock options 654 586 676 609 Shares credited to Wealth Accumulation Plan participants 111 - 92 - ------ ------ ------ ------ 12,920 12,720 12,889 12,732 ====== ====== ====== ====== Fully diluted earnings per share $1.01 $.85 $3.19 $1.96 ====== ====== ====== ======