SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K


(Mark One)

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 (FEE REQUIRED)

For the fiscal year ended December 31, 2001

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

For the transition period from to

Commission File
Number 0-4690

                        FINANCIAL INDUSTRIES CORPORATION
             (Exact name of registrant as specified in its charter)

TEXAS                                             74-2126975
State of Incorporation                            (I.R.S. Employer
                                                   Identification number)

6500 River Place Boulevard, Building One, Austin, Texas 78730
(Address of Principal Executive Offices)                (Zip Code)

(512) 404-5050 (Registrant's Telephone Number)

Securities Registered pursuant to Section 12(b) of the Act:  None

Securities Registered pursuant to Section 12(g) of the Act:

Common Stock, $.20 par value
(Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. YES X NO

                                       -1-

<page>


The  aggregate  market value of the voting stock held by  non-affiliates  of the
Registrant  on March 6, 2002,  based on the  closing  sales  price in the Nasdaq
National  Market  ($13.90 per  share),  was  $110,550,495.

The number of  shares outstanding of Registrant's common stock on March 6, 2002
was 9,519,751.

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

                           Forward-Looking Statements

Except for  historical  factual  information  set forth in this Form  10-K,  the
statements, analyses, and other information contained in this report relating to
trends in the Company's  operations and financial  results,  the markets for the
Company's products,  the future development of the Company's  business,  and the
contingencies and uncertainties to which the Company may be subject,  as well as
other  statements  including  words  such as  "anticipate,"  "believe,"  "path,"
"estimate,"   "expect,"  "intend"  and  other  similar  expressions   constitute
forward-looking statements under the Private Securities Litigation Reform Act of
1995. Such statements are made based upon management's  current expectations and
beliefs concerning the financial results, economic conditions and are subject to
known and unknown risks,  uncertainties  and other factors  contemplated  by the
forward-looking  statements.  Such  factors  include,  among other  things:  (1)
general economic  conditions and other factors,  including  prevailing  interest
rate levels and stock market performance, which may affect the ability of FIC to
sell its products,  the market value of FIC's investments and the lapse rate and
profitability of policies;  (2) FIC's ability to achieve  anticipated  levels of
operational efficiencies and cost-saving  initiatives;  (3) customer response to
new products,  distribution channels and marketing  initiatives;  (4) mortality,
morbidity  and  other  factors  which  may  affect  the  profitability  of FIC's
insurance  products;  (5) changes in the Federal income tax laws and regulations
which may affect the  relative tax  advantages  of some of FIC's  products;  (6)
increasing  competition in the sale of insurance and  annuities;  (7) regulatory
changes or actions, including those relating to regulation of insurance products
and insurance companies; (8) ratings assigned to FIC's insurance subsidiaries by
independent rating  organizations such as A.M. Best Company,  which FIC believes
are  particularly  important  to the  sale of  annuity  and  other  accumulation
products; and (9) unanticipated litigation. There can be no assurance that other
factors not currently  anticipated  by management  will not also  materially and
adversely affect FIC.

                                       -2-

<page>

                                     PART I

Item 1. Business

General

Financial Industries Corporation ("FIC", the "Company" or the "Registrant") is a
holding company  primarily  engaged in the life insurance  business  through its
ownership of Family Life  Insurance  Company,  ("Family  Life")  Investors  Life
Insurance Company of North America ("Investors Life"), and prior to February 19,
2002, Investors Life Insurance Company of Indiana.

FIC was organized as an Ohio corporation in 1968 and was reincorporated in Texas
in 1980.  Its  executive  offices  are  located at 6500 River  Place  Boulevard,
Building One, Austin,  Texas 78730.  Through 1984, FIC's principal  business was
the sale and underwriting of life and health insurance, mainly in the midwestern
and  southwestern  United  States.  During  the  period  from 1985 to 1987,  FIC
acquired a 48.3% equity interest in InterContinental  Life Corporation ("ILCO").
ILCO is a Texas  corporation  which,  prior to May 18, 2001, was publicly traded
and was engaged in the sale and  underwriting  of life  insurance and annuities,
through its subsidiaries, Investors Life and Investors Life Insurance Company of
Indiana ("Investors-IN").  On May 18, 2001, FIC acquired the remaining shares of
ILCO  through a merger of a subsidiary  of FIC with and into ILCO,  whereby ILCO
shareholders  were  issued  1.1 shares of FIC stock for each share of ILCO stock
outstanding.  See,  "Acquisitions and  Consolidations - Acquisition of ILCO." In
June 1991,  FIC  purchased  Family  Life,  a  Washington  based  life  insurance
corporation, from Merrill Lynch Insurance Group, Inc.

FIC and its insurance  subsidiaries have  substantially  identical  managements.
Officers  allocate their time among FIC and its  subsidiaries in accordance with
their comparative requirements.  The Roy F. and Joann Cole Mitte Foundation (the
"Foundation"),  a charitable entity exempt from federal income tax under section
501(a) of the Internal Revenue Code (the "Code") as an organization described in
section  501(c)(3) of the Code, owns 16.31% of the  outstanding  shares of FIC's
common stock.  The sole members of the  Foundation  are Roy F. Mitte,  Chairman,
President and Chief Executive  Officer of FIC, and their insurance  subsidiaries
and his wife, Joann Cole Mitte.

Acquisitions and Consolidations

     Strategy.  FIC's  business  strategy  has been and  continues to be to grow
internally  and  through  acquisitions,  while  maintaining  an emphasis on cost
controls. Management believes that, under appropriate circumstances,  it is more
advantageous to acquire  companies with books of in-force life insurance than to
produce new  business,  because  initial  underwriting  costs have  already been
incurred  and mature  business is  generally  less likely to  terminate,  making
possible more predictable profit analysis.  It is also management's  belief that
the continuing  consolidation in the life insurance industry presents attractive
opportunities  for  the  Company  to  acquire  life  insurance   companies  that
complement or fit within the Company's existing marketing  structure and product
lines.  The  Company's  objective  is to improve the  profitability  of acquired
businesses by consolidating  and streamlining  the  administrative  functions of
these businesses,  eliminating  unprofitable products and distribution channels,
applying its marketing  expertise to the acquired  company's  markets and agents
and  benefitting  from  economies  of  scale.   FIC's  ability  to  make  future
acquisitions will be dependent on obtaining the necessary financing.

                                       -3-

<page>

     Acquisition  of Family Life. FIC acquired  Family Life, a Washington  based
life insurance corporation, from Merrill Lynch Insurance Group, Inc. on June 12,
1991.  Family Life's primary  business is the  underwriting and sale of mortgage
protection life insurance to customers who are mortgage borrowers from financial
institutions  where  Family  Life  has  marketing  relationships.   Family  Life
distributes its insurance  products  primarily  through a national career agency
sales force. See "Business of Insurance Subsidiaries -- Family Life".

     Acquisition of ILCO. In January 1985, FIC acquired  26.53% of ILCO's common
stock.  During the period from 1985 to 1987, FIC acquired additional ILCO common
stock  resulting in an approximate 48% equity interest in ILCO. On May 18, 2001,
pursuant  to  an  Agreement  and  Plan  of  Merger,   as  amended  (the  "Merger
Agreement"), dated as of January 17, 2001, among FIC, ILCO, and ILCO Acquisition
Company, a Texas corporation and wholly-owned  subsidiary of FIC ("Merger Sub"),
Merger Sub was merged with and into ILCO (the "Merger").  ILCO was the surviving
corporation  of the Merger  and  became a  wholly-owned  subsidiary  of FIC.  In
accordance with the Merger Agreement, FIC issued 1.1 shares of common stock, par
value $0.20 per share ("FIC Common Stock"),  for each share of common stock, par
value  $0.22 per share,  of ILCO  outstanding  at the time of the Merger  ("ILCO
Common Stock").  In addition,  each share of ILCO Common Stock issuable pursuant
to  outstanding  options  was assumed by FIC and became an option to acquire FIC
Common  Stock with the  number of shares and  exercise  price  adjusted  for the
exchange ratio in the Merger.

     ILCO's  Acquisitions.  Prior  to May 18,  2001,  ILCO  made  the  following
     acquisitions:

          Standard  Life  Insurance  Company.  In November  1986,  ILCO acquired
     Standard  Life  Insurance  Company  ("Standard  Life"),   headquartered  in
     Jackson, Mississippi, for a gross purchase price of $54.5 million.

          Investors Life and Investors Life Insurance Company of California.  In
     December  1988,  ILCO,  through  Standard  Life,  purchased  Investors Life
     Insurance  Company of California  ("Investors-CA")  and Investors Life from
     CIGNA Corporation for a purchase price of $140 million.

          Meridian Life  Insurance  Company.  In February  1995,  ILCO,  through
     Investors Life,  purchased from Meridian Mutual Insurance Company the stock
     of Meridian Life Insurance Company, an Indianapolis-based life insurer, for
     a cash purchase price of $17.1  million.  After the  acquisition,  Meridian
     Life  changed  its name to  Investors  Life  Insurance  Company  of Indiana
     ("Investors-Indiana").


                                       -4-
<page>


          State  Auto  Life   Insurance   Company.   In  July  1997,   ILCO  and
     Investors-Indiana  acquired  State  Auto Life  Insurance  Company,  an Ohio
     domiciled life insurer, from State Automobile Mutual Insurance Company, for
     an adjusted cash purchase  price of $11.8  million.  Under the terms of the
     transaction, State Auto Life was merged into Investors-Indiana.


          Grinnell Life Insurance  Company.  On June 30, 1998,  ILCO,  through a
     subsidiary,  acquired Grinnell Life Insurance Company ("Grinnell Life") for
     an adjusted  purchase  price of $16.6  million.  A portion of the  purchase
     price  ($12.37  million)  was  paid  by way  of a  dividend  to the  seller
     immediately  prior to the  closing of the  transaction;  the balance of the
     purchase price was paid by ILCO's  subsidiary.  As part of the transaction,
     Grinnell Life was immediately  merged with and into that  subsidiary,  with
     that  subsidiary  being the  surviving  entity.  Consolidation  of Acquired
     Companies.

          Merger   of   ILIC   and   Investors-Indiana.    In   December   1997,
     InterContinental  Life Insurance  Company  ("ILIC"),  a subsidiary of ILCO,
     transferred its domicile from New Jersey to Indiana.  Following  completion
     of the redomestication, ILIC and Investors-Indiana merged, with ILIC as the
     surviving entity in the merger process.  Immediately after the merger, ILIC
     changed its name to Investors  Life Insurance  Company of Indiana.  As used
     hereinafter, the phrase "Investors-IN" shall be used to refer to the merged
     entities.

          Mergers  with  Investors  Life.  Investors  Life  redomesticated  from
     Pennsylvania  to Washington in December of 1992.  Investors-CA  merged into
     Investors  Life on December 31, 1992.  Standard Life merged into  Investors
     Life on June 29,  1993.  On February  19,  2002,  Investors-IN  merged into
     Investors Life.


FIC's management  believes that the acquisitions and  consolidations of its life
insurance  subsidiaries  have achieved cost  savings,  such as reduced  auditing
expenses  involved in auditing combined  companies;  the savings of expenses and
time resulting from the combined  company being examined by one state  insurance
department (Washington), rather than four (California, Pennsylvania, Mississippi
and  Indiana);  the  reduction  in the number of tax  returns  and other  annual
filings with state insurance departments; and smaller annual fees to do business
and reduced  retaliatory  premium  taxes in most  states.

Business of Insurance Subsidiaries

     In  addition  to FIC's  strategy  of  growth  through  acquisitions,  FIC's
insurance  subsidiaries  market and sell  certain  life  insurance  and  annuity
products through agents of Investors Life and Family Life.

     Family Life. Family Life, which was organized in the State of Washington in
1949,  specializes in providing  mortgage  protection life and accidental  death
insurance and annuity products to mortgage borrowers of financial  institutions.
Family Life has policies in force with customers of approximately  190 financial
institutions,  of which  approximately  40  actively  provide  Family  Life with
regular updating of their lists of borrowers.

                                       -5-

<page>



Family Life's mortgage  protection  business consists of term and universal life
insurance  sold to borrowers of mortgage  debt,  designed to repay or reduce the
mortgages of policyholders in the event of their death. This business is sold to
customers  of  independent  financial  institutions,  usually  through a list of
borrowers provided by the financial  institution.  These policies often list the
lending financial  institution as the primary  beneficiary of the life insurance
policy.  An important  feature of the Family Life product is the ability to bill
and collect premiums through the policyholder's monthly mortgage payments.

Family  Life has  annuity  products  and a variety of life  insurance  products,
including  decreasing  term life insurance,  universal life insurance,  ten-year
level  term  products  and a whole  life  insurance  product.  In  2001,  direct
statutory  premiums  received on Family Life's insurance  products totaled $39.6
million.

Family Life is licensed to sell  mortgage life  insurance  products in 48 states
and the District of Columbia  (not  licensed in New York or New  Hampshire).  In
2001,  premium  income from these  products was derived from all states in which
Family Life is licensed,  with over half of the amount  derived from Texas (27%)
and California (25%).

At December 31, 2001, Family Life's primary  distribution  channel is its agency
force of approximately 300 career agents, who are organized into 10 regions. The
career agents sell mortgage life insurance products exclusively for Family Life.
The mortgage life insurance  business is very  fragmented.  Family Life believes
that it is among the larger writers of agent sold mortgage life insurance in the
United  States  and the  only  nation-wide  agent-sold  life  insurance  company
operating  through  leads from  financial  institutions.  Many of Family  Life's
competitors  are life  insurance  companies with more resources than Family Life
and whose mortgage life insurance  business  represents  only a small portion of
their total business.

In addition to Family Life's primary distribution channel,  Family Life has been
expanding  its  distribution  system to (i) provide a broader range of products;
(ii) generate direct mail leads;  and (iii) target higher income  customers than
Family Life's traditional market targets.  This distribution system involves the
ability of Family Life's agents to sell products of  third-party  life insurance
companies which have entered into marketing  relationships  with a subsidiary of
FIC. In 2001, Family Life received $0.7 million of revenues through this system.
At December 31, 2001,  Family Life had  relationships  with 279 agents  actively
engaged in this marketing effort.

     Investors  Life.  Investors  Life is  engaged  primarily  in  administering
existing  portfolios  of  individual  life  insurance  and  accident  and health
insurance  policies  and  annuity  products.  Approximately  76.6% of the  total
collected  premiums for 2001 were  derived  from  renewal  premiums on insurance
policies and annuity  products  sold by FIC's  insurance  subsidiaries  prior to
their acquisition by the Company.

                                       -6-

<page>

Investors  Life is also engaged in marketing and  underwriting  individual  life
insurance  and annuity  products in 49 states  (not  licensed in New York),  the
District of Columbia and the U.S.  Virgin  Islands.  These products are marketed
through independent, non-exclusive general agents.

The products  currently  being  distributed  by Investors  Life include  several
versions of universal life flexible premium  insurance,  which provide permanent
life insurance which credit  company-declared  current interest rates. Under the
flexible premium policies,  policyholders may vary the amounts of their coverage
(subject  to minimum  and  maximum  limits)  as well as the date of payment  and
frequency of payments.

Direct  statutory  premiums  received from all types of universal  life products
sold by Investors Life and Investors-IN  were $33.3 million in 2001, as compared
to $34.2  million in 2000 and $35.6  million in 1999.  Investors  Life  received
reinsurance  premiums from Family Life of $4.7 million in 2001,  pursuant to the
reinsurance  agreement  for universal  life products  written by Family Life. In
2001,  premium  income from all life  insurance  products  was derived  from all
states in which  Investors Life is licensed,  with  significant  amounts derived
from Pennsylvania (14%), California (8%) and Ohio (8%).

Investors Life also receives premium income from health insurance  policies.  In
2001,  premium income from all health  insurance  policies was $0.6 million,  as
compared  to $0.7  million  in 2000  and  $0.8  million  in  1999.  Since  1997,
substantially  all of  Investors  Life's  health  insurance  business  has  been
reinsured with a third party reinsurer.

Investors Life also sponsors a variable annuity separate  account,  which offers
single  premium and flexible  premium  policies.  The  policies  provide for the
contract owner to allocate premium  payments among four different  portfolios of
Putnam  Variable  Trust (the "Putnam  Fund"),  a series fund which is managed by
Putnam Investment  Management,  Inc. As of December 31, 2001, the assets held in
the  separate  account  were $36.3  million.  During  2001,  the premium  income
realized in connection with these variable annuity policies was $104,028,  which
was received from existing contract owners.

Investors Life also maintains a closed variable annuity separate  account,  with
approximately  $15.1  million of assets as of December  31,  2001.  The separate
account was closed to new  purchases  in 1981 as a result of an IRS ruling which
adversely affected the status of variable annuity separate accounts which invest
in  publicly-available  mutual funds.  The ruling did not  adversely  affect the
status of in-force contracts.

For the past several years, Investors Life has expanded its marketing efforts in
the  fixed  annuity  market.  Direct  deposits  from the  sale of fixed  annuity
products  were $12.3  million in 2001,  as compared to $10.6 million in 2000 and
$7.6 million in 1999.  Investors  Life also received  reinsurance  premiums from
Family Life of $2.0 million in 2001,  pursuant to a  reinsurance  agreement  for
annuity products between Investors Life and Family Life.

For the past few  years,  Investors  Life has  been  marketing  a group  deposit
administration  product,  designed  for use in  connection  with the  funding of
deferred compensation plans maintained by government employers under section 457
of  the  Internal   Revenue  Code.  The  company  has  established  a  marketing
relationship with a third-party administrator based in San Antonio, Texas, which
has established  relationships with school districts in Texas.  Annuity premiums
under this  program for the year 1999  totaled  $0.9  million,  premiums in 2000
totaled $1.5 million and premiums in 2001 totaled $0.24 million. At December 31,
2001, 12 school districts held plans with Investors Life. One school district in
Louisiana  surrendered  its $1.5 million policy with Investors Life during 2001.

                                      -7-

<page>

Investors Life, along with Family Life,  participates in the distribution system
involving third-party life insurance companies.  The marketing arrangement makes
available,  to appointed  agents of Investors  Life,  life insurance and annuity
products not currently being offered by Investors Life. The underwriting risk on
the products sold under this arrangement is assumed by the third-party  insurer.
The  Company's  appointed  agents  receive  commissions  on the  sales  of these
products and the Company's marketing subsidiary receives an override commission.
During 2001,  Investors  Life  received  revenues of $0.2  million  through this
distribution system. At December 31, 2001, Investors Life had relationships with
159 agents actively engaged in this marketing effort.

Employees of the Company

At December 31, 2001,  the number of employees  within FIC and its  subsidiaries
was approximately 313 and the number of Regional Vice Presidents employed by the
life insurance subsidiaries of FIC was 26.

Agency Operations

The products of FIC's insurance  subsidiaries  are marketed and sold through two
divisions:

A.       Investors Life Distribution System

Investors Life contracts with independent  non-exclusive agents,  general agents
and brokers nation-wide to sell its products.  Such agents and brokers also sell
insurance products for companies in competition with Investors Life. In order to
attract  agents  and  enhance  the sale of its  products,  Investors  Life  pays
competitive  commission  rates and provides other sales  inducements.  Investors
Life is  presently  concentrating  its  efforts  on the  promotion  and  sale of
universal life and fixed annuity products.

Marketing  and  sales for  Investors  Life is  directed  by the  Executive  Vice
President of Marketing and Sales. The  distribution  system is organized into 14
regions,  each of which has a Regional Vice President ("RVP") who is responsible
for the recruitment  and maintenance of the general agents and managing  general
agents for individual insurance sales within such region. During 1999, Investors
Life implemented a plan to restructure the  compensation  arrangements for RVPs,
so as to emphasize the role of personal  production  by the RVPs.  The effect of
this  plan  during  the  year  2000  and  2001  was to  lower  fixed  costs  for
distribution of Investors Life's products.

                                       -8-
<page>


B.       Family Life Distribution System

Family Life  utilizes a nationwide  exclusive  agent force to sell its products.
This agent force sells mortgage  protection life insurance and annuity products.
The products are sold primarily to  middle-income  customers of client financial
institutions,  usually  through a list of  borrowers  provided by the  financial
institution.  Family  Life works  closely  with the  financial  institutions  to
maintain and insure that Family Life lead systems, which had been built from the
loan  portfolios  of each active  financial  institution,  operate  effectively.
Family  Life  agents  make   courtesy   calls  to  borrowers  of  the  financial
institutions  which are  active  on the  Family  Life  lead  system to offer the
borrower the  opportunity to purchase  mortgage  protection  insurance  (term or
universal life insurance products).

In  advance of the  passage of the  Financial  Services  Modernization  Act (the
"Act") in 1999 (for a discussion  of the  provisions  of this law,  refer to the
section entitled "Regulation"),  Family Life established a task force to develop
new lead sources for its agents.  Although Family Life continues to focus on its
traditional  sales approach,  it has  established a supplemental  leads program,
whereby  leads are obtained  from public  records  (e.g.  county loan  records).
Family Life has also  developed a strategy to work with lenders as "setup only",
whereby the mortgage  institution  does not furnish leads,  but will collect and
remit premiums.  Finally, Family Life is developing new sales methods, including
direct mailings and direct telephone leads.

Sales and Marketing for Family Life is directed by the Executive  Vice President
of Marketing  and Sales.  Sales and  marketing  focuses on the  development  and
maintenance  of contractual  agreements  with the financial  institutions  which
provide  referrals to, and collect  monthly  premiums from,  their borrowers for
Family Life insurance  plans. As of March 6, 2002, the Family Life  distribution
system consisted of 10 regions, each directed by a Regional Vice President.

Investment of Assets

FIC  has  established  and  staffed  an  investment  department,  which  manages
portfolio investments and investment accounting functions for its life insurance
subsidiaries. At December 31, 2001, invested assets totaled $756 million.

The general  investment  objective of the Company  emphasizes  the  selection of
short  to  medium  term  high  quality  fixed  income  securities,  rated  Baa-3
(investment  grade) or better by Moody's  Investors  Service,  Inc. 66% of FIC's
invested assets are in fixed maturity securities,  available for sale. Our fixed
maturity securities portfolio is predominately comprised of low risk, investment
grade, available for sale publicly traded corporate securities,  mortgage-backed
securities, and United States Government bonds. All of FIC's invested assets are
invested in the United States. The assets held by Family Life and Investors Life
must comply with applicable state insurance laws and  regulations.  In selecting
investments for the portfolios of its life insurance subsidiaries, the Company's
emphasis is to obtain targeted profit margins,  while minimizing the exposure to
changing  interest rates.  This objective is implemented by selecting  primarily
short- to medium-term,  investment grade fixed income securities. In making such
portfolio  selections,  the Company  generally  does not select new  investments
which are commonly referred to as "high yield" or  "non-investment  grade".  The
Company  determines the allocation of our assets  primarily on the basis of cash
flow and return  requirements  of our products and  secondarily  by the level of
investment risk.

                                       -9-
<page>


The Company's  investment  objectives include the making of selected investments
in  collateralized  mortgage  obligations.   The  Company  does  not  invest  in
non-agency  mortgage-backed  securities,  which have a greater  credit risk than
that of agency mortgage-backed securities.

The other asset  categories  which comprise at least 5% of FIC's invested assets
include investments in real estate, short-term investments, and policy loans.

For a further  discussion  of FIC's  invested  assets  see "Item 7 -  Management
Discussion and Analysis - Investments."

Data Processing

Since December 1994, the data processing  needs of FIC's insurance  subsidiaries
have been provided to FIC's Austin, Texas and Seattle,  Washington facilities by
FIC  Computer  Services,  Inc.,  a  subsidiary  of FIC.  See  "Item 13 - Certain
Relationships and Related Transactions with Management."

As the provider of data  processing  for the Company and its  subsidiaries,  FIC
Computer  Services,  Inc.  utilizes  a  centralized  computer  system to process
policyholder records and financial  information.  In addition,  the Company uses
non-centralized computer terminals in connection with its operations.

Competition

There are many life and health insurance companies in the United States.  Agents
placing  insurance  business with Family Life and Investors Life are compensated
on a commission basis. However, some companies pay higher commissions and charge
lower premium rates and many companies have more resources than FIC's  insurance
subsidiaries. In addition, consolidations of insurance and banking institutions,
which is permitted under  recently-enacted  federal  legislation,  may adversely
affect the ability of Family Life to expand its customer referral  relationships
with mortgage lending and servicing institutions.

The  principal  cost and  competitive  factors  that affect the ability of FIC's
insurance  subsidiaries to sell their insurance  products on a profitable  basis
are: (1) the general level of premium  rates for  comparable  products;  (2) the
extent of  individual  policyholders  services  required to service each product
category; (3) general interest rate levels; (4) competitive commission rates and
related  marketing  costs;  (5)  legislative  and  regulatory  requirements  and
restrictions;  (6)  the  impact  of  competing  insurance  and  other  financial
products; and (7) the condition of the regional and national economies.

                                      -10-

<page>

Reinsurance and Reserves

In accordance with general practices in the insurance industry,  FIC's insurance
subsidiaries  limit the  maximum  net losses  that may arise from large risks by
reinsuring with other carriers.  Such reinsurance  provides for a portion of the
mortality risk to be retained by FIC's  insurance  subsidiaries  with the excess
being ceded to a reinsurer  at a premium set forth in a schedule  based upon the
age and risk classification of the insured. The reinsurance treaties provide for
allowances  that help  Family  Life and  Investors  Life  offset the  expense of
writing new business.  Investors  Life  generally  retains the first $100,000 to
$250,000  of risk on the  life  of any  individual.  On its  in-force  block  of
business,  Family Life generally  retains the first $200,000 of risk on the life
of any one  individual.  On certain new  products  being  written by Family Life
(which amount to  approximately  one-third of Family Life's new  business),  the
entire  amount of risk is  reinsured  on a  percentage  basis with  Family  Life
retaining  10% of the risk.  Although  Family Life only retains 10% of the risk,
Family Life retains an  allowance  from the  reinsurer  of their  portion of the
premiums,  which allows Family Life to cede  substantially  less than 90% of the
incoming premiums.  This "first dollar"  arrangement allows Family Life to price
products more  competitively and take certain  underwriting risks which it could
not take if it were retaining 100% of the risk.  Family Life still reinsures all
of its new business over $200,000.

Family Life maintains a bulk reinsurance treaty, under which it reinsured all of
its risks under accidental death benefit policies.  The treaty was most recently
renegotiated with the current reinsurer in January 1997.

As discussed above (see "Business of Insurance Subsidiaries"), in December 1997,
FIC's life insurance  subsidiaries entered into a reinsurance treaty under which
all of the  contractual  obligations  and risks  under  accident  and health and
disability income policies were assumed by a third party reinsurer.

In  1995,  Family  Life  (as the  ceding  company)  entered  into a  reinsurance
agreement  with  Investors  Life  (as  the  reinsuring  company)  pertaining  to
universal life insurance written by Family Life. The reinsurance agreement is on
a co-insurance basis and applies to all covered business with effective dates on
and after  January 1, 1995.  The  agreement  applies to only that portion of the
face amount of the policy which is less than $200,000;  face amounts of $200,000
or more are  reinsured  by Family  Life with a third party  reinsurer.  In 1996,
Family Life (as the ceding  company)  entered into a reinsurance  agreement with
Investors  Life (as the  reinsuring  company),  pertaining to annuity  contracts
written by Family Life. The agreement  applies to contracts  written on or after
January 1, 1996. These  reinsurance  arrangements  reflect  management's plan to
develop  universal life and annuity business at Investors Life, with Family Life
concentrating on the writing of term life insurance products.

Although  reinsurance  does  not  eliminate  the  exposure  of  FIC's  insurance
subsidiaries   to  losses  from  risks  insured,   the  net  liability  of  such
subsidiaries will be limited to the portion of the risk retained,  provided that
the reinsurers meet their contractual obligations.

                                      -11-

<page>


FIC's  insurance  subsidiaries  carry  reserves  on their  books to meet  future
obligations  under their  outstanding  insurance  policies.  Such  reserves  are
believed  to be  sufficient  to meet policy  obligations  as they mature and are
calculated using assumptions for interest,  mortality,  expenses and withdrawals
in effect at the time the policies were issued.

Senior Subordinated Loans

In 1989,  as part of the  purchase of Family Life from Merrill  Lynch  Insurance
Group, Inc. ("Merrill  Lynch"),  FIC organized two downstream holding companies:
Family  Life  Insurance  Investment   Corporation   ("FLIIC")  and  Family  Life
Corporation  ("FLC").  FLIIC was organized as a  wholly-owned  subsidiary of FIC
and, in turn, was issued all of the outstanding shares of FLC. FLC purchased all
of the  outstanding  shares of Family Life from Merrill  Lynch. A portion of the
consideration  for the purchase  consisted of a $30 million senior  subordinated
note (the  "Merrill  Lynch  Loan").  Following  the  purchase of the Family Life
shares by FLC,  Family Life issued  250,000  previously  unissued  shares of its
common stock to FLC for a $2.5 million cash payment and  immediately  thereafter
redeemed from FLC 250,000  shares of its common stock that had been purchased by
FLC from Merrill Lynch.  The  consideration  paid to FLC by Family Life for said
redeemed shares consisted of $2.5 million cash, a newly issued surplus debenture
(an  instrument  having  certain  restrictions  on payment for the protection of
policyholders)  in the  principal  amount of $97.5  million  (the  "Family  Life
Surplus  Debenture") and $14 million  principal value of newly issued  preferred
shares.

     Investors Life Notes. Another part of the financing arrangement to purchase
Family  Life  included  FLC  borrowing  $25  million  from  Investors  Life (the
"Investors  Life Loans").  This amount was  represented  by a $22.5 million loan
from Investors  Life to FLC and a $2.5 million loan provided  directly to FIC by
Investors-CA (which was subsequently merged into Investors Life). In addition to
the interest provided under the Investors Life Loans, Investors Life was granted
non-transferable options to purchase FIC common stock, up to a total of 9.9 % of
shares of FIC common stock  (currently  500,411  shares) at a price of $2.10 per
share (as adjusted to reflect the  five-for-one  stock split in November  1996),
equivalent to the then current  market  price,  subject to adjustment to prevent
dilution.  The initial terms of the option provided for their expiration on June
12, 1998, if not previously exercised. In connection with the 1996 amendments to
the Investors  Life Loans,  the  expiration  date of the options was extended to
September 12, 2006.

On June 12, 1996,  the  Investors  Life Loans were amended to provide for twenty
quarterly  principal  payments,  commencing on December 12, 1996.  Additionally,
prior to such date,  accrued  interest  on the $2.5  million  subordinated  note
issued by FIC to  Investors-CA  was paid by delivery of additional  notes of FIC
having terms identical to the original note,  including the payment of interest.
The Investors  Life Loans were paid in full as of September  12, 2001;  however,
because of the 1993 Subordinated  Loans,  described in "Family Life Refinancing"
below, the options of Investors Life to purchase FIC common stock did not expire
with the repayment of the Investors Life Loans.

                                      -12-

<page>

     Family Life Refinancing. In 1993, Investors Life loaned an additional $34.5
million to FLC and FLIIC in the form of subordinated notes so that FLC and FLIIC
could prepay the Merrill Lynch Loan (the "1993  Subordinated  Loans").  The 1993
Subordinated  Loans  consisted  of a $30 million  loan to FLC and a $4.5 million
loan to FLIIC. The debt restructuring  reduced the total indebtedness of FLC and
FLIIC by  approximately  $15 million.  Upon the  retirement of the Merrill Lynch
Loan,  certain of its provisions were  automatically  incorporated into the 1993
Subordinated  Loans.  Those  provisions  include  specified  events of  default,
including,  but not limited to, failure to pay principal,  interest,  commitment
fees or other amounts payable when due,  failure to maintain  certain  financial
covenants,  violation  of  covenants  (including  covenants  with respect to the
maintenance of a minimum net worth), material misrepresentations, defaults under
other  indebtedness,  the loss of any license of an insurance  subsidiary of FLC
which  would  have a  material  adverse  effect on FLC,  defaults  under the FIC
guaranty  agreement,  a fine in an amount in excess of $100,000 imposed upon any
insurance subsidiary of FLC by any state insurance regulatory agency, changes in
ownership or control of FIC by its controlling  person, Roy F. Mitte, or in ILCO
by FIC, and the  occurrence of certain events of  bankruptcy.  In addition,  the
security  interests  furnished to the lenders  under the Merrill Lynch Loan were
transferred to Investors Life. The security  interests include all of the issued
and  outstanding  shares of  preferred  stock and common stock of FLC and Family
Life. Prior to June 30, 2001, the security also included the Family Life Surplus
Debenture;  however,  the Family Life Surplus  Debenture  was paid in full as of
June 30, 2001.

On June 12, 1996, the 1993 Subordinated Loans were also amended as follows:  (a)
the $30  million  note was  amended to  provide  for forty  quarterly  principal
payments  in the amount of  $163,540  each for the period  December  12, 1996 to
September 12, 2001;  beginning  with the  principal  payment due on December 12,
2001, the amount of the principal  payment  increases to  $1,336,458;  the final
quarterly  principal  payment is due on September 12, 2006; the interest rate on
the note  remained at 9%, and (b) the $4.5  million  note was amended to provide
for forty  quarterly  principal  payments in the amount of $24,531  each for the
period  December 12, 1996 to September  12, 2001;  beginning  with the principal
payment due on December 12, 2001, the amount of the principal  payment increases
to $200,469; the final quarterly principal payment is due on September 12, 2006;
the interest rate on the note remained at 9%.

In December 1998, FLIIC was dissolved.  In connection with the dissolution,  all
of the assets and  liabilities  of FLIIC became the  obligations of FLIIC's sole
shareholder,  FIC. Accordingly, the obligations under the provisions of the $4.5
million note described above are now the obligations of FIC.

As of  December  31,  2001,  the  outstanding  principal  balance  of  the  1993
Subordinated  Loans  was $29.2  million.  Since  May 18,  2001,  ILCO has been a
wholly-owned  subsidiary of FIC, and thus the 1993 Subordinated Loans are not an
asset or liability on FIC's balance sheets, but still affect FIC's cash flow due
to its debt servicing obligations.

                                      -13-

<page>


Regulation

     General.  The  Company  and  its  insurance  subsidiaries  are  subject  to
regulation  and  supervision  at both the state  and  federal  level,  including
regulation  under federal and state securities laws and regulation by the states
in which they are licensed to do business.  The state  insurance  regulation  is
designed  primarily to protect policy owners.  Although the extent of regulation
varies  by  state,  the  respective  state  insurance   departments  have  broad
administrative  powers  relating to the granting and  revocation  of licenses to
transact  business,  licensing of agents,  the regulation of trade practices and
premium rates, the approval of form and content of financial  statements and the
type and character of investments.

These laws and  regulations  require the  Company's  insurance  subsidiaries  to
maintain  certain minimum surplus levels and to file detailed  periodic  reports
with the  supervisory  agencies  in each of the states in which they do business
and their  business and accounts are subject to  examination by such agencies at
any time. The insurance laws and  regulations  of the  domiciliary  state of the
Company's insurance  subsidiaries  require that such subsidiaries be examined at
specified  intervals.  Both  Investors Life and Family Life are domiciled in the
state of Washington.  Prior to the merger of Investors Life and  Investors-IN in
February 2002, Investors-IN was domiciled in the state of Indiana.

A number of states regulate the manner and extent to which  insurance  companies
may test for acquired immune deficiency syndrome (AIDS) antibodies in connection
with the  underwriting of life insurance  policies.  To the extent  permitted by
law,  the  Company's  insurance   subsidiaries   consider  AIDS  information  in
underwriting  coverage and  establishing  premium  rates.  An  evaluation of the
financial  impact of future AIDS claims is extremely  difficult,  due in part to
insufficient  and conflicting data regarding the incidence of the disease in the
general  population  and the  prognosis  for the probable  future  course of the
disease.

     Risk Based  Capital  Requirements.  The National  Association  of Insurance
Commissioners  ("NAIC") has imposed Risk-Based  Capital ("RBC")  requirements to
evaluate the adequacy of statutory capital and surplus in relation to investment
and insurance  risks  associated  with;  (i) asset  quality;  (ii) mortality and
morbidity;  (iii) asset and liability matching; and (iv) other business factors.
The RBC  formula is  intended  to be used by  insurance  regulators  as an early
warning tool to discover potential weakly capitalized  companies for the purpose
of initiating  regulatory  action. The RBC requirements are not intended to be a
basis for ranking the relative  financial strength of insurance  companies.  The
formula also defines a new minimum  capital  standard which will  supplement the
prevailing  system of low fixed minimum  capital and surplus  requirements  on a
state-by-state basis.

The RBC requirements  provide for four different levels of regulatory  attention
in those states that adopt the NAIC  regulations,  depending on the ratio of the
company's  Total  Adjusted  Capital  (which  generally  consist of its statutory
capital,  surplus and asset valuation  reserve) to its Authorized  Control Level
RBC. A "Company  Action Level Event" is triggered if a company's  Total Adjusted
Capital is less than 200% but  greater  than or equal to 150% of its  Authorized
Control  Level  RBC,  or if a negative  trend has  occurred  (as  defined by the
regulations)  and Total Adjusted Capital is less than 250% but more than 200% of
its Authorized  Control Level RBC. When a Company Action Level Event occurs, the
company  must submit a  comprehensive  plan to the  regulatory  authority  which
discusses  proposed  corrective  actions  to improve  its  capital  position.  A
"Regulatory  Action  Level Event" is  triggered  if a company's  Total  Adjusted
Capital is less than 150% but  greater  than or equal to 100% of its  Authorized
Control Level RBC. When a Regulatory  Action Level Event occurs,  the regulatory
authority  will perform a special  examination of the company and issue an order
specifying  corrective  actions that must be followed.  An  "Authorized  Control
Level  Event" is triggered if a company's  Total  Adjusted  Capital is less than
100% but greater than or equal to 70% of its  Authorized  Control Level RBC, and
the  regulatory  authority  may take any  action it deems  necessary,  including
placing the company under regulatory  control. A "Mandatory Control Level Event"
is  triggered  if a  company's  total  adjusted  capital is less than 70% of its
Authorized Control Level RBC, and the regulatory  authority is mandated to place
the company under its control.


                                      -14-

<page>

Calculations  using the NAIC formula and the statutory  financial  statements of
the Company's  insurance  subsidiaries as of December 31, 2001 indicate that the
Total Adjusted Capital of each of the Company's insurance  subsidiaries is above
450% of its respective Authorized Control Level RBC.

     Solvency Laws Assessments.  The solvency or guaranty laws of most states in
which an  insurance  company  does  business  may  require  that  company to pay
assessments (up to certain  prescribed  limits) to fund  policyholder  losses or
liabilities of insurance companies that become insolvent. Recent insolvencies of
insurance  companies  increase  the  possibility  that such  assessments  may be
required. These assessments may be deferred or forgiven under most guaranty laws
if  they  would  threaten  an  insurer's  financial  strength  and,  in  certain
instances,  may be offset against future premium taxes. The insurance  companies
record the expense for guaranty fund assessments in the period assessed. For the
year ended December 31, 2001, Family Life received a credit on its guaranty fund
assessment return of $21,481, while Investors Life and Investors-IN had expenses
of $6,090 and $2,159,  respectively.  Those  amounts are net of the amounts that
can be offset  against future premium taxes and, in the case of Family Life, the
amount  is also net of the  amount  that can be  recovered  from  Merrill  Lynch
pursuant to the Stock  Purchase  Agreement  between FIC and Merrill  Lynch.  The
likelihood  and amount of any other future  assessments  cannot be estimated and
are beyond the control of FIC.

     Dividends.  Prior to June 2001,  payment  from  Family  Life of surplus and
interest on the surplus debenture was the primary source of cash for Family Life
Corporation  ("FLC"), a wholly-owned  subsidiary of FIC, to make payments on the
1993 Subordinated  Loans.  Pursuant to the surplus  debenture,  Family Life paid
principal  and  interest  to FLC in 1999,  2000 and 2001  totaling  $10,754,978,
$8,982,244 and $4,111,046, respectively. Since the Family Life Surplus Debenture
was paid off in June  2001,  one  source  of cash  for FLC to make  payments  of
principal and interest on the 1993  Subordinated  Loans is dividends paid to FLC
by Family  Life.  Under  current  Washington  law,  any  proposed  payment of an
"extraordinary  dividend"  requires  a 30-day  prior  notice  to the  Washington
Insurance  Commissioner,  during which period the  Commissioner  can approve the
dividend,  disapprove  the  dividend or fail to comment on the notice,  in which
case the  dividend  is  deemed  approved  at the end of the  30-day  period.  An
"extraordinary  dividend" is a  distribution  which,  together with dividends or
distributions  paid during the preceding  twelve months,  exceeds the greater of
(i) 10% of  statutory  surplus  as of the  preceding  December  31st or (ii) the
statutory net gain from operations for the preceding calendar year. Payment of a
regular  dividend  requires that the insurer's earned surplus after dividends or
distributions  must be  reasonable  in  relation  to the  insurer's  outstanding
liabilities and adequate to its financial needs. Family Life did not have earned
surplus  in  2000  as  defined  by the  regulations  adopted  by the  Washington
Insurance  Commissioner and, therefore,  was not permitted to pay cash dividends
during 2001. However, as of December 31, 2001, Family Life had earned surplus of
$0.3 million and a net gain from operations of $4.4 million.  Investors Life had
earned  surplus of $48.4 million and a net gain from  operations of $8.3 million
at December 31, 2001.

                                      -15-

<page>

     Valuation  Reserves.  Life insurance companies are required to establish an
Asset  Valuation  Reserve ("AVR")  consisting of two components:  (i) a "default
component,"  which provides for future  credit-related  losses on fixed maturity
investments,  and (ii) an "equity  component,"  which provides for losses on all
types of  equity  investments,  including  equity  securities  and real  estate.
Insurers are also required to establish an Interest Maintenance Reserve ("IMR"),
designed to defer realized capital gains and losses due to interest rate changes
on fixed income  investments  and to amortize those gains and losses into future
income.  The IMR is required to be amortized into statutory  earnings on a basis
reflecting  the remaining  period to maturity of the fixed  maturity  securities
sold. These reserves are required by state insurance  regulatory  authorities to
be  established  as  a  liability  on  a  life  insurer's   statutory  financial
statements,  but do not affect the financial  statements  prepared in accordance
with Generally Accepted Accounting Principles ("GAAP").  Since dividend payments
are based upon statutory  earnings,  management believes that the combination of
the AVR and IMR will affect  statutory  capital and  surplus and  therefore  may
reduce the ability of Investors Life and Family Life to pay dividends to FIC.

     Insurance  Holding Company  Regulation.  Family Life and Investors Life are
subject to regulation under the insurance and insurance holding company statutes
of the state of Washington and prior to February 2002,  Investors-IN was subject
to regulation under the insurance and insurance  holding company statutes of the
state of Indiana.  The insurance  holding company laws and regulations vary from
jurisdiction to jurisdiction,  but generally  require  insurance and reinsurance
subsidiaries  of insurance  holding  companies to register  with the  applicable
state regulatory  authorities and to file with those authorities certain reports
describing,  among  other  information,  their  capital  structure,   ownership,
financial  condition,  certain  intercompany  transactions  and general business
operations. The insurance holding company statutes also require prior regulatory
agency approval, or in certain  circumstances,  prior notice of certain material
intercompany  transfers  of  assets  as well  as  certain  transactions  between
insurance companies, their parent companies and affiliates.

Under the Washington  Insurance  Code,  unless (i) certain filings are made with
the  Washington  Department of  Insurance,  (ii) certain  requirements  are met,
including a public  hearing and (iii)  approval or  exemption  is granted by the
insurance  commissioner,  no person may acquire any voting  security or security
convertible into a voting security of an insurance holding company,  such as the
Company,  which controls a Washington  insurance  company,  or merge with such a
holding company,  if as a result of such transaction such person would "control"
the  insurance  holding  company.  "Control"  is  presumed  to exist if a person
directly or indirectly owns or controls 10% or more or the voting  securities of
another person.

                                      -16-

<page>

The  insurance  holding  company  regulations  generally  apply only to insurers
domiciled in a particular state. However, the regulations in certain states also
provide that insurers that are  "commercially  domiciled" in that state are also
subject  to the  provisions  applicable  to  domiciled  insurers.  The  test for
determining  whether  an  insurer  is  commercially  domiciled  is  based on the
percentage  of  premiums  written  in the  state as  compared  to the  amount of
premiums written everywhere over a measuring period.  The applicable  percentage
for  California  is 33% , while for Texas it is 30%.  Currently,  the  insurance
subsidiaries  of  FIC  are  not  treated  as   commercially   domiciled  in  any
jurisdiction.

     Privacy Legislation. In July 2001, the Financial Services Modernization Act
(referred  to in this  paragraph  as the  "Act") of 1999  became  applicable  to
insurance companies.  In general,  the Act provides that financial  institutions
have  certain  obligations  with  respect to the  maintenance  of the privacy of
customer information. In addition, the Act places new restrictions on disclosure
of nonpublic personal information to third party institutions seeking to utilize
such  information  in  connection  with  the sale of  products  or  services.  A
financial  institution may disseminate certain types of customer  information to
nonaffiliated  third parties if the  institution  provides clear and conspicuous
disclosure of the institution's  privacy policy and the customer  authorizes the
release of certain information to third parties.  Where the customer permits the
release of the information,  the Act restricts disclosure of information that is
non-public in nature but does not prohibit the release of information  which can
be obtained from public sources.  Although FIC's insurance subsidiaries have not
experienced  any  adverse  effects to their  business  as a result of the Act to
date, it is too early to assess the Act's long-range effects.

     Potential Federal  Regulation.  Although the federal  government  generally
does not directly  regulate the insurance  industry,  federal  initiatives often
have  an  impact  on  the  business.   Congress  and  certain  federal  agencies
periodically  investigate the condition of the insurance industry  (encompassing
both life and health and property and casualty  insurance)  in the United States
in order to  decide  whether  some form of  federal  role in the  regulation  of
insurance  companies  would be  appropriate.  Further,  since FIC is a  publicly
traded  entity,  it is subject to  regulation  by the  Securities  and  Exchange
Commission (SEC), as well as NASDAQ.  Under SEC regulations,  FIC is required to
file forms under the  Securities Act of 1933 and the Securities and Exchange Act
of 1934 with respect to various aspects of its business.

     Federal Income Taxation. The Revenue Reconciliation Act of 1990 amended the
Internal  Revenue Code of 1986 to require a portion of the expenses  incurred in
selling insurance  products to be deducted over a period of years, as opposed to
an immediate deduction in the year incurred.  Since this change only affects the
timing  of the  deductions,  it does  not  affect  tax  expense  as shown on the
Company's  financial  statements prepared in accordance with GAAP. For the years
ended  December 31, 1999,  2000 and 2001, the decreases in Family Life's current
income tax  provisions,  utilizing the  effective tax rates,  due to this change
were $78,759, $177,038 and $157,180,  respectively. For the years ended December
31, 1999,  2000 and 2001,  the decreases in the current income tax provisions of
Investors Life and  Investors- IN due to this change were  $409,193,  $8,368 and
$294,695,  respectively.  The  change has a  negative  tax effect for  statutory
accounting   purposes  when  the  premium  income  of  the  Company's  insurance
subsidiaries increases,  but has a positive tax effect when their premium income
decreases.

                                      -17-

<page>

FIC files a consolidated federal income tax return with its subsidiaries, except
for Investors Life and Investors-IN (which file a separate  consolidated return)
and ILG  Securities  (which  files  its  own  federal  income  tax  return).  In
accordance with the tax allocation  agreements maintained by those FIC companies
which file a  consolidated  return,  federal  income tax  expense or benefit is
allocated to each entity in the consolidated group as if such entity were filing
a separate return.

                               Segment Information

The  principal  operations  of the  Company's  insurance  subsidiaries  are  the
underwriting of life insurance and annuities.  Accordingly,  no separate segment
information  is required to be provided  by the  Registrant  for the  three-year
period ending December 31, 2001.

Item 2.  Properties

FIC's home office is located at River  Place  Pointe,  6500 River  Place  Blvd.,
Building One, Austin,  Texas. River Place Pointe was purchased by Investors Life
in October  1998.  It consists  of 47.995  acres of land in Austin,  Texas.  The
aggregate purchase price for these tracts was $8.1 million. The site development
permit allows for the  construction of seven office  buildings  totaling 600,000
square  feet,  with  associated  parking,   drives  and  related   improvements.
Construction on the first section of the project,  which consists of four office
buildings, an associated parking garage and related infrastructure was completed
during 2000 and 2001. The second section of  construction,  which includes three
more office buildings,  an associated parking garage and related infrastructure,
is in progress and Investors Life expects completion of this phase by the end of
2002. FIC and its insurance  subsidiaries  occupy almost the entire Building One
of River Place Pointe, consisting of approximately 74,021 square feet of space.

                                      -18-

<page>

Family Life and  Investors  Life lease their home offices at the Sedgwick  James
Building, 2101 Fourth Avenue, in Seattle, Washington. The lease currently covers
approximately  7,776 rentable square feet of office space for a term expiring on
October 31,  2003.  The base rental is  approximately  $16,362 per month,  which
includes Family Life's proportionate share of the building's operating expenses,
including  utilities,  property  taxes,  insurance,  maintenance and management.
Actual increases from those initial operating expenses during the lease term are
passed on to Family Life on a proportionate basis.

ILCO leases a building located at 40 Parker Road,  Elizabeth,  New Jersey.  This
building,   which  was   formerly   ILCO's   headquarters   building,   contains
approximately 41,000 square feet of office space. The lease, which was signed in
December 1985 and expires in December  2005,  calls for a minimum base rental of
$737,940 per annum. The lease provides that all costs including, but not limited
to, those for maintenance,  repairs,  insurance and taxes be borne by ILCO. ILCO
subleases this space to third parties.

Prior to December 2001, ILCO and Investors-IN owned three residential  buildings
adjacent to the 40 Parker Road building. In December 2001, ILCO and Investors-IN
sold these  properties for a total purchase price of $380,000,  which amount was
allocated  between ILCO and  Investors-IN  in accordance  with their  respective
interests in the properties.

The Company  believes that its  properties and leased space are adequate to meet
its foreseeable requirements.

                                      -19-

<page>

Item 3.  Legal Proceedings

The Company and its subsidiaries are defendants in certain legal actions related
to the normal business  operations of the Company.  Management believes that the
resolution  of such  legal  actions  will  not  have a  material  impact  on the
financial statements.

     Universal Life Litigation.  On January 22, 2002, the Travis County District
Court in Austin,  Texas, denied  certification to a proposed nationwide class of
plaintiffs who purchased certain universal life insurance policies from INA Life
Insurance  Company (which was merged into Investors Life in 1992).  The lawsuit,
which was filed in 1996 as a  "vanishing  premium"  life  insurance  litigation,
initially alleged that the universal life insurance  policies sold to plaintiffs
by INA Life Insurance  Company utilized unfair sales  practices.  In April 2001,
the plaintiffs filed an amended  complaint,  so as to include various  post-sale
allegations,  including  allegations related to the manner in which increases in
the cost of insurance were applied,  the  allocation of portfolio  yields to the
universal  life  policies and changes in the spread  between the earned rate and
the credited rate.  Plaintiffs' Motion for Class Certification was denied in its
entirety.

     Litigation  Relating to the FIC/ ILCO Merger.  On the day that FIC and ILCO
each  publicly  announced  the  formation  of a special  committee to evaluate a
potential merger, two class action lawsuits were filed against ILCO, FIC and the
officers and directors of ILCO. The actions allege that a cash  consideration in
the proposed merger is unfair to the shareholders of ILCO, that it would prevent
the ILCO  shareholders  from  realizing the true value of ILCO, and that FIC and
the named officers and directors had material conflicts of interest in approving
the transaction. In their initial pleadings, the plaintiffs sought certification
of the cases as class actions and the named plaintiffs as class representatives,
and  among  other  relief,  requested  that  the  merger  be  enjoined  (or,  if
consummated,  rescinded  and set aside) and that the  defendants  account to the
class members for their damages.  The  defendants  believe that the lawsuits are
without  merit and intend to  vigorously  contest the  lawsuits.  Management  is
unable to  determine  the  impact,  if any,  that the  lawsuits  may have on the
results of operations of the Company.

     Other Litigation.  Additionally, FIC's insurance subsidiaries are regularly
involved in  litigation,  both as a defendant and as plaintiff.  The  litigation
naming  the  insurance   subsidiaries  as  defendant   ordinarily  involves  our
activities as a provider of insurance protection  products.  Management does not
believe that such litigation, either individually or in the aggregate, will have
a material  adverse  effect on the Company's  business,  financial  condition or
results of operations.

Item 4.  Submission of Matters to a Vote of Security Holders

No matter  was  submitted  during the  fourth  quarter of the fiscal  year ended
December 31, 2001, to a vote of security holders.

                                      -20-

<page>

                                     PART II

Item 5.  Market for the Registrant's Common Stock and Related
             Security Holder Matters

A.  Market Information

As of January 2001,  FIC's common stock is traded on the Nasdaq  National Market
(NASDAQ symbol:  FNIN).  Prior to January 2001, FIC's common stock was traded on
the Nasdaq Small-Cap  Market.  The following table sets forth the quarterly high
and low closing  prices for FIC common stock for 2001 and 2000.  Quotations  are
furnished by the National  Association of Securities Dealers Automated Quotation
System (NASDAQ).

                                                         Common Stock
                                                            Prices

                                                      High             Low

2001
         First Quarter                              $ 14.75          $ 9.125
         Second Quarter                               16.90           11.90
         Third Quarter                                16.00           12.44
         Fourth Quarter                               14.90           13.00

2000
         First Quarter                              $ 10.50          $ 7.25
         Second Quarter                               10.50            8.00
         Third Quarter                                 9.50            7.875
         Fourth Quarter                               10.00            8.500

B.  Holders

As of March 6,  2002,  there were  approximately  15,749  record  holders of FIC
common stock.

C.  Dividends

In the year  2000,  FIC paid a cash  dividend  in the  amount of $.18 per share,
which was payable on April 12, 2000, to shareholders of record on April 5, 2000.

In the year 2001,  FIC paid three cash  dividends.  In March 2001, FIC announced
that its board  approved  the  payment  of a cash  dividend  for the year in the
amount  of  $0.41  per  share.  The  dividend  was paid on April  12,  2001,  to
shareholders of record as of the close of business on March 19, 2001.

                                     -21-

<page>

In May 2001, FIC announced that its Board approved a dividend policy. The policy
adopted by the Board  anticipates  that the Company  will  declare and pay, on a
semi-annual  basis,  a  dividend  on the  common  stock of the  Company so as to
provide to  shareholders  with an annualized  yield of  approximately  3% of the
market  value  (based on the  NASDAQ  National  Market  quotation  system).  The
implementation  of this  policy and the future  declarations  of  dividends  are
subject to change depending on future circumstances.

Pursuant to the  above-mentioned  policy,  in May 2001,  FIC announced  that its
Board of Directors  approved the payment of a  semi-annual  cash dividend in the
amount of $.25 per common  share.  The dividend was payable on July 2, 2001,  to
record  holders as of the close of business on June 18,  2001.  On November  27,
2001 a  dividend  in the  amount of $.21 per  common  share was  approved.  This
dividend  was payable on December  21, 2001 to record  holders as of December 7,
2001.

The ability of an insurance  holding  company,  such as FIC, to pay dividends to
its shareholders may be limited by the company's  ability to obtain revenue,  in
the form of dividends and other payments,  from its  subsidiaries.  The right of
FIC's  insurance  subsidiaries  to pay  dividends is restricted by the insurance
laws of their domiciliary  state. See Item 1. Business - Regulation - Dividends.
Further,  FLC,  which holds all of the stock of Family Life, is restricted  from
paying dividends on its common stock by the provisions of the 1993  Subordinated
Loans. See Item 1. Business - Senior  Subordinated  Loans. FIC (as the successor
to the  obligations of FLIIC) is also  prohibited  from paying  dividends on its
stock by the provisions of the $4.5 million  subordinated note held by Investors
Life.  In order to provide for the payment of the three cash  dividends  paid in
2001,  FIC  received   waivers  from  Investors  Life  on  the   above-described
restrictions of the loan agreements, thereby permitting FIC to make the dividend
payments to its shareholders.

Item 6.  Selected Financial Data: (Registrant and its Consolidated Subsidiaries)

<table>
<s>                               <c>             <c>              <c>            <c>             <c>
                                                 (In thousands, except per share data)

                                  2001            2000            1999            1998            1997

Operating Revenues           $   99,125      $   44,418      $   46,244      $   52,293      $   63,343

Income before federal
 income tax, equity in net
 earnings of affiliates          15,999           6,482           7,013           8,973          13,411

Income before equity in
 net earnings of affiliates      10,698           5,198           5,839           6,605           9,870

Equity in net earnings of
 affiliate, net of tax            1,316           3,581           3,310           2,613           6,458

Net Income                       12,014           8,779           9,149           9,218      $   16,328

Common Stock and
 Common Stock
 Equivalents                      7,898           5,163           5,200           5,557           5,589

Net income per share

Basic                        $     1.54      $     1.74      $     1.81      $     1.71      $     3.01

Diluted                      $     1.52      $     1.70      $     1.76      $     1.66      $     2.92

Total Assets                 $1,378,829      $  300,766      $  294,054      $  301,738      $  304,324

Long Term Obligations        $        0      $   35,349      $   41,497      $   47,645      $   53,792


Cash dividends paid per      $     0.87      $     0.18      $        0      $        0      $        0
share

</table>

                                      -22-

<page>

The results for the year ended  December 31, 2001 were affected by the merger of
ILCO with and into a subsidiary of FIC on May 18, 2001. For a description of the
merger  transaction,   see  "Item  7  -  Management   Discussion  &  Analysis  -
Transactions Affecting Comparability of Results of Operations."

The results for the year ended  December  31, 1997 were  affected by the sale of
property owned by Family Life at Bridgepoint  Square  ("Bridgepoint") in Austin,
Texas.  In January  1995,  Investors  Life  purchased a 20 acre tract of land at
Bridgepoint.  Investors  Life  developed  the project,  which  consisted of four
office  buildings,  with a total rentable space of approximately  364,000 square
feet,  and two parking  garages.  In May 1996,  Family Life purchased a 7.1 acre
tract adjacent to the original  Bridgepoint  tract.  This second tract contained
one  building  site and one garage  site.  In January  1997,  Family  Life began
construction  on  a  four-story   office   building,   with  rentable  space  of
approximately  76,793  square  feet,  and the parking  garage,  with 350 parking
spaces.  In May 1997, the entire  rentable space in the building was leased to a
major tenant in the technology business.  Construction of the parking garage and
the building  shell was completed in October 1997. In November  1997,  Investors
Life and Family Life entered into a sale  agreement  with an  independent  third
party  for  the  sale  of  their  respective   interests  in  Bridgepoint.   The
transaction,  which closed on December 5,1997, was for an aggregate price of $78
million.  The  sale  resulted  in a net  pre-tax  profit  to  Investors  Life of
approximately  $14.0  million,  and a net  pre-tax  profit  to  Family  Life  of
approximately $4.5 million.

                                      -23-

<page>

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Following is a discussion  and analysis of the  financial  statements  and other
statistical  data that  management  believes will enhance the  understanding  of
FIC's financial  condition and results of operations.  This discussion should be
read in conjunction with the financial statements beginning on page F-1.

                           Forward-Looking Statements

Except  for  historical  factual  information  set  forth  in this  Management's
Discussion  and  Analysis,  the  statements,  analyses,  and  other  information
contained  in this report  relating to trends in the  Company's  operations  and
financial  results,   the  markets  for  the  Company's  products,   the  future
development of the Company's  business,  and the contingencies and uncertainties
to which the Company may be subject, as well as other statements including words
such as "anticipate,"  "believe,"  "path,"  "estimate,"  "expect,"  "intend" and
other  similar  expressions  constitute  forward-looking  statements  under  the
Private Securities Litigation Reform Act of 1995. Such statements are made based
upon  management's  current  expectations  and beliefs  concerning the financial
results,  economic  conditions  and are  subject  to known  and  unknown  risks,
uncertainties and other factors contemplated by the forward-looking  statements.
Such factors include,  among other things:  (1) general economic  conditions and
other  factors,  including  prevailing  interest  rate  levels and stock  market
performance,  which may effect  the  ability  of FIC to sell its  products,  the
market  value of FIC's  investments,  and the lapse  rate and  profitability  of
policies;  (2) FIC's  ability  to  achieve  anticipated  levels  of  operational
efficiencies and cost-saving initiatives; (3) customer response to new products,
distribution channels and marketing  initiatives;  (4) mortality,  morbidity and
other  factors  which  may  affect  the  profitability  of  FIC's  subsidiaries'
insurance  products;  (5) changes in the Federal income tax laws and regulations
which may affect the  relative tax  advantages  of some of FIC's  products;  (6)
increasing  competition  in the  sale  of  life  insurance  and  annuities;  (7)
regulatory  changes or  actions,  including  those  relating  to  regulation  of
insurance  products  and  insurance  companies;  (8)  ratings  assigned to FIC's
insurance  subsidiaries by independent  rating  organizations  such as A.M. Best
Company,  which FIC believes are  particularly  important to the sale of annuity
and other accumulation products; and (9) unanticipated litigation.  There can be
no assurance that other factors not currently anticipated by management will not
also materially and adversely affect FIC.

                                    Overview

Financial  Industries  Corporation ("FIC" or the "Company") is a holding company
engaged through its subsidiaries in the business of marketing,  underwriting and
distributing a broad range of life insurance and annuity  products in 49 states,
the District of Columbia and the U.S. Virgin Islands.

The Company's revenues are derived principally from:

       premiums on individual life insurance policies

       product charges from universal life insurance products and annuities

       net investment income and realized investment gains on assets

                                      -24-

<page>

In accordance with Generally Accepted  Accounting  Principles (GAAP),  universal
life  insurance  premiums and annuity  deposits  received are reflected on FIC's
consolidated  balance  sheets as increases in  liabilities  for contract  holder
deposit funds and not as revenues.

Expenses consist  principally of insurance  benefits  provided to policyholders,
interest credited on policyholder  account  balances,  other operating costs and
expenses,  which  include  commissions  and general  business  expenses,  net of
expenses  deferred,  amortization of present value of future profits of acquired
businesses and  amortization of deferred policy  acquisition  costs, and premium
and income taxes.  Surrender  benefits paid relating to universal life insurance
policies and annuities are  reflected as decreases in  liabilities  for contract
holder deposit funds and not as expenses.

The Company's  profitability depends in large part upon: (1) the adequacy of our
product pricing,  which is primarily a function of competitive  conditions,  our
ability to assess and manage trends in mortality and morbidity  experience,  our
ability to generate  investment earnings and our ability to maintain expenses in
accordance with pricing assumptions;  (2) the amount of assets under management;
and (3) the  maintenance of our target  spreads  between the rate of earnings on
our investments and credited rates on policyholders' account balances.

         Transactions Affecting Comparability of Results of Operations

On May 18, 2001,  pursuant to an Agreement  and Plan of Merger,  as amended (the
"Merger Agreement"),  dated as of January 17, 2001, among FIC,  InterContinental
Life Corporation ("ILCO"), and ILCO Acquisition Company, a Texas corporation and
wholly-owned  subsidiary of FIC ("Merger  Sub"),  Merger Sub was merged with and
into ILCO (the "Merger").  ILCO was the surviving  corporation of the Merger and
became  a  wholly-owned  subsidiary  of  FIC.  In  accordance  with  the  Merger
Agreement,  FIC  issued 1.1 shares of common  stock,  par value  $0.20 per share
("FIC Common Stock"), for each share of common stock, par value $0.22 per share,
of ILCO  outstanding  at the  time  of the  Merger  ("ILCO  Common  Stock").  In
addition,  each share of ILCO Common  Stock  issuable  pursuant  to  outstanding
options was assumed by FIC and became an option to acquire FIC Common Stock with
the number of shares and exercise  price  adjusted for the exchange ratio in the
Merger.  Prior to the merger,  FIC owned  approximately  48.1% of ILCO's  common
stock.  Since ILCO was a wholly-owned  subsidiary of FIC for the period from May
18,  2001 to  December  31,  2001,  the  operations  of ILCO are  reported  on a
consolidated basis with FIC in the year end 2001 financial  statements.  For the
period from  January 1, 2001 to May 17, 2001,  and for the years ended  December
31, 2000 and December 31, 1999, FIC's net income includes its equity interest in
the net  income  of  ILCO,  with  such  equity  interest  being  based  on FIC's
percentage ownership of ILCO.

Prior to December  1999,  FIC owned  several  parcels of real estate in Jackson,
Mississippi, adjacent to an office building known as the Standard Life Building,
which building was owned by Investors Life. On December 29, 1999, Investors Life
donated  the  Standard  Life  Building to the  Jackson  Redevelopment  Authority
("JRA").  Contemporaneously  with the  donation of the Standard  Life  Building,
Investors  Life and FIC sold all of the  adjacent  parcels they owned to the JRA
for a total sale price of $2.5 million,  which has been  allocated  according to
the respective ownership interests of Investors Life (approximately  59.28%) and
FIC (approximately 40.72%). The donation and sale was made pursuant to the terms
of the Donation, Purchase and Sale Agreement dated July 17, 1998. Investors Life
claimed an income tax  deduction  on its 2000 tax return for the donation of the
Standard Life Building of $864,231. The donation and sale transaction referenced
above  resulted in a net of tax gain (GAAP  basis) of $1.0  million for ILCO and
$0.4 million for FIC (or a combined total of $1.401 million) in 1999.

                                      -25-

<page>

           Results of Operations - Three Years Ended December 31, 2001

For the year ended December 31, 2001,  FIC's net income was  $12,014,000  (basic
earnings  of $1.54 per  common  share or  diluted  earnings  of $1.52 per common
share) on revenues of  $99,125,000  as compared to net income for the year ended
December  31, 2000,  which was  $8,779,000  (basic  earnings of $1.74 per common
share or diluted  earnings of $1.70 per common share) on revenues of $44,418,000
and net income for the year ended December 31, 1999, which was $9,149,000 (basic
earnings  of $1.81 per  common  share or  diluted  earnings  of $1.76 per common
share) on revenues of $46,244,000.

Earnings per share for the year ended  December 31, 2001,  were  affected by the
increase in the number of FIC's common shares  outstanding  and the inclusion of
100% of the  operating  results  of ILCO  from  the date of the  Merger  through
December 31, 2001. The increase in  outstanding  shares is  attributable  to the
shares issued to ILCO shareholders in connection with the Merger. As of December
31, 2001,  the number of FIC's  common  shares  outstanding  was  9,498,847,  as
compared to 5,054,661 as of December 31, 2000.

The increase in net income for the year 2001 was primarily  attributable  to the
Merger,  which  consolidated 100% of ILCO's net income subsequent to the May 18,
2001 Merger, with FIC's net income. Net income for the year 1999 was affected by
the  inclusion  of $409,000 of net gain from the sale of real estate  located in
Jackson, Mississippi.

Revenues.

Premium revenues reported for traditional life insurance products are recognized
when due. Premium income, net of reinsurance ceded, for the year 2001, was $35.9
million,  as compared to $33.1  million for the year 2000 and $34.0  million for
the year 1999.  The  consolidation  of ILCO's  operations  following  the Merger
contributed  approximately $5 million and Family Life contributed  approximately
$31 million to premium  income for the year ended  December 31, 2001.  At Family
Life (which has been a subsidiary of FIC for all of the year-end periods covered
by this  report),  first  year  net  collected  premiums  for  traditional  life
insurance  products in 2001 were $3.4  million as  compared  to $2.2  million in
2000. The level of renewal premiums for traditional  life insurance  products at
Family Life for the year 2001 was $27.2  million,  as compared to $31.4  million
for the year 2000 and $32.0  million for the year 1999.  The decrease in renewal
premium is attributable  to the decrease in the traditional  life insurance book
of business.

                                      -26-

<page>

Income from universal  life and annuity  charges for the year ended December 31,
2001 was $27.7  million,  as compared to $4.3 million for the year 2000 and $4.8
million in 1999. The  consolidation  of ILCO's  operations  following the Merger
contributed  approximately  $24 million to earned insurance charges for the year
ended December 31, 2001. At Family Life,  earned insurance charges declined from
$4.3  million in the year 2000 to $3.4  million in the year 2001.  The amount is
consistently  decreasing  because Family Life reinsures all of its new universal
life and annuity business with Investors Life and thus earned insurance  charges
received are attributable to a closed, decreasing book of business. At Investors
Life and Investors-IN,  earned insurance charges increased from $38.5 million in
the year 2000 to $39.5 million in the year 2001 (which  includes the  pre-Merger
and post-Merger charges). The face amount of in force universal life policies at
Family  Life was $870.9  million at  December  31,  2000 as  compared  to $721.1
million  at  December  31,  2001.  The face  amount of in force  universal  life
policies at Investors Life and Investors-IN was $4,692.7 million at December 31,
2000 as compared to $4,676.9 million at December 31, 2001.

Net investment  income for the year ended December 31, 2001 was $30.7 million as
compared to $6.9  million for the year ended  December 31, 2000 and $6.9 million
for the year ended December 31, 1999.  Approximately $24 million of the increase
in net investment  income for the year ended December 31, 2001 was  attributable
to the  consolidation  of ILCO's  operations for the period from May 18, 2001 to
December 31, 2001. At Investors  Life and  Investors-IN  net  investment  income
decreased  from $50.9 million in 2000 to $47.9 million in 2001. The decrease was
primarily attributable to lower interest rates on short-term investments as well
as the sale of investments to pay for the continued  construction at River Place
Pointe.  See  "Investments  - Real Estate" for a description  of the River Place
Pointe  investment.  The  level  of net  investment  income  contributed  by the
investment  portfolio  of Family Life for the year ended  December  31, 2001 was
$6.3 million. Net investment income at Family Life was adversely affected by the
decline  in the  level  of  interest  income  received  from  fixed  income  and
short-term  investments.  This decline is  attributable  to lower interest rates
during the period.  The net investment income was  approximately  level from the
year ended 1999 and 2000 mainly due to the long term portfolio  remaining  level
while  short  term  investments  were  decreasing  and the short term rates were
increasing.

Net real estate income was $1.9 million for the year ended December 31, 2001, as
compared  to $0 in 2000 and 1999.  Real  estate  income is  attributable  to the
inclusion  of ILCO's  investment  income with FIC's from the period from May 18,
2001 to December 31, 2001.  Real estate  income is earned from the leases on the
buildings at River Place Pointe, which is owned by Investors Life. Rental income
was received  during the entire year 2001,  while the  buildings  only  produced
rental income for the second half of the year 2000.

                                      -27-

<page>

Benefits and Expenses.

Policyholder  benefits and expenses  were $27.7  million in 2001, as compared to
$13.5 million in 2000 and $12.6  million in 1999.  The  consolidation  of ILCO's
operations  for the period from May 18, 2001 to  December  31, 2001  contributed
approximately  $19 million to  policyholder  benefits  and expenses for the year
ended  December  31,  2001.  At  ILCO's  insurance  subsidiaries,  the  level of
policyholder  benefits and expenses  decreased  from $32.5  million for the year
2000 to $30.0  million  for the year 2001 (which  includes  the  pre-Merger  and
post-Merger  expenses),  which decrease is  attributable  to a decrease in death
benefit claims. At Family Life, the level of policyholder  benefits and expenses
decreased  from $13.5  million  for the year 2000 to $10.1  million for the year
2001,  which decrease is  attributable  to a decrease in death benefit claims as
well as a decrease in  reserves  due to a higher  than  expected  lapse rates in
Family Life's traditional life business.

Interest  expense on contract  holders  deposit  funds was $19.9 million for the
year 2001, as compared to $2.2 million in each of the years 2000 and 1999.  This
increase is  primarily  attributable  to $17.5  million of  interest  expense on
contract  holders  deposit  funds  resulting  from the  consolidation  of ILCO's
operations  following the Merger. This expense is related to payment of interest
to policyholders for cash values accumulated in their accounts.

The expense  related to the  amortization  of present value of future profits of
acquired  businesses  was $4.7 million for the year ended  December 31, 2001, as
compared to $3.7  million at December  31, 2000 and $5.2 million at December 31,
1999. The  consolidation of ILCO's  amortization  expense with FIC's contributed
approximately  $1 million.  The  amortization of present value of future profits
decreased by $1.5 million from 1999 to 2000,  which is in line with the expected
amortization  of the remaining  book of business.  The  amortization  of present
value of future  profits  was  relatively  level from 2000 to 2001 due to higher
than  expected   lapses  at  Family  Life,   which  created  a  higher  rate  of
amortization.

The costs related to acquiring new business,  including certain costs of issuing
policies and certain other variable selling expenses (principally  commissions),
are deferred policy  acquisition  costs. The expense related to the amortization
of  deferred  policy  acquisition  costs  was $6.8  million  for the year  ended
December 31, 2001,  $5.3 million for the year ended  December 31, 2000, and $5.2
million for the year ended  December  31,  1999.  The  amortization  of deferred
policy  acquisition  costs for the current period includes costs associated with
Investors  Life and  Investors-IN  only  for the  period  from  May 18,  2001 to
December 31, 2001, in the amount of approximately $0.5 million.

Operating expenses for 2001 were $23.0 million,  as compared to $11.4 million on
2000 and $11.7 million in 1999. The  consolidation of ILCO's  operations for the
period from May 18, 2001 to December  31,  2001  contributed  approximately  $11
million to operating expenses for the year 2001. The level of operating expenses
for the  year  2001  included  certain  non-recurring  expenses  related  to the
favorable  resolution of the vanishing premium litigation and the implementation
of the correction  procedure set forth by the Internal  Revenue  Service in Rev.
Proc. 2001-42 for Modified Endowment Contracts.  At Family Life, $4.7 million in
operating  expenses  was  attributable  to  commissions  paid.  The  decrease in
operating  expenses  of  $365,000  from  1999 to 2000 is due to a  reduction  of
overall operating expenses in 2000 and the reduction of Y2K conversion  expenses
incurred in 2000 as compared to 1999's expenses.

                                      -28-

<page>

Interest expense for 2001 was $0.9 million,  as compared to $1.9 million in 2000
and $2.4 million in 1999.  The decrease in the amount of interest  expenses from
2000 to  2001 is  attributable  to the  scheduled  reduction  in the  amount  of
outstanding  indebtedness.  This interest expense is related to the indebtedness
owed to  Investors  Life by Family Life  Corporation  and FIC and  includes  the
amount of interest  for the period  from  January 1, 2001 to May 18,  2001.  The
consolidation of ILCO's  operations with those of FIC for periods  following the
May 18th  Merger  results in the  elimination  of this  interest  expense in the
consolidated income statements of FIC and thus the post-Merger  interest expense
is $0. The decrease of interest  expenses from 1999 to 2000 was consistent  with
the scheduled pay down of the above-mentioned debt to Investors Life.

The provision for federal  income taxes was $5.3 million in 2001, as compared to
$1.3 million in 2000 and $1.2 million in 1999.  The inclusion of ILCO's  results
for the period from May 18, 2001 to December 31, 2001 contributed  approximately
$2.6  million to the level of federal  income  taxes.  Because of the Merger and
subsequent  consolidation  of FIC and ILCO's provision for federal income taxes,
FIC was not able to utilize the small  company  tax  deduction,  which  provided
lower tax rates.  The  increase in federal  income taxes due to the loss of this
deduction was $343,227.  Further, for the year ended December 31, 2000 and 1999,
FIC and ILCO each  paid,  and were each  able to  deduct  $1  million  of excess
compensation  each.  Due to the  Merger,  the Company  will incur  approximately
$100,000  in  additional   federal  income  taxes  in  2001  related  to  excess
compensation  since ILCO will only be able to deduct  approximately  $750,000 of
Mr. Mitte's compensation for 2001.

          Results of Operations - Three Months Ended December 31, 2001
             as compared to the Three Months Ended December 31, 2000

For the  three-month  period ended December 31, 2001,  FIC's net income was $3.4
million  (basic and diluted  earnings of $0.35 per common  share) on revenues of
$32.4 million as compared to the net income of $2.2 million  (basic  earnings of
$0.43 and diluted earnings of $0.42 per common share) on total revenues of $10.6
million in the last three  months of 2000.  The increase in net income and total
revenues from the three-month  period ended December 31, 2000 to the same period
in 2001 is primarily attributable to the consolidation of ILCO's operations into
FIC's Statements of Income for the fourth quarter of 2001.

                         Liquidity and Capital Resources

Liquidity  describes the ability of a company to generate  sufficient cash flows
to meet  the cash  requirements  of  business  operations.  FIC is an  insurance
holding company whose principal assets consist of the outstanding  capital stock
of its insurance  subsidiaries - Family Life Insurance  Company ("Family Life"),
Investors Life Insurance Company of North America  ("Investors Life"), and prior
to  February   19,   2002,   Investors   Life   Insurance   Company  of  Indiana
("Investors-IN").  Prior  to the  merger  of FIC and ILCO on May 18,  2001,  the
principal  assets  of  FIC  consisted  of the  common  stock  of  its  insurance
subsidiary,  Family  Life - and its  equity  ownership  in  ILCO.  As a  holding
company, FIC's ability to meet its cash requirements,  pay interest on any debt,
pay  expenses  related to its  affairs  and pay  dividends  on its common  stock
substantially depends upon dividends from its subsidiaries.

                                      -29-
<page>

Prior  to  June  2001,  the  principal  source  of  liquidity  for  FIC  and its
wholly-owned  subsidiary,  Family Life  Corporation,  consisted  of the periodic
payment of principal  and  interest by Family Life  pursuant to the terms of the
surplus  debenture  issued in connection with the Family Life  acquisition  from
Merrill Lynch.  During 2001, Family Life made principal payments of $5.9 million
and interest payments of $0.2 million to Family Life Corporation pursuant to the
terms of the surplus debenture. The surplus debenture was completely paid off as
of June 30,  2001.  For periods  subsequent  to June 30, 2001,  FIC's  available
source  of  liquidity  will  be  dividends  paid to it  from  its  subsidiaries.
Applicable  state  insurance  laws  generally  restrict the ability of insurance
companies to pay cash  dividends  in excess of  prescribed  limitations  without
prior approval.

The ability of Family Life and Investors  Life to pay  shareholder  dividends is
and will continue to be subject to restrictions  set forth in the insurance laws
and regulations of Washington,  their domiciliary  state.  Washington limits how
and when Family Life and  Investors  Life can pay  shareholder  dividends by (a)
including  the "greater  of" standard for payment of dividends to  shareholders,
(b) requiring  that prior  notification  of a proposed  dividend be given to the
Washington Insurance  Commissioner and (c) requiring that cash dividends be paid
only from earned surplus.  Under the "greater of" standard, an insurer may pay a
dividend  in an amount  equal to the  greater  of : (i) 10% of the  policyholder
surplus or (ii) the insurer's net gain from operations for the previous year. In
2001,  Investors  Life paid a  dividend  to its  parent  corporation,  ILCO,  of
$11,082,586  (based  upon  earned  surplus  of $54.7  million  and net gain from
operations of $11.1 million in the year 2000). ILCO, a holding company, does not
have  any  restrictions  on  payments  of  dividends  and  paid  a  dividend  of
$11,082,586 to FIC in December 2001.  Family Life did not have earned surplus in
2000  as  defined  by  the  regulations  adopted  by  the  Washington  Insurance
Commissioner  and,  therefore,  was not permitted to pay cash  dividends  during
2001.  The $5.9  million in  payments  required by Family Life under the surplus
debenture (which was paid off in June 2001) contributed to Family Life's absence
of earned  surplus in 2000. As of December 31, 2001,  Investors  Life had earned
surplus of $48.4 million and a net gain from  operations  of $8.3  million,  and
Family Life had earned surplus of $0.3 million and a net gain from operations of
$4.4 million.  Family Life's earned surplus in 2001 was negatively affected by a
$4.7  million  increase in its  reserves for  flexible  premium  universal  life
insurance.  This increase was the result of an  implementation  of  Washington's
interpretation   with  respect  to  reserve  methodology  for  flexible  premium
universal life insurance policies, which interpretation differs from that of the
NAIC.

Prior to the  merger  of  Investors  Life and  Investors-IN  in  February  2002,
Investors-IN was domiciled in the State of Indiana.  Under the Indiana insurance
code, a domestic insurer may make dividend  distributions  upon proper notice to
the  Department  of  Insurance,  as long as the  distribution  is  reasonable in
relation to adequate  levels of  policyholder  surplus and quality of  earnings.
Under  Indiana law the dividend must be paid from earned  surplus.  Investors-IN
had earned  surplus of $26.5 million at December 31, 2001 and earned  surplus of
$21.3  million at December  31,  2000.  Investors-IN  did not make any  dividend
payments during 2001.

                                      -30-

<page>

Sources of cash for FIC's  insurance  subsidiaries  consist of premium  payments
from  policyholders  and annuity  holders,  charges on policies  and  contracts,
investment income, and proceeds from the sale of investment assets.  These funds
are applied  primarily to provide for the payment of claims under  insurance and
annuity policies, payment of policy withdrawals, surrenders and loans, operating
expenses, taxes, investments in portfolio securities, and shareholder dividends.

FIC's  cash and cash  equivalents  at  December  31,  2001 was $7.1  million  as
compared to $2.7  million at December  31, 2000 and $0.7 million at December 31,
1999.  The $4.4 million  increase in cash and cash  equivalents  at December 31,
2001 from 2000 was due  primarily  to a the Merger and the cash  acquired in the
purchase.  The  increase  in cash and  cash  equivalents  from  1999 to 2000 was
primarily attributable to an increase in cash flow from investing activities due
to a decrease in short-term invested assets.

FIC's net cash flow used in operating activities was ($6.5) million for the year
2001, as compared to ($2.2) million for the year 2000 and ($0.5) million for the
year 1999.  The decrease in cash used in operating  activities of ($4.3) million
from 2000 to 2001 was attributable to a higher than expected level of surrenders
of insurance and annuity  policies  which  contributed  to a larger  decrease in
policy liabilities.  The decrease in cash used in operating activities from 1999
to 2000 can be  attributed  to an increase in deferred  federal  income taxes of
$2.0 million.

Net cash flow  provided by investing  activities  was $12.0  million in 2001, as
compared to $9.1 million in 2000 and $1.7 million in 1999.  The increase in cash
provided by  investing  activities  from 2000 to 2001 was due to the purchase of
ILCO, which provided $9.1 million, and a $14.8 million increase in proceeds from
short-term  investments.   These  amounts  were  offset  by  a  ($18.1)  million
capitalization  of real estate.  The increase in cash provided by investing from
1999 to 2000 was primarily attributable to proceeds from a net decrease in short
term investments.

Net cash flow used in  financing  activities  was  ($1.1)  million  in 2001,  as
compared to ($4.8) million in 2000 and ($3.1)  million in 1999.  Payment of cash
dividends to  stockholders  attributed to $6.0 million of cash used in financing
for 2001,  as  compared  to only $0.9  million in 2000 and $0 in 1999;  however,
repayment of subordinated notes payable decreased from ($6.1) million in 2000 to
($1.5) million in 2001 due to the Merger. Contractholder deposits provided $35.9
million to cash from financing activities in 2001 and contractholder withdrawals
used  ($27.7)  million  which  was an  increase  from  2000  and 1999 due to the
inclusion of ILCO's cash flows for the period following the Merger.

A primary  liquidity  consideration  with respect to life  insurance and annuity
products  is the  risk of  early  policyholder  and  contractholder  withdrawal.
Deposit fund  liabilities for universal life and annuity products as of December
31,  2001 were $556.1  million.  Individual  life  insurance  policies  are less
susceptible to withdrawal than are annuity contracts  because  policyholders may
incur  surrender  charges  and  undergo a new  underwriting  process in order to
obtain a new insurance policy. At December 31, 2001, the bulk of the liabilities
for contractholder  deposit funds on FIC's balance sheet,  $416.1 million,  were
related to  insurance  products,  as compared to only $140.0  million of annuity
product liabilities.

                                      -31-

<page>

The cash  requirements of FIC, and its holding company  subsidiary,  Family Life
Corporation,  consist  primarily of its service of the  indebtedness  created in
connection  with FIC's  ownership of Family Life.  As of December 31, 2001,  the
investment   portfolio  of  Investors  Life  included  $29.2  million  of  notes
receivable  from  affiliates,  represented  by (i) a  loan  of  $30  million  by
Investors Life to Family Life  Corporation made in July 1993, in connection with
the prepayment of indebtedness which had been previously issued to Merrill Lynch
as  part  of  the  1991  acquisition  of  Family  Life  Insurance  Company  by a
wholly-owned  subsidiary  of FIC,  and (ii) a loan of $4.5  million by Investors
Life  to  Family  Life  Insurance  Investment  Company  made in  July  1993,  in
connection with the same  transaction  described  above.  Prior to September 12,
2001, the  investment  portfolio of Investors Life also included a $22.5 million
loan from Investors Life to Family Life Corporation and a $2.5 million loan from
Investors-CA (which was subsequently merged into Investors Life) to FIC and $2.0
million of additions to the $2.5 million note made in accordance  with the terms
of such note, which loans were fully paid on September 12, 2001.

The  provisions  of the notes owned by  Investors  Life  include  the  following
provisions:  (a) the $30 million note provides for quarterly principal payments,
in the amount of $163,540 each for the period December 12, 1996 to September 12,
2001;  beginning with the principal payment due on December 12, 2001, the amount
of the principal payment increases to $1,336,458;  the final quarterly principal
payment is due on September  12, 2006;  the interest rate on the note remains at
9%, and (b) the $4.5 million note provides for quarterly principal payments,  in
the amount of $24,531 each for the period  December  12, 1996 to  September  12,
2001;  beginning with the principal payment due on December 12, 2001, the amount
of the principal  payment increases to $200,469;  the final quarterly  principal
payment is due on September  12, 2006;  the interest rate on the note remains at
9%.

As of December 31, 2001, the outstanding  balance of such indebtedness was $29.2
million on the 1993  Subordinated  Loan  granted by Investors  Life.  Due to the
Merger,  this  indebtedness  is not included as a liability on the  consolidated
financial   statements  of  FIC.  FIC's  other  liquidity   requirements  relate
principally to the need for cash flow to meet operating expenses, as well as the
liabilities  associated with its insurance  subsidiaries' various life insurance
and annuity products.

Given the historical  cash flow of our  subsidiaries  and the current  financial
results,  management  believes that the cash,  cash  equivalents  and short term
investments of FIC and its  subsidiaries are sufficient to meet the needs of its
business  and to  satisfy  debt  service.  There are no trends,  commitments  or
capital asset  requirements  that are expected to have an adverse  effect on the
liquidity of FIC.

                                      -32-

<page>

                                   Investments

Overall Composition of Investments.

Invested assets,  excluding separate accounts,  totaled $756.3 million and $99.1
million as of  December  31,  2001 and  December  31,  2000,  respectively.  The
increase is primarily attributable to the inclusion of ILCO's invested assets on
FIC's  Consolidated  Balance  Sheets  after  the May 18th  Merger.  66% of FIC's
invested  assets are in fixed  maturity  securities,  available for sale. All of
FIC's invested  assets are invested in the United States.  The most  significant
differences  between  the  portfolio  composition  as of  December  31,  2001 as
compared to December 31, 2000 are  investments in real estate,  mortgage  loans,
and fixed maturities held to maturity,  as well as an increase in investments in
policy  loans.  Prior to the May 18, 2001 Merger,  FIC did not have any invested
real estate, mortgage loans, or fixed maturities held to maturity.

The assets held by Family Life and  Investors  Life must comply with  applicable
state  insurance  laws  and  regulations.   In  selecting  investments  for  the
portfolios of its life  insurance  subsidiaries,  the  Company's  emphasis is to
obtain  targeted  profit  margins,  while  minimizing  the  exposure to changing
interest rates.  This objective is implemented by selecting  primarily short- to
medium-term,  investment grade fixed income securities. In making such portfolio
selections,  the Company  generally  does not select new  investments  which are
commonly referred to as "high yield" or "non-investment grade". We determine the
allocation  of our  assets  primarily  on the  basis  of cash  flow  and  return
requirements of our products and secondarily by the level of investment risk.

Another  key  element of the  Company's  investment  strategy  is to avoid large
exposure in other investment  categories which the Company believes carry higher
credit or liquidity risks,  including private placements,  partnerships and bank
participations.  These categories  accounted for only $45,479 of invested assets
at December 31, 2001 as compared to $0. The private  placements  are holdings of
Investors  Life and thus were not on the  consolidated  balance sheet of FIC for
the year 2000.

Fixed Maturity Securities.

Our fixed maturity securities portfolio is predominately  comprised of low risk,
investment  grade,  available for sale  publicly  traded  corporate  securities,
mortgage-backed  securities and United States  Government  bonds. As of December
31, 2001,  the market value of the fixed  maturities  available for sale segment
was $501.4  million as compared  to an  amortized  cost of $496.7  million or an
unrealized gain of $4.7 million.  The increase reflects unrealized gains on such
investments  related to changes in interest rates  subsequent to the purchase of
such  investments.  A portion  ($0.8  million) of the  unrealized  gain has been
recorded as a decrease in deferred policy acquisition costs and present value of
future profits of acquired businesses on the consolidated balance sheet. The net
of tax effect of the remainder of this increase ($2.5 million) has been recorded
as  accumulated  other  comprehensive  income as an  increase  in  shareholders'
equity.

                                      -33-

<page>

The investments of FIC's insurance  subsidiaries in  mortgage-backed  securities
included  collateralized  mortgage  obligations  ("CMOs") of $170.7 million, and
mortgage-backed  pass-through securities of $31.2 million, at December 31, 2001.
Mortgage-backed  pass-through  securities,  sequential  CMO's and support bonds,
which comprised  approximately 46.8% of the book value of FIC's  mortgage-backed
securities  at December 31, 2001,  are  sensitive to  prepayment  and  extension
risks.  FIC's  insurance  subsidiaries  have  reduced  the  risk  of  prepayment
associated with mortgage-backed  securities by investing in planned amortization
class  ("PAC"),  target  amortization  class ("TAC")  instruments  and scheduled
bonds.  These  investments  are designed to amortize in a predictable  manner by
shifting the risk of prepayment of the underlying  collateral to other investors
in other tranches ("support  classes") of the CMO. At December 31, 2001, PAC and
TAC instruments and scheduled bonds represented  approximately 53.2% of the book
value  of FIC's  mortgage-backed  securities.  Sequential  and  support  classes
represented  approximately  31.3%  of the book  value  of FIC's  mortgage-backed
securities at December 31, 2001. In addition, FIC's insurance subsidiaries limit
the risk of  prepayment  of CMOs by not  paying a premium  for any  CMOs.  FIC's
insurance  subsidiaries  do  not  invest  in  mortgage-backed   securities  with
increased   prepayment  risk,  such  as  interest-only   stripped   pass-through
securities and inverse floater bonds. FIC's insurance  subsidiaries did not have
any z-accrual  bonds as of December 31, 2001. The  prepayment  risk that certain
mortgage-backed  securities  are subject to is prevalent in periods of declining
interest  rates,  when  mortgages  may be repaid more rapidly than  scheduled as
individuals  refinance  higher rate  mortgages  to take  advantage  of the lower
current rates. As a result,  holders of  mortgage-backed  securities may receive
large prepayments on their investments which cannot be reinvested at an interest
rate comparable to the rate on the prepaying  mortgages.  For the year 2002, the
investment  objectives  of FIC's  insurance  subsidiaries  include the making of
selected investments in CMOs.

The securities  valuation office (SVO) of the National  Association of Insurance
Commissioners evaluates all public and private bonds purchased as investments by
insurance  companies.  The SVO assigns one of six investment  categories to each
security it reviews. Category 1 is the highest quality rating, and Category 6 is
the lowest.  As of December 31,  2001,  the  majority of our bonds,  99.8%,  are
investment  grade (Category 1 and 2). The Company's fixed  maturities  portfolio
(including short-term investments), included only a non-material amount (0.2% of
total fixed maturities and short-term  investments) of debt securities which, in
the  annual   statements  of  the  companies  as  filed  with  state   insurance
departments,  were designated by the SVO as "3" (medium quality) or below.  This
number  is  attributable  to  mortgage  bonds  which  Investors  Life  owns in a
California  utility,  which has been downgraded to a "6" (lowest quality) rating
by the NAIC.  As of December  31, 2001,  Investors  Life owned bonds in Southern
California  Edison which were purchased for $0.98 million and had a market value
as of December 31, 2001 of $0.94 million.  Prior to December 31, 2001, Investors
Life also owned  mortgage bonds in Pacific Gas & Electric which were sold during
2001 at a loss of $170,263 and Southern California Edison which were sold during
2001 at a loss of  $187,305,  and  Investors-IN  also  owned  bonds in  Southern
California Edison which were sold at a loss of $26,906 during 2001.

FIC's short-term  investments  consist  primarily of U.S.  Government bonds. The
level of  short-term  investments  at December 31, 2001 was $138.3  million,  as
compared  to $15.6  million as of  December  31,  2000.  This  increase  is also
primarily   attributable  to  the  inclusion  of  the  assets  of  ILCO  in  the
consolidated financial statements of FIC.

                                      -34-

<page>

Real Estate.

Invested  real estate at December  31, 2001 was $61.0  million.  At December 31,
2000,  FIC did not have any  assets  invested  in real  estate.  The  change  is
attributable to the consolidation of ILCO's financial results with FIC following
the May 18th Merger.  The real estate  investment  is  primarily  related to the
development  of the  River  Place  Pointe  project  ("River  Place  Pointe")  by
Investors Life, a subsidiary of ILCO. In October 1998,  Investors Life purchased
River  Place  Pointe,  two  adjoining  tracts of land  located in Austin,  Texas
totaling  47.995 acres.  The aggregate  purchase price for these tracts was $8.1
million.  Investors Life obtained a Site Development  Permit for the tracts from
the City of Austin  allowing  for the  construction  of seven  office  buildings
totaling  600,000  square  feet,  with  associated  parking,  drives and related
improvements.  Construction on the first section of the Project,  which consists
of  four  office   buildings,   an  associated   parking  garage,   and  related
infrastructure  was completed  during 2000 and 2001.  Construction on the second
section continued during the third and fourth quarter of 2001, including work on
buildings six and seven. Completion of the entire project is expected by the end
of 2002.

As of December  31,  2001,  Investors  Life had  expended  $84.5  million in the
construction of River Place Pointe.  Investors Life expects to pay $13.1 million
during  2002 to  finish  construction  on the  project.  FIC  and its  insurance
subsidiaries  occupy  almost  the entire  Building  One of River  Place  Pointe,
consisting  of  approximately  74,021  square feet of space.  As of December 31,
2001,  289,873  rentable  square  feet of office  space was  leased  and  98,623
rentable square feet was available for lease.  Upon the completion of the second
section of the project,  which includes three more office buildings,  there will
be 294,398 additional  rentable square feet available for lease. At December 31,
2001, the office vacancy rate in Austin,  Texas,  was 19.9% according to a study
released by the Federal Deposit Insurance Corporation. The study also found that
Austin  had  the  highest   percent  of  new  office  real  estate  space  under
construction in relation to existing space at December 31, 2001.
Mortgage Loans.

As of December  31, 2001,  only $4.7  million was invested in mortgage  loans as
compared to $0 at December  31, 2000.  The  increase is due to the  inclusion of
Investors Life's assets on FIC's  consolidated  balance sheet for the year 2001.
At December 31, 2000,  ILCO's Balance Sheets included a $4.9 million  investment
in mortgage  loans.  The Company does not make new mortgage  loans on commercial
properties.  Substantially all of the Company's  mortgage loans were made by its
subsidiaries  prior to their  acquisition by the Company.  At December 31, 2001,
none of the mortgage  loans held by the Company had defaulted as to principal or
interest for more than 90 days, and none of the Company's mortgage loans were in
foreclosure.

                                      -35-

<page>

Policy Loans.

Policy loans  totaled  $49.8  million at December 31, 2001,  as compared to $3.7
million at December 31, 2000. The increase was  attributable to the inclusion of
ILCO's assets on the Consolidated  Balance Sheets  following the Merger.  ILCO's
Balance Sheets at December 31, 2000 included $48.4 million in policy loans.

Management  believes that the absence of "high-yield" or "non-investment  grade"
investments  (as  defined  above)  in the  portfolios  of FIC's  life  insurance
subsidiaries  enhances  the ability of the Company to service its debt,  provide
security  to its  policyholders  and to credit  relatively  consistent  rates of
return to its policyholders.

                          Critical Accounting Policies

The  financial  statements  contain  a  summary  of  FIC's  critical  accounting
policies,  including a discussion of recently-issued  accounting pronouncements.
Certain of these  policies are  considered  to be important to the  portrayal of
FIC's  financial  condition,  since they require  management to make  difficult,
complex or  subjective  judgments,  some of which may relate to matters that are
inherently  uncertain.  These  policies  include  valuation  of  :  investments,
deferred  acquisition  costs and  present  value of future  profits,  and future
policy benefits.  For the year 2001, the Company's critical  accounting policies
also included the purchase accounting for ILCO.

Investments.

The Company's investments primarily consist of fixed maturity securities,  which
include bonds, notes and redeemable preferred stocks. Fair values of investments
in fixed  securities are based on quoted market prices or dealer  quotes.  Fixed
maturities  are  classified  as  "available  for sale" and are  reported at fair
value,  with  unrealized  investment  gains and  losses,  net of  income  taxes,
credited or charged directly to shareholder's  equity. When an impairment of the
value of an investment is considered other than temporary, the decrease in value
is reported in net income as a realized  investment loss and a new cost basis is
established.

Deferred Acquisition Costs and Present Value of Future Profits.

Costs  of  acquiring  individual  life  insurance  and  annuities,   principally
commissions and certain expenses  related to policy  issuance,  underwriting and
marketing, all of which vary with and are primarily related to the production of
new business,  are deferred.  Acquisition  costs  relating to  traditional  life
insurance,  including term  insurance,  are amortized in relation to anticipated
premiums.  Universal  life costs are  amortized in relation to  estimated  gross
profits,  and annuity contracts employ a level yield method. For life insurance,
a 15 to  20-year  amortization  period  is used,  and a 7 to  20-year  period is
employed for annuities.

                                      -36-

<page>

Future Policy Benefits.

Future policy benefits  comprise 15% of FIC's total  liabilities at December 31,
2001.  These   liabilities  are  estimated  using  actuarial  methods  based  on
assumptions  about premiums,  interest  yields,  investment  returns,  expenses,
mortality,  morbidity,  and  persistency.  These  assumptions  consider  Company
experience and industry  standards.  The assumptions vary by plan, age at issue,
year of issue and duration.
Purchase Accounting for ILCO.

The  acquisition  of ILCO was  accounted  for as a  purchase;  accordingly,  the
results of ILCO's operations since the May 18, 2001 Merger are included in FIC's
consolidated  results of operations at December 31, 2001. The fair values of the
assets  acquired  and  liabilities  assumed  at the  date  of  acquisition  were
estimated  based on an  analysis,  as of May 18, 2001,  of the acquired  book of
business.  The  allocation  of the  purchase  price to the net  assets  acquired
resulted in excess of net assets acquired over cost, or negative goodwill.

Upon adoption of Statement of Financial  Accounting Standards No. 141 (FAS 141),
"Business  Combinations,"  during the first  quarter of 2002,  the amount of any
unamortized  deferred credit related to the negative  goodwill  arising from the
Merger shall be recognized  and reported as the effect of a change in accounting
principle.  The effect of the  accounting  change and related income tax effects
shall be presented in the income statement  between the captions  "extraordinary
items" and "net income".

For the period from January 1, 2001 to May 17, 2001,  and for the years 2000 and
1999,  FIC's net income  includes its equity interest in the net income of ILCO,
with such equity interest being based on FIC's percentage ownership of ILCO.

For a further  discussion  of  accounting  standards,  see Note 1 to our audited
consolidated financial statements, beginning on page F-13.


                          Events of September 11, 2001

Family Life  incurred  and paid  $155,000  of death  benefits as a result of the
September 11, 2001 events.  The Company is not aware of any unreported losses or
claims resulting of such events.

                                      -37-

<page>
                                Subsequent Events

Merger of Investors Life and Investors-IN.

On February  19, 2002,  Investors-IN  was merged with and into  Investors  Life,
whereby Investors Life was the surviving corporation. The merger was approved by
the  Washington  Department  of  Insurance  in January  2002 and by the  Indiana
Department of Insurance in February 2002.  Investors Life will assume all of the
assets and liabilities of Investors-IN
 .
Item 7A.  Quantitative and Qualitative Disclosures About Market Risk

     General.  FIC's  principal  assets  are  financial  instruments,  which are
subject to market  risks.  Market risk is the risk of loss  arising from adverse
changes in market rates,  principally  interest rates on fixed rate investments.
For a discussion of the  Company's  investment  portfolio and the  management of
that portfolio to reflect the nature of the underlying insurance  obligations of
the  Company's  insurance  subsidiaries,  please refer to the sections  entitled
"Acquisition  of ILCO" and  "Investment  of Assets" in Item 1 of this report and
the  information set forth in Item 7,  "Management's  Discussion and Analysis of
Financial Condition and Operations - Investments".

The  following is a discussion of the Company's  primary  market risk  sensitive
instruments.  It should be noted that this  discussion has been developed  using
estimates  and  assumptions.  Actual  results may differ  materially  from those
described below.  Further,  the following  discussion does not take into account
actions which could be taken by management in response to the assumed changes in
market rates. In addition, the discussion does not take into account other types
of risks which may be involved in the business  operations of the Company,  such
as the reinsurance recoveries on reinsurance treaties with third party insurers.

The primary market risk to the Company's  investment  portfolio is interest rate
risk. The Company does not use derivative financial instruments.

     Interest  Rate Risk The Company  manages the interest rate risk inherent in
our assets  relative to the  interest  rate risk  inherent  in our  liabilities.
Generally,  we manage  interest rate risk based on the application of a commonly
used model. The model projects the impact of interest rate changes on a range of
factors,  including duration and potential prepayment.  For example, assuming an
immediate  increase of 100 basis points in interest rates,  the net hypothetical
loss in fair market value  related to the financial  instruments  segment of the
Company's  balance  sheet is estimated to be $24.6  million at December 31, 2001
and $3.1 million at December 31, 2000.  For purposes of the foregoing  estimate,
fixed maturities,  including fixed maturities available for sale, and short-term
investments were taken into account.  The market value of such assets was $640.7
million at December 31, 2001 and $95.4 million at December 31, 2000.

                                      -38-

<page>

The fixed income  investments  of the Company  include  certain  mortgage-backed
securities.  The market value of such  securities was $209.9 million at December
31, 2001 and $31.6 million at December 31, 2000.  Assuming an immediate increase
of 100 basis points in interest  rates,  the net  hypothetical  loss in the fair
market value related to such mortgage-backed  securities is estimated to be $6.7
million at December 31, 2001 and $1.4 million at December 31, 2000.

Separate account assets have not been included,  since gains and losses on those
assets generally accrue to the policyholders.

The  Company  does not use  derivative  financial  instruments  to  manager  our
exposure to fluctuations in interest rates.

The  hypothetical  effect of the interest rate risk on fair values was estimated
by applying a commonly  used model.  The model  projects  the impact of interest
rate changes on a range of factors, including duration and potential prepayment.
Item 8.  Financial Statements and Supplementary Data

The following Financial  Statements of the Registrant have been filed as part of
this report:

1.   Report of PricewaterhouseCoopers LLP, Independent Accountants,  dated March
     29, 2002.

2.   Consolidated Balance Sheets, as of December 31, 2001 and December 31, 2000.

3.   Consolidated  Statements  of Income for the years ended  December 31, 2001,
     2000 and 1999.

4.   Consolidated  Statements of Changes in  Shareholders'  Equity for the years
     ended December 31, 2001, 2000 and 1999.

5.   Consolidated  Statements  of Cash Flows for the years  ended  December  31,
     2001, 2000 and 1999.

6.   Notes to Consolidated Financial Statements.

7.   Consolidated Financial Statement Schedules.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure

No independent  accountant who audited the Registrant's financial statements has
resigned or been dismissed during the two most recent fiscal years.

                                      -39-

<page>

                                    Part III

Item 10.  Directors and Executive Officers of the Registrant

(a)  Directors of the Registrant

The names and ages of the current  directors of the Registrant,  their principal
occupations  or employment  during the past five years and other data  regarding
them are set forth below.  All of the  directors,  other than Hans  Annarino and
David  Caldwell,  were elected at the 2001 annual  shareholders  meeting held in
August  2001.  Hans  Annarino was  appointed as a director in December  2001 and
David  Caldwell was appointed as a director in January  2002, to fill  vacancies
created by  resignations  of two directors.  The data supplied below is based on
information  provided by the  directors,  except to the extent that such data is
known to the Registrant.

<table>
<s>             <c>      <c>                           <c>

   Name         Age     Since           Director and Other Information

Hans Annarino   59      2001            Director and Vice President of FIC since December 2001;
                                        Regional Vice President of Family Life Insurance
                                        Company from 1991 through December 2001.

John D.         59      1991            Director of FIC since 1991.  Vice President, Investment
Barnett                                 Professionals, Inc. from 1996 to present. Vice President,
                                        Investments of Prudential Securities from 1983 to 1996.

David G.        50      2002            Director of FIC since January 2002.  Private legal practice
Caldwell                                since 1997.

S. Tim Casey    59      2001            Director of FIC since June 2001; Director and Senior
                                        Vice President of FIC Realty Services, Inc., and FIC
                                        Property Management for the past five years.

Jeffrey H.      49      1995            Director of FIC since May 1995.  Vice President of FIC
Demgen                                  since August 1996.  Vice President and Director of ILCO
                                        since August 1996.  Director of Family Life since October
                                        1992.  Executive Vice President of Family Life since
                                        August 1996.  Senior Vice President of Family Life from
                                        October 1992 to August 1996.  Executive Vice President
                                        and Director of Investors Life since August 1996.  Senior
                                        Vice President and Director of Investors Life from
                                        October 1992 to June 1995.  Executive Vice President
                                        and Director of Investors-IN since August 1996.  Senior
                                        Vice President of Investors-IN from October 1992 to
                                        June 1995.
</table>

                                      -40-

<page>
<table>
<s>              <c>       <c>               <c>
Name            Age     Since           Director and Other Information

Theodore A.     62      1996            Vice President and Director of FIC since August 1996.
Fleron                                  Vice President and Director of ILCO since May 1991.
                                        Senior Vice President, General Counsel, Assistant
                                        Secretary and Director of Investors Life and Investors-IN
                                        since July 1992 and Secretary since September 2001.
                                        Senior Vice President, General Counsel, Director and
                                        Assistant Secretary of Family Life since August 1996 and
                                        Secretary since September 2001.

W. Lewis        70      2001            Director of FIC since June 2001 and from 1979 to July
Gilcrease                               1991.  Director of ILCO from 1988 to May 2001.
                                        Dentist practicing in San Marcos, Texas.

M. Scott Mitte  45      2000            Director of FIC since October 2000.  Executive Director
                                        and Vice-President of the Roy F. and Joann Cole Mitte
                                        Foundation since 1999.

Roy F. Mitte    70      1976            Chairman of the Board, President and Chief Executive
                                        Office of FIC since 1976.  Chairman of the Board,
                                        President and Chief Executive Officer of ILCO and
                                        Investors-IN since 1985.  Chairman of the Board,
                                        President and Chief Executive Officer of Investors Life
                                        since December 1988.  Chairman of ILG Securities
                                        Corporation since December 1988.  Chairman of the
                                        Board, President and Chief Executive Officer of Family
                                        Life since June 1991.

Elizabeth T.    52      2001            Director of FIC since June 2001.  Director of ILCO from
Nash                                    1998 to May 2001.   Member of the Board of Regents,
                                        Texas State University System from 1993 through 1999,
                                        Chairman from 1997 to 1998, Vice-Chairman from 1996
                                        to 1997.  Board member of the Development Foundation
                                        of Southwest Texas State University since 1987, Chairman
                                        from 1992 to 1997, Vice-Chairman from 1989 to 1992.

Frank Parker    72      1994            Director of FIC since May 1994. Private investor.  Prior
                                        to June 1997, President of Gateway Tugs, Inc. and Par-
                                        Tex Marine, Inc., both of which are located in Brownsville,
                                        Texas and were engaged in operating and chartering
                                        harbor and intracoastal tug boats.

Thomas C.       60      1996            Director of FIC since August 1996.  Vice President and
Richmond                                Secretary of FIC since September 2001.  Director of
                                        ILCO from March 1994 to August 1996 and from
                                        December 2001 to present.  Executive Vice President of
                                        Investors Life, Family Life and Investors-IN since
                                        September 2001.  Senior Vice President from January
                                        1993 to September 2001 of Investors Life and Investors-IN
</table>

                                      -41-

<page>


(b) Executive Officers of the Registrant

The  following  table  sets  forth the names and ages of the  current  Executive
Officers of  Registrant,  together  with all  positions and offices held by them
with the  Registrant.  Officers are elected to serve at the will of the Board of
Directors  or until  their  successors  have been  elected  and  qualified.  All
executive  officers  listed below served in such position during the entire year
2001 except  Thomas C.  Richmond  was elected  Vice  President of the Company in
September  2001 and Hans  Annarino was elected Vice  President of the Company in
December 2001.

    Name                Age             Positions and Offices

Roy F. Mitte             70             Chairman of the Board,
                                        President and Chief
                                        Executive Officer

Jeffrey H. Demgen        49             Vice President

Thomas C. Richmond       60             Vice President

Hans Annarino            59             Vice President

In May 1991,  Roy F. Mitte  suffered a stroke,  resulting  in partial  paralysis
affecting  his speech and  mobility.  Mr. Mitte  continues to make the requisite
decisions in his capacity as Chief  Executive  Officer,  although his ability to
communicate and his mobility are impaired.

(c)  Identification of certain significant employees

Not applicable.

                                      -42-

<page>


(d)  Family relationships

M. Scott Mitte is Roy F. Mitte's son.

(e)  Business experience

All of the  executive  officers  of the  Company  are  members  of the  Board of
Directors, and their business experience has been outlined in Item 10 (a).

(f) Involvement in Certain Legal Proceedings

None.

(g) Beneficial Ownership Reporting Compliance

Section  16(a) of the  Securities  Exchange Act of 1934  requires the  Company's
officers  and  directors,  and  persons  who own  more  than  ten  percent  of a
registered  class  of the  Company's  equity  securities,  to  file  reports  of
beneficial  ownership on Form 3 and changes in  beneficial  ownership on Forms 4
and 5 with the  Securities  and Exchange  Commission.  Officers,  directors  and
greater than ten-percent  shareholders are required by SEC regulation to furnish
the Company with copies of all Section 16(a) forms they file.

Based solely on review of the copies of such forms furnished to the Company,  or
written representations that no Form 5s were required, the Company believes that
during the period from  January 1, 2001 through  December 31, 2001,  all Section
16(a) filing requirements applicable to its officers, directors and greater than
ten-percent beneficial owners were complied with.

Item 11.  Executive Compensation

Composition of Board

The business of FIC is managed  under the  direction of its board of  directors.
The board of directors currently consists of twelve directors,  five of whom are
independent directors.

Summary Compensation Table

The following table sets forth  information  concerning the  compensation of the
Company's Chief Executive  Officer and each of the Registrant's four most highly
compensated  executive officers other than the CEO who were serving as executive
officers at the end of 2001 and received cash  compensation  exceeding  $100,000
during 2001:

                                      -43-

<page>
<table>
<s>                          <c>                <c>                 <c>                 <c>               <c>

                                                        Annual Compensation                  Long Term Compensation
        Name and                                                      Other Annual       Stock Options      All Other
   Principal Position       Year       Salary(1)        Bonus         Compensation       (Shares)(4)        Long Term
                                                                      (2) (3)                               Compensation(5)
Roy F. Mitte,               2001       $514,904       $2,500,000         $18,500           -0-                 -0-
Chairman,                   2000        503,500        2,500,000             -0-           -0-                 -0-
President and               1999        503,500        2,500,000             -0-        10,000                 -0-
Chief Executive
Officer

James M. Grace,             2001        195,000          327,846           3,000           -0-
Vice President              2000        195,000           25,000             -0-           -0-               6,337
and Treasurer(7)            1999        195,000           20,000         191,215        10,000               1,600

Steven P.                   2001        145,192            3,519           2,500           -0-
Schmitt, Vice               2000(6)     108,846           16,000             -0-           -0-               2,004
President and               1999                                                        10,000
Secretary(7)

Jeffrey H.                  2001        163,862              -0-          18,000           -0-
Demgen, Vice                2000        160,000           20,000             -0-           -0-               2,021
President                   1999        150,000           20,000             -0-        10,000               1,600

Thomas C.                   2001(6)     138,846              -0-          20,690           -0-
Richmond, Vice              2000                                                           -0-
President                   1999                                                        10,000

</table>

(1) On May 18, 2001,  pursuant to that certain  Agreement and Plan of Merger, as
amended (the "Merger Agreement"), dated as of January 17, 2001, among FIC, ILCO,
and ILCO Acquisition Company, a Texas corporation and wholly-owned subsidiary of
FIC  ("Merger  Sub"),  Merger Sub was merged with and into ILCO (the  "Merger").
ILCO was the  surviving  corporation  of the Merger  and  became a  wholly-owned
subsidiary  of FIC.  In  accordance  with the Merger  Agreement,  FIC issued 1.1
shares of common stock, par value $0.20 per share ("FIC Common Stock"), for each
share of common stock,  par value $0.22 per share,  of ILCO  outstanding  at the
time of the Merger ("ILCO Common Stock"). In addition, each share of ILCO Common
Stock issuable pursuant to outstanding  options was assumed by FIC and became an
option to acquire FIC Common Stock with the number of shares and exercise  price
adjusted for the exchange ratio in the Merger. Prior to the Merger, the salaries
and  bonuses  set forth in the table were paid by ILCO,  except  that FIC and/or
Family Life authorized payment of a portion of Mr. Mitte's salary in each year.

The executive  officers of FIC have also been executive officers of Family Life,
Investors Life and Investors-IN, the insurance subsidiaries of FIC. Prior to May
18, 2001, FIC and/or Family Life  reimbursed ILCO (or, in the case of Mr. Mitte,
authorized  payment of) the following amounts as FIC's or Family Life's share of
the executive  officers' cash  compensation  and bonus for 1999 and 2000 (i) Mr.
Mitte:  $1,111,821 and  $1,111,821,  respectively;  (ii) Mr. Grace:  $62,694 and
$64,152, respectively;  (iii) Mr. Schmitt: $39,888 (for the year 2000 only); and
(iv) Mr. Demgen:  $76,500 and $81,000 respectively.  In the year 2001, executive
officer  payments have been  apportioned  based on a cost  allocation  agreement
among the life insurance subsidiaries and FIC.

                                      -44-

<page>


(2) Does not  include  the  value of  perquisites  and other  personal  benefits
because the aggregate amount of any such compensation does not exceed the lesser
of $50,000 or 10% of the total  amount of annual  salary and bonus for any named
individual.

(3) Includes the value realized by each executive officer in connection with the
exercise of stock options granted under the 1999 ILCO Non-Qualified Stock Option
Plan (the "Stock  Option  Plan").  See  "Aggregated  Option  Exercises and Value
Unexercised in 2001" below.  In 2001,  Mr. Mitte,  Mr. Grace Mr. Schmitt and Mr.
Demgen exercised options to purchase 2,000 shares of ILCO common stock under the
Stock Option Plan. Mr.  Richmond  exercised  options to purchase 2,000 shares of
ILCO common  stock and 2,200  shares of FIC stock under the Stock  Option  Plan.
Also includes the value realized by Mr. Grace in connection with the exercise of
stock options in 1999. Mr. Grace exercised  options to purchase 24,000 shares of
ILCO's common stock under the former ILCO Non-Qualified Option Plan.

(4) The data in this column  represents the number of ILCO share options granted
to each of the above- named  executive  officer in 1999. The shares were granted
pursuant to the Stock Option  Plan.  Subsequent  to May 18, 2001,  each share of
ILCO Common Stock issuable  pursuant to  outstanding  options was assumed by FIC
and became an option to acquire  FIC Common  Stock with the number of shares and
exercise price adjusted for the exchange ratio in the Merger.

(5)  All Other Compensation includes:

     (i)  The   executive   officers   of  the   Company   participate   in  the
          InterContinental  Life  Corporation  Employees  Savings and Investment
          Plan ("401K Plan").  For the years 1999 and 2000, ILCO contributed the
          following  amounts and for the year 2001 FIC contributed the following
          amount to the named  participant's  401K Plan account:  (a) Mr. Grace:
          $1,600,  $2,021 and $3,400  respectively,  (b) Mr. Demgen:  $1,600,  $
          2,021 and $3,303  respectively,  (c) Mr.  Schmitt:  $2,004 in the year
          2000 and $2,903 in the year 2001; and (d) Mr. Richmond: $2,776 for the
          year 2001 only.

     (ii) amounts paid by ILCO to Mr.  Grace to  supplement  his benefits  under
          ILCO's  Pension Plan. The Pension Plan  supplement  relates to each of
          the past  service  years for Mr.  Grace  which  were  affected  by the
          limitation  on  compensation  which  the  Pension  Plan may take  into
          account for benefit accrual purposes.  Under federal pension rules, an
          employee's  benefit under a qualified  pension plan,  such as the ILCO
          Pension Plan, is limited to certain maximum amounts.

                                      -45-

<page>


(6) Steven P. Schmitt was  appointed  as an executive  officer in the year 2000,
thus only his compensation for the years 2000 and 2001 are disclosed.  Thomas C.
Richmond was appointed as an executive  officer in the year 2001,  thus only his
compensation for the year 2001 is included.

(7) James M. Grace and Steven P. Schmitt were both officers and directors of FIC
during 2001; however, both retired from active service at December 31, 2001.

Option Grants in 1999

In 1999, the persons named in the Summary Compensation Table, above, in addition
to 41 other  employees  of ILCO,  its  subsidiaries  and  affiliates,  were each
granted options to purchase 10,000 shares of ILCO common stock,  pursuant to the
InterContinental  Life Corporation 1999 Stock Option Plan ("Stock Option Plan").
On May  18,  2001,  each  share  of  ILCO  Common  Stock  issuable  pursuant  to
outstanding  options  was  assumed by FIC and  became an option to  acquire  FIC
Common  Stock with the  number of shares and  exercise  price  adjusted  for the
exchange ratio in the Merger. Prior to the Merger,  78,000 shares of ILCO Common
Stock had been issued  pursuant to the Stock Option Plan.  On May 18, 2001,  the
outstanding  options were converted to options to purchase 389,400 shares of FIC
Common  Stock.  As of March 6, 2002,  options to purchase  64,750  shares of FIC
Common  Stock had been  exercised,  options to  purchase  312,000  shares of FIC
Common Stock  remain to be  exercised  pursuant to the terms of the Stock Option
Plan,  and options to exercise  34,650 shares of FIC Common Stock had terminated
since the date of the Merger.  Additionally,  subsequent  to the Merger,  22,000
options to  purchase  shares of FIC Common  Stock were  granted  pursuant to the
Stock Option Plan.

Aggregated Option Exercises and Value Unexercised in 2001

The following  table sets forth  information  concerning  each exercise of stock
options during 2001 by each of the  individuals  who were executive  officers of
the Company as of December  31, 2001,  as well as the value,  as of December 31,
2001,  of  unexercised  options  of  such  executive  officers.   The  value  of
unexercised  in-the-money  stock  options at  December  31, 2001 shown below are
presented in accordance with SEC rules. The actual amount, if any, realized upon
exercise of stock  options will depend upon the market price of the common stock
of the Company  relative to the exercise  price per share of the stock option at
the time the stock option is exercised. There is no assurance that the values of
unexercised  in-the-money stock options reflected in the following table will be
realized.

                                      -46-

<page>


<table>
<s>                                     <c>                      <c>                  <c>                       <c>
                       Aggregated Option Exercises in 2001
                             and 2001 Option Values
                                                                                    Number of                   Value of
                                                                                   Unexercised                 Unexercised
                                                                                 Options Held at              In-the-Money
                                                                                December 31, 2001              Options at
                                Shares Acquired                                   Exercisable/              December 31, 2001
           Name                 on Exercise (#)(1)      Value Realized ($)        Unexercisable         Exercisable / Unexercisable
                                                                                                                     (2)

Roy F. Mitte                          2,000                  $18,500               2200 / 6600          $ 11,810     $ 35,430

James M. Grace                        2,000                    3,000               2200 / 0             $ 11,810     $ 0

Steven P. Schmitt                     2,000                    2,500               2200 / 0             $ 11,810     $ 0

Jeffrey H. Demgen                     2,000                   18,000               2200 / 6600          $ 11,810     $ 35,430

Thomas C. Richmond                    2,000
                                      2,200                   20,690                  0 / 6600          $      0     $ 35,430

</table>

(1) Each  exercise of 2,000 shares  listed in the above table were  exercises of
ILCO Common Stock granted under the Stock Option Plan prior to May 18, 2001. Mr.
Richmond also exercised  2,200 shares of FIC Common Stock  subsequent to May 18,
2001.

(2) Based on the closing price of the Company's  common stock on NASDAQ (Symbol:
FNIN) on December 31, 2001 ($13.55).

Defined Benefit Plan

The following  Pension Plan table sets forth estimated  annual pension  benefits
payable upon retirement at age of 65 under the Company's noncontributory defined
benefit  plan  ("Pension  Plan")  to an  employee  in the final pay and years of
service  classifications  indicated,  assuming a straight  life  annuity form of
benefit.  The amounts shown in the table do not reflect the reduction related to
Social Security benefits referred to below.

                                Years of Service

<table>
<s> <c>            <c>             <c>             <c>             <c>

                                                                  30 or
Remuneration      15                20              25             more

$ 125,000       $29,437          $39,250         $49,062         $58,875
  150,000        35,325           47,100          58,875          70,650
  160,000        37,680           50,240          62,800          75,360
  175,000        41,212           54,950          68,687          82,425
  200,000        47,100           62,800          78,500          94,200

</table>

                                      -47-

<page>


The normal retirement  benefit provided under the Pension Plan is equal to 1.57%
of final  average  eligible  earnings  less  0.65% of the  participant's  Social
Security  covered  compensation  multiplied  by the number of years of  credited
service (up to 30 years).  The compensation  used in determining  benefits under
the  Pension  Plan  is  the  highest  average  earnings  received  in  any  five
consecutive  full-calendar  years during the last ten full-calendar years before
the participant's retirement date. The maximum amount of annual salary and bonus
that can be used in determining  benefits under the Pension Plan is $200,000 for
any year prior to 1994 and is $150,000  for 1994,  1995 and 1996 and is $160,000
for 1997 and each subsequent year.

The annual eligible earnings, for 2001 only, covered by the Pension Plan (salary
up to  $160,000)  with  respect  to the  individuals  reported  in  the  Summary
Compensation  Table were as  follows,  with their  respective  years of credited
service under the Pension Plan at December 31, 2001 being shown in  parentheses:
Mr. Mitte,  $160,000 (14 years);  Mr. Grace,  $160,000 (14 years);  Mr.  Demgen,
$160,000 (9 years); Mr. Schmitt, $145,192 (30 years); and Mr. Richmond, $138,846
(13 years).

Compensation of Directors

Directors  who are not  officers or  employees  of the Company are paid a $5,000
annual fee, and are  compensated  $1,000 for each regular or special  meeting of
the Board of Directors  which they attend in person.  In the case of  telephonic
meetings of the Board, non-employee directors who participate in such telephonic
meetings are  compensated  $500 for such meeting.  Directors who participate via
telephone in a regular or special meeting which is held by other than conference
telephone are not entitled to a fee for such a meeting.

Non-employee directors serving on committees of the Board are compensated in the
amount of $500 for each committee meeting they attend whether such participation
is in person or by telephone,  provided that the committee  meeting is held on a
day other than that on which the Board meets.

Employment Agreements and Change In Control Arrangements

     Roy F. Mitte.  Mr.  Mitte and FIC are parties to an  employment  agreement,
providing  for the  employment  of Mr.  Mitte as Chairman,  President  and Chief
Executive Officer of the Company.  The agreement,  which was initially effective
February 25, 1982,  provides for five-year terms and for automatic  renewals for
successive five-year periods, unless otherwise terminated in accordance with the
terms of the  agreement.  The  original  agreement  provided  that the  level of
compensation was to be fixed each year by agreement,  but not less than $120,000
per year, and further provided that Mr. Mitte is entitled to  reimbursement  for
reasonable business expenses, and to participate in all fringe benefit plans and
arrangements  available  generally to employees  of the  Company.  In 2001,  the
employment   agreement  was  amended  as  follows:  (i)  the  minimum  level  of
compensation was increased to $503,500; (ii) Mr. Mitte is entitled to receive an
annual bonus in an amount to be determined by the Compensation  Committee of the
Board of Directors; (iii) upon the occurrence of a change in control (as defined
in the  amendment),  the  amount of the bonus is to be fixed at the rate of $2.5
million per year;  (iv) in the event of the death of Mr. Mitte,  payments  would
continue to his estate for the remainder of the term of his  employment  then in
effect, and that the amount of such payments shall be based on both that monthly
base salary then in effect and the bonus  amount paid to him by FIC and ILCO for
the year 2001; and (v) if the  employment of Mr. Mitte is terminated  during the
term of the agreement,  he is entitled to receive the payments otherwise due for
the remainder of the then current term.

                                      -48-

<page>

     James  Grace.  On January  8,  2001,  Mr.  Grace and ILCO  entered  into an
employment  agreement  which  superceded  a  prior  employment  agreement.   The
obligations  under the agreement  were assumed by FIC  subsequent to the Merger.
The agreement  provided for the  employment of Mr. Grace through August 12, 2005
at a salary of $195,000 per year.  Mr. Grace's  obligations  were to perform the
duties he performed at the time of the effective date of the agreement, or other
similar duties as may be assigned from time to time.  The agreement  allowed for
termination by the Company only in limited  circumstances.  It further  provided
that in the event of a change of control of the Company,  the remaining  amounts
payable under this  agreement  shall become  immediately  due and payable in one
lump sum and the agreement shall terminate.

     In January 2002, the Company and Mr. Grace entered into a  modification  of
the  agreement,  whereby the Company paid to Mr. Grace the present  value of the
remaining installments under the agreement.  The amount of the payment, prior to
withholdings,  was $636,311.43.  The Company also agreed to pay the full cost of
medical  insurance  coverage  for Mr.  Grace for the period from January 2002 to
August 2005. In connection  with the  modification  of the agreement,  Mr. Grace
submitted  his  resignation  as an officer  and  director of the Company and its
subsidiaries. In addition, the Company purchased from Mr. Grace 27,424 shares of
FIC  common  stock at a price of $16.80 per share,  which  purchase  was made in
accordance  with the  provisions  of an  agreement  approved  by FIC's  board of
directors in May 2001.

Compensation Committee Interlocks and Insider Participation

The  compensation  committee  of FIC is chosen by the  Board of  Directors.  The
Compensation  Committee  makes  recommendations  to the Board of Directors  with
respect  to the Chief  Executive  Officer's  compensation.  The  members  of the
Compensation  Committee  are John D.  Barnett  and Frank  Parker,  both  outside
directors. The Compensation Committee met once in 2001.

Roy F. Mitte  determines  the  compensation  of all  executive  officers  of the
Company,  other than the Chief Executive  Officer.  Mr. Mitte is the Chairman of
the Board,  President and Chief Executive Officer of FIC. He also determines the
compensation  of all executive  officers of FIC, other than the Chief  Executive
Officer.

                                      -49-

<page>


Board Compensation Committee Report on Executive Compensation

The  information  under the  caption  "Board  Compensation  Committee  Report on
Executive  Compensation"  is  incorporated  by reference  from FIC's 2001 annual
proxy statement, to be filed by April 30, 2002.

Performance Graph

The  information  under  the  caption  "Performance  Graph" is  incorporated  by
reference from FIC's 2001 annual proxy statement, to be filed by April 30, 2002.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

The following  table presents  information as of March 6, 2002 as to all persons
who, to the  knowledge of the  Registrant,  were the  beneficial  owners of five
percent (5%) or more of the common stock of the Registrant.

<table>
<s>     <c>                                  <c>                   <c>

                                        Amount and Nature
Name and Address of                      of Beneficial          Percent
Beneficial Owner                           Ownership            of Class

Roy F. and Joann Cole Mitte
  Foundation
6500 River Place Blvd.
Austin, Texas  78730                    1,552,206(1)             16.31%

Roy F. Mitte
6500 River Place Blvd.
Austin, Texas  78730                    1,589,807(1,2)           16.70%

Family Life Insurance Company
6500 River Place Blvd.
Austin, Texas 78730                       648,640                 6.38%(3)

Investors Life Insurance
  Company of North America
6500 River Place Blvd.
Austin, Texas  78730                    1,427,073(4)             13.04%(5)

Fidelity Management &
Research Company
82 Devonshire Street
Boston, MA 02109                        1,307,020(6)             13.428%

Wellington Management
Company, LLP
75 State Street
Boston, MA 02109                          560,200(7)              5.88%

</table>

                                      -50-


<page>

(1)  The  Roy  F.   and   Joann   Cole   Mitte   Foundation   is  a   non-profit
     corporation/membership  organization  and its two  members are Roy F. Mitte
     and Joann Cole Mitte.  The Internal Revenue Service has determined that the
     Foundation is exempt from federal  income tax under  section  501(a) of the
     Internal Revenue Code (the "Code") as an organization  described in section
     501(c)(3) of the Code. Roy F. Mitte is also  Chairman,  President and Chief
     Executive  Officer of both FIC and ILCO.  For  purposes of this table,  Mr.
     Mitte is deemed to have  beneficial  ownership  of the shares  owned by the
     Foundation.

(2)  Includes 35,401 shares allocated to Mr. Mitte's account under the 401K Plan
     and 2,200  shares  which may be  acquired  pursuant  to  options  which are
     exercisable within 60 days.

(3)  Assumes that outstanding  stock options or warrants held by  non-affiliated
     persons have not been exercised and that outstanding  stock options held by
     Family Life have been exercised.

(4)  Of such shares,  262,980 shares are owned by Investors Life, 663,682 shares
     were  owned by  Investors-IN,  prior to the  merger  of  Investors-IN  into
     Investors  Life and 500,411  shares are issuable upon exercise of an option
     held by Investors  Life.  Investors  Life is a direct  subsidiary  of ILCO.
     Investors-IN is a direct  subsidiary of Investors Life. All shares are held
     as treasury shares.

(5)  Assumes that outstanding  stock options or warrants held by  non-affiliated
     persons have not been exercised and that outstanding  stock options held by
     Investors Life have been exercised.

(6)  As reported to the Company on a Schedule  13(G) filed on June 11, 2001,  by
     FMR  Corporation,  the parent  company of  Fidelity  Management  & Research
     Company  ("Fidelity") and Fidelity  Management  Trust Company.  The Company
     also notes that  Fidelity  filed a Schedule  13G/A on  February  13,  2001,
     reporting  that its beneficial  ownership had increased to 340,000  shares.
     According to the  Schedule  13(G)  filings,  as amended,  Fidelity  acts as
     investment  advisor to the  Fidelity  Low-Priced  Stock Fund,  a registered
     investment company,  and the Fund is the beneficial owner of 340,000 shares
     of FIC common stock.

                                      -51-

<page>


(7)  As reported on a Schedule 13(G) filed by Wellington Management Company, LLP
     ("WMC") on February 14, 2001.  According to the Schedule 13(G) filing,  WMC
     acts as investment  advisor to certain clients of WMC and such clients have
     the right to  receive,  or the power to direct the  receipt  of,  dividends
     from, or the proceeds from the sale of, such securities. The filing further
     states  that no such  client  is known  to have  such  right or power  with
     respect to more than five percent of the common stock of the Company.


The following  table  contains  information as of March 6, 2002 as to the common
stock of FIC  beneficially  owned by each director and executive  officer and by
all  executive  officers  and  directors  of FIC  as a  group.  The  information
contained in the table has been obtained by FIC from each director and executive
officer,  except for the  information  known to FIC.  Except as indicated in the
notes to the  table,  each  beneficial  owner  has sole  voting  power  and sole
investment power as to the shares listed opposite his name.

                              Amount and Nature of            Percent of
Name                          Beneficial Ownership               Class

Hans Annarino                       8,140 (2,4)                    *

John Barnett                        2,000                          *

David G. Caldwell                       7                          *

S. Tim Casey                       13,078 (2,3)                    *

Jeffrey H. Demgen                   9,759 (2)                      *

Theodore A. Fleron                 23,557 (2,3)                    *

W. Lewis Gilcrease                     -0-

Roy F. Mitte                    1,589,807 (1,2,3)                16.70 %

Michael Scott Mitte                    45                          *

Elizabeth T. Nash                     220                          *

Frank Parker                       12,000                          *

Thomas C. Richmond                 16,436 (2)                      *

All Executive Officers,
and Directors as
a group (12 persons)            1,675,049                        17.58 %

 *    Less than 1%.

(1)  The  shares  are owned by the Roy F. and Joann  Cole  Mitte  Foundation,  a
     non-profit  corporation/membership  organization  with two members,  Roy F.
     Mitte and Joann Cole Mitte.  The Internal  Revenue  Service has  determined
     that the  Foundation is exempt from federal income tax under section 501(a)
     of the Internal  Revenue Code (the "Code") as an organization  described in
     section 501(c)(3) of the Code. Roy F. Mitte is also Chairman, President and
     Chief  Executive  Officer of FIC. For purposes of this table,  Mr. Mitte is
     assumed to have beneficial ownership of the shares owned by the Foundation.

                                      -52-

<page>


(2)  Includes  shares  beneficially   acquired  through   participation  in  the
     Company's  401K Plan and/or the Employee  Stock  Purchase  Plan,  which are
     group plans for eligible employees.

(3)  Include  shares  issuable upon exercise of options  granted under the Stock
     Option Plan to executive  officers and directors who are also  employees of
     the  Company or its  subsidiaries,  to the  extent  that such  options  are
     exercisable within 60 days of March 6, 2002.

(4)   Includes 2,157 shares owned by Mr. Annarino's spouse.

Item 13.  Certain Relationships and Related Transactions

For the period January 1, 2001 to December 31, 2001, the Registrant  reports the
following  information in accordance  with the provisions of section  229.404 of
the  Regulations  of the U.S.  Securities  and exchange  Commission.  Management
believes that the  transactions  described herein were in the ordinary course of
business and on terms as favorable to the Registrant and its  subsidiaries as if
the transactions had involved unaffiliated persons or organizations.

(a)  As part of the financing  arrangement  for the  acquisition  of Family Life
     Insurance  Company,  Family Life Corporation  ("FLC"), a subsidiary of FIC,
     entered into a Senior Loan  agreement  under which $50 million was provided
     by a group of  banks.  The  balance  of the  financing  consisted  of a $30
     million  subordinated  note issued by FLC to Merrill Lynch Insurance Group,
     Ins.  ("Merrill  Lynch") and $14 million borrowed by another  subsidiary of
     FIC  from  an  affiliate  of  Merrill  Lynch  and  evidenced  by  a  senior
     subordinated  note in the  principal  amount  of $12  million  and a junior
     subordinated  note in the  principal  amount of $2 million  and $25 million
     lent by two insurance  company  subsidiaries of ILCO. The latter amount was
     represented  by a $22.5 million loan from  Investors Life to FLC and a $2.5
     million  loan  provided   directly  to  FIC  by  Investors-CA   (which  was
     subsequently  merged into  Investors  Life)  (referred to as the "Investors
     Life Loans"). In addition to the interest provided under the Investors Life
     Loans, Investors Life and Investors-CA were granted by FIC non-transferable
     options to  purchase,  in the  amounts  proportionate  to their  respective
     loans,  up to a total of 9.9% of shares of FIC's common stock at a price of
     $10.50 per share  ($2.10 per share as adjusted for the  five-for-one  stock
     split in November  1996),  equivalent  to the then  current  market  price,
     subject to adjustment to prevent dilution.  The original  provisions of the
     options  provided for their  expiration on June 12, 1998 if not  previously
     exercised.  In  connection  with the 1996  amendments  to the  subordinated
     notes, as described below, the expiration date of the options were extended
     to September 12, 2006.  These notes were paid off to Investors Life in June
     2001.

                                      -53-

<page>

     On July 30, 1993, the subordinated  indebtedness  owed to Merrill Lynch and
     its affiliate was prepaid.  The primary  source of the funds used to prepay
     the  subordinated  debt was new  subordinated  loans totaling $34.5 million
     that FLC and another  subsidiary of FIC obtained from  Investors  Life (the
     "1993 Subordinated  Loans").  The principal amount of the 1993 Subordinated
     Loans was to be paid in four equal annual  installments in 2000, 2001, 2002
     and 2003 and bears interest at an annual rate of 9%. The other terms of the
     1993  Subordinated  Loans are  substantially the same as those of the $22.5
     million  subordinated loans that Investors Life had previously made to FLC.

     In June  1996,  the  provisions  of the  Investors  Life Loans and the 1993
     Subordinated Loans were modified. The 1993 Subordinated Loans were modified
     as  follows:  (a) the $30  million  note was  amended to provide  for forty
     quarterly principal payments, in the amount of $163,540 each for the period
     December  12, 1996 to  September  12, 2001;  beginning  with the  principal
     payment due on  December  12,  2001,  the amount of the  principal  payment
     increases to $1,336,458;  the final quarterly  principal  payment is due on
     September  12, 2006;  the interest  rate on the note remains at 9%, and (c)
     the $4.5 million note was amended to provide for forty quarterly  principal
     payments, in the amount of $24,531 each for the period December 12, 1996 to
     September 12, 2001;  beginning  with the principal  payment due on December
     12, 2001, the amount of the principal  payment  increases to $200,469;  the
     final  quarterly  principal  payment  is due on  September  12,  2006;  the
     interest rate on the note remains at 9%.

(b)  The data processing  needs of FIC's insurance  subsidiaries are provided by
     FIC Computer  Services,  Inc. ("FIC Computer"),  a subsidiary of FIC. Under
     the provisions of the data processing  agreement FIC Computer provides data
     processing  services to each subsidiary for fees equal to such subsidiary's
     proportionate  share of FIC  Computer's  actual  costs of  providing  those
     services to all of the subsidiaries. Family Life paid $1,591,341, Investors
     Life paid $1,687,304,  and  Investors-IN  paid $606,466 to FIC Computer for
     data processing services provided during 2001.

(c)  In 1995,  Family Life entered into a reinsurance  agreement  with Investors
     Life  pertaining to universal  life  insurance  written by Family Life. The
     reinsurance agreement is on a co-insurance basis and applies to all covered
     business with  effective  dates on and after January 1, 1995. The agreement
     applies to only that portion of the face amount of the policy which is less
     than  $200,000;  face  amounts of $200,000 or more are  reinsured by Family
     Life with a third party reinsurer.

(d)  In 1996,  Family Life entered into a reinsurance  agreement  with Investors
     Life, pertaining to annuity contracts written by Family Life. The agreement
     applies to contracts written on or after January 1, 1996.

(e)  On January 8, 2001,  the Company  donated  $375,000 to the Roy F. and Joann
     Cole Mitte  Foundation (the  "Foundation").  The Foundation is a charitable
     entity exempt from federal  income tax under section  501(a) of the Code as
     an organization described in section 501(c)(3) of the Code, and owns 16.31%
     of the  outstanding  shares of FIC's common stock.  The sole members of the
     Foundation  are Roy F.  Mitte,  Chairman,  President  and  Chief  Executive
     Officer of FIC, ILCO and their insurance subsidiaries,  and his wife, Joann
     Cole Mitte.

                                      -54-

<page>


(f)   On January 2, 2002, FIC made a donation of $1,000,000 to the Foundation.

                                     Part IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)  The following documents have been filed as part of this report:

     1.  Financial Statements (See Item 8)

      The following  consolidated  financial  statements of Financial
      Industries Corporation and Subsidiaries are included in Item 8:

      Report of Independent Accountants

      Consolidated Balance Sheets, December 31, 2001 and 2000

      Consolidated Statements of Income, for years ended December 31, 2001,
      2000 and 1999

      Consolidated Statements of Changes in
      Shareholders' Equity, for the years ended
      December 31, 2001, 2000 and 1999

      Consolidated Statement of Cash Flows, for the
      years ended December 31, 2001, 2000 and 1999

      Notes to Consolidated Financial Statements

     2.  The following consolidated financial statement schedules of Financial
     Industries Corporation and Subsidiaries are included:

      Schedule I-Summary of Investments
      Other Than Investments in Related Parties

      Schedule II - Condensed Financial Statements
      of Registrant

      Schedule IV - Reinsurance


                                      -55-

<page>

All other  schedules for which  provision is made in the  applicable  accounting
regulations of the Securities and Exchange Commission are not required under the
related instructions or are not applicable, and therefore, have been omitted.


     3.  Exhibits filed with this report or incorporated herein by reference are
     as listed in the Index to Exhibits on Page Ex-1.

(b)  Reports on Form 8-K

       No reports on Form 8-K were filed during the last quarter of the fiscal
       year ended December 31, 2001.

                                      -56-

<page>


                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                        Financial Industries Corporation
                                  (Registrant)

By:/s/ Roy F. Mitte                               By:/s/ Jeffrey H. Demgen
Roy F. Mitte, Chairman of                         Jeffrey H. Demgen, Treasurer,
   the Board, President and                       Principal Accounting and
   Chief Executive Officer                        and Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities indicated on March 29, 2002.

/s/ Roy F. Mitte                                   /s/ Hans Annarino
Roy F. Mitte, Director                             Hans Annarino, Director

/s/ Jeffrey H. Demgen                              /s/ David G. Caldwell
Jeffrey H. Demgen, Director                        David G. Caldwell, Director

/s/ S. Tim Casey                                   /s/ Thomas C. Richmond
S. Tim Casey, Director                             Thomas C. Richmond, Director

/s/ Theodore A. Fleron                             /s/ M. Scott Mitte
Theodore A. Fleron, Director                       M. Scott Mitte, Director

/s/ John D. Barnett                                /s/ Elizabeth T. Nash
John D. Barnett, Director                          Elizabeth T. Nash, Director

/s/ Lewis W. Gilcrease
Lewis W. Gilcrease, Director

/s/ Frank Parker
Frank Parker, Director


                                      -57-

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                       FORM 10-K--ITEM 14 (a) (1) and (2)
                          LIST OF FINANCIAL STATEMENTS
                                TABLE OF CONTENTS


(1) The following  consolidated  financial  statements  of Financial  Industries
Corporation and Subsidiaries are included in Item 8:

         Report of Independent Accountants..................................F-2

         Consolidated Balance Sheets,
            December 31, 2001 and 2000......................................F-3

         Consolidated Statements of Income, for the
            years ended December 31, 2001, 2000 and 1999....................F-5

         Consolidated Statements of Changes in
            Shareholders' Equity for the years ended
            December 31, 2001, 2000 and 1999................................F-7

         Consolidated Statements of Cash Flows, for
            the years ended December 2001, 2000 and 1999....................F-10

            Notes to Consolidated Financial Statements......................F-13

(2) The  following  consolidated  financial  statement  schedules  of  Financial
Industries Corporation and Subsidiaries are included:

         Schedule I - Summary of Investments - Other
            Than Investments in Related Parties.............................F-49

         Schedule II - Condensed Financial Information of Registrant........F-50

         Schedule III - Supplementary Insurance Information.................F-53

         Schedule IV - Reinsurance..........................................F-54


All other  schedules for which  provision is made in the  applicable  accounting
regulations of the Securities and Exchange Commission are not required under the
related instructions or are not applicable, and therefore, have been omitted.

                                       F-1
<page>


                        REPORT OF INDEPENDENT ACCOUNTANTS




To The Board of Directors and Shareholders of
Financial Industries Corporation:

In our opinion, the accompanying consolidated financial statements listed in the
index appearing  under Item 14(a)(1) and (2) on page F-1 present fairly,  in all
material respects,  the financial position of Financial  Industries  Corporation
and its  subsidiaries  (the  "Company")  at December 31, 2001 and 2000,  and the
results of their  operations and their cash flows for each of the three years in
the period ended  December 31, 2001, in conformity  with  accounting  principles
generally accepted in the United States of America. In addition, in our opinion,
the  financial  statement  schedules  listed in the index  appearing  under Item
14(a)(1)  and (2) on page F-1 present  fairly,  in all  material  respects,  the
information  set  forth  therein  when  read in  conjunction  with  the  related
consolidated  financial  statements.  These  financial  statements and financial
statement  schedules are the  responsibility  of the Company's  management;  our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial  statement  schedules based on our audits.  We conducted our audits of
these statements in accordance with auditing standards generally accepted in the
United  States of America,  which  require that we plan and perform the audit to
obtain reasonable  assurance about whether the financial  statements are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting the amounts and  disclosures in the financial  statements,  assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.


PricewaterhouseCoopers LLP
Dallas, Texas
March 29, 2002


                                       F-2
<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
<table>
<s>                                                                                      <c>                         <c>
                                                                                                    December 31,
                                                                                         2001                      2000
  ASSETS                                                                                           (in thousands)

Investments other than investments in affiliate:

Fixed maturities held to maturity, at amortized cost (market                       $      1,029            $         -0-
 value approximates $1,028 at December 31, 2001)

Fixed maturities available for sale, at market value (amortized
 cost of $496,704 and $78,249 at December 31, 2001 and 2000)                            501,395                   79,786

Equity securities, at market value (cost approximates $59 at
 December 31, 2001 and $11 at December 31, 2000)                                             56                        4

Policy loans                                                                             49,794                    3,699

Mortgage loans                                                                            4,715                      -0-

Invested real estate                                                                     61,049                      -0-

Short-term investments                                                                  138,291                   15,624

     Total investments                                                                  756,329                   99,113

Cash and cash equivalents                                                                 7,094                    2,733

Investment in affiliate                                                                     -0-                   79,105

Accrued investment income                                                                 8,483                    1,172

Agency advances and other receivables                                                    30,324                    7,604

Reinsurance receivables                                                                  14,709                   17,466

Due and deferred premiums                                                                13,411                   12,537

Real estate occupied by Company                                                          20,054                      -0-

Property and equipment, net                                                               3,546                    1,318

Deferred policy acquisition costs                                                        80,290                   56,161

Present value of future profits of acquired businesses                                   31,251                   19,440

Other assets                                                                             14,074                    4,117

Separate account assets                                                                 399,264                      -0-

     Total Assets                                                                  $  1,378,829            $     300,766

              The accompanying notes are an integral part of these
                        consolidated financial statements
</table>

                                       F-3
<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS, continued
<table>
<s>                                                                                         <c>             <c>
                                                                                                December 31,
                                                                                        2001                    2000
LIABILITIES AND SHAREHOLDERS' EQUITY                                                           (in thousands)

Liabilities:

Policy liabilities and contract holder deposit funds:

Contract holder deposit funds                                                   $      556,117         $        43,301

Future policy benefits                                                                 180,953                  62,462

Other policy claims and benefits payable                                                13,985                   2,931
                                                                                       751,055                 108,694

Subordinated notes payable to affiliate                                                    -0-                  35,349

Deferred federal income taxes                                                           31,920                  24,437

Excess of net assets acquired over cost                                                 15,847                     -0-

Other liabilities                                                                        8,938                   3,734

Separate account liabilities                                                           391,593                     -0-

Total Liabilities                                                                    1,199,353                 172,214

Commitments and Contingencies (Notes 6, 8 and 13)

Shareholders' equity:

Common stock, $.20 par value, 25,000,000 and 10,000,000
 shares authorized in 2001 and 2000, 11,736,546 and 5,845,300
 shares issued in 2001 and 2000,  9,498,847 and 5,054,661
 outstanding in 2001 and 2000                                                            2,348                   1,169

Additional paid-in capital                                                              65,558                   7,225

Accumulated other comprehensive income                                                   2,297                   2,107

Deferred compensation                                                                     (292)                    -0-

Retained earnings                                                                      131,462                 125,426
                                                                                       201,373                 135,927

Common treasury stock, at cost, 2,237,699 and 790,639
 shares at 2001 and 2000                                                               (21,897)                 (7,375)

Total Shareholders' Equity                                                             179,476                 128,552

Total Liabilities and Shareholders' Equity                                      $    1,378,829         $       300,766


</table>
              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       F-4
<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
<table>
<s>                                                                       <c>              <c>                     <c>

                                                                                    Years Ended December 31,
                                                                         2001                 2000               1999
                                                                                         (in thousands)

Revenues:

 Premiums, net                                                     $    35,886          $    33,149         $    33,958

 Earned insurance charges                                               27,710                4,323               4,752

 Net investment income                                                  30,719                6,933               6,923

 Real estate income, net                                                 1,937                  -0-                 -0-

 Net realized gain on sale of fixed maturities                              65                    7                   5

 Other                                                                   2,808                    6                 606
                                                                        99,125               44,418              46,244
Benefits and expenses:

 Policyholder benefits and expenses                                     27,702               13,453              12,585

 Interest expense on contract holders
  deposit funds                                                         19,936                2,211               2,189

 Amortization of present value of future
  profits of acquired businesses                                         4,715                3,669               5,185

 Amortization of deferred policy
  acquisition costs                                                      6,800                5,329               5,158

 Operating expenses                                                     23,046               11,375              11,740

 Interest expense                                                          927                1,899               2,374
                                                                        83,126               37,936              39,231
Income before federal income tax and
 equity in net earnings of affiliates                                   15,999                6,482               7,013

Provision for federal income taxes:
   Current                                                               3,937                1,521                 335
   Deferred                                                              1,364                 (237)                839

Income before equity in net earnings
 of affiliates                                                          10,698                5,198               5,839

Equity in net earnings of affiliate,
 net of tax                                                              1,316                3,581               3,310

Net Income                                                         $    12,014          $     8,779         $     9,149
</table>
              The accompanying notes are an integral part of these
                            consolidated statements.

                                       F-5

<page>

                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF INCOME, Continued
                      (in thousands except per share data)

 <table>
<s>                                                                  <c>                      <c>                 <c>
                                                                                    Years Ended December 31,
                                                                         2001                 2000              1999
                                                                                          (in thousands)
Net Income Per Share (Note 14)

Basic:

Average weighted shares outstanding                                      7,824                5,055               5,055

Basic earnings per share                                             $    1.54            $    1.74           $    1.81

Diluted:

Common stock and common stock
 equivalents                                                             7,898                5,163               5,200

Diluted earnings per share                                           $    1.52            $    1.70           $    1.76
</table>



              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       F-6

<page>

                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                 (in thousands)
<table>
<s>                                                                        <c>            <c>            <c>
                                                                               Common Stock               Additional
                                                                                                           Paid-in
                                                                        Shares             Amount          Capital

Balance at December 31, 1998                                             5,845        $    1,169        $    7,225

Comprehensive Income:

  Net Income

Other Comprehensive Income:

   Change in net unrealized gain on investments
     in fixed maturities available for sale, net of tax

   Change in net unrealized appreciation of equity
     securities, net of tax

 Total Comprehensive Income

Balance at December 31, 1999                                             5,845             1,169             7,225

Comprehensive Income:

  Net Income

Other Comprehensive Income:

  Change in net unrealized gain on investments in
    fixed maturities available for sale, net of tax

  Change in net unrealized depreciation of equity
     securities, net of tax

 Total Comprehensive Income

 Cash Dividends to Stockholders ($0.18 per share)

Balance at December 31, 2000                                             5,845             1,169             7,225

Comprehensive Income

  Net Income

Other Comprehensive Income:

  Change in net unrealized loss on investments in
     fixed maturities available for sale, net of tax

  Change in net unrealized appreciation of equity
     securities, net of tax

Total Comprehensive Income

Stock options exercised                                                     47                10               374

Issuance of shares in exchange for acquired
 company                                                                 5,844             1,169            57,959

Cash Dividends to Stockholders ($0.87 per share)

Balance at December 31, 2001                                            11,736        $    2,348        $   65,558

</table>
              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       F-7

<page>



                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
      CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY, Continued
                                 (in thousands)


<table>
<s>                                                   <c>                  <c>              <c>               <c>
                                               Net Unrealized       Net Unrealized                            Total
                                                Appreciation        Gain (Loss) on                         Accumulated
                                               (Depreciation)       Investments in                            Other
                                                 of Equity         Fixed Maturities                       Comprehensive
                                                 Securities       Available for Sale       Other          Income (Loss)

Balance at December 31, 1998                  $        (2)          $      5,900          $   -0-         $     5,898

Comprehensive Income:

  Net Income

Other Comprehensive Income:

 Change in net unrealized gain on
  investments investments in fixed                                        (8,354)                              (8,354)
  maturities available for sale, net of tax

 Change in net unrealized appreciation of               2                                                           2
  equity securities,  net of tax                        2                 (8,354)             -0-              (8,352)

 Total Comprehensive Income

Balance at December 31, 1999                            0                 (2,454)                              (2,454)

Comprehensive Income:

  Net Income

Other Comprehensive Income:

 Change in net unrealized gain on
  investments in fixed maturities available
  for sale, net of tax

 Change in net unrealized depreciation of                                  4,561                                4,561
  equity securities, net of tax

 Total Comprehensive Income                             0                                                           0

 Cash dividends to Stockholders ($0.18                  0                  4,561              -0-               4,561
  per share)

Balance at December 31, 2000                            0                  2,107                                2,107

Comprehensive Income:

  Net Income

Other Comprehensive Income:

  Change in net unrealized loss on
   investments in fixed maturities
   available for sale, net of tax                                            420                                  420

   Change in net unrealized appreciation
    of equity securities, net of tax                   (2)                                                         (2)

Minimum pension liability, net of tax                                                        (228)               (228)

 Total Comprehensive Income                            (2)                   420             (228)                190

 Stock options exercised

 Issuance of shares in exchange for
  acquired company

 Cash Dividends to Stockholders
  ($0.87 per share)

Balance at December 31, 2001                  $        (2)          $      2,527          $  (228)        $     2,297


</table>
              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       F-8

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
      CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY, Continued
                                 (in thousands)
<table>
<s>                                                       <c>               <c>          <c>               <c>
                                                                                                           Total
                                                        Deferred       Retained        Treasury          Shareholders'
                                                      Compensation     Earnings          Stock             Equity

Balance at December 31, 1998                        $       -0-        $ 108,403       $   (7,375)       $  115,320

Comprehensive Income:

  Net Income                                                               9,149                              9,149

Other Comprehensive Income:

 Change in net unrealized gain on investments
  in fixed maturities available for sale, net of tax                                                         (8,354)

 Change in net unrealized appreciation
  of equity securities, net of tax                                                                                2

 Total Comprehensive Income                                                9,149              -0-               797

Balance at December 31, 1999                                -0-          117,552           (7,375)          116,117

Comprehensive Income:

  Net Income                                                               8,779                              8,779

Other Comprehensive Income:

  Change in net unrealized gain on investments
   in fixed maturities available for sale, net of tax                                                         4,561

  Change in net unrealized depreciation of equity
   securities, net of tax                                                                                         0

 Total Comprehensive Income                                                8,779              -0-            13,340

  Cash Dividends to Stockholders ($0.18 per
   share)                                                                   (905)             -0-              (905)

 Balance at December 31, 2000                               -0-          125,426           (7,375)          128,552

Comprehensive Income:

  Net Income                                                              12,014                             12,014

Other Comprehensive Income:

  Change in net unrealized loss on investments
   in fixed maturities available for sale, net of tax                                                           420

  Change in net unrealized appreciation of equity
   securities, net of tax                                                                                        (2)

 Mininum pension liability, net of tax                                                                         (228)

 Total Comprehensive Income                                               12,014              -0-            12,204

Stock options exercised                                                                                         384

Treasury stock purchased                                                                   (2,248)           (2,248)

Issuance of shares in exchange for acquired
 company                                                                                  (12,274)           46,854

Stock based compensation                                  (292)                                                (292)

Cash Dividends to Stockholders ($0.87 per
 share)                                                                   (5,978)                            (5,978)

Balance at December 31, 2001                        $     (292)        $ 131,462       $  (21,897)       $  179,476

</table>
              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       F-9

<page>



                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<table>
<s>                                                                 <c>                      <c>                <c>
                                                                                 Years Ended December 31,
                                                                      2001                   2000                 1999
                                                                                      (in thousands)
CASH FLOWS FROM OPERATING
ACTIVITIES

Net Income                                                          $   12,014          $     8,779         $      9,149

Adjustments to reconcile net income to
 net cash provided by operating activities:

Amortization of present value of future
 profits of acquired business                                            4,715                3,669                5,185

Amortization of deferred policy
 acquisition costs                                                       6,800                5,329                5,158

Equity in undistributed earnings of  affiliate                          (2,791)              (5,760)              (5,654)

Changes in assets and liabilities:

Decrease in accrued investment income                                    1,047                    8                   29

Decrease (increase) in agency
  advances and other receivables                                        25,543               (3,337)              (1,548)

Increase in due premiums                                                  (874)                (145)                (211)

Increase in deferred policy acquisition
  costs                                                                (10,422)              (9,000)              (9,138)

Decrease in other assets                                                (1,236)                 641                  634

Decrease in policy liabilities and accruals                            (31,334)              (2,318)              (4,101)

Decrease in other liabilities                                           (7,245)                (345)                (395)

Increase (decrease) in deferred federal
  income taxes                                                            (447)               1,215                 (762)

Other, net                                                              (2,238)                (981)               1,172

Net cash used in operating activities                               $   (6,468)          $   (2,245)         $      (482)

</table>
              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      F-10
<page>



                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS, Continued
<table>
<s>                                                                   <c>                <c>                 <c>
                                                                                 Year Ended December 31,
                                                                   2001                  2000              1999
CASH FLOWS FROM INVESTING ACTIVITIES                                                 (in thousands)

Fixed maturities purchased                                       (121,342)             (11,725)             (19,557)

Real estate capitalized                                           (18,059)                 -0-                  -0-

Proceeds from sales and maturities of
  fixed maturities                                                116,181               11,664               18,511

Net decrease in short-term investments                             23,976                9,215                2,750

Net decrease (increase) in policy loans                             1,946                 (104)                (440)

Cash acquired in purchase of insurance holding
 company                                                            9,080                  -0-                  -0-

Purchase and retirement of property
 and equipment                                                        195                   37                  403

Net cash provided by investing activities                          11,977                9,087                1,667

CASH FLOW FROM FINANCING
 ACTIVITIES

Repayment of subordinated notes payable                            (1,537)              (6,148)              (6,148)

Cash dividends to stockholders                                     (5,978)                (905)                 -0-

Issuance of capital stock                                             384                  -0-                  -0-

Contractholder fund deposits                                       35,896                4,978                5,501

Contractholder fund withdrawals                                   (27,665)              (2,726)              (2,447)

Purchase of treasury stock.                                        (2,248)                 -0-                  -0-

Net cash used in financing activities                              (1,148)              (4,801)              (3,094)

Net increase (decrease) in cash                                     4,361                2,041               (1,909)

Cash and cash equivalents, beginning of year                        2,733                  692                2,601

Cash and cash equivalents, end of year                          $   7,094        $       2,733          $       692

Supplemental Cash Flow Disclosures:

Income taxes paid                                               $   7,104        $       1,200          $       485

Interest paid                                                   $     725        $       2,073          $     2,621

</table>
              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      F-11

<page>



                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS, Continued



Supplemental Schedule of Non-Cash Investing Activities:

The Company purchased the outstanding  capital stock of a life insurance holding
company in the second quarter of 2001 for purchase price of approximately  $49.1
million.  The  consolidated  statements of cash flows reflect the impact of this
acquisition. This purchase resulted in the Company receiving assets and assuming
liabilities as follows (in thousands):


                                                                    2001

                  Assets                                         $   708,586
                  Liabilities                                    $   597,537




                                      F-12

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


1. Organization and Summary of Significant Accounting Policies

Organization

Financial  Industries  Corporation  ("FIC"  or  the  "Company")  is  principally
engaged,  through its  subsidiaries,  in acquiring  and  administering  existing
portfolios of individual  life  insurance  and annuity  products.  The Company's
insurance  subsidiaries  are also  engaged  in the  business  of  marketing  and
underwriting  individual  life  insurance,   disability  insurance  and  annuity
products in 49 states,  the  District of Columbia and the U.S.  Virgin  Islands.
Such products are marketed through both captive and independent agency systems.

Principles of Consolidation

The  consolidated  financial  statements  include  the  accounts  of FIC and its
wholly-owned  subsidiaries.  All material intercompany balances and transactions
have  been  eliminated.  The more  significant  subsidiaries  are:  Family  Life
Corporation  (FLC),  Family Life Insurance  Company  (Family  Life),  FIC Realty
Services,  Inc. (FIC Realty) and FIC Property Management,  Inc.  (FIC-Property),
and effective with the acquisition of InterContinental  Life Corporation (ILCO).
Effective on May 18, 2001, the  consolidated  financial  statements also include
the  accounts  of ILCO,  Investors  Life  Insurance  Company  of  North  America
(Investors Life), Investors Life Insurance Company of Indiana (Investors-IN) and
ILG Sales  Corp,  all which  were  accounted  for  under  the  equity  method of
accounting prior to the acquisition of the remaining outstanding shares.

Basis of Presentation

The  accompanying  consolidated  financial  statements  have  been  prepared  in
conformity with accounting principles generally accepted in the United States of
America which differ from statutory accounting principles required by regulatory
authorities for the Company's insurance  subsidiaries.  The following accounting
policies  describe the  accounting  principles  used in the  preparation  of the
consolidated financial statements.

Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results will differ from those estimates.

Investments

The Company's general investment philosophy is to hold fixed maturity securities
until maturity.  However,  fixed  maturities may be sold prior to their maturity
dates in response  to  changing  market  conditions,  duration  of  liabilities,
liquidity  factors,  interest  rate  movements  and  other  investment  factors.
Accordingly,  substantially  all the Companies  fixed maturity  investments  are
classified  as available  for sale and are carried at market  value.  Unrealized
gains and losses on securities available for sale are not recognized in earnings
but are  reported  as a  separate  component  of  equity  in  accumulated  other
comprehensive  income, net of effect on other balance sheet accounts and related
income taxes.
                                      F-13

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

While  collateralized  mortgage  obligations (CMOs) are carried at market value,
premiums and discounts on CMOs are amortized  over stated  maturity of the CMOs,
with  consideration  given to estimates of  prepayments in the  amortization  of
those premiums and discounts.  The Company endeavors to minimize the portfolio's
exposure to interest  rate changes  inherent in  interest-sensitive  products by
selecting  and selling  investments  so that  diversity,  maturity and liquidity
factors approximate the duration of related policyholder liabilities.

Equity securities are classified as available for sale and are carried at market
value. Unrealized gains and losses on equity securities,  net of deferred income
taxes,  if  applicable,  are  reflected  directly in  shareholders'  equity as a
component of accumulated other comprehensive  income.  Mortgage loans and policy
loans are recorded at unpaid balances.

Short-term investments are carried at cost, which approximates market value, and
generally   consist  of  those  fixed  maturities  and  other  investments  with
maturities of less than one year from the date of purchase.  Securities  pledged
as collateral  for repurchase  agreements  are held by the Company's  investment
custodian  until  maturity  of  the  repurchase  agreement.  Provisions  of  the
agreement and procedures  adopted by the Company ensure that the market value of
the collateral,  including accrued interest thereon,  is sufficient in the event
of default by the counterparty.

Realized gains and losses on disposal of investments are included in net income.
The cost of investments sold is determined on the specific identification basis,
except for stocks, for which the first-in, first-out method is employed. When an
impairment of the value of an investment is considered other than temporary, the
decrease in value is reported in net income as a realized  investment loss and a
new cost basis is established.

Invested Real Estate

Invested  real  estate  is  stated  at  cost  less   accumulated   depreciation.
Depreciation  is provided  using  straight-line  and  accelerated  methods  over
estimated  useful lives of 5 to 40 years.  Real estate income is reported net of
expenses incurred to operate the properties and depreciation expenses.

The Company  reviews its  long-lived  assets for impairment  whenever  events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be recoverable.  When an asset is determined to be impaired,  an impairment loss
is recognized.

Cash and Cash Equivalents

Generally,  cash  includes cash on hand and on deposit in  non-interest  bearing
accounts.  Short term investments with maturities of three months or less at the
time of purchase are reported as cash equivalents.

                                      F-14

<page>

                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

Property and Equipment

Property  and  equipment  is  stated  at  cost  less  accumulated  depreciation.
Depreciation  is provided  using  straight-line  and  accelerated  methods  over
estimated  useful lives of 3 to 8 years.  Maintenance and repairs are charged to
expense when incurred.

Deferred Policy Acquisition Costs

The cost of acquiring  new  business,  principally  first year  commissions  and
certain expenses of the policy issuance and underwriting departments, which vary
with and are primarily  related to the  production  of new  business,  have been
deferred to the extent  recoverable.  Acquisition  costs related to  traditional
life  insurance  products are deferred and amortized to expense using  actuarial
methods  that  include  the same  assumptions  used to  estimate  future  policy
benefits.  Acquisition costs related to interest sensitive products are deferred
and amortized in  proportion  to the ratio of estimated  annual gross profits to
total estimated gross profits over the expected lives of the contracts.

Present Value of Future Profits on Acquired Businesses

The present  value of future  profits of acquired  traditional  life business is
amortized over the premium  paying period of the related  policies in proportion
to the ratio of the annual premium revenue to total anticipated  premium revenue
applicable to such policies.  Interest on the unamortized balance is accreted at
rates from 7.0% to 8.5%.

For  interest-sensitive  products,  these costs are amortized in relation to the
present  value,  using the current  credited  interest  rate, of expected  gross
profits of the policies  over the  anticipated  coverage  period.  Retrospective
adjustments  of  these  amounts  for  interest   sensitive   products  are  made
periodically  upon the revision of estimates of current or future gross  profits
to be realized from a group of policies.

Recoverability  of present value of future profits is evaluated  periodically by
comparing  the  current  estimate  of future  profits to the  unamortized  asset
balances.

Anticipated  investment  returns,  including realized gains and losses, from the
investment  of   policyholder   balances  are  considered  in  determining   the
amortization of present value of future profits acquired.

Real Estate Occupied by Company

Real  estate  occupied  by the  Company  is  carried  at cost  less  accumulated
depreciation.  Depreciation  is provided  using  straight-line  and  accelerated
methods over estimated  useful lives of 40 years.  Accumulated  depreciation  on
real estate occupied by Company is $639,736 as of December 31, 2001.

                                      F-15


<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

Separate Accounts

Separate  account  assets and  liabilities,  carried at market value,  represent
policyholder funds maintained in accounts having specific investment objectives.
The net investment income,  gains and losses of these accounts,  less applicable
contract  charges,  generally accrue directly to the  policyholders  and are not
included in the Company's  statement of income,  with the exception of the gains
and losses in the Company's seed money in the separate accounts.

Solvency Laws Assessments

The solvency or guaranty  laws of most states in which the  Company's  insurance
subsidiaries do business may require the Company's insurance subsidiaries to pay
assessments (up to certain  prescribed  limits) to fund  policyholder  losses or
liabilities of insurance companies that become insolvent.  These assessments may
be deferred  or  forgiven  under most  guaranty  laws if they would  threaten an
insurer's  financial strength,  and in certain instances,  may be offset against
future premium taxes. The Company's insurance  subsidiaries expense for guaranty
fund assessment,  from states,  which do not allow premium tax offsets,  was not
material.

Policy Liabilities and Contractholder Deposit Funds

Liabilities for future policy benefits  related to traditional life products are
accrued as premium revenue is recognized. The liabilities are computed using the
net level premium method, or an equivalent actuarial method, based upon industry
and  Company  experience  of  investment  yields,   mortality  and  withdrawals,
including provisions for possible adverse deviation.

Contract  holder  deposit funds  represent  liabilities  for universal  life and
annuity products.  These liabilities consist of deposits received from customers
and are  accumulated  at actual  credited  interest rates on their fund balances
less charges for expenses and mortality.

Liabilities for future policy benefits related to non-cancelable  and guaranteed
renewable  accident  and health  contracts  are  computed  based on industry and
Company experience and estimated future investment yields ranging from 4 1/2% to
6%. Unearned  premium reserves for credit life and accident and health contracts
are  computed  on  either  the  sum-of-the-year's  digits  or pro  rata  methods
depending upon the type of coverage.  In December,  1997,  ILCO's life insurance
subsidiaries   entered  into  a  reinsurance  treaty  under  which  all  of  the
contractual  obligations and risks under accident and health insurance  policies
were assumed by a third party reinsurer. (See Note 8.)

Excess of Net Assets Acquired Over Cost

The excess of net assets acquired over cost, or negative goodwill,  is presented
net of accumulated amortization.  The excess of net assets acquired over cost is
amortized  generally  in  accordance  with  expected  revenues  of  the  related
policies.

                                      F-16

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

Other Policy Claims and Benefits Payable

The  liability  for  other  policy  claims  and  benefits   payable   represents
management's   estimate   of  ultimate   unpaid   losses  on  claims  and  other
miscellaneous  liabilities to  policyholders.  Estimated unpaid losses on claims
are  comprised of losses on claims that have been  reported but not yet paid and
claims that have been incurred but not reported.

The  liability  for other policy  claims and benefits  payable is subject to the
impact of changes in claim severity, frequency and other factors. Although there
is considerable variability inherent in such estimates, management believes that
the liability recorded is adequate.

Federal Income Taxes

The Company  computes  deferred  income taxes  utilizing the asset and liability
method.  Under this method,  balance sheet amounts for deferred income taxes are
computed  based on the tax  effect  of the  differences  between  the  financial
reporting and federal income tax bases of assets and  liabilities  using the tax
rates which are expected be in effect when these  differences are anticipated to
reverse.

Revenue Recognition

Premiums on traditional  life and health products are recognized as revenue when
due.  Credit life and credit health  insurance  premiums are recognized over the
contract period on a pro rata basis, or the sum of years digits basis.  Benefits
and expenses are associated with earned premiums, so as to result in recognition
of profits over the lives of the contracts.

Proceeds  from  investment-related  products  and  universal  life  products are
recorded as  liabilities  when  received.  Revenues for  investment-related  and
universal   life  products   consist  of  net  investment   income,   mortality,
administration charges and surrender charges.

Net Income Per Share

Net income per share is  calculated  based on two  methods,  basic  earnings per
share and diluted  earnings per share.  Basic  earnings per share is computed by
dividing income available to common  shareholders by the weighted average number
of common  shares  outstanding  during the period.  Diluted  earnings  per share
reflects  the  potential  dilution  that  could  occur  if  securities  or other
contracts to issue common stock were  converted or  exercised.  Both methods are
presented on the face of the accompanying consolidated statements of income.

New Accounting Pronouncements

In June 1998, the Financial  Accounting Standard Board ("FASB") issued Statement
of Financial Accounting Standards No. 133 (FAS 133),  "Accounting for Derivative
Instruments and Hedging Activities",  which establishes accounting and reporting
standards for derivative  instruments,  including certain derivative instruments
embedded in other contracts,  (collectively  referred to as derivatives) and for
hedging activities. FAS 133 is applicable to financial statements for all fiscal
quarters of fiscal years  beginning  after June 15, 2000, as amended by FAS 137,
"Accounting for Derivative  Instruments and Hedging Activities - Deferral of the
Effective Date of FAS 133." As the Company does not have significant investments
in derivative  financial  instruments and does not engage in hedging activities,
the adoption of FAS 133 did not have a material impact on the Company's  results
of operations, liquidity or financial position.

                                      F-17

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

During 2001, the FASB issued Statement of Financial Accounting Standards No. 141
(FAS 141), "Business Combinations," which supersedes Accounting Principles Board
Opinion No. 16 (APB 16), "Business  Combinations," and establishes guidelines to
account for all acquisitions of a controlling  interest,  regardless of the form
of consideration.  The most significant changes made by FAS 141 are that it: (1)
requires the purchase method of accounting,  rather than the pooling method,  be
used  for  all  business  combinations   initiated  after  June  30,  2001;  (2)
establishes   specific   criteria  for  the  recognition  of  intangible  assets
separately from goodwill;  and (3) requires unallocated negative goodwill (which
is an excess of net assets  acquired over cost) to be recognized  immediately as
an extraordinary gain (instead of being deferred and amortized).

As of the the first  quarter  of 2002,  the amount of any  unamortized  deferred
credit related to negative goodwill arising from (a) a business  combination for
which  the  acquisition  date was  before  July 1,  2001,  or (b) an  investment
accounted  for by the equity  method  acquired  before  July 1,  2001,  shall be
recognized and reported as the effect of a change in accounting  principle.  The
effect  of the  accounting  change  and  related  income  tax  effects  shall be
presented in the income statement between the captions "extraordinary items" and
"net income". The per-share  information presented in the income statement shall
include the per-share effect of the accounting change.  During the first quarter
in 2002,  FIC plans to  recognize  the  unamortized  balance of  $15,847,000  of
negative  goodwill.  This  amount  will be  recorded  as a change in  accounting
principle.

During 2001, the FASB issued Financial  Accounting  Standards No. 142 (FAS 142),
"Goodwill and Other Intangible Assets," which supersedes  Accounting  Principles
Board  Opinion  No.  17 (APB  17),  "Intangible  Assets,"  and  which  addresses
financial  accounting and reporting for acquired  goodwill and other  intangible
assets upon and subsequent to their acquisition.  The provisions of FAS 142 will
be  effective  for  FIC's  fiscal  year  beginning  January  1,  2002.  The most
significant  changes  made by FAS 142 are: (1)  goodwill  and  indefinite  lived
intangible  assets will no longer be  amortized,  but instead will be tested for
impairment  at  least  annually  at  the  reporting  unit  level,  and  (2)  the
amortization  period of  intangible  assets with finite  lives will no longer be
limited to forty years.  The  adoption of FAS 142 is not expected to  materially
affect FIC's results of operations, liquidity or financial position.

During 2001, the FASB issued Statement of Financial Accounting Standards No. 143
(FAS  143),  "Accounting  for Asset  Retirement  Obligations",  which  addresses
financial   accounting  and  reporting  for  obligations   associated  with  the
retirement of tangible  long-lived  assets and the associated  asset  retirement
costs.  FAS 143 is effective  for financial  statements  issued for fiscal years
beginning  after  June 15,  2002,  the  adoption  of which  is not  expected  to
materially affect FIC's results of operations, liquidity or financial position.

                                      F-18

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

During 2001, the FASB issued Statement of Financial Accounting Standard No. 144,
"Accounting for Impairment or Disposal of Long-Lived  Assets" (FAS 144). FAS 144
supersedes  Statement of Financial  Accounting Standard No. 121, "Accounting for
Impairment of  Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of"
(FAS 121) and amends Accounting  Principles  Bulletin Opinion No. 30, "Reporting
Results of  Operations - Reporting  the  Effects of Disposal of a Segment of a
Business  and  Extraordinary,  Unusual  and  Infrequently  Occurring  Events and
Transactions"  (APB  30) and  Accounting  Research  Bulletin  No.  51  (ARB  51)
"Consolidated  Financial  Statements".  FAS 144 is  effective  for fiscal  years
beginning  after  December 15, 2001.  The adoption of FAS 144 is not expected to
materially affect FIC's results of operations, liquidity or financial position.

Reclassification

Certain  prior years'  amounts have been  reclassified  to conform with the 2001
presentation.

                                      F-19

<page>

                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


2.       Investments

Fixed Maturities

Investments  in fixed  maturities  by category  at  December  31, 2001 and 2000,
respectively, were as follows (in thousands):

<table>
<s>                                               <c>                  <c>              <c>            <c>
                                                                     Gross             Gross
December 31, 2001                              Amortized           Unrealized        Unrealized       Market
                                                  Cost               Gains            Losses           Value
Fixed maturities available for sale as
 of December 31, 2001:

U.S. treasury securities and
 obligations of U.S. government
 agencies and corporations                  $     22,992        $      2,307     $         14       $    25,285

States, municipalities and political
 subdivisions                                      8,072                 292              -0-             8,364

Corporate securities                             261,812                 718            4,674           257,856

Mortgage-backed securities                       203,828               6,123               61           209,890

Total fixed maturities available for
sale                                             496,704               9,440            4,749           501,395
Fixed maturities held to maturity:

Corporate securities                               1,029                 -0-                1             1,028

Total fixed maturities                      $    497,733        $      9,440     $      4,750       $   502,423

</table>



                                      F-20
<page>
                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


<table>
<s>                                                    <c>              <c>                <c>                <c>
                                                                      Gross               Gross
December 31, 2000                                Amortized          Unrealized         Unrealized           Market
                                                   Cost               Gains              Losses              Value
U.S. Treasury securities and
 obligations of U.S. government
 agencies and corporations                     $     6,378         $     576           $     21       $      6,933

States, municipalities and political
 subdivisions                                        4,928               122                -0-              5,050

Corporate securities                                35,905               491                189             36,207

Mortgage-backed securities                          31,038               584                 26             31,596

Total fixed maturities available for
 sale                                          $    78,249         $   1,773           $    236       $     79,786
</table>

The amortized  values and market values of fixed maturities at December 31, 2001
are shown  below by  contractual  maturity.  Actual  maturities  may differ from
contractual  maturities  because  borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.

<table>
<s>                                                          <c>                         <c>
                                                         Fixed Maturities Available for Sale
                                                              Amortized             Market
                                                                Value              Value
                                                                     (in thousands)

Due in one year or less                                  $    17,195         $    17,344

Due after one year through five years                         36,755              38,090

Due after five years through ten years                        56,756              57,901

Due after ten years                                          181,523             178,170

Mortgage-backed securities                                   204,475             209,890

Total fixed maturities available for sale                $   496,704         $   501,395

</table>

To reduce  the  exposure  to market  rate  changes,  portfolio  investments  are
selected so that  diversity,  maturity,  and liquidity  factors  approximate the
duration of associated policyholder liabilities.

Proceeds from sales of investments  in fixed  maturities  during 2001,  2000 and
1999 were $41,700,711, $1,050,000 and $1,250,000,  respectively. On these sales,
there were gains of $217,459 and losses of $201,655 in 2001, gains of $1,575 and
losses of $0 in 2000 and gains of $3,820 and losses of $0 in 1999.

The net change in unrealized investment gains (losses) represents a component of
accumulated  other  comprehensive  income for the years ended December 31, 2001,
2000 and 1999. The following is a summary of the change in unrealized investment
gains  (losses) net of the effect on other  balance  sheet  accounts and related
deferred income taxes,  which are reflected in accumulated  other  comprehensive
income for the periods  presented.  The unrealized  gains and losses include the
Company's portion of its percentage ownership of ILCO prior to May 18, 2001. The
amounts included in the total below are $4,743,000 and $(9,440,000) for 2000 and
1999, respectively.

                                      F-21

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued



<table>
<s>                                                                        <c>                <c>            <c>
Change in Unrealized Gains (Losses) on Investments                     2001               2000                1999
                                                                                     (in thousands)

Fixed maturities                                                       $    1,449        $    7,017        $  (12,852)

Equity securities                                                              (3)              -0-                 2

Gross unrealized gains (losses)                                             1,446             7,017           (12,850)

Effect on other balance sheet accounts                                       (817)              -0-               -0-

Deferred federal income taxes                                                (211)           (2,456)            4,498

Net change in unrealized gains (losses) on investments                 $      418        $    4,561        $   (8,352)
</table>


<table>
<s>                                                                     <c>                    <c>             <c>

The following table sets forth the reclassification adjustments required for the years ended
December 31, 2001, 2000 and 1999:
                                                                         2001                2000               1999
Reclassification Adjustments                                                            (in thousands)

Unrealized holding gains (losses) on investments
 arising during the period                                             $       460      $     4,554        $   (8,357)

Reclassification adjustments for gains included in
 net income                                                                     42                7                 5

Unrealized gains (losses) on investments, net of
 reclassification adjustment                                           $       418      $     4,561        $   (8,352)


</table>

Equity Securities

The change in net unrealized  losses on equity  securities was $3,000 and $0 for
the years ended December 31, 2001 and 2000, respectively.


                                      F-22

<page>

                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued




Net Investment Income

The components of net investment income are summarized as follows:
<table>
<s>                                                                    <c>                 <c>               <c>
                                                                              Year ended December 31,
                                                                     2001              2000                1999
                                                                                   (in thousands)

Fixed maturities                                                    $   23,878         $      5,493          $    5,221

Other, including short-term investments
 and policy loans                                                        7,268                1,483               1,751
                                                                        31,146                6,976               6,972

Investment expenses                                                       (427)                 (43)                (49)

Net investment income                                               $   30,719         $      6,933          $    6,923

</table>

There were no impairments  in the value of  investments  in 2001,  2000 or 1999,
which were considered other than temporary.

Mortgage loans

The Company's  mortgage loans are  diversified  by property  type,  location and
issuer.  Mortgage loans are  collateralized  by the related  properties and such
loans  generally  range from 15% to 80% of the property's  value at the time the
loan is made. No new mortgage loans were made during the three year period ended
December 31, 2001.

Invested real estate

Investors Life  purchased  property known as River Place Pointe in October 1998.
It consists of 47.995 acres of land in Austin,  Texas.  The  aggregate  purchase
price for these tracts was $8.1 million.  The site development permit allows for
the  construction of seven office  buildings  totaling 600,000 square feet, with
associated parking,  drives and related improvements.  Construction on the first
section of the project,  which consists of four office buildings,  an associated
parking garage,  and related  infrastructure was completed during 2000 and 2001.
The second section of construction,  which includes three more office buildings,
an associated  parking garage,  and related  infrastructure,  is in progress and
Investors Life expects  completion of this phase by the end of 2002. FIC and its
insurance  subsidiaries  occupy  almost the entire  Building  One of River Place
Pointe,  consisting of  approximately  74,021 square feet of space and lease out
approximately  222,596 sq. ft. of the remaining  320,691 sq. ft. from  Buildings
Two,  Three and Four.  At  December  31,  2001  invested  real  estate  includes
approximately  $60  million  relating to the River Place  Pointe  property,  not
including $20 million reported as real estate occupied by Company.

Real estate income as of December 31, 2001 was $1.94 million, net of real estate
expenses of $1.58 million.


                                      F-23

<page>

                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued




In addition,  Investors Life owns numerous sites that are leased or subleased to
unrelated  third parties.  The lessee is responsible for the payment of property
taxes, insurance and maintenance costs related to the leased property.

Future  minimum  lease  payment   receivables   under   non-cancelable   leasing
arrangements for the next five years are as follows (in thousands):

                  2002                                        $   6,429
                  2003                                        $   6,490
                  2004                                        $   6,444
                  2005                                        $   5,659
                  2006                                        $   4,126

Accumulated  depreciation  on invested  real  estate as of December  31, 2001 is
$2,461,154.

Sale of Real Estate

Prior to December,  1999,  FIC owned several  parcels of real estate in Jackson,
Mississippi,  adjacent  to an  office  building  which  formerly  served  as the
headquarters of Standard Life Insurance  Company (the "Standard Life Building").
The Standard  Life  Building was owned by Investors  Life. On December 29, 1999,
Investors  Life donated the Standard Life Building to the Jackson  Redevelopment
Authority  ("JRA").  Contemporaneously  with the donation of the  Standard  Life
Building,  Investors Life and FIC sold all of the adjacent parcels they owned to
the JRA for a total sale price of $2,500,000, which has been allocated according
to the respective  ownership interests of Investors Life (approximately  59.28%)
and FIC (approximately  40.72%).  The donation and sale was made pursuant to the
terms of the Donation,  Purchase and Sale Agreement dated July 17, 1998. For the
tax year 1999,  Investors  Life filed a joint income tax return with its parent
(ILCO)  and an income  tax  deduction  for the  donation  of the  Standard  Life
Building,  which has an appraised  value at December  15, 1999 of  approximately
$3,050,000.  The  donation  and sale  transaction  resulted  in a net gain (GAAP
basis)  of  $992,494  for  ILCO and  $408,664  for FIC (or a  combined  total of
$1,401,158).

Non-income producing investments
The Company has no non-income producing investments as of December 31, 2001.


                                      F-24

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


3.        Disclosure about Fair Value of Financial Instruments

The estimated fair values of the Company's financial instruments at December 31,
2001 are as follows:
<table>
<s>                                                         <c>                  <c>

                                                       Carrying Amount        Fair Value
                                                                (in thousands)
Financial assets:

     Fixed maturities                                  $502,424             $502,423

     Equity securities                                       56                   56

     Policy loans                                        49,794               49,794

     Mortgage loans                                       4,715                4,663

     Short-term investments                             138,291              138,291

     Separate account assets                            399,264              399,264

     Cash and cash equivalents                            7,094                7,094

Financial liabilities:

     Separate account liabilities                       391,593              391,593

     Deferred annuities                                 122,738              120,154

     Supplemental contracts                              14,209               13,877

</table>

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instruments:

Fixed Maturities

Fair values are based on quoted market prices or dealer quotes.

Policy Loans

Policy loans are, generally, issued with coupon rates below market rates and are
considered  early payment of the life benefit.  As such, the carrying  amount of
these financial instruments is a reasonable estimate of their fair value.

Mortgage loans

The fair value of  mortgage  loans is  estimated  using a  discounted  cash flow
analysis  using  rates  for BBB-  rated  bonds  with  similar  coupon  rates and
maturities.


                                      F-25

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


Separate account assets and liabilities

Separate   account  assets  and  liabilities   represent  the  market  value  of
policyholder funds maintained in accounts having specific investment objectives.

Cash and Short-term Investments

The carrying amount of these instruments approximates market value.

Deferred annuities and supplemental contracts

The fair value of deferred  annuities is estimated using cash surrender  values.
Fair values for supplemental contracts is estimated using a discounted cash flow
analysis, based on interest rates currently offered on similar products.

4. Investment in InterContinental Life Corporation

Prior to the  acquisition of ILCO on May 18, 2001, FIC carried its investment in
ILCO on the equity method of accounting.  At December 31, 2000, FIC's investment
in affiliate was recorded at $79.1 million.  For the period from January 1, 2001
to May 17,  2001,  and for the  years  ended  2000 and 1999,  FIC's  net  income
includes  its  equity  interest  in the net  income of ILCO,  with  such  equity
interest being based on FIC's  percentage  ownership of ILCO.  ILCO is primarily
engaged in the sale and  administration  of life insurance  products through its
insurance  subsidiaries,  Investors  Life  Insurance  Company  of North  America
(Investors Life) and Investors Life Insurance Company of Indiana (Investors-IN).
Summarized  financial  information  for ILCO as of December 31, 2000 and for the
period from January 1, 2001 to May 17, 2001 and the two years ended December 31,
2000 is set forth below:


                                      F-26

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


Balance sheet information:                                         2000
                                                              (in thousands)

Investments                                                  $    659,982

Deferred policy acquisition costs and
 present value of future profits                                   75,419

Other assets                                                      572,214
     Total Assets                                            $  1,307,615

Policy liabilities and contract holder
 deposit funds                                               $    663,064

Other liabilities                                                 480,375

Total liabilities                                               1,143,439

Common stock, additional paid-in capital
 and retained earnings                                            160,811

Accumulated other comprehensive
 income                                                             3,365

Shareholders' equity                                              164,176

Total liabilities and shareholders' equity                   $  1,307,615

<table>
<s>                                             <c>              <c>                 <c>
                                            Jan. 1 to May 18,
Results of Operations:                           2001             2000              1999
                                                              (in thousands)

Premium income                               $   3,834       $   10,873         $  11,132

Net investment income                           19,288           50,893            49,913

Gain on sale of real estate                        -0-              -0-               112

Earned insurance charges                        15,386           38,500            40,447

Benefits and expenses                           32,296           84,669            85,466

Net income                                       4,493           12,066            12,765

Basic earnings per share                     $    0.54       $     1.45         $    1.45

Diluted earnings per share                   $    0.54       $     1.45         $    1.45
</table>




                                      F-27
<page>
                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


The amount of net realized  gains  (losses)  included in net earnings of ILCO is
$(3,000)  and  $297,000,  for the  years  ended  December  31,  2000  and  1999,
respectively.

On May  18,  2001,  ILCO  Acquisition  Company  ("ILCO  Acquisition"),  a  Texas
corporation and wholly- owned subsidiary of FIC, merged with and into ILCO. As a
result of the merger,  ILCO Acquisition  subsequently  ceased to exist, and ILCO
continued as the surviving corporation, as a wholly-owned subsidiary of FIC.

Each share of ILCO common stock issued and outstanding  immediately prior to the
merger,  other than shares of ILCO common stock held as treasury  shares by ILCO
(but excluding  shares of ILCO common stock held by any of ILCO's  subsidiaries,
whether or not treated as treasury shares of ILCO on a consolidated  basis under
generally accepted accounting principles) or shares of ILCO common stock held by
FIC, were converted into the right to receive 1.1 shares of FIC common stock. In
addition,  each  option to  purchase  ILCO  common  stock was assumed by FIC and
became an option to purchase  FIC common stock with the number of shares and the
exercise price adjusted for the exchange ratio in the merger.

The  consideration  for the  transaction  was $49.1 million  represented  by the
issuance  of 4.7  million  shares  of FIC  stock,  at $10  per  share,  to  ILCO
shareholders  and other direct costs of the merger.  The $10 per share price was
calculated  based  on the  average  price  of FIC  common  stock on the two days
immediately preceding and following the date of the merger agreement between FIC
and ILCO. Prior to the merger,  FIC owned  approximately  48.1% of ILCO's common
stock. The acquisition of ILCO was accounted for as a purchase; accordingly, the
results  of ILCO's  operations  are  included  in the  consolidated  results  of
operations from the date of the acquisition to December 31, 2001. The allocation
of the purchase  price to the net assets  acquired over costs resulted in excess
of net assets acquired of approximately $16.8 million. FIC amortized $966,000 of
excess of net assets  acquired  over cost in 2001,  which  amount is included in
other revenues in the  consolidated  statement of earnings.  This  allocation is
based on an analysis, as of May 18, 2001, of the acquired book of business.

The pro forma  unaudited  results  of  operations  for the twelve  months  ended
December 31, 2001 and 2000,  assuming the ILCO  acquisition had been consummated
as of the beginning of the respective periods, are as follows:

                                             Twelve Months Ended
                                                 December 31
                                                 (UNAUDITED)
                                     (In thousands, except per share data)
                                             2001                2000
         Total Revenues                   $ 136,224            $ 144,520

         Net Income                       $  13,685            $  18,900

         Net Income per share:
              Basic                       $    1.43            $    1.94
              Diluted                     $    1.41            $    1.91



                                      F-28

<page>



                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                   TION AND SUBSIDIARIES NOTES TO CONSOLIDATED
                        FINANCIAL STATEMENTS, Continued

5.  Present Value of Future Profits of Acquired Businesses


An analysis of the present value of future profits follows:

<table>
<s>                                                               <c>                  <c>
                                                                 2001               2000
                                                                       (in thousands)

Balance at beginning of year                                $    19,440          $   23,109

Present value of acquired business from
 consolidation of acquired company                               16,816                 -0-

Effect of unrealized gain on investments                           (290)                -0-

Accretion of interest                                             2,305               1,820

Amortization during the period                                   (7,020)             (5,489)

Present value of future profits at
 December 31                                                $    31,251          $   19,440

</table>
Anticipated  amortization of the present value of future profits net of interest
accretion for each of the next five years is as follows (in thousands):

                                            2002        $     4,356
                                            2003        $     3,659
                                            2004        $     3,105
                                            2005        $     2,694
                                            2006        $     2,344

At purchase, the present value of future profits was calculated using a discount
rate of approximately  15%.  Interest is accreted on the unamortized  portion at
approximately 7.0% to 8.5%.



                                      F-29
<page>
                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


6.  Subordinated Notes Payable

<table>
<s>                                                                                        <c>                 <c>
Following is a summary of outstanding debt at December 31:
                                                                                         2001              2000
                                                                                             (in thousands)

Subordinated senior notes payable to Investors Life beginning with a
 $1,125,000 payment on December 12, 1996 and each subsequent
 quarter through September 12, 2001.  Interest is payable on a
 quarterly basis at 11%                                                                $       -0-           $    3,375

Subordinated notes payable to Investors Life beginning with a
 $223,856 payment on December 12, 1996 and each subsequent
 quarter through September 12, 2001.  Interest is payable on a
 quarterly basis at 12%                                                                        -0-                  672

Subordinated notes payable to Investors -NA beginning with a
 $188,071 payment on December 12, 1996 and each subsequent
 quarter through September 12, 2001, a payment of $1,536,927 on
 December 12, 2001 and each subsequent quarter through June 12,
 2006 with a final payment of $1,536,967 on September 12, 2006.
 Interest is payable on a quarterly basis at 9%.
                                                                                               -0-               31,302
Total subordinated notes payable                                                       $       -0-           $   35,349

</table>

As a result of the  merger  of FIC and ILCO on May 18,  2001,  the  subordinated
notes payable are  eliminated in  consolidation,  the balance of which was $29.2
million at December 31, 2001.

7.  Income Taxes

The  Company  files  a   consolidated   federal   income  tax  return  with  its
subsidiaries,  except for Investors Life, Investors-IN and ILG Securities, which
file  separate  returns.   In  accordance  with  the  Company's  tax  allocation
agreement,  federal income tax expense or benefit is allocated to each member of
the consolidated group as if each member were filing a separate return.

The U.S. federal income tax provision (benefit) charged to continuing operations
was as follows:
<table>
<s>                                                   <c>               <c>               <c>
                                                     2001               2000             1999
                                                                   (in thousands)

Current                                          $   3,937         $  1,521           $   335
Deferred                                             1,364             (237)              839
Total provision for income tax                   $   5,301         $  1,284           $ 1,174

</table>



                                      F-30

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


The provision for income taxes is less than the amount of income tax  determined
by applying  the U.S.  statutory  income tax rate of 35% to pre-tax  income from
continuing operations as a result of the following differences:
<table>
<s>                                                                      <c>              <c>                 <c>
                                                                         2001                 2000             1999
                                                                                        (in thousands)

Income taxes at the statutory rate                                  $    5,600            $   2,269           $   2,454

Increase (decrease) in taxes resulting from:

  Small life insurance company deduction                                  (104)                (382)               (608)

  Dividends received deduction                                            (313)                (477)               (526)

  Tax rate differential                                                    -0-                  (65)                (70)

  Non-deductible compensation                                              443                   16                  17

  Other items, net                                                        (325)                 (77)                (93)

Total provision for income taxes                                    $    5,301            $   1,284           $   1,174

</table>

Provision has not been made for state and foreign  income tax expense since this
expense is  minimal.  Premium  taxes are paid to various  states  where  premium
revenue is earned.  Premium  taxes are  included in the  statement  of income as
operating expenses.

                                      F-31

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


Deferred  taxes are recorded for  temporary  differences  between the  financial
reporting  bases and the federal  income tax bases of the  Company's  assets and
liabilities.  The sources of these  differences  and the estimated tax effect of
each are as follows:

<table>
<s>                                                                  <c>                    <c>
                                                                    2001                2000
                  Deferred tax liability:                                (in thousands)

Equity in net earnings of affiliate                             $      -0-             $  5,225

Excess pension benefit                                               1,333                  436

Deferred policy acquisition costs                                   21,389               15,941

Present value of future profits                                      9,303                6,576

Guaranty fund assessments                                              -0-                   77

Deferred and uncollected premium                                     6,955                4,263

Reinsurance recoverable                                              3,925                  -0-

Unrealized (depreciation) appreciation on
 marketable securities                                               1,642                  622

Other taxable temporary differences                                  3,720                6,198

       Total deferred tax liability                                 48,267               39,338

Deferred tax asset:

Policy reserves                                                     11,716               13,017

Net operating loss carry forward                                     3,263                1,826

Alternative minimum tax credit                                         347                  -0-

Accrued liabilities                                                  1,021                   58

      Total deferred tax assets, net                                16,347               14,901

      Net deferred tax liability                                $   31,920             $ 24,437

</table>

An additional deferred federal income charge of $159,000 and $1,028,000 for 2001
and  2000,  respectively,  has  been  provided  on the  unrealized  appreciation
(depreciation)  of marketable  securities  and is included in the balance of the
deferred tax liability.  This increase or decrease in deferred tax liability has
been recorded as a reduction or increase to the equity adjustment due to the net
change in unrealized  appreciation or depreciation and has not been reflected in
the deferred income tax expense, included in net income from operations.



                                      F-32

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


A reconciliation of the Company's  deferred tax liability account is as follows,
in thousands:


         Deferred tax liability at December 31, 2000                 $   24,437

         Deferred tax provision                                           1,364

         Unrealized appreciation on marketable securities                  (128)

         Undistributed equity of ILCO                                    (5,423)

         Deferred tax liability of ILCO at December 31, 2000             27,188

         Change in bases of ILCO assets for financial
           reporting purposes                                           (15,518)

         Deferred tax liability at December 31, 2001                 $   31,920

Provision for U.S.  income taxes was not made on a portion of the  undistributed
earnings of ILCO from the date of the Company's investment to the date of merger
of ILCO into FIC since the Company  expects such  earnings to be remitted in the
form of dividends. Deferred taxes of $5,423,000 were previously provided through
the  merger  date on a  portion  of ILCO's  undistributed  earnings  which  were
previously  expected to be subject to tax upon distribution.  Due to the merger,
ILCO's earnings may be distributed to FIC under various  alternative methods and
tax planning  strategies,  without generating  taxable  dividends.  As such, all
deferred taxes previously provided by FIC on ILCO's  undistributed  earnings was
released at the merger date as an adjustment to bases in assets acquired.

As a  result  of the  acquisition  of  ILCO,  the  bases of  ILCO's  assets  and
liabilities  were  adjusted  as  described  more  fully in  Footnote  4 of these
financial  statements.  The  adjustments to asset bases for financial  reporting
purposes  results in adjustments that reduce the taxable  temporary  differences
between financial  reporting and tax purposes.  As such, the Company's  deferred
tax liability was reduced by  approximately  $15.4 million.  This adjustment was
also reflected in the recorded financial reporting bases in assets acquired.

Under the provisions of pre-1984 life insurance  company income tax regulations,
a portion of "gain from  operations" of Investors-IN  and Investors Life was not
subject to current  taxation but was accumulated,  for tax purposes,  in special
tax memorandum accounts designated as "policyholders' surplus accounts". Subject
to certain  limitations,"policyholders'  surplus" is not taxed until distributed
or the  insurance  company no longer  qualifies to be taxed as a life  insurance
company.  The accumulation in these accounts for Investors Life and Investors-IN
at December 31, 2001 was $8,225,000 and $4,357,000, respectively. Federal income
tax  of  $2,879,000  and  $1,525,000  would  be due if  the  entire  balance  is
distributed at a tax rate of 35%.

The Company does not  anticipate any  transactions  that would cause any part of
the policyholders' surplus accounts to become taxable and, accordingly, deferred
taxes have not been  provided on such amounts.  At December 31, 2001,  Investors
Life  and  Investors-IN   have   approximately   $144,000,000  and  $19,500,000,
respectively,  in the  aggregate in their  shareholders'  surplus  accounts from
which distributions could be made without incurring any federal tax liability.

At December 31, 2001,  the Company and its  non-life  wholly-owned  subsidiaries
have net operating loss carry forwards of approximately $9.3 million.

                                      F-33

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued



Family Life is eligible for a special  deduction allowed to small life insurance
companies  equal to 60 percent  of  tentative  life  insurance  company  taxable
income,  subject to certain  limitations,  for years 1999 through  2001.  Uunder
current law, FIC's  insurance  subsidiaries  will no longer be eligible for this
special deduction subsequent to 2001.

8.  Reinsurance

Family  Life,  Investors  Life and  Investors-IN  reinsure  portions  of certain
policies  they write,  thereby  providing  greater  diversification  of risk and
minimizing  exposure on larger  policies.  Generally,  the reinsurer  receives a
proportionate  part  of  the  premiums  less  commissions  and is  liable  for a
corresponding  part of benefit  payments.  The  Company's  retention  on any one
individual ranges from $-0- to $200,000 depending on the risk.

Policy  liabilities  and  contract  holder  deposit  funds are  reported  in the
consolidated  financial  statements before considering the effect of reinsurance
ceded.  The insurance  subsidiaries  remain liable to the extent the reinsurance
companies are unable to meet their obligation under the reinsurance agreements.

The  components  of  reinsurance  receivables  as presented in the  consolidated
financial statements are as follows:

                                                           December 31,
                                                      2001               2000
                                                           (in thousands)

Future policy benefits                              $  8,263         $ 17,170

Unearned premiums                                        937               51

Other policy claims and benefits
 payable                                               5,509              245
                                                    $ 14,709         $ 17,466

The  amounts  in the  consolidated  statements  of income  have been  reduced by
reinsurance ceded as follows:
<table>
<s>                                            <c>          <c>            <c>
                                                      For the years ended
                                            2001             2000           1999
                                                       (in thousands)

Premiums                                 $  2,414          $   839         $ 1,091

Policyholder benefits and expenses       $  3,389          $ 1,515         $ 1,306
</table>

Estimated amounts  recoverable from reinsurers on paid claims are $2,486,455 and
$7,399 in 2001 and 2000,  respectively.  These  amounts  are  included  in other
receivables in the  consolidated  financial  statements at December 31, 2001 and
2000.

                                      F-34

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


9.  Shareholders' Equity

The Company's ability to pay dividends to its shareholders is affected, in part,
by receipt of dividends  from Family Life and  Investors  Life.  Family Life and
Investors  Life  are  domiciled  in  the  state  of  Washington.  Under  current
Washington  law  any  proposed  payment  of  dividends  or  distribution  by the
insurance subsidiary which, together with dividends or distributions paid during
the preceding twelve months, exceeds the greater of (i) 10% of statutory surplus
as of the preceding  December 31 or (ii) statutory net gain from operations,  is
called an "extraordinary  dividend" and may not be paid until either it has been
approved,  or a waiting  period  shall have passed  during which it has not been
disapproved, by the insurance commissioner.

Effective  July 25, 1993,  Washington  amended its insurance  code to retain the
"greater of"  standard but enacted  requirements  that prior  notification  of a
proposed  dividend be given to the Washington  Insurance  Commissioner  and that
dividends  may be paid only from earned  surplus.  As of December 31 2001 Family
Life and  Investors  Life have  earned  surplus as  defined  by the  regulations
adopted by the Washington Insurance  Commissioner and, therefore,  are presently
permitted to pay cash  dividends.  In December 2001,  Investors Life paid a cash
dividend to ILCO of $11,082,586.

Capital and surplus of Family Life as reported to  insurance  regulators  and as
determined in  accordance  with  statutory  accounting  practices  prescribed or
permitted by the state of Washington  aggregates  approximately  $23,520,637 and
$23,788,279  at December 31, 2001 and 2000,  respectively.  Statutory net income
aggregated  approximately  $4,419,303,  $5,024,926  and $6,703,705 for the years
ended December 31, 2001, 2000 and 1999, respectively.

Capital and surplus of Investors Life as reported to insurance regulators and as
determined in  accordance  with  statutory  accounting  practices  prescribed or
permitted by the state of Washington  aggregates  approximately  $63,837,560 and
$71,661,478  at December 31, 2001 and 2000,  respectively.  Statutory net income
aggregated approximately  $8,325,275,  $11,082,693 and $11,750,274 for the years
ended December 31, 2001, 2000 and 1999, respectively.

The  Company  employed  no  permitted   statutory   accounting   practices  that
individually  or in the  aggregate  materially  affected  statutory  surplus  or
risk-based capital of its insurance subsidiaries at December 31, 2001 or 2000.

In 1998, the NAIC adopted the  Codification of Statutory  Accounting  Principles
guidance,  which replaced the current Accounting Practices and Procedures manual
as the  NAIC's  primary  guidance  on  statutory  accounting.  The  Codification
provides  guidance  for areas  where  statutory  accounting  has been silent and
changes current  statutory  accounting in some areas, e.g. deferred income taxes
are recorded. The Company implemented the changes from Codification in the first
quarter  of 2001  for all its  insurance  subsidiaries.  The  main  change  from
Codification  for  each  insurance  subsidiary  related  to the  recognition  of
deferred taxes. The effect of the accounting change was $3,005,586, $870,069 and
$3,088,332 at January 1, 2001 for Investors Life,  Investors-IN and Family Life,
respectively,  as a result  of  Codification  and  resulted  in a  corresponding
increase in statutory surplus for each insurance subsidiary.


                                      F-35

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued




10. Retirement Plans and Employee Stock Plans

Retirement Plans

A. Family Life

Family Life has a non-contributory  defined benefit pension plan,  ("Family Life
Pension  Plan"),  which covers  employees who have completed one year or more of
service.  Under  the  Family  Life  Pension  Plan,  benefits  are  payable  upon
retirement based on earnings and years of credited service.

     a.   The Normal  Retirement  Date for all employees is the first day of the
          month coinciding with or next following the later of attainment of age
          65 or the completion of five years of service,  but not later than age
          70.

     b.   The Normal  Retirement  Benefit is the actuarial  equivalent of a life
          annuity,  payable  monthly,  with the first payment  commencing on the
          Normal  Retirement  Date.  The life annuity is equal to the sum of (1)
          plus (2):

          (1)  Annual  Past  Service  Benefit:  1.17% of the  first  $10,000  of
               Average Final Earnings plus 1 1/2% of the excess of Average Final
               Earnings  over  $10,000,  all  multiplied  by  the  participant's
               Credited  Past  Service.  For  these  purposes,   "credited  past
               service"  is  service  prior to April 1,  1967,  with  respect to
               employees who were plan participants on December 31, 1975.

          (2)  Annual Future  Service  Benefit:  1.5578% of the first $10,000 of
               Average  Final  Earnings  plus 2% of the excess of Average  Final
               Earnings  over  $10,000,  all  multiplied  by  the  participant's
               Credited Future Service.

     c.   Effective  April 1, 1997,  the Family Life Pension Plan was amended to
          provide  that the  accrual  rate for future  service is 1.57% of Final
          Average Earnings  multiplied by Credited Service after March 31, 1997,
          less .65% of Final Average Earnings up to Covered  Compensation.  With
          respect to service  prior to April 1, 1997,  the accrual rate desribed
          in paragraph (b),  above,  is applicable,  with Average Final Earnings
          taking into account a  participant's  earnings  subsequent to April 1,
          1997.

Average Final Earnings are the highest  average  Considered  Earnings during any
five consecutive years while an active participant.  Total Credited Past Service
plus Credited Future Service is limited to 40 years.

                                      F-36

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


The pension  costs for the Family  Life  Pension  Plan  includes  the  following
components:
<table>
<s>                                                                  <c>            <c>               <c>
                                                                   2001              2000         1999
                                                                              (in thousands)

Service cost for benefits earned during the year                $     66       $       61      $        52

Interest cost on projected benefit obligation                        490              472              500

Expected return on plan assets                                      (414)            (401)            (535)

Pension benefit                                                 $    142       $      132      $        17

</table>

The  following  summarizes  the funded status of the Family Life Pension Plan at
December 31:

<table>
<s>                                                                   <c>                  <c>
                                                                       2001                   2000
                                                                              (in thousands)

Change in benefit obligation:

  Benefit obligation at beginning of year                         $     6,841            $    6,679

  Service cost                                                             66                    61

  Interest cost                                                           490                   472

  Benefits paid                                                          (175)                 (341)

  (Gain)/Loss due to change in assumptions                                  0                     0

  (Gain)/Loss due to experience                                             0                   (30)

  Benefit obligation at end of year                               $     7,222            $    6,841

</table>

                                      F-37

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
<table>
<s>                                                                     <c>                  <c>

Change in benefit obligation:

Change in plan assets:

Fair value of plan assets at beginning of year                    $     6,394            $    6,352

 Actual return on plan assets                                             344                   383

 Employer contributions                                                     7                   -0-

 Benefits paid                                                           (175)                 (341)

Fair value of plan assets at end of year                          $     6,570            $    6,394

Funded Status:

 Funded status at end of year                                     $     1,684            $     (447)

 Unrecognized actuarial net (gain) loss                                  (135)                2,131

 Additional liability                                                  (1,901)                  -0-

(Accrued)/Prepaid pension expense at end of
 year                                                             $      (352)           $    1,684

</table>


The significant assumptions for the plans are as follows:

The discount  rate for  projected  benefit  obligations  was 7.25% for the years
ended December 31, 2001, 2000 and 1999.

The assumed  long-term  rate of  compensation  increases  was 5.0% for the years
ended December 31, 2001, 2000 and 1999.

The assumed long-term rate of return on plan assets was 8.0% for the years ended
December 31, 2001, 2000 and 1999.

B. ILCO

ILCO maintains a retirement plan, ("ILCO Pension Plan"),  covering substantially
all  employees of the Company and its  subsidiaries.  The ILCO Pension Plan is a
non-contributory,  defined  benefit  pension  plan,  which covers each  eligible
employee who has attained 21 years of age and has  completed one year or more of
service.  Each participating  subsidiary company contributes an amount necessary
(as actuarially  determined) to fund the benefits provided for its participating
employees.

The ILCO Pension Plan's basic retirement income benefit at normal retirement age
is  1.57%  of the  participant's  average  annual  earnings  less  0.65%  of the
participant's  final average earnings up to covered  compensation  multiplied by
the number of his/her years of credited service. For participants who previously
participated  in the ILCO  Pension  Plan  maintained  by ILCO for the benefit of
former  employees of the IIP Division of CIGNA  Corporation  (the IIP Plan), the
benefit formula  described above applies to service  subsequent to May 31, 1996.
With respect to service prior to that date, the benefit formula  provided by the
IIP Plan is  applicable,  with  certain  exceptions  applicable  to  former  IIP
employees who are classified as highly compensated employees.

                                      F-38

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued




Former eligible IIP employees commenced  participation  automatically.  The ILCO
Pension  Plan also  provides  for early  retirement,  postponed  retirement  and
disability  benefits to eligible  employees.  Participant  benefits become fully
vested upon  completion of five years of service,  as defined,  or attainment of
normal retirement age, if earlier.

The pension  benefit  (costs) for the ILCO Pension Plan  includes the  following
components:
                                                                     2001
                                                               (in thousands)

Service cost for benefits earned during the period                $   465

Interest cost on projected benefit obligation                         965

Expected return on plan assets                                     (1,327)

Amortization of unrecognized prior service cost                       (11)

Pension benefit (costs)                                           $    92


                                      F-39

<page>

                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


The following  summarizes the funded status of the ILCO Pension Plan at December
31:
                                                            2001
                                                       (in thousands)

Change in benefit obligation:

 Benefit obligation at beginning of period            $  13,552

  Service cost                                              465

   Interest cost                                            965

   Benefits paid                                           (490)

   (Gain)/Loss due to change in assumptions                 -0-

   (Gain)/Loss due to experience                            -0-

  Benefit Obligation at end of year                   $  14,492

              Change in plan assets:

Fair value of plan assets at beginning of year        $  16,835

 Actual return on plan assets                               948

 Benefits paid                                             (490)

 Fair value of plan assets at end of year             $  17,293

Funded Status:

Funded status at end of year                          $   4,863

Unrecognized prior service cost                             (92)

Unrecognized actuarial net loss                             -0-

Prepaid pension expense at end of year                $   4,771

The significant assumptions for the ILCO Pension Plan are as follows:

The discount  rate for  projected  benefit  obligations  was 7.25% in 2001.  The
assumed long-term rate of compensation  increases was 5.0% for 2001. The assumed
long-term rate of return on plan assets was 8.0% for 2001. Assumed expenses as a
percentage of plan assets were 0% for 2001.



                                      F-40

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


Savings and Investment Plan

ILCO maintains a Savings and  Investment  ("401(k)  Plan") that allows  eligible
employees who have met a one-year service  requirement to make  contributions to
the 401(k) Plan on a tax-deferred  basis. A 401(k) Plan participant may elect to
contribute up to 16% of eligible  earnings on a tax deferred  basis,  subject to
certain limitations  applicable to "highly compensated  employees" as defined in
the Internal Revenue Code. 401(k) Plan participants may allocate  contributions,
and earnings thereon,  between investment options selected by participants.  The
Account Balance of each  Participant  attributable to employee  contributions is
100% vested at all times.

During  1995,  the 401(k) Plan was  amended to allow for the  addition of Family
Life,  as a  participating  employer,  thus  allowing  Family Life  employees to
participate in the 401(k) Plan.

In 1997, the 401(k) Plan was amended to provide for a matching contribution. The
match, which was in the form of shares of ILCO common stock, is equal to 100% of
an eligible  participant's  elective deferral  contributions,  as defined in the
401(k)  Plan,  not to  exceed a maximum  percentage  of the  participant's  plan
compensation.  Initially,  the maximum  percentage was 1%. Effective  January 1,
2000,  the 401(k)  Plan was amended to increase  the maximum  percentage  to 2%.
Allocations  are made on a quarterly  basis to the account of  participants  who
have at least 250 hours of service in that quarter.  The total costs  recognized
by the Company  relating to the 401(k) Plan was $95,878 for 2001.  In 2001,  the
401(k) Plan was amended and restated to comply with the Economic  Growth and Tax
Relief Reconciliation Act of 2001.

Employee Stock Ownership Plan

ILCO,  maintained an Employee  Stock  Ownership Plan ("ESOP Plan") and a related
trust for the benefit of its employees and Family Life employees.  The ESOP Plan
generally covered employees who had attained the age of 21 and had completed one
year of service.  Vesting of benefits to employees  was based on number of years
of service. No contributions were made to the ESOP Plan in 2001. At December 31,
2001,  the ESOP  Plan had a total of  548,686  shares  of FIC  stock,  which are
allocated to participants.

ESOP shares are treated as issued and  outstanding in calculating  the Company's
earnings per share.  Dividends to  shareholders  in the ESOP Plan are treated by
the Company as  dividends  to outside  shareholders  and are a direct  charge to
retained earnings.

Effective May 1, 1998,  the 401(k) Plan was amended to provide for the merger of
the ESOP Plan into the 401(k)  Plan.  In  connection  with the  merger,  certain
features  under  the ESOP Plan  were  preserved  for the  benefit  of  employees
previously  participating  in the ESOP Plan with regard to all benefits  accrued
under the ESOP Plan through the date of merger.



                                      F-41

<page>

                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


Stock Option Plans

A. ILCO Stock Option Plan

Under ILCO's 1999 Non-qualified Stock Option Plan (the "ILCO Stock Option Plan")
options  to  purchase  shares of ILCO's  common  stock  were  granted to certain
employees of ILCO, its subsidiaries and affiliates.  Subsequent to May 18, 2001,
each share of ILCO common stock  issuable  pursuant to  outstanding  options was
assumed by the  Company and became an option to acquire  FIC common  stock.  The
number of shares and the exercise  price were adjusted for the exchange ratio in
the merger  (see Note 4). The  related  charge is included in equity as deferred
compensation.  The proforma and weighted  average below are calculated  from the
date of merger, May 18, 2001, to December 31, 2001.

The ILCO Stock  Option Plan  became  effective  on May 18, 1999 (the  "Effective
Date").  The  exercise  price of the options is equal to 100% of the fair market
value on the date of grant, but in no case less than $7.50 per share ($6.818 per
share as  adjusted  for the  exchange  ratio in the  merger).  A portion  of the
options  become  exercisable  on the  next  anniversary  of the  Effective  Date
following  the date of  grant.  No  options  may be  exercised  after  the sixth
anniversary  of the  Effective  Date.  All options must be exercised in one year
from the date the options become exercisable.  The number of options that become
exercisable  on each  anniversary  of the  Effective  Date,  prior to the  sixth
anniversary, is equal to 100% of the total options granted divided by the number
of years between the next  anniversary  of the Effective Date following the date
of grant and the sixth anniversary of the Effective Date.

The Company applies APB Opinion No. 25 and related Interpretations in accounting
for  its  stock  option  plans,  which  are  described  below  accordingly.   No
compensation cost has been recognized by the Company in the accompanying  income
statement for its stock option plans,  with the exception of the amortization of
deferred compensation costs related to the merger.

After the merger,  22,000  options were granted at prices ranging from $13.00 to
$14.30. 26,400 options were cancelled and 47,150 options were exercised.

The Company follows the disclosure-only  provisions of SFAS 123, "Accounting for
Stock-Based  Compensation," but applies  Accounting  Principles Board Opinion 25
and  related  interpretations  in  accounting  for its  plans.  The  fair  value
disclosure  assumes that fair value of option grants were calculated at the date
of grant  using  the  Black-Scholes  option  pricing  model  with the  following
weighted average assumptions:

                                                                  2001
         Expected dividend yield                                  3.0 %
         Expected volatility                                    45 - 52
         Risk-free interest rate                              3.11 - 4.72
         Expected holding period - years                         2 - 4



                                      F-42

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


For purpose of pro forma disclosures, the estimated fair value of the options is
amortized  to  expense  over  the  options'  vesting  period.   Pro  forma  loss
information  is as follows (in thousands  except for weighted  average  exercise
price) for the year ended December 31:
                                                                     2001

         Net income as reported                                $    12,014
         Pro forma compensation expense, Net of tax benefits            74
         Pro forma net income                                  $    11,940

The following table  summarized  activity under ILCO's Stock Option Plan for the
year ended December 31, 2001:
<table>
<s>                                              <c>                    <c>
                                                2001                  Weighted
                                               Options                 Average
                                               (000's)              Exercise Price

Outstanding on May 18, 2001                     389              $       8.38

         Granted                                 22                     13.65

         Exercised                              (47)                     8.21

         Cancelled                              (26)                     8.18

Outstanding at the end of the year              338              $       8.76

Options exercisable at year end                  50              $       8.54

Weighted average fair value of options
 granted during the year                                         $      13.65

</table>


                                      F-43

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


B.  FIC Stock Option Plan

In 1984, the Company's  shareholders  adopted a qualified  stock option plan for
officers and key employees.  The aggregate  amount of the common shares on which
options may be granted is limited to 200,000  shares.  The option price will not
be less than 100% of the fair market  price of the  optioned  shares on the date
the option is granted.  As of December  31,  2001,  no options had been  granted
under the FIC Stock Option Plan.

11. Leases

The Company and its subsidiaries occupy office facilities under lease agreements
which expire at various dates through 2005.  Certain  office space leases may be
renewed at the option of the Company.

Rent  expense  in 2001,  2000 and 1999 was  $1,695,425,  $687,840  and  $591,947
respectively. Minimum annual rentals are as follows:

                                              (in thousands)

                                            2002     $   1,388
                                            2003         1,212
                                            2004           938
                                            2005           840
                                            2006            94
                                       Thereafter           23
                                        Total        $   4,495

12. Related Party Transactions

Prior to the merger,  FIC owned 48.1% of ILCO's common  stock.  Prior to May 18,
2001, significant related party transactions are as follows:

In 1989,  as part of the  purchase of Family Life from Merrill  Lynch  Insurance
Group, Inc. ("Merrill  Lynch"),  FIC organized two downstream holding companies:
Family  Life  Insurance  Investment   Corporation   ("FLIIC")  and  Family  Life
Corporation  ("FLC").  FLIIC was organized as a  wholly-owned  subsidiary of FIC
and, in turn, was issued all of the outstanding shares of FLC. FLC purchased all
of the  outstanding  shares of Family Life from Merrill  Lynch. A portion of the
consideration  for the purchase  consisted of a $30 million senior  subordinated
note (the  "Merrill  Lynch  Loan").  Following  the  purchase of the Family Life
shares by FLC,  Family Life issued  250,000  previously  unissued  shares of its
common stock to FLC for a $2.5 million cash payment and  immediately  thereafter
redeemed from FLC 250,000  shares of its common stock that had been purchased by
FLC from Merrill Lynch.  The  consideration  paid to FLC by Family Life for said
redeemed shares consisted of $2.5 million cash, a newly issued surplus debenture
(an  instrument  having  certain  restrictions  on payment for the protection of
policyholders)  in the  principal  amount of $97.5  million  (the  "Family  Life
Surplus  Debenture") and $14 million  principal value of newly issued  preferred
shares.

Another part of the financing  arrangement to purchase  Family Life included FLC
borrowing $25 million from Investors  Life (the  "Investors  Life Loans").  This
amount was  represented by a $22.5 million loan from Investors Life to FLC and a
$2.5  million  loan  provided  directly  to  FIC  by  Investors-CA   (which  was
subsequently  merged into Investors Life). In addition to the interest  provided
under the  Investors  Life Loans,  Investors  Life was granted  non-transferable
options to purchase  FIC common  stock,  up to a total of 9.9 % of shares of FIC
common  stock  (currently  500,411  shares)  at a price of $2.10  per  share (as
adjusted to reflect the five-for-one  stock split in November 1996),  equivalent
to the then current market price, subject to adjustment to prevent dilution. The
initial terms of the option  provided for their  expiration on June 12, 1998, if
not  previously  exercised.  In  connection  with  the  1996  amendments  to the
Investors  Life  Loans,  the  expiration  date of the  options  was  extended to
September 12, 2006.

                                      F-44

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued




On June 12, 1996,  the  Investors  Life Loans were amended to provide for twenty
quarterly  principal  payments,  commencing on December 12, 1996.  Additionally,
prior to such date,  accrued  interest  on the $2.5  million  subordinated  note
issued by FIC to  Investors-CA  was paid by delivery of additional  notes of FIC
having terms identical to the original note,  including the payment of interest.
The Investors  Life Loans were paid in full as of September  12, 2001;  however,
because of the 1993 Subordinated  Loans,  described in "Family Life Refinancing"
below, the options of Investors Life to purchase FIC common stock did not expire
with the repayment of the Investors Life Loans.

In 1993,  Investors Life loaned an additional  $34.5 million to FLC and FLIIC in
the form of  subordinated  notes so that FLC and FLIIC could  prepay the Merrill
Lynch  Loan  (the  "1993  Subordinated  Loans").  The  1993  Subordinated  Loans
consisted of a $30 million  loan to FLC and a $4.5  million  loan to FLIIC.  The
debt  restructuring   reduced  the  total  indebtedness  of  FLC  and  FLIIC  by
approximately  $15  million.  Upon the  retirement  of the  Merrill  Lynch Loan,
certain  of  its  provisions  were  automatically  incorporated  into  the  1993
Subordinated  Loans.  Those  provisions  include  specified  events of  default,
including,  but not limited to, failure to pay principal,  interest,  commitment
fees or other amounts payable when due,  failure to maintain  certain  financial
covenants,  violation  of  covenants  (including  covenants  with respect to the
maintenance of a minimum net worth), material misrepresentations, defaults under
other  indebtedness,  the loss of any license of an insurance  subsidiary of FLC
which  would  have a  material  adverse  effect on FLC,  defaults  under the FIC
guaranty  agreement,  a fine in an amount in excess of $100,000 imposed upon any
insurance subsidiary of FLC by any state insurance regulatory agency, changes in
ownership or control of FIC by its controlling  person, Roy F. Mitte, or in ILCO
by FIC, and the  occurrence of certain events of  bankruptcy.  In addition,  the
security  interests  furnished to the lenders  under the Merrill Lynch Loan were
transferred to Investors Life. The security  interests include all of the issued
and  outstanding  shares of  preferred  stock and common stock of FLC and Family
Life. Prior to June 30, 2001, the security also included the Family Life Surplus
Debenture,  however,  the Family Life Surplus  Debenture  was paid in full as of
June 30, 2001.

On June 12, 1996, the 1993 Subordinated Loans were also amended as follows:  (a)
the $30  million  note was  amended to  provide  for forty  quarterly  principal
payments  in the amount of  $163,540  each for the period  December  12, 1996 to
September 12, 2001;  beginning  with the  principal  payment due on December 12,
2001, the amount of the principal  payment  increases to  $1,336,458;  the final
quarterly  principal  payment is due on September 12, 2006; the interest rate on
the note  remained at 9%, and (b) the $4.5  million  note was amended to provide
for forty  quarterly  principal  payments in the amount of $24,531  each for the
period  December 12, 1996 to September  12, 2001;  beginning  with the principal
payment due on December 12, 2001, the amount of the principal  payment increases
to $200,469; the final quarterly principal payment is due on September 12, 2006;
the interest rate on the note remained at 9%.


                                      F-45

<page>


                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


In December 1998, FLIIC was dissolved.  In connection with the dissolution,  all
of the assets and  liabilities  of FLIIC became the  obligations of FLIIC's sole
shareholder,  FIC. Accordingly, the obligations under the provisions of the $4.5
million note described above are now the obligations of FIC.

As of  December  31,  2001,  the  outstanding  principal  balance  of  the  1993
Subordinated Loans was $29.2 million.

Data  processing  services  are provided to ILCO's and FIC's  Austin,  Texas and
Seattle,  Washington facilities by FIC Computer Services, Inc. ("FIC Computer"),
a subsidiary of FIC. Each of FIC's and ILCO's insurance subsidiaries has entered
into a data processing agreement with FIC Computer whereby FIC Computer provides
data processing  services to each subsidiary for fees equal to such subsidiary's
proportionate  share of FIC Computer's  actual costs of providing those services
to all  of  the  subsidiaries.  Family  Life  paid  $1,591,341,  $1,757,904  and
$1,916,350 and ILCO's insurance  subsidiaries  paid  $2,293,770,  $2,426,793 and
$2,730,189 to FIC Computer for data  processing  services  provided during 2001,
2000 and 1999, respectively.

In 1995,  Family Life entered into a reinsurance  agreement  with Investors Life
pertaining to universal life insurance  written by Family Life. The  reinsurance
agreement is on a  co-insurance  basis and applies to all covered  business with
effective dates on and after January 1, 1995. The agreement applies to only that
portion  of the face  amount of the  policy  which is less than  $200,000;  face
amounts of  $200,000  or more are  reinsured  by Family  Life with a third party
reinsurer.

In 1996,  Family Life entered into a reinsurance  agreement with Investors Life,
pertaining to annuity contracts written by Family Life. The agreement applies to
contracts written on or after January 1, 1996.

Pursuant to a Service  Agreement  between  Family Life and Investors  Life,  the
Company  reimbursed  Investors Life for certain  operating  expenses incurred on
behalf of Family Life totaling  approximately $12 million,  $12 million, and $13
million in 2001, 2000 and 1999, respectively.

On January 8, 2001,  the Company  donated  $375,000 to the Roy F. and Joann Cole
Mitte  Foundation  (the  "Foundation").  The  Foundation is a charitable  entity
exempt  from  federal  income  tax  under  section  501(a)  of  the  Code  as an
organization  described in section 501(c)(3) of the Code, and owns 16.31% of the
outstanding shares of FIC's common stock. The sole members of the Foundation are
Roy F. Mitte,  Chairman,  President and Chief Executive Officer of FIC, ILCO and
their insurance subsidiaries and his wife, Joann Cole Mitte. On January 2, 2002,
FIC made a donation of $1,000,000 to the Foundation.

13. Commitments and Contingencies

The Company and its subsidiaries are defendants in certain legal actions related
to the normal business  operations of the Company.  Management believes that the
resolution  of such  matters  will not have a material  impact on the  financial
statements.



                                      F-46

<page>

                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


14. Net Income Per Share
    (in thousands except per share data)

The following table reflects the  calculation of basic and diluted  earnings per
share:
<table>
<s>                                                              <c>                  <c>                <c>
                                                                                    December 31,
                                                                  2001                 2000               1999

                                                                (Amounts in thousands, except per share amounts)

Basic:

  Net income available to common
   shareholders                                              $     12,014        $      8,779         $      9,149

  Average weighted common stock
   outstanding                                                      7,824               5,055                5,055

  Basic earnings per share                                   $       1.54        $       1.74         $       1.81

Diluted:

  Net income available to common
   shareholders                                              $     12,014        $      8,779         $      9,149

  Average weighted common stock
   outstanding                                                      7,824               5,055                5,055

  Common stock options                                                224                 258                  277

  Effect of shares ILCO owns of FIC                                     0                 (91)                 (85)

  Repurchase of treasury stock                                       (150)                (59)                 (47)

  Common stock and common stock
   equivalents                                                      7,898               5,163                5,200

  Diluted earnings per share                                 $       1.52        $       1.70         $       1.76

</table>

15. Business Concentration

The Company's  insurance  subsidiary,  Family Life provides mortgage  protection
life,  disability  and  accidental  death  insurance  to mortgage  borrowers  of
financial  institutions.  For marketing purposes,  a significant number of these
financial institutions provide Family Life with customer lists. In 2001, premium
income from these  products  was derived from 48 states with  concentrations  of
approximately 25% and 27% in California and Texas, respectively.  In 2000, these
amounts were 25% and 26%, respectively.

In 2001,  premium  income from  Investors  Life's life  insurance  products  was
derived from all states in which  Investors Life is licensed,  with  significant
amounts derived from Pennsylvania (14%), California (8%) and Ohio (8%).


                                      F-47

<page>



                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


16. Quarterly Financial Data (unaudited)
      (in thousands, except per share data)
<table>
<s>                                                        <c>         <c>             <c>         <c>
                                                           Three Months                     Three Months
                                                              Ended                            Ended
                                                             March 31,                         June 30,
                                                         2001           2000              2001          2000

Total revenues                                         $ 10,603       $ 11,288         $ 22,114      $ 11,371

Net income                                             $  2,083       $  2,214         $  2,766      $  2,205

Basic earnings per share                               $   0.41       $   0.44         $   0.38      $   0.44

Diluted earnings per share                             $   0.40       $   0.43         $   0.38      $   0.43


                                                            Three Months                    Three Months
                                                               Ended                           Ended
                                                            September 30,                  December 31,
                                                         2001           2000              2001          2000

Total revenues                                         $ 33,965       $ 11,110         $ 32,443      $ 10,649

Net income                                             $  3,806       $  2,167         $  3,359      $  2,193

Basic earnings per share                               $   0.40       $   0.43         $   0.35      $   0.43

Diluted earnings per share                             $   0.40       $   0.42         $   0.35      $   0.42
</table>


17.  Subsequent Events

Merger of Investors Life and Investors-IN.

On February  19, 2002,  Investors-IN  was merged with and into  Investors  Life,
whereby Investors Life was the surviving corporation. The merger was approved by
the  Washington  Department  of  Insurance  in January  2002 and by the  Indiana
Department of Insurance in February 2002.  Investors Life will assume all of the
assets and liabilities of Investors-IN.




                                      F-48

<page>



                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                SCHEDULE I - SUMMARY OF INVESTMENTS - OTHER THAN
                         INVESTMENTS IN RELATED PARTIES

<table>
<s>                                                              <c>                <c>                    <c>

                                                                                   December 31, 2001
                                                                                    (in thousands)

Column A                                                       Column B             Column C             Column D
                                                                                                       Amount Shown
                                                                                                      on the Balance
Type of Investment                                          Amortized Cost         Fair Value             Sheet

Fixed Maturities Available for Sale:
  Bonds:

  United States Government and
   government agencies and authorities                        $  22,992          $   25,285           $   25,285

  States, municipalities and political
   subdivisions                                                   8,072               8,364                8,364


Corporate securities                                            261,812             257,856              257,856

Mortgage-backed securities                                      203,828             209,890              209,890

     Total fixed maturities available for sale                  496,704             501,395              501,395

Fixed maturities held to maturity                                 1,029               1,028                1,029

      Total fixed maturities                                    497,733             502,423              502,424

Equity securities:

  Common Stocks:

  Industrial and miscellaneous other                                 59                  56                   56

     Total equity securities                                         59                  56                   56

Policy loans                                                     49,794              49,794               49,794

Short-term investments                                          138,291             138,291              138,291

     Total investments                                        $ 685,877          $  690,564           $  690,565

</table>


                                      F-49
<page>


                FINANCIAL INDUSTRIES CORPORATION (PARENT COMPANY)
           SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                                 BALANCE SHEETS

<table>
<s>                                                                           <c>                    <c>
                                                                                       December 31,
                                                                              2001                   2000
         ASSETS                                                                       (in thousands)

Cash and cash equivalents                                               $         684        $        223

Short-term investments                                                          1,300                 150

Long-term bonds                                                                    16                  16

Investments in subsidiaries*                                                  211,221             143,011

Property, plant and equipment, net                                                 69                  69

Other assets                                                                      965                 999

Accounts receivable                                                                95                 582

  Total assets                                                          $     214,350        $    145,050
         LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:

  Subordinated notes payable                                            $       3,809        $      4,755

  Other liabilities and intercompany payables                                  12,935               6,677

   Total liabilities                                                           16,744              11,432
Shareholders' equity

  Common stock, $.20 par value, 25,000,000 and
   10,000,000 shares authorized; 11,736,546 and 5,845,300
   shares issued in 2001 and 2000, 9,498,847 and
   5,054,661 shares outstanding in 2001 and 2000                                2,348               1,169

Additional paid-in capital                                                     65,558               7,225

Accumulated other comprehensive income                                          2,284               2,107

Deferred compensation                                                            (292)

Retained earnings (including $138,067 and $124,930 of
   undistributed earnings of subsidiaries at December 31,
   2001 and 2000)                                                             131,462             125,426

                                                                              201,360             135,927
Common treasury stock, at cost, 608,025 and 518,639
   shares in 2001 and 2000 respectively                                        (3,754)             (2,309)

Total shareholders' equity                                                    197,606             133,618

Total liabilities and shareholders' equity                              $     214,350        $    145,050

* $211,221 and $72,309 are eliminated in consolidation in 2001 and 2000, respectively.

</table>




                                      F-50

<page>



                FINANCIAL INDUSTRIES CORPORATION (PARENT COMPANY)
          SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT,
                              STATEMENTS OF INCOME
 <table>
<s>                                        <c>                <c>          <c>
                                               FOR THE YEARS ENDED
                                                   December 31,
                                                 (in thousands)
                                            2001          2000            1999

Income                                  $      67     $        26      $     629

Expenses:

Operating expenses                            790             147            193

Interest expense                              400             515            613
                                            1,190             662            806

Loss from operations                       (1,123)           (636)          (177)

Equity in undistributed earnings from
  subsidiaries                             13,137           9,415          9,326

Net income                              $  12,014     $     8,779      $   9,149

</table>


                                      F-51

<page>



                FINANCIAL INDUSTRIES CORPORATION (PARENT COMPANY)
           SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                            STATEMENTS OF CASH FLOWS
<table>
<s>                                                                   <c>               <c>              <c>
                                                                                FOR THE YEARS ENDED
                                                                                    December 31,
                                                                                   (in thousands)
                                                                      2001             2000             1999
             CASH FLOWS FROM OPERATING ACTIVITIES

Net income                                                       $   12,014        $   8,779        $   9,149

Adjustments to reconcile net income to net
 cash used in operating activities:

  Decrease (increase) in accounts receivables                           487             (482)              26

  Increase in investment in subsidiaries*                           (68,210)         (12,612)          (7,418)

  (Increase) decrease in other assets                                  (258)             (34)               3

  Increase (decrease) in other liabilities and
    intercompany payables                                             6,258              916             (175)

  Other                                                              59,689            4,597              405

  Net cash provided by operating activities                           9,980            1,164            1,990

CASH FLOWS FROM FINANCING
ACTIVITIES

Net change in short-term investments                                 (1,150)             887             (980)

Change in subordinated notes payable
   to Investors Life                                                   (946)            (993)            (994)

Cash dividend to stockholders                                        (5,978)            (905)             -0-

Purchase of treasury stock                                           (1,445)             -0-              -0-

 Net cash used in financing activities                               (9,519)          (1,011)          (1,974)

 Increase in cash                                                       461              153               16

Cash and cash equivalents, beginning of year                            223               70               54

Cash and cash equivalents, end of year                           $      684        $     223        $      70

*Eliminated in consolidation
</table>




                                      F-52

<page>



                FINANCIAL INDUSTRIES CORPORATION (PARENT COMPANY)
               SCHEDULE III - SUPPLEMENTARY INSURANCE INFORMATION
<table>
              <s>                    <c>                     <c>                     <c>                 <c>

                                                  December 31, 2001, 2000 and 1999
                                                   (in thousands)



                                                          Future policy
                                                        benefits, losses,                            Net
                                 Deferred policy         claims and loss         Premium         investment
                                acquisition costs         expenses (1)           revenue           income

             2001                $         80,290        $       737,070       $   35,886      $    30,719

             2000                $         56,161        $       105,763       $   33,149      $     6,933

             1999                $         52,490        $       104,464       $   33,958      $     6,923


                                Benefits, claims,
                                   losses and            Amortization of          Other
                                   settlement            deferred policy        operating         Premiums
                                  expenses (2)          acquisition costs       expenses           written

             2001                $       47,638         $          6,800       $   23,046      $    35,886

             2000                $       15,664         $          5,329       $   11,375      $    33,149

             1999                $       14,774         $          5,158       $   11,740      $    33,958
</table>


(1) Includes contractholder funds

(2) Includes interest expense on contractholder funds




                                      F-53

<page>

                FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                             SCHEDULE IV-REINSURANCE
              FOR THE YEARS ENDED DECEMBER 31, 2001, 2000 and 1999
                                 (in thousands)

<table>
<s>                            <c>                      <c>                      <c>              <c>             <c>

                                                                                                                Percentage
                                    Gross             Ceded to               Assumed                                of Amount
                                    Direct              Other              From Other                                Assumed
                                    Amount            Companies             Companies          Net Amount         To Net
2001
Life Insurance in-
 force                           $    12,107,319       $  1,074,286      $        -0-      $   11,033,033             0.00%

Premium:

Life insurance                   $        37,618       $      1,821      $          7      $       35,804             0.02%

Accident-health
 insurance                                   675                593               -0-                  82             0.00%

Total Premium                    $        38,293       $      2,414      $          7      $       35,886             0.02%

2000
Life Insurance in-
 force                           $     7,006,301       $    552,467      $      5,067      $    6,458,901             0.08%

Premium:

Life insurance                   $        33,499       $        448      $         51      $       33,102             0.15%

Accident-health
 insurance                                   438                391               -0-                  47             0.00%

Total Premium                    $        33,937       $        839      $         51      $       33,149             0.15%

1999
Life insurance in-
 force                           $     7,406,486       $    520,319      $      5,787      $    6,891,954             0.08%

Premium:

Life insurance                   $        34,378       $        573      $         48      $       33,853             0.14%

Accident-health
 insurance                                   623                518               -0-                 105             0.00%

Total Premium                    $        35,001       $      1,091      $         48      $       33,958             0.14%

</table>
                                                        F-54
<page>


                                  EXHIBIT INDEX
<table>
<s>                     <c>                                <c>

 Exhibit                Page
   No.                   No.                         Description of Exhibit

   2.1                                Agreement and Plan of Merger dated as of January 18, 2001,
                                         by and among FIC, ILCO and ILCO Acquisition Corp. (1)
   3.1                                Articles of Incorporation of FIC (2)

   3.2                                Certificate of Amendment to the Articles of Incorporation of
                                         FIC, dated November 12, 1996 (3)

   3.3                                Bylaws of FIC (2)

   3.4                                Amendment to Bylaws of FIC dated February 29, 1992 (10)

   3.5                                Amendment to Bylaws of FIC dated June 16, 1992 (10)

   3.6                  EX-5          Amendment to Articles of Incorporation of FIC dated
                                         May 18, 2001*

  10.1                                Stock Purchase Agreement, dated as of March 19, 1991,
                                         as amended, by and among Merrill Lynch Insurance Group,
                                         Inc., Family Life Insurance Company, Family Life
                                         Corporation, Family Life Insurance Investment Company and
                                         FIC (4)

  10.2                                Note, dated June 12, 1991, in the original principal amount
                                         of $2.5 million made by FIC in favor of Investors Life
                                         Insurance Company of California (Investors-CA) and
                                         transferred to Investors Life Insurance Company of North
                                         America (Investors Life) in connection with the merger as of
                                         December 31, 1992 of Investors-CA into Investors Life (4)

  10.3                                Credit Agreement, dated as of June 12, 1991, among
                                         Family Life Corporation, the Lenders named therein and the
                                         Agent named therein (4)

  10.4                                Note, dated June 12, 1991, in the original principal amount
                                         of $22.5 million made by Family Life Corporation in
                                         favor of Investors Life (4)

  10.5                                Note, dated June 12, 1991, in the original principal amount
                                         of $2.5 million made by FIC in favor of Investors Life
                                         Insurance Company of California (4)

  10.6                                Option Agreement, dated as of June 12, 1991, among FIC,
                                         Investors Life Insurance Company of North America and
                                         Investors Life Insurance Company of California.(4)

</table>

                                      Ex-1

<page>
<table>
<s>                       <c>                                   <c>
Exhibit                 Page
   No.                   No.                         Description of Exhibit

  10.7                                Surplus Debenture, dated as of June 12, 1991, in the original
                                         principal amount of $97.5 million made by Family Life
                                         Insurance Company in favor of Family Life Corporation (4)

  10.8                                Note, dated July 30, 1993, in the original principal amount
                                         amount of $30 million made by Family Life Corporation in
                                         favor of Investors Life Insurance Company of North
                                         America (5)

  10.9                                Note, dated July 30, 1993, in the original principal amount
                                         of $4.5 million made by Family Life Insurance Investment
                                         Company in favor of Investors Life Insurance Company of
                                         North America (5)

 10.10                                Amendment No. 1 to Note, dated July 30, 1993, between
                                         Family Life Corporation and Investors Life Insurance
                                         Company of North America (5)

 10.11                                Amendment No. 1 to Note, dated July 30, 1993, between
                                         Family Life Insurance Company and Family Life
                                         Corporation (5)

 10.12                                Guaranty Agreement, dated July 30, 1993, between FIC
                                         and Investors Life Insurance Company of North America (5)

 10.13                                Guaranty Agreement, dated July 30, 1993, between FIC
                                         and Investors Life Insurance Company of North America.(5)

 10.14                                Data Processing Agreement, dated as of November 30, 1994
                                         between ILCO and FIC Computer Services, Inc.(6)

 10.15                                Data Processing Agreement, dated as of November 30, 1994
                                         between Investors Life Insurance Company of North
                                         America and FIC Computer Services, Inc (6)

 10.16                                Data Processing Agreement, dated as of November 30, 1994
                                         Between Family Life Insurance Company and FIC
                                         Computer Services, Inc.(6)

 10.17                                Amendment No. 2, dated December 12, 1996, effective
                                         June 12, 1996, to the note dated June 12, 1991 in the
                                         original principal amount of $22.5 million made by Family
                                         Life Corporation in favor of Investors Life Insurance
                                         Company of North America (7)
</table>

                                                        Ex-2

<page>

<table>
<s>                       <c>                                 <c>
Exhibit                 Page
   No.                   No.                         Description of Exhibit

 10.18                                Amendment No. 1, dated December 12, 1996, effective
                                         June 12, 1996, to the note dated June 12, 1991 in the
                                         original principal amount of $2.5 million made by FIC in
                                       favor of Investors Life Insurance Company of California (7)

 10.19                                Amendment No. 1, dated December 12, 1996, effective
                                         June 12, 1996, to the note dated June 12, 1991 in the
                                         original principal amount of $2.5 million made by FIC in
                                         favor of Investors Life Insurance Company of North
                                         America (7)

 10.20                                Amendment No. 1, dated December 12, 1996, effective
                                         June 12, 1996, to the note dated July 30, 1993 in the
                                         original principal amount of $30 million made by FIC in
                                         favor of Investors Life Insurance Company of North
                                         America (7)

 10.21                                Amendment No. 1, dated December 12, 1996, effective
                                         June 12, 1996, to the note dated July 30, 1993 in the
                                         original principal amount of $4.5 million made by Family
                                         Life Insurance Investment Company in favor of Investors
                                         Life Insurance Company of North America (7)

 10.22                                Amendment Agreement, dated December 12, 1996, amending
                                         the Option Agreement among FIC, Investors Life Insurance
                                         Company of North America and Investors Life Insurance
                                         Company of California (7)

 10.23                                Assignment Agreement, dated December 23, 1998, between
                                         Family Life Insurance Investment Company and FIC (8)

10.24                                 Amendment dated as of April 4, 2001 to Employment
                                      Agreement between the Registrant and Roy F. Mitte (11)

10.25                   EX-6          Amended and Restated Stock Option Grant Agreement*

10.26                                 Employment Agreement of James M. Grace dated January 8,
                                      2001 (12)

21.1                    EX-17         Subsidiaries of Registrant*

</table>

*  Filed herewith.


                                      Ex-3

<page>


(1)  Incorporated  be reference to the Exhibits  filed with FIC's Current Report
     on Form 8-K dated January 22, 2001.

(2)  Incorporated by reference to the Exhibits filed with FIC's Annual Report on
     Form 10-K for 1985.

(3)  Incorporated by reference to the Exhibits filed with FIC's Quarterly Report
     on Form 10-Q for the quarter ended September 30, 1996.

(4)  Incorporated  by reference to the Exhibits  filed with FIC's Current Report
     on Form 8-K dated June 25, 1991.

(5)  Incorporated by reference to the Exhibits filed with FIC's Annual Report on
     Form 10-K for 1993.

(6)  Incorporated by reference to the Exhibits filed with FIC's Annual Report on
     Form 10-K for 1994.

(7)  Incorporated by reference to the Exhibits filed with FIC's Annual Report on
     Form 10-K for 1996.

(8)  Incorporated by reference to the Exhibits filed with FIC's Annual Report on
     Form 10-K for 1998.

(9)  Incorporated by reference to the Exhibits filed with FIC's Annual Report on
     Form 10-K for 1999.

(10) Incorporated  by reference  to the  Exhibits  filed with FIC's S-4 filed on
     February 1, 2001.

(11) Incorporated  by reference to the Exhibits  filed with FIC's 10K/A filed on
     April 5, 2001.

(12) Incorporated  by reference to the Exhibits filed with ILCO's 10K/A filed on
     April 3, 2001.

                                      Ex-4

<page>



                                   EXHIBIT 3.6

                  AMENDMENT TO ARTICLES OF INCORPORATION OF FIC

                              ARTICLES OF AMENDMENT
                                       TO
                            ARTICLES OF INCORPORATION
                                       OF
                        FINANCIAL INDUSTRIES CORPORATION

         The undersigned, Roy F. Mitte and Steven P. Schmitt, certify that:

          1.   They are the President and Secretary,  respectively, of Financial
               Industries Corporation (the "Corporation").

          2.   At a duly held  Special  Meeting of the Board of Directors of the
               Corporation,  held on January 17,  2001,  the Board of  Directors
               adopted  the   following   resolution   approving  the  following
               amendment to the Articles of Incorporation of the Corporation:

         Paragraph 1 of Article IV is amended to read as follows:

                  "The aggregate number of shares which the Corporation
                  shall have the authority to issue is twenty-five million
                  (25,000,000) shares of common stock, par value $0.20 per
                  share."

          3.   The shareholders of the Corporation adopted and approved the same
               amendment by resolution at a special  meeting held at the offices
               of the  Corporation  in Austin,  Texas,  on May 18, 2001,  by the
               required vote of shareholders as prescribed by Article VII of the
               Corporation's  Articles of  Incorporation  and Articles  4.02 and
               2.28 of the Texas Business Corporation Act.

          4.   The  number of shares  outstanding  is  5,054,661.  The number of
               shares  entitled  to  vote  on or  consent  to the  amendment  is
               5,054,661.

          5.   The  number  of  shares  voted  in  favor  of the  amendment  was
               3,334,585,  or 65.97%, which exceeded the required vote, which is
               a majority  under  Article VII of the  Corporation's  Articles of
               Incorporation. The number of shares voted against was 35,549.

         The undersigned have executed these Articles of Amendment and affixed
the corporate seal on May 18, 2001.


/s/ Roy F. Mitte                             /s/  Steven P. Schmitt
Roy F. Mitte, President                      Steven P. Schmitt, Secretary

                                      Ex-5

<page>

                                  EXHIBIT 10.25

                AMENDED AND RESTATED STOCK OPTION GRANT AGREEMENT

THIS OPTION AND THE SHARES OF COMMON STOCK  PURCHASABLE  HEREUNDER HAVE NOT BEEN
REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR UNDER THE SECURITIES
LAWS OF ANY STATE OR OTHER JURISDICTION AND MAY NOT BE SOLD, OFFERED FOR SALE OR
OTHERWISE  TRANSFERRED  UNLESS  REGISTERED  OR  QUALIFIED  UNDER  SAID  ACT  AND
APPLICABLE  STATE  SECURITIES LAWS OR UNLESS THE COMPANY  RECEIVES AN OPINION OF
COUNSEL IN REASONABLY  ACCEPTABLE FORM AND SCOPE REASONABLY  SATISFACTORY TO THE
COMPANY THAT REGISTRATION,  QUALIFICATION OR OTHER SUCH ACTIONS ARE NOT REQUIRED
UNDER ANY SUCH LAWS.  THE  OFFERING OF THIS  SECURITY  HAS NOT BEEN  REVIEWED OR
APPROVED BY ANY STATE'S SECURITIES ADMINISTRATOR.

               AMENDED AND RESTATED STOCK OPTION GRANT AGREEMENT


GRANTED TO:                     Investors Life Insurance Company of North
                                America

DATE OF GRANT:                  March 21, 1991

NUMBER OF UNDERLYING SHARES:    500,411 shares

EXERCISE PRICE:                 $2.10 per share

VESTING SCHEDULE:               As described in Paragraph 4 below

          This Amended and Restated Stock Option Grant Agreement (this "Option")
     is made and entered  into as of May 18, 2001 and amends and restates in its
     entirety  the  Option  Agreement  dated as of March 21,  1991 (the "Date of
     Grant"),  as  amended  on  June  12,  1996,  between  Financial  Industries
     Corporation,  a Texas  corporation  (the  "Company"),  and  Investors  Life
     Insurance  Company of North America (the  "Holder").  Certain terms used in
     this Option are defined in Paragraph 15.

     1.   Grant. The Holder is granted an option to purchase 500,411 shares (the
          "Option  Shares")  of the  common  stock,  par  value  $.20 per  share
          ("Common Stock"),  of the Company.  The Option granted hereunder is in
          consideration  for the loans  granted by the Holder,  or  subsidiaries
          thereof,  in  the  amounts  of  $22.5  million  and  $2.5  million  in
          connection  with  the  acquisition  by  the  Company  of  Family  Life
          Insurance Company in 1991.

     2.   Exercise  Price.  The Option's  exercise price is $2.10 per share (the
          "Exercise Price").

     3.   Term. The Option, unless sooner terminated or exercised in full, shall
          expire at 5:00 p.m., Austin,  Texas time, on June 12, 2006. No portion
          of the Option may be exercised after such date.


                                      Ex-6
<page>




     4.   Vesting and  Exercisability.  The Option  Shares shall be fully vested
          and exercisable on the Date of Grant.

     5.   [Intentionally Left Blank]

     6.   Method of Exercise.

          (a) To  exercise  this  Option in whole or in part,  the Holder  shall
     deliver to the  Company,  at the Option  Agency,  (i) this  Option,  (ii) a
     written  notice,  in  substantially  the  form of the  Subscription  Notice
     attached  hereto as Annex A, of such  Holder's  election to  exercise  this
     Option,  which notice shall  specify (A) the number of Option  Shares to be
     purchased,  (B) the  denominations of the share certificate or certificates
     desired,  and (C) the name or names in which such  certificates  are to the
     registered,  (iii) if the Common Stock to be received  upon the exercise of
     this Option has not been  registered  under the  Securities  Act, a written
     certification  in  substantially  the  form of the  Certification  attached
     hereto as Annex B, and (iv) payment of the  Exercise  Price with respect to
     such Option Shares.  Such payment may be made, at the option of the Holder,
     by cash,  money order,  certified or bank cashier's check or wire transfer;
     provided,  however,  that if this Option is exercised  concurrently with or
     after the occurrence of a Capital  Reorganization in which cash is received
     by the holders of Common Stock of the Company, then the Holder may elect to
     offset  the  amount  of  cash  due  to  the   Holder   from  such   Capital
     Reorganization  against the Exercise  Price  payable upon  exercise of this
     Option.

          The Company shall,  as promptly as practicable and in any event within
     five Business Days thereafter,  execute and deliver or cause to be executed
     and  delivered,   in  accordance   with  such  notice,   a  certificate  or
     certificates  representing  the aggregate number of Option Shares specified
     in said notice. The share certificate or certificates so delivered shall be
     in such denominations as may be specified in such notice or, if such notice
     shall not  specify  denominations,  shall be in the amount of the number of
     Option Shares for which the Option is being exercised,  and shall be issued
     in the  name of the  Holder  or  such  other  name or  names  as  shall  be
     designated in such notice. Such certificate or certificates shall be deemed
     to have been issued,  and such Holder or any other Person so  designated to
     be named  therein  shall be deemed for all purposes to have become a Holder
     of  record  of such  shares,  as of the date the  aforementioned  notice is
     received by the Company.  If this Option shall have been  exercised only in
     part,  the Company  shall,  at the time of delivery of the  certificate  or
     certificates,  deliver to the Holder a new Option  evidencing  the right to
     purchase the remaining  Option Shares called for by this Option,  which new
     Option shall in all other  respects be identical  with this Option,  or, at
     the request of the Holder,  appropriate notation may be made on this Option
     which  shall then be returned  to the  Holder.  The  Company  shall pay all
     expenses,  taxes (if any) and other charges  payable in connection with the
     preparation,  issuance and delivery of share certificates and a new Option,
     except that, if share certificates or a new Option shall be registered in a
     name or names other than the name of the Holder,  funds  sufficient  to pay
     all transfer  taxes payable as a result of such  transfer  shall be paid by
     the Holder at the time of delivering the aforementioned  notice of exercise
     or promptly upon receipt of a written request of the Company for payment.

          (b)  Shares To Be Fully Paid and  Nonassessable.  All shares of Common
     Stock  issued upon the  exercise of this  Option  shall be validly  issued,
     fully paid and  nonassessable  and free from all  preemptive  rights of any
     shareholder, and from all taxes.

          (c) No  Fractional  Shares  To Be  Issued.  The  Company  shall not be
     required to issue fractions of shares of Common Stock upon exercise of this
     Option.  If any  fraction  of a share  would,  but for this  Paragraph,  be
     issuable upon any exercise of this Option, in lieu of such fractional share
     the  Company  shall pay to the  Holder,  in cash,  an amount  equal to such
     fraction of the Fair Market  Value per share of Common Stock of the Company
     on the Business Day immediately prior to the date of such exercise.

                                      Ex-7

<page>





          (d) Restrictive Legend. If the Company, in its sole discretion,  shall
     determine that it is necessary,  to comply with applicable securities laws,
     the certificate or certificates  representing  the Option Shares  purchased
     pursuant to the exercise of this Option shall bear an  appropriate  legend,
     in form and  substance  as  determined  by the  Company,  giving  notice of
     applicable restrictions on transfer under or with respect to such laws.

          (e) Reservation; Authorization. The Company has reserved and will keep
     available  for  issuance  upon  exercise of this Option the total number of
     shares of Common Stock  deliverable  upon exercise of this Option from time
     to time outstanding.  The issuance of such shares has been duly and validly
     authorized and, when issued and sold in accordance  with this Option,  such
     shares will be duly and validly issued, fully paid and nonassessable.

     7.           Option Agency; Transfer; Exchange and Replacement of Option.

          (a) Option Agency. At any time, the Company may appoint and thereafter
     maintain,  at its own expense, an agency, which agency may be the Company's
     then existing  transfer agent (the "Option  Agency"),  for certain purposes
     specified  herein,  and shall give prompt notice of such  appointment  (and
     appointment  of any  successor  Option  Agency)  to the  Holder.  Until  an
     independent  Option Agency is so  appointed,  the Company shall perform the
     obligations  of  the  Option  Agency  provided  herein  at its  address  as
     specified on the signature page hereto or such other address as the Company
     shall specify by notice to the Holder.

          (b) Ownership of Option.  The Company may deem and treat the Person in
     whose  name this  Option  is  registered  as the  Holder  and owner  hereof
     (notwithstanding  any notations of ownership or writing  hereon made by any
     Person  other than the Option  Agency)  for all  purposes  and shall not be
     affected by any notice to the contrary,  until  presentation of this Option
     for registration of transfer as provided in this Paragraph 7.

          (c) Transfer of Option.  The Company  agrees to maintain at the Option
     Agency books for the registration of transfers of the Options, and transfer
     of this Option and all rights hereunder shall be registered, in whole or in
     part, on such books,  upon  surrender of this Option at the Option  Agency,
     together  with a written  assignment  of this Option  duly  executed by the
     Holder or his or its duly  authorized  agent or attorney,  with (unless the
     Holder is the original Holder or another institutional investor) signatures
     guaranteed by a bank or trust company or a broker or dealer registered with
     the NASD, and funds  sufficient to pay any transfer taxes payable upon such
     transfer. Upon surrender the Company shall execute and deliver a new Option
     or  Options  in  the  name  of  the  assignee  or  assignees   and  in  the
     denominations  specified in the instrument of  assignment,  and this Option
     shall  promptly be  canceled.  The Option  Agency  shall not be required to
     register any transfers if the Holder fails to furnish to the Company, after
     a request  therefor,  an opinion of counsel (who may be an employee of such
     Holder) reasonably satisfactory to the Company that such transfer is exempt
     from the  registration  requirements  of the  Securities Act and applicable
     blue sky laws.

          (d)  Division  of Option.  This Option may be divided  upon  surrender
     hereof to the Option Agency,  together with a written notice specifying the
     names and  denominations in which the new Options are to be issued,  signed
     by the Holder. Subject to compliance with Paragraph 7(c) as to any transfer
     which may be  involved  in the  division,  the  Company  shall  execute and
     deliver new Options in exchange  for the Option or Options to be divided in
     accordance with such notice.


                                      Ex-8

<page>

          (e) Loss, Theft,  Destruction or Mutilation of Options.  Upon  receipt
     of evidence satisfactory to the Company of the loss, theft,  destruction or
     mutilation  of this  Option  and,  in the case of any such  loss,  theft or
     destruction,  upon receipt of indemnity or security reasonably satisfactory
     to the Company, or, in the case of any such mutilation,  upon surrender and
     cancellation of such Option, the Company will make and deliver,  in lieu of
     such lost,  stolen,  destroyed  or mutilated  Option,  a new Option of like
     tenor and  representing  the right to purchase the same aggregate number of
     shares of Common Stock as provided for in such lost,  stolen,  destroyed or
     mutilated Option.

          (f)  Expenses  of  Delivery  of  Options.  The  Company  shall pay all
     expenses,  taxes (other than transfer  taxes) and other charges  payable in
     connection with the  preparation,  issuance and delivery of this Option and
     the Common Stock issuable hereunder.

     8. No Rights as a Shareholder.  The Holder shall not have any of the rights
of a shareholder with respect to the Option Shares until the Option is exercised
and the Holder receives such shares in accordance with the terms hereof.

     9.  Anti-Dilution Provisions.

          (a) Adjustments Generally. The Exercise Price and the number of Option
     Shares (or other  securities  or property)  issuable  upon  exercise of the
     Option shall be subject to adjustment from time to time upon the occurrence
     of certain events, as provided in this Paragraph 9.

          (b) Common Stock  Reorganization.  If the Company shall after the date
     of issuance of the Option subdivide its outstanding  shares of Common Stock
     into a greater number of shares or consolidate  its  outstanding  shares of
     Common  Stock  into a lesser  number of  shares,  whether by way of a stock
     dividend or stock split or otherwise (any such event being called a "Common
     Stock  Reorganization"),  then (i) the  Exercise  Price shall be  adjusted,
     effective  immediately after the record date at which the holders of shares
     of  Common  Stock  are   determined  for  purposes  of  such  Common  Stock
     Reorganization,  to a price determined by multiplying the Exercise Price in
     effect  immediately prior to such record date by a fraction,  the numerator
     of which shall be the number of shares of Common Stock  outstanding on such
     record date before  giving effect to such Common Stock  Reorganization  and
     the  denominator  of which  shall be the  number of shares of Common  Stock
     outstanding  after giving effect to such Common Stock  Reorganization,  and
     (ii) the number of shares of Common Stock subject to purchase upon exercise
     of the  Option  shall be  adjusted,  effective  at such  time,  to a number
     determined by  multiplying  the number of shares of Common Stock subject to
     purchase immediately before such Common Stock Reorganization by a fraction,
     the  numerator  of which  shall be the number of shares  outstanding  after
     giving effect to such Common Stock  Reorganization  and the  denominator of
     which shall be the number of shares of Common Stock outstanding immediately
     before such Common Stock Reorganization.

          (c)  Capital  Reorganization.  If after  the date of  issuance  of the
     Option there shall be any consolidation or merger to which the Company is a
     party  (whether or not the Company is the surviving  entity),  other than a
     consolidation or a merger in which the Company is a continuing  corporation
     and which does not result in any reclassification of, or change (other than
     a Common Stock  Reorganization or a change in par value),  in,  outstanding
     shares of Common Stock, any sale, assignment,  lease, exchange,  conveyance
     or other transfer (in one transaction or series of related transactions) of
     the property of the Company as an entirety or  substantially as an entirety
     or all or  substantially  all of the outstanding  equity  securities of the
     Company to any  person or group of  related  persons  for the  purposes  of
     Section  13(d) of the  Exchange  Act, or any  dividend or  distribution  of
     assets  (including  securities of  subsidiaries  of the Company) other than
     regular  cash  dividends  (any  such  event,  other  than  a  Common  Stock
     Reorganization,  being called a "Capital Reorganization"),  then, effective
     upon the effective  date of such Capital  Reorganization,  the Holder shall
     have the right to  purchase or receive,  upon  exercise of the Option,  the
     kind and  amount  of shares of stock  and  other  securities  and  property
     (including cash) which the Holder would have owned or have been entitled to
     receive after such Capital  Reorganization if the Option had been exercised
     immediately   prior  to  such  Capital   Reorganization.   If  the  Capital
     Reorganization  is a  distribution  of  options  or rights to  purchase  or
     receive  securities  or assets of the  Company  and such  options or rights
     expire before this Option,  the Holder shall be entitled to receive options
     or rights with terms, as nearly as possible, identical to the terms of such
     expired  options  or  rights.  As a  condition  to  effecting  any  Capital
     Reorganization,  the Company or the successor or surviving corporation,  as
     the case may be, shall execute and deliver to the Holder an agreement as to
     the Holder's rights in accordance  with this Paragraph 9(c),  providing for
     subsequent  adjustments  as nearly  equivalent as may be practicable to the
     adjustments  provided for in this  Paragraph  9(c).  The provisions of this
     Paragraph 9(c) shall similarly apply to successive Capital Reorganizations.


                                      Ex-9
<page>

          (d)  Certain  Other  Events.  If any  event  occurs  after the date of
     issuance  of the  Option  as to  which  the  foregoing  provisions  of this
     Paragraph 9 are not strictly applicable or, if strictly  applicable,  would
     not, in the good faith  judgment of the Board of  Directors  of the Company
     (the  "Board"),  fairly  protect  the  purchase  rights  of the  Holder  in
     accordance  with the essential  intent and  principles of such  provisions,
     then the Board  shall  make such  adjustments  in the  application  of such
     provisions,  in accordance with such essential  intent and  principles,  as
     shall be reasonably  necessary,  in the good faith opinion of the Board, to
     protect such purchase rights as aforesaid.

          (e)  Adjustment Rules.

          (i) Any  adjustments  pursuant  to  this  Paragraph  9  shall  be made
     successively whenever an event referred to herein shall occur.

          (ii) If the Company  shall set a record date to determine  the holders
     of shares of Common Stock for purposes of a Common Stock  Reorganization or
     Capital  Reorganization,  and shall  legally  abandon  such action prior to
     effecting  such action,  then no adjustment  shall be made pursuant to this
     Paragraph 9 in respect of such action.

          (iii) No adjustment in the Exercise  Price shall be made  hereunder if
     such  adjustment  would  reduce the  exercise  price to an amount below par
     value of the Common  Stock,  which par value  shall  initially  be $.20 per
     share of Common Stock.

          (f) Notice of Adjustment. The Company shall give the Holder reasonable
     notice of the record  date or  effective  date,  as the case may be, of any
     action  which  requires  or might  require an  adjustment  or  readjustment
     pursuant to this  Paragraph 9.  Such notice  shall  describe  such event in
     reasonable  detail and specify the record date or  effective  date,  as the
     case  may  be,  and,  if  determinable,  the  required  adjustment  and the
     computation  thereof. If the required adjustment is not determinable at the
     time of such notice, the Company shall give reasonable notice to the Holder
     of such adjustment and computation  promptly after such adjustment  becomes
     determinable.

                                      Ex-10

<page>

     10.  Notices.  All notices,  requests,  consents  and other  communications
provided for herein shall be in writing and shall be effective  upon delivery in
person,  faxed or telecopied,  or mailed by certified or registered mail, return
receipt requested, postage pre-paid, to the addresses specified on the signature
pages hereto or, in any case,  at such other  address or addresses as shall have
been  furnished  in writing to the  Company  (in the case of a Holder) or to the
Holder (in the case of the Company) in  accordance  with the  provisions of this
Paragraph.

     11.  Waivers;  Amendments.  No failure or delay of the Holder in exercising
any power or right hereunder  shall operate as a waiver  thereof,  nor shall any
single or partial  exercise of any such right or power,  or any  abandonment  or
discontinuance of steps to enforce such a right or power,  preclude any other or
further exercise thereof or the exercise of any other right or power. The rights
and  remedies of the Holder are  cumulative  and not  exclusive of any rights or
remedies  which it would  otherwise  have.  The provisions of this Option may be
amended,  modified  or waived  with (and only with) the  written  consent of the
Company and Holders who collectively  hold Options to purchase a majority of the
Common  Stock  subject to purchase  upon  exercise  of such  Options at the time
outstanding.

     Any such  amendment,  modification  or  waiver  effected  pursuant  to this
Paragraph shall be binding upon the Holders, upon each future Holder thereof and
upon the Company. In the event of any such amendment, modification or waiver the
Company  shall give prompt  notice  thereof to all Holders and, if  appropriate,
notation  thereof  shall  be  made on all  Options  thereafter  surrendered  for
registration of transfer or exchange.

     No notice or demand on the Company in any case shall entitle the Company to
any other or further notice or demand in similar or other circumstances.

     12.  Governing  Law. This Option shall be construed in accordance  with and
governed by the laws of the State of Texas.

     13.  Severability.  In case any one or more of the provisions  contained in
this Option  shall be invalid,  illegal or  unenforceable  in any  respect,  the
validity,  legality or  enforceability  of the  remaining  provisions  contained
herein and therein  shall not in any way be affected  or impaired  thereby.  The
parties  shall  endeavor  in good faith  negotiations  to replace  the  invalid,
illegal or unenforceable provisions with valid provisions the economic effect of
which  comes  as  close  as  possible  to  that  of  the  invalid,   illegal  or
unenforceable provisions.

     14.  Paragraph  Headings.  The  paragraph  headings  used  herein  are  for
convenience of reference only, are not part of this Option and are not to affect
the construction of or be taken into consideration in interpreting this Option.

     15. Certain  Defined Terms.  The following  terms,  as used in this Option,
have the following respective meanings:

     (a)  "Affiliate"  means,  with  respect  to any  Person,  any  Person  who,
          directly or indirectly,  controls, is controlled by or is under common
          control with that Person.

     (b)  "Board" shall have the meaning set forth in Paragraph 9(d).

     (c)  "Business  Day" means (i) if any class of common  stock of the Company
          is listed or admitted to trading on a national  securities exchange or
          approved for quotation on the Nasdaq Stock Market,  a day on which the
          principal national  securities  exchange or the Nasdaq Stock Market on
          which such class of common  stock is listed or  admitted to trading is
          open for  business or (ii) if no class of common  stock of the Company
          is so listed or admitted to trading, a day on which the New York Stock
          Exchange is open for business.

                                      Ex-11

<page>

     (d)  "Capital Reorganization" shall have the meaning set forth in Paragraph
          9(c).

     (e)  "Closing  Price" with  respect to any security on any day means (i) if
          such  security  is  listed  or  admitted  for  trading  on a  national
          securities exchange,  the reported last sales price regular way or, if
          no such  reported  sale occurs on such day, the average of the closing
          bid and asked prices regular way on such day, in each case as reported
          in  the  principal  consolidated  transaction  reporting  system  with
          respect to  securities  listed on the  principal  national  securities
          exchange  on which such class of  security  is listed or  admitted  to
          trading, or (ii) if such security is not listed or admitted to trading
          on any national securities exchange,  the last quoted sales price, or,
          if not so quoted,  the average of the high bid and low asked prices in
          the  over-the-counter  market on such day as  reported  by the  Nasdaq
          Stock  Market  or any  comparable  system  then in use  or,  if not so
          reported,  as  reported  by any New York Stock  Exchange  member  firm
          reasonably selected by the Company for such purpose.

     (f)  "Common Stock" shall have the meaning set forth in Paragraph 1.

     (g)  "Common  Stock  Reorganization"  shall have the  meaning  set forth in
          Paragraph 9(b).

     (h)  "Company"  shall  have  the  meaning  set  forth  in the  introductory
          paragraph.

     (i)  "Date of Grant"  shall have the meaning set forth in the  introductory
          paragraph.

     (j)  "Exercise Price" shall have the meaning set forth in Paragraph 2.

     (k)  "Exchange  Act" shall mean the  Securities  Exchange  Act of 1934,  as
          amended,  and any similar or successor federal statute,  and the rules
          and  regulations  of the  Securities  and Exchange  Commission (or its
          successor) thereunder, all as the same shall be in effect at the time.

     (l)  "Fair Market  Value,"  with respect to any security on any day,  means
          the  average  of the daily  Closing  Prices of a share or unit of such
          security  for the 20  consecutive  Business  Days  ending  on the most
          recent Business Day for which a Closing Price is available;  provided,
          however, that in the event that, in the case of Common Stock, the Fair
          Market Value is determined  following the  announcement by the Company
          of any subdivision, combination or reclassification of Common Stock or
          the record date for such subdivision, combination or reclassification,
          then,  and  in  each  such  case,  the  Fair  Market  Value  shall  be
          appropriately  adjusted to reflect the current  market price per share
          equivalent of Common Stock. If a Closing Price for any security is not
          available,  then "Fair Market  Value" shall mean the fair market value
          of such security as determined in good faith by the Board.

     (m)  "Holder"  shall  have  the  meaning  set  forth  in the  introductions
          paragraph and shall also include registered assigns.  The term Holders
          shall refer to all Holders of Options.

     (n)  "NASD" means the National Association of Securities Dealers, Inc.

     (o)  "Option"  shall  have  the  meaning  set  forth  in  the  introductory
          paragraph.  The term Options shall refer to the Options resulting from
          any subdivision of this Option.


                                      Ex-12

<page>

     (p)  "Option Agency" shall have the meaning set forth in Paragraph 7(a).

     (q)  "Option Shares" shall have the meaning set forth in Paragraph 1.

     (r)  "Person" or "person" means any individual,  corporation,  partnership,
          joint venture, association, joint-stock company, trust, unincorporated
          organization  or government  or other agency or political  subdivision
          thereof.

     (s)  "Securities  Act" means the  Securities Act of 1933 and any similar or
          successor  federal  statute,  and the  rules  and  regulations  of the
          Securities and Exchange Commission (or its successor) thereunder,  all
          as the same shall be in effect at the time.

     16. Accredited  Investor Status.  The Holder hereby represents and warrants
to the Company that the Holder is an  "Accredited  Investor" (as defined in Rule
501(a) of Regulation D promulgated under the Securities Act).



                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]


                                      Ex-13

<page>


    IN WITNESS WHEREOF, the undersigned have executed this Option as of the date
written below.

    DATED:  May 18, 2001                        FINANCIAL INDUSTRIES
                                                CORPORATION


                                                By:      /s/ Roy F. Mitte
                                                         Roy F. Mitte
                                                         Chairman, President
                                                         and Chief Executive
                                                         Officer


                                                Address: 6500 River Place Blvd.
                                                         Building One
                                                         Austin, Texas  78730

ACCEPTED BY:

INVESTORS LIFE INSURANCE COMPANY
OF NORTH AMERICA


By:       /s/  Steven P. Schmitt
Name:     Steven P. Schmitt
Title:    Secretary

Address:  6500 River Place Blvd.
          Building One
          Austin, Texas  78730

         23-1632193
Holder Taxpayer Identification Number

                                      Ex-14

<page>

                                     ANNEX A

                               SUBSCRIPTION NOTICE

                    (To Be Executed upon Exercise of Option)

         TO FINANCIAL INDUSTRIES CORPORATION:

          The  undersigned  hereby  irrevocably  elects to exercise the attached
     Option  and to  purchase  thereunder  ________  shares of  Common  Stock in
     payment of an Exercise Price in an amount equal to $____ per share.

          Please issue a certificate or  certificates  for such shares of Common
     Stock in the following name or names and denominations:


          If said  number of shares  shall not be all the shares  issuable  upon
     exercise of the attached  Option,  a new Option is to be issued in the name
     of the  undersigned  for the  balance  remaining  of such  shares  less any
     fraction of a share paid in cash.


Dated:  ______________, _____


Note: The above signature should correspond exactly with the name on the face
      of the attached Option or with the name of the assignee appearing in the
      assignment form below.



                                      Ex-15

<page>

                                     ANNEX B

                                  CERTIFICATION

          The undersigned hereby certifies to Financial  Industries  Corporation
     that he, she or it is:

               a.   an  "accredited   investor"  as  that  term  is  defined  in
                    Regulation D promulgated  pursuant to the  Securities Act or
                    any  successor  regulation,  as  such  provisions  may be in
                    effect on the date hereof,  and is an "accredited  investor"
                    pursuant to Rule 501(a) of such regulation; and


               b.   is knowledgeable,  sophisticated and experienced in business
                    and  financial  matters  and in  securities  similar  to the
                    Common Stock;  is aware of the limitation on the transfer of
                    the Common Stock imposed by applicable  securities  laws and
                    any  limitations  on transfer  imposed by contracts with the
                    Company or others;  and has had access to, or been furnished
                    with, all information about the Common Stock and the Company
                    deemed  necessary  to  conclude  that he,  she or it has the
                    ability to bear the economic  risk of the  investment in the
                    Common  Stock  and to  afford  the  complete  loss  of  such
                    investment.

          IN WITNESS  WHEREOF,  the undersigned has executed this  CERTIFICATION
     this _____ day of _________________, _____.


For Individuals:  For Entities:

Signature                                       Printed Name of Entity


                                                     By:
Printed Name                                         Name:
                                                     Title:


                                      Ex-16

<page>




                                  EXHIBIT 21.1

                           SUBSIDIARIES OF REGISTRANT



Family Life Corporation

Family Life Insurance Company

Financial Industries Service Corporation

Financial Industries Securities Corporation

Financial Industries Service Corporation
     of Mississippi, Inc.

Financial Industries Sales Corporation
     of Southern California, Inc.

FIC Realty Services, Inc.

FIC Property Management, Inc.

FIC Computer Services, Inc.

ILCO Acquisition Company

InterContinental Life Corporation

Investors Life Insurance Company of North America

Investors Life Insurance Company of Indiana

ILG Sales Corporation

ILG Securities Corporation

InterContinental Growth Plans, Inc.

InterContinental Life Agency, Inc.



                                      Ex-17