As filed with the Securities and Exchange Commission on August 14, 2002
     -----------------------------------------------------------------------



                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

                                   FORM 10-QSB

(Mark One)
   X         Quarterly Report Pursuant to Section 13 or 15(d) of the
 -----
                         Securities Exchange Act of 1934

                  For the quarterly period ended June 30, 2002

                                       or

 _____      Transition Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

          For the Transition Period From _____________ to ____________


For Quarter Ended June 30, 2002                  Commission File Number  0-9667


                           WINMILL & CO. INCORPORATED
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)



                Delaware                                        13-1897916
- --------------------------------------------------------------------------------
     (State or other jurisdiction of                          (I.R.S. Employer
     incorporation or organization)                          Identification No.)


        11 Hanover Square, New York, New York                         10005
- --------------------------------------------------------------------------------
      (Address of principal executive offices)                      (Zip Code)


                                  212-785-0900
- --------------------------------------------------------------------------------
                (Company's telephone number, including area code)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months and (2) has been subject to such filing
requirements for the past 90 days. Yes__X__ No_____


     The number of shares outstanding of each of the registrant's classes of
common stock, as of July 31, 2002, were as follows:

   Class A Common Stock non-voting, par value $.01 per share - 1,628,320 shares

   Class B Common Stock voting, par value $.01 per share - 20,000 shares




                           WINMILL & CO. INCORPORATED
                                   FORM 10-QSB
                       FOR THE QUARTER ENDED JUNE 30, 2002




                                      INDEX

                                                                            Page
                                                                          Number

PART I. FINANCIAL INFORMATION

     Item 1. Financial Statements

     Condensed Consolidated Balance Sheet
       - (Unaudited) June 30, 2002                                             3

     Condensed Consolidated Statements of Income (Loss)
       - (Unaudited) Six Months Ended June 30, 2002
          and June 30, 2001                                                    4

     Condensed Consolidated Statements of Cash Flows
       - (Unaudited) Six Months Ended
          June 30, 2002 and June 30, 2001                                      5

     Notes to Consolidated Financial Statements (Unaudited)                    6

     Item 2.  Management's Discussion and Analysis of Financial Condition
              and Results of Operations                                       12

PART II. OTHER INFORMATION

     Item 4.  Submission of Matters to a Vote of Security Holders During
              Second Quarter of the Year Ended December 31, 2002              14

     Item 6.  Exhibits and Reports on Form 8-K                                14


     Management's Representation and Signatures                               15





















                                       2


                           WINMILL & CO. INCORPORATED
                           CONSOLIDATED BALANCE SHEET
                                  June 30, 2002
                                   (Unaudited)



                                    ASSETS

Current Assets:
  Cash and cash equivalents                                       $   2,285,695
  Marketable securities (Note 2)                                      4,878,722
  Other receivables                                                     151,091
  Prepaid expenses and other assets                                     306,828
                                                                  -------------
       Total Current Assets                                           7,622,336
                                                                  -------------

Equipment, furniture and fixtures, net                                   62,683
Excess of cost over net book value of
   subsidiaries, net                                                    186,323
Other                                                                   363,792
                                                                  -------------
                                                                        612,798
                                                                  -------------
      Total Assets                                                $   8,235,134
                                                                  =============



                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
  Accrued liabilities                                             $     127,710
  Other current liabilities                                              81,105
                                                                  -------------
 Total Current Liabilities                                              208,815
                                                                  -------------

Deferred Tax Credit                                                      46,300
                                                                  -------------
     Total Liabilities                                                  255,115
                                                                  -------------

Shareholders' Equity: (Notes 2, 5, 6 and 7)
   Common Stock, $.01 par value
   Class A, 10,000,000 shares authorized;
      1,628,320 shares
      issued and outstanding                                             16,283
   Class B, 20,000 shares authorized;
      20,000 shares issued and outstanding                                  200
   Additional paid-in capital                                         6,807,985
   Retained earnings                                                  1,688,137
   Notes receivable for common stock issued                            (539,314)
   Accumulated other comprehensive income                                 6,728
                                                                  -------------

      Total Shareholders' Equity                                      7,980,019
                                                                  -------------

      Total Liabilities and Shareholders' Equity                  $   8,235,134
                                                                  =============


See accompanying notes to consolidated financial statements.















                                       3


                           WINMILL & CO. INCORPORATED
               CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
                                   (Unaudited)





                                           Three Months Ended June 30,  Six Months Ended June 30,

                                                    2002      2001        2002         2001
                                                    ----      ----        ----         ----
Revenues:
                                                                            
  Management, distribution and other fees        $ 367,757 $ 587,909   $ 711,373  $ 1,042,769
  Consulting fee                                      -      196,923         -        246,923
  Net realized and unrealized gains
    (losses) from investments                       21,998   107,517     339,182       34,916
  Dividends, interest and other                     58,433    73,286     122,405      142,292
                                                ----------  --------   ---------    ---------
                                                   448,188   965,635   1,172,960    1,466,900
                                                ----------  --------   ---------    ---------

Expenses:
  General and administrative                       229,458   235,941     459,921      497,368
  Marketing                                        122,530   222,259     247,182      432,300
  Expense reimbursements to the Funds (Note 9)      46,279    79,689      95,729      163,540
  Professional fees                                 33,640    49,244      72,080      133,207
  Amortization and depreciation                      6,244    10,912      15,163       24,536
                                                ----------  --------   ---------   ----------
                                                   438,151   598,045     890,075    1,250,951
                                                ----------  --------   ---------   ----------

Income before income taxes                          10,037   367,590     282,885      215,949
Income taxes provision (Note 8)                      2,550   142,500     107,300       86,755
                                                ----------  --------   ---------   ----------
Net Income                                      $    7,487  $225,090   $ 175,585   $  129,194
                                                ==========  ========   =========   ==========

Per share data:
  Basic
         Net income                                $ 0.00     $ 0.14      $ 0.11        $0.08

  Diluted
         Net income                                $ 0.00     $ 0.14      $ 0.11        $0.08

Average Shares Outstanding:
  Basic                                         1,628,320  1,655,017   1,628,320    1,655,017
  Diluted                                       1,628,925  1,657,244   1,629,529    1,656,131



See accompanying notes to the consolidated financial statements.






















                                       4


                           WINMILL & CO. INCORPORATED
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)







                                                                  Six Months Ended June 30,

                                                                         2002        2001
Cash Flows from Operating Activities:
                                                                               
 Net income (loss)                                                 $   175,585  $  129,194
                                                                   -----------  ----------
 Adjustments to reconcile net income to net cash provided
   by (used in) operating activities:
   Depreciation and amortization                                        18,541      24,536
   Net realized and unrealized gains from investments                 (241,888)     36,925
   Cash value of life insurance                                        (16,500)    (16,500)

   (Increase) decrease in:
     Management, distribution and other
      fees receivable                                                  (10,785)     31,658
     Dividends, interest, and other receivables                        (11,902)    115,758
     Prepaid expenses and other assets                                  80,596     (75,676)
     Deferred tax credits                                              137,300     138,000
   Increase (decrease) in:
     Accrued income taxes                                                   -     (164,097)
     Accounts payable                                                   (6,010)      9,182
     Accrued professional fees                                         (16,614)     18,326
     Accrued payroll and other related costs                            (6,066)    (33,128)
     Accrued other expenses                                            (50,434)         -
                                                                    ----------  ----------
  Total adjustments                                                   (123,762)     84,984
                                                                    ----------  ----------
   Net cash provided by operating activities                            51,823     214,178
                                                                    ----------  ----------

Cash Flows from Investing Activities:

     Proceeds from sales of investments                                  6,726     654,434
     Purchases of investments                                         (197,672)   (832,669)
     Capital expenditures                                              (18,875)     (3,900)
                                                                    ----------  ----------
     Net cash used in investing activities                            (209,821)   (182,135)
                                                                    ----------  ----------

Net increase (decrease) in cash and cash equivalents                  (157,998)     32,043

Cash and Cash Equivalents:

  At beginning of period                                             2,443,693   3,086,087
                                                                    ----------  ----------

  At end of period                                                  $2,285,695  $3,118,130
                                                                    ==========  ==========



Supplemental disclosure:

The Company paid $0 and $172,000 in Federal income taxes during the six months
ended June 30, 2002 and 2001.





See accompanying notes to the consolidated financial statements.






                                       5


                           WINMILL & CO. INCORPORATED
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             June 30, 2002 and 2001
                                   (Unaudited)



1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     NATURE OF BUSINESS

          Winmill & Co. Incorporated ("Company") is a holding company. Its
          subsidiaries' business consists of providing investment management and
          distribution services for the Midas Funds (open-end funds)and Global
          Income Fund, Inc.(a closed-end fund) and proprietary securities
          trading.

     BASIS OF PRESENTATION

          The condensed consolidated financial statements include the accounts
          of the Company and all of its subsidiaries. Substantially all
          inter-company accounts and transactions have been eliminated.

     ACCOUNTING ESTIMATES

          In preparing financial statements in conformity with accounting
          principles generally accepted in the United States of America,
          management makes estimates and assumptions that affect the reported
          amounts of assets and liabilities at the date of the financial
          statements, as well as the reported amounts of revenues and expenses
          during the reporting period. Actual results could differ from those
          estimates.

     FAIR VALUE OF FINANCIAL INSTRUMENTS

          The carrying amounts of cash and cash equivalents, accounts
          receivable, accounts payable, and accrued expenses and other
          liabilities approximate fair value because of the short maturity of
          these items. Marketable securities are recorded at market value, which
          represents the fair value of the securities.

     CASH AND CASH EQUIVALENTS

          Investments in money market funds are considered to be cash
          equivalents. At June 30, 2002, the Company and subsidiaries had
          invested approximately $2,109,000 in an affiliated money market fund.

     MARKETABLE SECURITIES

          Marketable securities held by the Company and its non-broker/dealer
          subsidiaries are considered to be "available-for-sale" and are marked
          to market, with the unrealized gain or loss included in stockholders'
          equity. Marketable securities held by the broker/dealer subsidiary are
          marked to market with unrealized gains and losses included in
          earnings.


                                       6



                           WINMILL & CO. INCORPORATED
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             June 30, 2002 and 2001
                                   (Unaudited)



     INCOME TAXES

          The Company and its wholly owned subsidiaries file consolidated income
          tax returns. The Company's method of accounting for income taxes
          conforms to Statement of Financial Accounting Standards No. 109
          "Accounting for Income Taxes". This method requires the recognition of
          deferred tax assets and liabilities for the expected future tax
          consequences of temporary differences between the financial reporting
          basis and the tax basis of assets and liabilities.

     EQUIPMENT, FURNITURE AND FIXTURES

          Equipment, furniture and fixtures are recorded at cost and are
          depreciated on the straight-line basis over their estimated lives, 3
          to 10 years. At June 30, 2002 accumulated depreciation amounted to
          approximately $819,500.

     EXCESS OF COST OVER NET BOOK VALUE OF SUBSIDIARIES

          The excess of cost over net book value of subsidiaries is capitalized
          and amortized over fifteen years using the straight-line method. In
          accordance with statement of accounting standards No. 142 "Good Will
          and Other Intangible Assets", the Company periodically reassesses the
          useful life of the previously recognized intangible assets and adjusts
          the remaining amortization periods accordingly. At June 30, 2002,
          accumulated amortization amounted to approximately $147,900.

     COMPREHENSIVE INCOME

          The Company discloses comprehensive income in the financial
          statements. Total comprehensive income includes net income and
          unrealized gains and losses on marketable securities, which is
          reported as other comprehensive income in shareholders' equity.

     SEGMENT INFORMATION

          The Company's operating segment is organized around services provided
          and classified into one group - investment management.
























                                       7


                           WINMILL & CO. INCORPORATED
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             June 30, 2002 and 2001
                                   (Unaudited)


     EARNINGS PER SHARE

          Basic earnings per share is computed using the weighted average number
          of shares outstanding. Diluted earnings per share is computed using
          the weighted average number of shares outstanding adjusted for the
          incremental shares attributed to outstanding options to purchase
          common stock. The following table sets forth the computation of basic
          and diluted earnings per share:




                                               Three Months Ended June 30, Six Months Ended June 30
                                               --------------------------- ------------------------

                                                     2002           2001         2002        2001
                                                     ----           ----         ----        ----

    Numerator for basic and diluted earnings
                                                                                  
     per share:
     Net (loss) income                          $    7,487      $  225,090   $  175,585  $  129,194
                                                ==========      ==========   ==========  ==========

    Denominator:
     Denominator for basic earnings
      per share weighted-average shares          1,628,320       1,655,017    1,628,320   1,655,017
      Effect of dilutive securities:
      Employee Stock Options                           605           2,227        1,209       1,114
                                                ----------      ----------   ----------  ----------

    Denominator for diluted earnings per share
     adjusted weighted-average shares and
     assumed conversions                         1,628,925       1,657,244    1,629,529   1,656,131
                                                ==========      ==========   ==========  ==========



2.   MARKETABLE SECURITIES

      At June 30, 2002, marketable securities, at market,
      consisted of:

      Broker/dealer subsidiary
       Affiliated investment companies                                $4,133,196
       Equity securities                                                 713,862
                                                                      ----------

        Total broker/dealer securities (cost $4,655,580)               4,847,058
                                                                      ----------

      Other subsidiaries' available-for-sale securities
       Unaffiliated investment companies                                   3,325
       Equity securities                                                  28,339
                                                                      ----------

         Total available-for-sale securities (cost $20,672)               31,664
                                                                      ----------

                                                                      $4,878,722
                                                                      ==========

          At June 30, 2002, the Company had $6,728, net of deferred income
          taxes, of unrealized gains on "available-for-sale securities" which is
          reported as a separate component of consolidated shareholders' equity.
          Included in the investments in affiliated investment companies are
          investments of $2,171,010 or approximately 23% of the outstanding
          shares of Bexil Corporation and $1,952,122 or approximately 19% of the
          outstanding shares of Tuxis Corporation, both of which have received
          shareholder approval to change from registered investment companies to
          operating companies.


3.   LEASE COMMITMENTS

     The Company leases office space under a lease that expires December 31,
     2003. The rent is approximately $109,000 per annum including electricity.

                                       8


                           WINMILL & CO. INCORPORATED
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             June 30, 2002 and 2001
                                   (Unaudited)


4.   SHAREHOLDERS' EQUITY

     The Class A and Class B Common Stock are identical in all respects except
     for voting rights, which are vested solely in the Class B Common Stock. The
     Company also has 1,000,000 shares of Preferred Stock, $.01 par value,
     authorized. As of June 30, 2002, none of the Preferred Stock was issued.


5.   NET CAPITAL REQUIREMENTS

     The Company's broker/dealer subsidiary is a member firm of the National
     Association of Securities Dealers, Inc. ("NASD") and is registered with the
     Securities and Exchange Commission as a broker/dealer. Under its membership
     agreement with the NASD, the broker/dealer must maintain minimum net
     capital, as defined, of not less than $100,000, or 6-2/3% of aggregate
     indebtedness, whichever is greater; and a ratio of aggregate indebtedness
     to net capital, as defined, of not more than 15 to 1. At June 30, 2002, the
     subsidiary had net capital of approximately $4,765,500; net capital
     requirements of $100,000; excess net capital of approximately $4,665,500;
     and the ratio of aggregate indebtedness to net capital was approximately
     0.07 to 1.

6.   STOCK OPTIONS

     On December 6, 1995, the Company adopted a Long-Term Incentive Plan which,
     as amended, provides for the granting of a maximum of 600,000 options to
     purchase Class A Common Stock to directors, officers and key employees of
     the Company or its subsidiaries. With respect to non-employee directors,
     only grants of non-qualified stock options and awards of restricted shares
     are available. The three non-employee directors were granted 15,000 options
     each on December 12, 2000 and all previously issued options were cancelled.
     The option price per share may not be less than the fair value of such
     shares on the date the option is granted, and the maximum term of an option
     may not exceed ten years except as to non-employee directors for which the
     maximum term is five years.

     The Company applies APB Opinion 25 and related interpretations in
     accounting for its stock option plans. Accordingly, no compensation cost
     has been recognized for its stock option plans. Pro forma compensation cost
     for the Company's plans is required by Financial Accounting Standards
     No.123 "Accounting for Stock-Based Compensation (SFAS 123)" and has been
     determined based on the fair value at the grant dates for awards under
     these plans consistent with the method of SFAS 123. For purposes of pro
     forma disclosure, the estimated fair value of the options is amortized to
     expense over the options' vesting period.

     The Company's pro forma information follows:

                          Three Months Ended June 30,  Six Months Ended June 30,
                          ---------------------------  -------------------------
                              2002        2001             2002          2001
                              ----        ----             ----          ----

Net income   As Reported   $  7,487    $  225,090      $   175,585    $  129,194
              Pro forma    $  3,918    $  222,154      $   167,921    $  123,528

Earning per share

Basic        As Reported   $    .00    $      .14      $       .11    $     0.08
              Pro forma    $    .00    $      .13      $       .10    $     0.07

Diluted      As Reported   $    .00    $      .14      $       .11    $     0.08
              Pro forma    $    .00    $      .13      $       .10    $     0.07

The fair value of each option grant is estimated as of the date of grant using
the Black-Scholes option-pricing model.

                                       9



                           WINMILL & CO. INCORPORATED
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             June 30, 2002 and 2001
                                   (Unaudited)


     A summary of the status of the Company's stock option plans as of June 30,
     2002 and changes during the period ending on that date is presented below:

                                                                     Weighted
                                                Number                Average
                                                  of                 Exercise
     Stock Options                              Shares                  Price

     Outstanding at December 31, 2001          221,000                $1.60
     Outstanding at June 30, 2002              221,000                $1.60

     There were 194,000 options exercisable at June 30, 2002 with a
     weighted-average exercise price of $1.59. There were no options granted
     during the three months ended June 30, 2002.

     The following table summarizes information about stock options outstanding
     at June 30, 2002:

                                        Options Outstanding
                     -----------------------------------------------------------

                                        Weighted-Average
      Range of              Number         Remaining           Weighted-Average
     Exercise Prices     Outstanding    Contractual Life        Exercise Price
     ---------------     -----------    ----------------       ----------------
     $1.50 - $1.65        206,000          3.50 years                $1.58
     $1.70 - $1.80         15,000          4.00 years                $1.80

     In connection with the exercise of the options, the Company received from
     certain officers notes with interest rates ranging from 2.45% to 2.48% per
     annum payable December 15, 2004. The balance of the notes at June 30, 2002
     was $539,314, which was classified as "notes receivable for common stock
     issued."

7.   PENSION PLAN

     The Company has a 401(k) retirement plan for substantially all of its
     qualified employees. Contributions to this are based upon a percentage of
     salaries of eligible employees and are accrued and funded on a current
     basis. Total pension expense for the six months ended June 30, 2002 and
     June 30, 2001 were $24,771 and $16,112, respectively.

8.   INCOME TAXES

     The provision (benefit) for income taxes for the six months ended June 30,
     2002 and 2001 are as follows:

                                                       2002          2001
                                                       ----          ----
     Current
       Federal                                     $ (25,700)    $  (8,245)
       State and local                               ( 4,300)      (50,000)
                                                   ---------     ---------
                                                     (30,000)      (58,245)
     Deferred                                        137,300       145,000
                                                   ---------     ---------
                                                   $ 107,300     $  86,755
                                                   =========     =========

     Deferred tax credits are comprised primarily of unrealized gains on
     investments at June 30, 2002.

                                       10


                           WINMILL & CO. INCORPORATED
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 2002
                                   (Unaudited)


9.   RELATED PARTIES

     All management and distribution fees are a result of services provided to
     the Funds. All such services are provided pursuant to agreements that set
     forth the fees to be charged for these services. These agreements are
     subject to annual review and approval by each Fund's Board of Directors and
     a majority of the Fund's non-interested directors. During the six months
     ended June 30, 2002 and 2001, the Funds paid approximately $22,200 and
     $56,200 respectively, for record keeping services to ISC, which paid such
     amounts to certain brokers for performing such services. These
     reimbursements for record keeping services are included in management,
     distribution and other fees on the income statement.

     In connection with investment management services, the Company's investment
     managers and distributor waived management and distribution fees and
     reimbursed expenses to the Funds in the amount of approximately $46,300 and
     $163,500 for the quarter ended June 30, 2002 and 2001, respectively.

     Certain officers of the Company also serve as officers and/or directors of
     the Funds.

     Commencing August 1992, the Company obtained a key man life insurance
     policy on the life of the Company's Chairman, which provides for the
     payment of $1,000,000 to the Company upon his death. As of June 30, 2002,
     the policy had a cash surrender value of approximately $258,500 and is
     included in other assets in the balance sheet.

10.  CONTINGENCIES

     From time to time, the Company and/or its subsidiaries are threatened or
     named as defendants in litigation arising in the normal course of business.
     As of June 30, 2002, neither the Company nor any of its subsidiaries was
     involved in any litigation that, in the opinion of management, would have a
     material adverse impact on the consolidated financial statements.

     In April 2002, the Company entered into a Death Benefit Agreement
     ("Agreement") with the Company's Chairman. Following his death, the
     Agreement provides for annual payments equal to 80% of his average annual
     salary received from the Company, its affiliates, subsidiaries, and other
     related entities for the three year period prior to his death subject to
     certain adjustments to his wife until her death. The Company's obligations
     under the Agreement are not secured and will terminate if he leaves the
     Company's employ under certain conditions.


                                       11

Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations

Three Months Ended June 30, 2002 compared to Three Months Ended June 30, 2001
- -----------------------------------------------------------------------------

Drastic declines in the securities markets can have a significant effect on the
Company's business. Volatile stock markets may affect management and
distribution fees earned by the Company's subsidiaries. If the market value of
securities owned by the Funds declines, shareholder redemptions may occur,
either by transfer out of the equity Funds and into the money market fund, which
has lower management and distribution fee rates than the equity Funds, or by
transfer out of the Funds entirely. Lower net asset levels in the Funds may also
cause or increase reimbursements to the Funds pursuant to expense limitations as
described in Note 9 of the financial statements.

Total revenues decreased $517,447 or 54%, which was primarily due to an decrease
in net realized and unrealized gains on investments, in management, distribution
and other fees and consulting fees. The Company had net realized and unrealized
gains of $21,998 on the Company's investments. Management, distribution and
other fees decreased $220,152 or 37% due to lower net assets in the Funds and
the termination of the investment management agreement with Bexil and Tuxis
effective July 31, 2001 and November 30, 2001 respectively. Also in the second
quarter of 2001, the Company earned $196,923 in consulting fees through an
agreement that was terminated during the second quarter of 2001.

Total expenses decreased $159,894 or 27% as a result of decreases in marketing
expenses of $99,729 or 45%, professional fees of $15,604 or 32%, general and
administrative expense of $6,483 or 3%, and amortization and depreciation
expense of $4,668 or 43%. Marketing expenses decreased due to lower fulfillment
and printing expenses. General and administrative expenses decreased due to
lower employee costs, in part due to the assumption by Bexil, effective August
1, 2001, and by Tuxis, effective January 1, 2002, of compensation expense of
certain Company personnel at the annual rates of $200,000 each, or $400,000
total. Expense reimbursement to the Funds decreased $33,410 or 42% primarily due
to the liquidation or merger of certain Funds being reimbursed. Professional
fees decreased $15,604 or 32% primarily due to lower requirements for
professional services.

Net income for the period was $7,487 or $.00 per share on a diluted basis as
compared to net income of $225,090 or $.14 per share on a diluted basis for June
30, 2001

Six Months Ended June 30, 2002 compared to Six Months Ended June 30, 2001
- -------------------------------------------------------------------------

Total revenues decreased $293,940 or 20% which was primarily due to the decrease
in management distribution, service and other fee income, consulting fees and
dividends, interest and other income. Partially offsetting this was an increase
in net realized and unrealized gains on investments. Management, distribution,
service and administrative fees decreased $331,396 or 32% due to lower net
assets in the Funds. Net assets under management were less in the six months
ended June 30, 2002 versus June 30, 2001. Net assets were approximately $140
million at June 30, 2001, $128 million at September 30, 2001, $116 million at
December 31, 2001, and $125 million at March 31, 2002 and $123 million at June
30, 2002. Dividends, interest and other decreased $19,887 due to lower earnings
on the Company's investments. Net realized and unrealized gains resulted in a
gain of $339,182 on investments.

Total expenses decreased $360,876 or 29% over this period of last year, as a
result of decreases in marketing expenses of $185,118 or 43%, general and
administrative expense of $37,447 or 8%, and amortization and depreciation
expense of $9,373 or 38%. Marketing expenses decreased due to lower fulfillment
and printing expenses. General and administrative expenses decreased due to
lower employee costs. Expense reimbursements to the Funds decreased $67,811 or
41%. Professional fees decreased $61,127 or 46%. Net income for the period was
$175,585 or $.11 per share on a diluted basis as compared to net income of
$129,194 or $.08 per share on a diluted basis for the six months ended June 30,
2001.

                                       12


Liquidity and Capital Resources
- -------------------------------

The following table reflects the Company's consolidated working capital, total
assets, long term debt and shareholders' equity as of the dates indicated:

                             June 30, 2002             December 31, 2001
                             -------------             -----------------
Working Capital                $7,413,521                    $7,063,441
Total Assets                   $8,235,134                    $8,036,785
Long-Term Debt                         -                             -
Shareholders' Equity           $7,980,019                    $7,748,846


Working capital, total assets and shareholders' equity increased $350,080,
$198,349 and $231,173, respectively for the six months ended June 30, 2002.

Working capital, total assets and shareholders' equity increased primarily due
to net income for the first six months of 2002.

As discussed previously, significant changes in the securities markets can have
a dramatic effect on the Company's results of operations. Based on current
information available, management believes that current resources are sufficient
to meet its liquidity needs.














                                       13


Effects of Inflation and Changing Prices
- ----------------------------------------

Since the Company derives most of its revenues from acting as the manager and
distributor of investment companies, it is not possible for it to discuss or
predict with accuracy the impact of inflation and changing prices on its revenue
from continuing operations.

Forward-Looking Information
- ---------------------------

Information or statements provided by or on behalf of the Company from time to
time, including those within this Form 10-QSB Quarterly Report, may contain
certain "forward-looking information", including information relating to
anticipated growth in revenues or earnings per share, anticipated changes in the
amount and composition of assets under management, anticipated expense levels,
and expectations regarding financial market conditions. The Company cautions
readers that any forward-looking information provided by or on behalf of the
Company is not a guarantee of future performance and that actual results may
differ materially from those in forward-looking information as a result of
various factors, including but not limited to those discussed below. Further,
such forward-looking statements speak only as of the date on which such
statements are made, and the Company undertakes no obligation to update any
forward-looking statement to reflect events or circumstances after the date on
which such statement is made or to reflect the occurrence of unanticipated
events.

The Company's future revenues may fluctuate due to factors such as: the total
value and composition of assets under management and related cash inflows or
outflows in mutual funds; fluctuations in the financial markets resulting in
appreciation or depreciation of assets under management; the relative investment
performance of the Company's sponsored investment products as compared to
competing products and market indices; the expense ratios and fees of the
Company's sponsored products and services; investor sentiment and investor
confidence in mutual funds; the ability of the Company to maintain investment
management fees at current levels; competitive conditions in the mutual funds
industry; the introduction of new mutual funds and investment products; the
ability of the Company to contract with the Funds for payment for services
offered to the Funds and Fund shareholders; the continuation of trends in the
retirement plan marketplace favoring defined contribution plans and
participant-directed investments; and the amount and timing of income from the
Company's proprietary securities trading portfolio. The Company's future
operating results are also dependent upon the level of operating expenses, which
are subject to fluctuation for the following or other reasons: changes in the
level of advertising expenses in response to market conditions or other factors;
the level of expenses assumed by the Company for the Funds as a result of
expense reimbursement plan or waiver of expenses to increase a Fund's
performance; variations in the level of compensation expense incurred by the
Company, including performance-based compensation based on the Company's
financial results, as well as changes in response to the size of the total
employee population, competitive factors, or other reasons; expenses and capital
costs, including depreciation, amortization and other non-cash charges, incurred
by the Company to maintain its administrative and service infrastructure; and
unanticipated costs that may be incurred by the Company from time to time to
protect investor accounts and client goodwill.

The Company's operating results will also depend on the results of its holdings
in Bexil and Tuxis.

The Company's revenues are substantially dependent on revenues from the Funds,
which could be adversely affected if the independent directors of one or more of
the Funds determined to terminate or renegotiate the terms of one or more
investment management agreements.

The Company's business is also subject to substantial governmental regulation,
and changes in legal, regulatory, accounting, tax, and compliance requirements
may have a substantial effect on the Company's business and results of
operations, including but not limited to effects on the level of costs incurred
by the Company and effects on investor interest in mutual funds in general or in
particular classes of mutual funds.

                                       14


Part II. Other Information

Item 4. Submission of Matters to a Vote of Security Holders During Second
        Quarter of the Year Ended December 31, 2002.

No matters were submitted to a vote of security holders during the second
quarter of the year ended December 31, 2002. The Board of Directors generally
takes action at telephonic meetings, by unanimous written consent, and at an
annual in-person meeting.


Item 6. Exhibits and Reports on Form 8-K

(a)  (1)  Exhibits

          (1)  Amended Death Benefit Agreement filed herewith.

(b)  No reports on Form 8-K were filed during the quarter covered by this
     report.
















                                       15



                           MANAGEMENT'S REPRESENTATION

         The information furnished in this report reflects all adjustments which
are, in the opinion of management, necessary to a fair statement of the results
of the period.


                                   SIGNATURES


     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Company has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                         WINMILL & CO. INCORPORATED



Dated: August 14, 2002                   By:/s/ William G. Vohrer
                                            ----------------------
                                            William G. Vohrer
                                            Treasurer, Chief Accounting Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the Company
and in the capacities and on the date indicated.



Dated: August 14, 2002                      /s/ Bassett S. Winmill
                                            ----------------------
                                            Bassett S. Winmill
                                            Chairman of the Board,
                                            Director


Dated: August 14, 2002                      /s/ Robert D. Anderson
                                            ----------------------
                                            Robert D. Anderson
                                            Vice Chairman, Director

Dated: August 14, 2002                      /s/ Thomas B. Winmill
                                            ---------------------
                                            Thomas B. Winmill, Esq.
                                            President,
                                            General Counsel, Director


Dated: August 14, 2002                      /s/ Charles A. Carroll
                                            ----------------------
                                            Charles A. Carroll, Director


Dated: August 14, 2002                      /s/ Edward G. Webb, Jr.
                                            -----------------------
                                            Edward G. Webb, Jr., Director


Dated: August 14, 2002                      /s/ Mark C. Winmill
                                            -------------------
                                            Mark C. Winmill, Director



                                       16


                               INDEX TO EXHIBITS

(1)  Exhibits

     (1)  Amended Death Benefit Agreement
















                                       17

                  Exhibit 1 - Amended Death Benefit Agreement

                                     AMENDED
                             DEATH BENEFIT AGREEMENT


     THIS AGREEMENT, made and entered into this 16TH day of April, 2002, by and
between WINMILL & CO. INCORPORATED, a corporation organized and existing under
the laws of the State of Delaware (hereinafter referred to as the "Employer")
and BASSETT S. WINMILL (hereinafter referred to as the "Employee").

     WHEREAS,

     It is the consensus of the Board of Directors of the Employer that the
Employee's service to the Employer in the past has been of exceptional merit and
has constituted an invaluable contribution to the general welfare of the
Employer and to achieving its present status of operating efficiency and
position in its field of activity; and

     The ability and experience of the Employee are such that assurance of his
continued services is essential to the growth and performance of the Employer
and it is in the best interests of the Employer to arrange terms of continued
employment for the Employee so as to reasonably assure his remaining in the
Employer's employment until his death; and

     It is the desire of the Employer that the Employee's services be retained
as herein provided; and

     The Employee is willing to continue in the employ of the Employer provided
the Employer agrees to pay certain benefits in accordance with the terms and
conditions hereinafter set forth;

     NOW THEREFORE,

     In consideration of services performed in the past and to be performed in
the future by the Employee, as well as of the mutual promises and covenants
herein contained, it is hereby agreed as follows:

     Article FIRST: Definitions

     For the purposes of this Agreement, the following terms shall have meanings
indicated below:

     (1)  The term "Employee's Spouse" shall mean Sarah J. Winmill.

     (2)  The term "CPI - U" shall mean the "Consumer Price Index for All Urban

                                       18



Consumers: U.S. City Average for All Items" published monthly by the Bureau of
Labor Statistics of the United States Department of Labor. If the CPI - U is
discontinued, the Employer shall use in lieu thereof a comparable consumer index
pertaining to the purchasing power of the U.S. dollar published by the United
States government, such comparable index to be chosen by the Employer in its
sole discretion.

     (3)  The term "Employee's Average Salary" shall mean 80% of the average
annual salary of the Employee, including bonuses, calculated for the three (3)
year period ending December 31 prior to the date of death of the Employee, as
paid by Employer, its affiliates and subsidiaries, and any entities of which
Employer owns at least 10%.

     (4)  The term "Index Factor" shall mean a factor equal to the percentage
increase or decrease in the CPI - U as measured from and after the preceding
calendar year.

     (5) The term Annual Death Benefit Sum shall mean (i) an amount equal to the
Employee's Average Salary increased or decreased on the first day of each year
next following the date of the Employee's death by an amount which shall be
equal to the product of the Employee's Average Salary multiplied by the Index
Factor and (ii) such amount as shall be required from time to time to pay
premiums for health insurance for the Employee's Spouse during her lifetime that
shall be comparable to the health insurance provided by the Employer to its
employees.

     Article SECOND: Death Benefit

     The Employer agrees to pay as a death benefit the Annual Death Benefit Sum
in semi- monthly installments to the Employee's Spouse each year during her
lifetime. The first installment shall be due the first day of the month next
following the Employee's death. In no event shall the Employee or his estate
have any right to receive the, death benefit or any installments described
herein or in any way to alter the receipt of such semi-monthly installments.

     Article THIRD: Forfeitable Benefits - Voluntary or Other Termination of
                    Services, or Discharge

     In the event that prior to the Employee's death, the Employee shall
terminate his employment with the Employer or shall be discharged for action
inimical to the corporate interests of the Employer, which shall be in the sole
determination of the Board of Directors of the Employer, this Agreement shall
terminate upon the date of such termination of employment or discharge and no
benefits or payments of any kind shall be made hereunder.

     Article FOURTH: Non-Alienability

     Neither the Employee nor the Employee's Spouse under this Agreement shall


                                       19



have the power or right to transfer, assign, anticipate, mortgage, commute, or
otherwise encumber in advance any installment payable hereunder, nor shall any
said monthly installment be subject to seizure for the payment of any debts or
judgements or be transferable by operation of law in the event of bankruptcy,
insolvency or otherwise. In the event the foregoing restriction is violated, all
installments shall cease and terminate.

     Article FIFTH: Participation in Other Plans

     Nothing contained in this Agreement shall be construed to alter, abridge or
in any manner affect the rights and privileges of the Employee to participate in
any pension or profit-sharing plan that the Employer may now or hereafter
provide.

     Article SIXTH: Benefits and Burdens

     This Agreement shall be binding upon and inure to the benefit of the
Employee and the Employee's Spouse and it shall be binding, on the Employer and
any successor organization which shall succeed to substantially all of the
Employer's assets.

     Article SEVENTH: Governing Law, Etc.

     This Agreement shall be governed by and construed in accordance with the
laws of the State of New York. This Agreement sets forth the entire Agreement
between the parties concerning the subject matter thereof, and any amendment or
discharge to this Agreement shall be in writing and signed by the parties
hereto. This Amended Agreement is intended to replace the Death Benefit
Agreement dated July 22, 1994 between the Employer and Employee, which shall be
of no further force or effect.

     Article EIGHTH: Not an Employment Contract

     This Agreement shall not be deemed to constitute a contract of employment
between the parties hereto, nor shall any provision herein restrict the right of
the Employer to discharge the Employee or restrict the right of the Employee to
terminate his employment.

     IN WITNESS WHEREOF, the Employer has caused its name to be hereunder
executed by its duly authorized officer, duly attested by its Secretary, and the
Employee has hereunto set his hand seal the day and year first above written.

                                         WINMILL & CO. INCORPORATED


Attest: /s/____________________          By: /s/_________________________



                                            /s/__________________________ (L.S.)
                                               Bassett S. Winmill

                                       20




                            SECTION 906 CERTIFICATION


     The Winmill & Co. Incorporated ("Issuer") 10QSB dated August 14, 2002
("Report") fully complies with the requirements of Section 13(a) or 15(d) of the
Securities Exchange Act of 1934 and information contained in the Report
represents, in all material respects, the financial condition and results of
operation of the Issuer.


/s/ Thomas B. Winmill                                Dated:      August 13, 2002
- ---------------------------
   Thomas B. Winmill, Esq.
   Chief Executive Officer


/s/ William G. Vohrer                                Dated:      August 13, 2002
- ---------------------------
   William G. Vohrer
   Chief Financial Officer









                                       21


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS




     The Board of Directors and Shareholders of
     Winmill & Co. Incorporated

     We have reviewed the accompanying balance sheet and statements of income
     (loss) of Winmill & Co. Incorporated and consolidated subsidiaries as of
     June 30, 2002 and for the three-month and six-month periods ended. These
     financial statements are the responsibility of the company's management.

     We conducted our review in accordance with standards established by the
     American Institute of Certified Public Accountants. A review of interim
     financial information consists principally of applying analytical
     procedures to financial data and making inquiries of persons responsible
     for financial and accounting matters. It is substantially less in scope
     than an audit conducted in accordance with generally accepted auditing
     standards, the objective of which is the expression of an opinion regarding
     the financial statements taken as a whole. Accordingly, we do not express
     such an opinion.

     Based on our review, we are not aware of any material modifications that
     should be made to the accompanying financial statements for them to be in
     conformity with generally accepted accounting principles.


                                                      Tait, Weller & Baker

     Philadelphia, Pennsylvania
     August 14, 2002







                                       22