<ARTICLE> 5
<CIK> 0000051200
<NAME> GREAT DANE HOLDINGS INC.
       
                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                          39,554
<SECURITIES>                                         0
<RECEIVABLES>                                  108,708
<ALLOWANCES>                                     1,562
<INVENTORY>                                    106,315
<CURRENT-ASSETS>                               272,963
<PP&E>                                         227,064
<DEPRECIATION>                                 105,314
<TOTAL-ASSETS>                                 567,344
<CURRENT-LIABILITIES>                          197,595
<BONDS>                                        295,420
<COMMON>                                           168
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<OTHER-SE>                                   (117,804)
<TOTAL-LIABILITY-AND-EQUITY>                   567,344
<SALES>                                        300,971
<TOTAL-REVENUES>                               322,393
<CGS>                                          260,666
<TOTAL-COSTS>                                  276,531
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              10,464
<INCOME-PRETAX>                                 14,598
<INCOME-TAX>                                     6,305
<INCOME-CONTINUING>                              8,293
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     8,293
<EPS-PRIMARY>                                     0.49
<EPS-DILUTED>                                     0.49