As filed with the Securities and Exchange Commission on NOVEMBER 14, 1996



                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

                                    FORM 10-Q

                                   (MARK ONE)
            X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                For the quarterly period ended SEPTEMBER 30, 1996
                                       or
            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
          For the Transition Period From _____________ to ____________

 For Quarter Ended SEPTEMBER 30, 1996              Commission File Number 0-9667

                             BULL & BEAR GROUP, INC.
             (Exact name of registrant as specified in its charter)



                    DELAWARE                                       13-1897916
     (State or other jurisdiction of                            (I.R.S. Employer
     incorporation or organization)                          Identification No.)


        11 HANOVER SQUARE, NEW YORK, NEW YORK                              10005
         (Address of principal executive offices)                     (Zip Code)



                                  212-785-0900
                (Company's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during  the  preceding  12  months  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X   No

  The number of shares outstanding of each of the registrant's classes of common
stock, as of October 31, 1996, were as follows:

   Class A Common Stock non-voting, par value $.01 per share - 1,350,017 shares

   Class B Common Stock voting, par value $.01 per share - 20,000 shares

                                                         1





                             BULL & BEAR GROUP, INC.
                                    FORM 10-Q
                    FOR THE QUARTER ENDED SEPTEMBER 30, 1996


                                      INDEX

                                                                            Page
                                                                          Number

PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements

Consolidated Balance Sheets
        - (Unaudited) September 30, 1996 and December 31, 1995                 3

Consolidated Statements of Income (Loss)
        - (Unaudited) Three and Nine Months Ended September 30, 1996 
           and September 30, 1995                                              4

Consolidated Statements of Changes in Shareholders' Equity
        - (Unaudited) Nine Months Ended September 30, 1996
           and September 30, 1995                                              5

Consolidated Statements of Cash Flows
        - (Unaudited) Nine Months Ended September 30, 1996 
           and September 30, 1995                                              6

Notes to Consolidated Financial Statements (Unaudited)                         7

tem 2.  Management's Discussion and Analysis of Financial Condition
            and Results of Operations                                         15




    Management's Representation and Signatures                                16



                                                         2





                             BULL & BEAR GROUP, INC.
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)

                                    ASSETS           September 30,  December 31,
                                                          1996         1995
                                                      
Current Assets:
  Cash and cash equivalents                      $   728,520     $ 1,467,674
  Marketable securities (Note 3)                   1,098,164       1,257,062
  Management, distribution and service fees          326,051         179,209
  receivable Interest, dividends and other           227,899         248,241
  receivables Prepaid expenses and other assets      313,708         433,570
                                                 -----------     -----------
      Total Current Assets                         2,694,342       3,585,756
                                                 -----------     -----------
Real estate held for investment, net                 349,536         308,799
Furniture and fixtures, net                          250,529         207,194
Excess of cost over net book value of
   subsidiaries, net                                 786,124         735,368
Other                                                153,813         126,675
                                                 -----------     -----------
                                                   1,540,002       1,378,036
                                                 -----------     -----------

      Total Assets                                $4,234,344     $ 4,963,792
                                                  ==========     ===========


                      LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
   Accounts payable                              $   151,605     $   610,242
   Accrued professional fees                         110,570          95,655
   Accrued subadvisory fees                          214,721          15,831
   Obligations on Capital leases                      37,834               0
   Cash overdraft                                     43,497               0
   Other                                              38,202          71,969
                                                   ------------  -----------
      Total Current Liabilities                      596,429         793,697
                                                   -----------   -----------

Shareholders' Equity: (Notes 4, 5, and 6)
   Common Stock, $.01 par value
   Class A, 10,000,000 shares authorized;
      1,350,017 shares in 1996 and 1,348,017 shares
      in 1995 issued and outstanding                 13,501            13,481
   Class B, 20,000 shares authorized;
      20,000 shares issued and outstanding              200               200
   Additional paid-in capital                     6,236,077         6,232,347
   Retained earnings (deficit)                   (2,625,264)       (2,141,953)
   Unrealized gains on marketable securities         13,401            66,020
   (Notes 1 and 2)                               -----------      ------------
         Total Shareholders' Equity               3,637,915         4,170,095
                                                 ----------       -----------

      Total Liabilities and Shareholders' Equity $4,234,344       $ 4,963,792
                                                 ==========       ===========


See accompanying notes to consolidated financial statements.


                                                             3





                             BULL & BEAR GROUP, INC.
                    CONSOLIDATED STATEMENTS OF INCOME (LOSS)
                                   (UNAUDITED)



                                                              Three Months Ended                   Nine Months Ended
                                                              September 30,                           September 30,
                                                         -----------------------------        ---------------------
                                                            1996                1995          1996                1995
                                                         -----------         ----------    ----------          -------
Revenues:
                                                                                                       
   Management, distribution and service fees           $ 1,320,836        $ 850,023        $3,542,533       $2,516,320
   Brokerage fees and commissions                          486,422          496,937         1,782,141        1,352,615
   Dividends, interest and other                            97,611           16,003           161,422          110,223
                                                        ----------       ----------       ------------     -----------
                                                         1,904,869        1,362,963         5,486,096        3,979,158
                                                         ---------        ---------        ----------       ----------
Expenses:
   General and administrative (note 9)                     952,425          831,113         2,956,413        2,452,230
   Marketing                                               344,092          143,589         1,517,496          501,199
   Subadvisory fees                                        213,938            5,700           527,562            5,700
   Clearing and brokerage charges                          153,371          158,244           541,019          418,563
   Professional fees                                        55,406          145,333           286,346          223,587
   Amortization and depreciation                            31,173           20,644           107,029           69,643
                                                        ----------       ----------       ------------     -----------
                                                         1,750,405        1,304,623         5,935,865        3,670,922
                                                         ---------        ---------        ----------       ----------


Income (loss) before income taxes                          154,464           58,340           (449,769)        308,236
Income taxes (note 7)                                       19,791            7,446            33,542           28,088
                                                        ----------       ----------       ------------     -----------
Net income (loss)                                       $  134,673         $ 50,894         $ (483,311)    $   280,148
                                                        ==========         ========         ===========    ===========


Per share data:
   Primary and fully diluted
      Net income (loss)                                        $.09           $.03               $(.33)           $.18
                                                               ====           ====               ======           ====


Average shares outstanding:
  Primary                                                1,490,069        1,572,375         1,467,177        1,577,525
                                                         =========        =========         =========        =========

  Fully diluted                                          1,492,916        1,577,862         1,467,177        1,577,862
                                                         =========        =========         =========        =========







See accompanying notes to the consolidated financial statements.






                                                             4







                             BULL & BEAR GROUP, INC.
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                  NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995
                                   (UNAUDITED)

                                                                                                                                    
                                                                                                                                    
                                                            Class A       Class B       Class A       Class B          Additional   
                                                             Common        Common        Common        Common     Paid-in-Capital   
                                                             ------        ------        ------        ------     ---------------   
Nine Months Ended September 30, 1995
                                                                                                               
   Balance, January 1, 1995                                  1,503,152      20,000      $15,032          $200      $6,497,796       
                                                                                                                                    
   Voiding of exercise of 1993 stock options and
     cancellation of related notes receivable (note 5)       (280,000)         -        (2,800)           -          (297,200)      
   Proceeds from issuance of Class
     A Common Stock, par value $.01                             6,000          -           60             -             5,940       
   Collection note receivable                                      -           -            -             -               -         
   Net income                                                      -           -            -             -               -         
   Unrealized gains on marketable securities                       -           -            -             -               -         
                                                            ------------    --------   ----------        ------  --------------     
   Balance, September 30, 1995                               1,229,152      20,000      $12,292          $200      $6,206,536       
                                                             =========      ======      =======          ====      ==========       
Nine Months Ended September 30, 1996
   Balance, January 1, 1996                                  1,348,017      20,000      $13,481          $200      $6,232,347       
   Proceeds from issuance of Class
     A Common Stock, par value $.01                              2,000           -           20             -           3,730       
   Net loss                                                          -           -            -             -               -       
   Unrealized gains on marketable securities                         -           -            -             -               -       
                                                               ------------    --------   ----------        ------  --------------  
   Balance, September 30, 1996                                1,350,017      20,000      $13,501          $200      $6,236,077      
                                                              =========      ======      =======          ====      ==========     




                                                                Notes                             Unrealized                
                                                                Receivable        Retained        Gains On               Total 
                                                              for Common           Earnings       Marketable          Shareholders'
                                                              Stock Issued       (Deficit)      Securities               Equity
                                                             ------------       ---------      ----------                -------
                                                            
                                                              $ (305,000)     $(2,298,329)      $      -              $3,909,699   
                                                            
                                                            
                                                                 300,000               -                              -   
                                                            
                                                            
                                                                       -               -               -                   6,000   
                                                            
                                                                   5,000               -               -                   5,000   
                                                            
                                                                       -          280,148              -                 280,148 
                                                            
                                                                       -               -           58,063                 58,063   
                                                                      --- ---------------          -------              -----------
                                                            
                                                                       -      $(2,018,181)        $58,063             $4,258,910   
                                                                   =========    ===========         =======            ==========  
                                                            
                                                            
                                                                       -      $(2,141,953)      $   66,020            $4,170,095 
                                                                                      
                                                                       -                -               -                  3,750   
                                                            
                                                                       -         (483,311)              -               (483,311)   
                                                            
                                                                       -                -          (52,619)              (52,619)   
                                                                -----------      ---------------   -----------           -----------
                                                            
                                                            
                                                                       -       $(2,625,264)        $ 13,401           $3,637,915    
                                                                   =========    ===========         =========          ==========   
 See  accompanying  notes  to  consolidated  financial statements.






                            BULL & BEAR GROUP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                                                            
                                                        Nine Months Ended September 30,
  
                                                                1996                   1995
                                                            ------------            ---------
Cash Flows from Operating Activities:
                                                                                    
   Net income (loss)                                         $ (483,311)         $    280,148
                                                             -----------         ------------
   Adjustments to reconcile net income to net cash
     provided by (used in) Operating Activities:
     Depreciation and amortization                              107,029                 69,643
     Increase in cash value of life insurance                   (22,500)               (22,500)
     Gain on sale of investments                                (70,228)                    -
     Other                                                           0                 (29,183)
   (Increase) decrease in:
     Management, distribution and service fees receivable      (146,842)                14,678
     Interest, dividends and other receivables                   20,342                (40,244)
     Prepaid expenses and other assets                          119,862                (87,295)
     Other                                                       (4,638)                12,802
   Increase (decrease) in:
     Accounts payable                                          (458,637)               (31,855)
     Accrued professional fees                                   14,915                 26,775
     Accrued subadvisory fees                                   198,890                  5,700
     Obligations on capital leases                               37,834                      -
     Cash overdraft                                              43,497                      -
     Other                                                      (33,767)                50,258
                                                           -------------         -------------
Total adjustments                                              (194,243)               (31,221)
                                                            -----------          --------------
   Net cash provided by (used in) Operating Activities         (677,554)               248,927
                                                            -----------          ------------

Cash Flows from Investing Activities:
   Proceeds from sales of investments                           185,763                275,331
   Purchases of investments                                      (9,256)            (1,213,924)
   Capital expenditures                                        (208,385)               (52,098)
   Sale of real estate                                           43,762                      -
   Acquisition of intangible assets                             (77,234)              (192,500)
                                                            -----------           -------------
     Net cash provided by (used in) Investing Activities        (65,350)            (1,183,191)
                                                            -----------            ------------

Cash Flows from Financing Activities:
   (Issuance) collection of note receivable                          -                  5,000
   Proceeds from issuance of Class A Common Stock                3,750                  6,000
                                                           -----------          -------------
     Net cash provided by (used in) Financing Activities         3,750                 11,000
                                                           -----------           ------------

   Net increase (decrease) in cash and cash equivalents       (739,154)              (923,264)

Cash and cash equivalents:
   At beginning of period                                    1,467,674              2,316,040
                                                           -----------            -----------
   At end of period                                        $   728,520            $ 1,392,776
                                                           ===========            ===========





Supplemental disclosure:  The Company did not pay any interest or Federal income
taxes during the nine months ended September 30, 1996 or 1995.

See accompanying notes to the consolidated financial statements.

                                                         6




                             BULL & BEAR GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1996 AND 1995
                                   (UNAUDITED)


1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         NATURE OF BUSINESS
            Bull & Bear  Group,  Inc.  ("Company")  is a  holding  company.  Its
            subsidiaries' businesses consist of providing investment management,
            distribution and shareholder  administration services for the Bull &
            Bear Funds,  Midas Fund,  and  Rockwood  Growth Fund  ("Funds")  and
            discount brokerage services.

         BASIS OF PRESENTATION
            The consolidated financial statements include the accounts of Bull &
            Bear  Group,  Inc.  and  all  of  its  majority-owned  subsidiaries.
            Substantially  all intercompany  accounts and transactions have been
            eliminated.

         ACCOUNTING ESTIMATES
            In preparing  financial  statements  in  conformity  with  generally
            accepted  accounting  principles,  management  makes  estimates  and
            assumptions   that  affect  the  reported   amounts  of  assets  and
            liabilities at the date of the financial statements,  as well as the
            reported  amounts of  revenues  and  expenses  during the  reporting
            period.
            Actual results could differ from those estimates.

         CASH AND CASH EQUIVALENTS
            Investments  in  money  market  funds  are  considered  to  be  cash
            equivalents.  At  September  30, 1996 and  December  31,  1995,  the
            Company and  subsidiaries  had invested  approximately  $725,639 and
            $1,196,300, respectively, in an affiliated money market fund.

         MARKETABLE SECURITIES
            The  Company's  method  of  accounting  for  marketable   securities
            conforms to Financial  Accounting Standards No. 115, "Accounting for
            Certain  Investments in Debt and Equity Securities" (SFAS 115). SFAS
            115  requires  that,  except  for  debt  securities   classified  as
            "held-to-maturity," marketable securities are to be reported at fair
            value.   The  marketable   securities  for  the  non   broker/dealer
            subsidiaries are considered to be "available-for-sale"  and recorded
            at  market  value,  with the  unrealized  gain or loss  included  in
            stockholders'  equity.  Marketable  securities for the broker/dealer
            subsidiaries  are valued at market with unrealized  gains and losses
            included in earnings.

         FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
            In the normal course of business,  the Company's  activities involve
            the  execution  and  settlement  of  customer  transactions.   These
            activities  may expose the  Company to risk of loss in the event the
            customer is unable to fulfill its contracted  obligations,  in which
            case the Company may have to purchase or sell financial  instruments
            at prevailing market prices.  Any loss from such transactions is not
            expected  to  have a  material  effect  on the  Company's  financial
            statements.

         BROKERAGE INCOME AND EXPENSES
            Brokerage  commission  and fee income  and  clearing  and  brokerage
            expenses  are recorded on a settlement  date basis.  The  difference
            between  recording  such income and  expenses on a  settlement  date
            basis as opposed to trade date,  as required by  generally  accepted
            accounting principles, is not material to the consolidated financial
            statements.



                                                         7




                             BULL & BEAR GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1996 AND 1995
                                   (UNAUDITED)


         INCOME TAXES
            The  Company and its  wholly-owned  subsidiaries  file  consolidated
            income tax returns.  The Company's  method of accounting  for income
            taxes  conforms to Statement of Financial  Accounting  Standards No.
            109  "Accounting  for  Income  Taxes".   This  method  requires  the
            recognition of deferred tax assets and  liabilities for the expected
            future  tax  consequences  of  temporary   differences  between  the
            financial   reporting   basis  and  the  tax  basis  of  assets  and
            liabilities.

         RECLASSIFICATIONS

            Certain reclassifications of the 1995 financial statements have been
            made to conform to the 1996 presentation.

         REAL ESTATE HELD FOR INVESTMENT AND EQUIPMENT
            Real  estate  held  for  investment  is  recorded  at  cost  and  is
            depreciated on a straight-line basis over its estimated useful life.
            At  September   30,  1996  and   December   31,  1995,   accumulated
            depreciation   amounted  to  $23,464  and  $123,138,   respectively.
            Equipment,  furniture  and  fixtures  are  recorded  at cost and are
            depreciated on the  straight-line  basis over their estimated useful
            lives,  5 to 10 years.  At September 30, 1996 and December 31, 1995,
            accumulated   depreciation   amounted  to  $732,199  and   $680,039,
            respectively.

         EXCESS OF COST OVER NET BOOK VALUE OF SUBSIDIARIES
            The  excess  of  cost  over  net  book  value  of   subsidiaries  is
            capitalized  and  amortized  over  fifteen and forty years using the
            straight-line  method.  At September 30, 1996 and December 31, 1995,
            accumulated   amortization   amounted  to  $575,142  and   $548,664,
            respectively.

         EARNINGS PER SHARE
            Primary and fully diluted  earnings per share for the three and nine
            months ended September 30, 1996 is determined by dividing net income
            by the weighted  average number of common shares  outstanding  after
            giving  effect  for  common  stock  equivalents  arising  from stock
            options assumed converted to common stock.

2.    ACQUISITIONS

      During the year ended December 31, 1995, the Company  purchased the assets
      relating to the management of Midas Fund, Inc. for $182,500,  plus related
      costs of $120,413.  During the nine months ended  September 30, 1996,  the
      Company assumed the assets relating to the management of Rockwood Growth
      Fund,  Inc. and incurred related  costs of $41,732.  Both  purchases  were
      capitalized  as part of excess  of cost  over net book  value and is being
      amortized over fifteen years using the straight-line method.

















                                                         8




                             BULL & BEAR GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1996 AND 1995
                                   (UNAUDITED)


3.    MARKETABLE SECURITIES

      At September 30, 1996, marketable securities consisted of:
                                                                    Market Value
         Broker/dealer subsidiaries - at market
            U.S. Treasury Note due 5/15/97 to 7/31/99                    957,145
               Total broker/dealer securities (cost-$958,087)            957,145
      Other companies
            Available-for-sale securities - at market
               Equity securities                                         107,495
               Unaffiliated mutual funds                                  25,154
               Affiliated mutual funds                                     8,370
                                                                      ----------
                  Total available-for-sale securities (cost-$127,618)    141,019
                                                                       ---------
                                                                      $1,098,164

      At December 31, 1995 marketable securities consisted of:
         Broker/dealer securities - at market
            U.S. Treasury Note, due 7/31/97                            $ 200,876
            Affiliated mutual funds                                       62,494
                                                                       ---------
               Total broker/dealer securities (cost-$264,104)            263,370
                                                                       ---------

         Other companies
            Available-for-sale securities - at market
               Unaffiliated mutual funds                                  29,024
               Affiliated mutual funds                                     6,220
               Equity securities                                         181,413
               U.S. Treasury Notes, due 5/15/97 - 6/30/99                777,035
                                                                      ----------
                  Total available-for-sale securities (cost-$927,672)    993,692
                                                                       ---------
                                                                     $ 1,257,062

4.    SHAREHOLDERS' EQUITY

      The Class A and Class B Common Stock are identical in all respects  except
      for voting  rights,  which are vested  solely in the Class B Common Stock.
      The Company also has 1,000,000 shares of Preferred Stock,  $.01 par value,
      authorized.  As of September  30, 1996 and December 31, 1995,  none of the
      Preferred Stock was issued.


5.    NET CAPITAL REQUIREMENTS

      The Company's broker/dealer  subsidiaries are member firms of the National
      Association  of  Securities  Dealers,  Inc.  and are  registered  with the
      Securities and Exchange  Commission as  broker/dealers.  Under the Uniform
      Net Capital Rule (Rule 15c3-1 under the Securities  Exchange Act of 1934),
      a broker/dealer must maintain minimum net capital, as defined, of not less
      than (a) $250,000 or, when engaged solely in the sale of redeemable shares
      of registered  investment  companies,  $25,000, or (b) 6-2/3% of aggregate
      indebtedness,  whichever is greater; and a ratio of aggregate indebtedness
      to net capital,  as defined,  of not more than 15 to 1. At  September  30,
      1996,  these  subsidiaries  had net capital of approximately $ 439,524 and
      $439,746;  net capital requirements of approximately $250,000 and $25,000;
      excess net capital of approximately  $189,524 and $414,746; and the ratios
      of aggregate  indebtedness to net capital were  approximately .60 to 1 and
      .84 to 1, respectively.










                                                         9




                             BULL & BEAR GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1996 AND 1995
                                   (UNAUDITED)


6.    STOCK OPTIONS

      On December 6, 1995, the Company adopted a Long-Term  Incentive Plan which
      provides  for the granting of 300,000  options to purchase  Class A Common
      Stock to  directors,  officers  and key  employees  of the  Company or its
      subsidiaries.  The plan was amended on February 5, 1996.  With  respect to
      non-employee  directors,  only automatic grants of stock options of 10,000
      are available on the date the non-employee director is elected, except for
      the current two  non-employee  directors who were granted  10,000  options
      each on  December  6, 1995.  On February  5, 1996,  210,000  options  were
      granted to six  executive  officers and 9,000 options were granted to non-
      executive officer  employees,  of which 214,000 options are exercisable on
      February  5, 1998 and the  remaining  5,000  options  are  exercisable  on
      February 5, 1999. The option price per share may not be less than the fair
      value of such  shares on the date the option is  granted,  and the maximum
      term of an  option  may not  exceed  ten years  except as to  non-employee
      directors  for which the maximum term is five years.  If the  recipient of
      any option owns 10% or more of the Class B shares,  the option  price must
      be at least 110% of the fair market value and the option must be exercised
      within  five  years of the date  the  option  is  granted.  The plan  also
      provides for reload options in which non-qualified  options may be granted
      to officers  and key  employees  when  payment of the option  price of the
      original  outstanding  options  is with  previously  owned  shares  of the
      Company.  These  reload  options  have to be equal to the number of shares
      surrendered in payment of the option price of the original  options,  have
      an option  price equal to the fair market value of such shares on the date
      the reload  option is  granted  and have the same  expiration  date as the
      original option.

      The 1990  Incentive  Stock  Option  Plan  provided  for the  granting of a
      maximum of 500,000  options to purchase Class A Common Stock to directors,
      officers and key employees of the Company.  The option price per share may
      not be less than the greater of 100% of the fair  market  value or the par
      value of such  shares on the date the option is  granted,  and the maximum
      term of an option may not exceed ten years. If the recipient of any option
      owns 10% or more of the total  combined  voting  power of all  classes  of
      stock, the option price must be at least 110% of the fair market value and
      the option must be  exercised  within five years of the date the option is
      granted.

      The  Company  applies  APB  Opinion  25  and  related  interpretations  in
      accounting for its stock option plans.  Accordingly,  no compensation cost
      has been recognized for its stock option plans. Had compensation  cost for
      the Company's plans been  determined  based on the fair value at the grant
      dates for awards under these plans consistent with the method of Financial
      Accounting Standards No.123 "Accounting for Stock-Based Compensation (SFAS
      123);  the  Company's  net income and  earnings  per share would have been
      reduced to the proforma amounts indicated below:


                                       Three Months Ended September 30,       Nine Months Ended September 30,
                                                  1996          1995          1996                    1995
                                                 -----          ----         -----                    ----
                                                                                          
Net income(loss):             As reported       $134,673       $50,894     $(483,311)            $280,148
                              Proforma           $92,631       $47,951     $(592,599)            $276,474
Earnings per share
  Primary and fully diluted:  As reported           $.09          $.03         $(.33)                $.18
                              Proforma              $.06          $.03         $(.40)                $.18




      There were 29,000 options  granted during the nine months ended  September
      30, 1995.  The fair value of each option grant is estimated on the date of
      grant  using the  Black-Scholes  option-pricing  model with the  following
      weighted   average   assumptions   used  for  grants  in  1996  and  1995,
      respectively: expected volatility of 93.82% and 95.90%, risk-free interest
      rate of 5.30% and 5.90% and expected life of five years for all grants.













                                                        10




                             BULL & BEAR GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1996 AND 1995
                                   (UNAUDITED)


      A  summary  of the  status  of the  Company's  stock  option  plans  as of
      September 30, 1996 and December 31, 1995,  and changes  during the periods
      ending on those dates is presented below:

                                                     NUMBER     WEIGHTED AVERAGE
                                                     OF                 EXERCISE
  STOCK OPTIONS                                      SHARES               PRICE

     OUTSTANDING AT DECEMBER 31, 1994                    146,000         $1.12
        Voided exercise of previously issued
           stock options (see below)                     280,000         $1.07
        Granted                                           29,000         $1.91
        Exercised                                        (268,020)       $1.07
        Canceled                                         (137,980)       $1.05
                                                         --------
     OUTSTANDING AT DECEMBER 31, 1995                     49,000         $1.76
        Granted                                          229,000         $1.95
        Exercised                                          (2,000)       $1.875
        Canceled                                           (5,000)       $1.50
                                                        ----------
     OUTSTANDING AT SEPTEMBER 30, 1996                   271,000         $1.93
                                                      ===========

      The were no options  exercisable  at  September  30, 1996 and December 31,
      1995. The  weighted-average  fair value of options granted were $ 1.42 for
      the nine  months  ended  September  30,  1996 and $1.45 for the year ended
      December 31, 1995.

      The following table summarizes information about stock options outstanding
at September 30, 1996:
                                 Options Outstanding
                      Number        Weighted-Average
 Range of            Outstanding      Remaining           Weighted-Average
 Exercise Prices     At 9/30/96   Contractual Life         Exercise Price
$1.50 - $1.625        20,000           3.5 years                    $1.54
$1.875 - $2.75       251,000           4.3 years                    $1.96

      In  addition,  there  were  20,000  non-qualified  stock  options  with an
      exercise price of $1.75  outstanding as of September 30, 1996.  During the
      nine months ended  September 30, 1995, the exercise of 280,000  previously
      issued stock options with an exercise price of $1.00 to $1.10 were voided.


      The  Company's  Board of Directors  determined,  at a meeting of the board
      held on November 6, 1995, that the 1993 exercise of the 280,000  incentive
      stock options by certain officers be voided and the 4.86% promissory notes
      given in  consideration  ("1993 Notes") and Class A shares issued therefor
      ("1993 Shares") be canceled.  As a result, the stock options were restored
      to their  previous  outstanding  status.  Further,  on  November  6, 1995,
      241,020 of these  stock  options  were  exercised.  In December  1995,  an
      additional  7,000 of these  stock  options  were  exercised.  The  Company
      received  $7,000 in cash and  149,155  shares of Class A shares in payment
      for the exercise of these options. The shares acquired by the Company were
      canceled and retired.  The  cancellation  of the 1993 Notes  resulted in a
      reduction of interest income of $29,768 in 1995.














                                                      11




                             BULL & BEAR GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1996 AND 1995
                                   (UNAUDITED)


7.       INCOME TAXES

         The  provision  for income  taxes  charged to  operations  for the nine
      months ended September 30, 1996 and 1995 was as follows:



                                                   1996                    1995
                                                   ----                     ----
 Current
 State and local                                  $33,542                $28,088
 Federal                                             -                        --
                                                ----------             ---------

                                                  $33,542                $28,088
                                                  =======                =======

      Deferred  tax assets  (liabilities)  are  comprised  of the  following  at
September 30, 1996 and December 31, 1995:


                                                   1996                     1995
                                                   ----                     ----

 Unrealized loss (gain) on investments          $ (4,000)             $ (20,000)
 Net operating loss carryforwards                614,000                456,600
                                                ---------               --------
    Total deferred tax assets                    610,000                 436,600
 Deferred tax asset valuation allowance         (610,000)              (436,600)
                                                ---------              ---------
    Net deferred tax assets               $          -                 $    -
                                              ============           ===========



      The change in the valuation  allowance for the nine months ended September
      30,  1996 was due to the net loss and a  decrease  in  unrealized  gain on
      investments.

      The  provision  for income  taxes  differs from the amount of income taxes
      determined by applying the applicable U.S.  statutory Federal tax rates to
      pre-tax   income  as  a  result  of  utilization  of  net  operating  loss
      carryforwards.

      At December 31, 1995, the Company had net operating loss carryforwards for
      Federal  income  tax  purposes  of  approximately   $1,284,200,  of  which
      $1,033,700,   $187,800  and  $62,700  expire  in  2004,   2005  and  2006,
      respectively.

8.    PENSION PLAN

      The  Company has a 401(k)  retirement  plan for  substantially  all of its
      qualified employees.  Contributions to this are based upon a percentage of
      earnings  of  eligible  employees  and are accrued and funded on a current
      basis.  Total pension expense for the nine months ended September 30, 1996
      and September 30, 1995 were $31,600 and $24,914, respectively.

9.    RELATED PARTIES

      All management and  distribution  fees are from providing  services to the
      Funds,  pursuant  to  written  agreements  that set  forth  the fees to be
      charged for these services.  These agreements are subject to annual review
      and  approval  by each  Fund's  Board of  Directors  and a majority of the
      Fund's non-interested directors. Shareholder administrative fees represent
      reimbursement  of costs incurred by  subsidiaries of the Company on behalf
      of the Funds. Such reimbursement amounted to $193,066 and $312,259 for the
      nine months ended September 30, 1996, and 1995, respectively.

      In connection with management services,  the Company's investment managers
      waived  or  reimbursed  management  fees to the  Funds  in the  amount  of
      $250,296 and $222,604  for the nine months  ended  September  30, 1996 and
      1995,  respectively,  and  are  included  in  general  and  administrative
      expenses in the Statement of Income (Loss).

                                                        12




                             BULL & BEAR GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1996 AND 1995
                                   (UNAUDITED)


      Certain officers of the Company also serve as officers and/or directors of
the Funds.

      Commencing  August  1992,  the Company  obtained a key man life  insurance
      policy  on the  life of the  Company's  Chairman  which  provides  for the
      payment of $1,000,000  to the Company upon his death.  As of September 30,
      1996, the policy had a cash surrender value of  approximately  $69,175 and
      is included in other assets in the balance sheet.

      The Company's discount brokerage subsidiary received brokerage commissions
      of approximately $ 157,757 and $130,923 from the Funds for the nine months
      ended September 30, 1996 and 1995, respectively.

10.   COMMITMENTS AND CONTINGENCIES
      The Company  has a lease for  approximately  11,400  square feet of office
      space. The rent is approximately $116,250 per annum plus $32,550 per annum
      for electricity.  The lease expires December 31, 1998 and is cancelable at
      the option of the  Company  on three  months'  notice.  In  addition,  the
      Company's discount brokerage subsidiary has a branch office in Boca Raton,
      Florida  consisting  of  approximately  1,000  square  feet.  The  rent is
      approximately  $21,600  per annum and is  cancelable  at the option of the
      Company on six months' notice.

      The Company and its directors are defendants in a lawsuit brought on April
      24, 1995 by Maxus Investment Group,  Maxus Capital  Partners,  Maxus Asset
      Management, Inc., and Maxus Securities Corp. (collectively "Maxus"), which
      now claim to colllectively  own or control 93,500 shares, or approximately
      6.9% of the  Class A common  stock of the  Company.  The  action,  seeking
      declaratory and injunctive relief, was filed in the federal district court
      for the  Southern  District of New York and  purports to be brought on the
      plaintiffs'  own behalf and  derivatively  on behalf of the  Company.  The
      original and supplemental complaints filed by Maxus contain various claims
      which  the  Company  has  previously  disclosed.  On April 11,  1996,  the
      district  court  dismissed as a matter of law all claims  brought by Maxus
      except those  relating to the voiding of certain stock  options  exercises
      that occurred in November 1993, the exercise by the Company's  Chairman of
      stock options that he received in 1990 in accordance  with their  original
      terms,  and  plaintiffs'  request for counsel fees from the  Company.  The
      Company believes that the lawsuit is without merit and intends to continue
      defending the remaining claims vigorously.

      From time to time, the Company and/or its  subsidiaries  are threatened or
      named  as  defendants  in  litigation  arising  in the  normal  course  of
      business.  As of September  30,  1996,  neither the Company nor any of its
      subsidiaries  was involved in any other litigation that, in the opinion of
      management,  would  have a  material  adverse  impact on the  consolidated
      financial statements.

      In  July  1994,  the  Company  entered  into  a  Death  Benefit  Agreement
      ("Agreement")  with the  Company's  Chairman.  Following  his  death,  the
      Agreement  provides  for  annual  payments  to his wife  until  her  death
      amounting  to 80% of his average  annual  salary for the three year period
      prior  to  his  death  subject  to  certain  adjustments.   The  Company's
      obligations  under the Agreement are not secured and will  terminate if he
      leaves the Company's employ under certain conditions.





                                                        13






ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Three Months Ended  September 30, 1996 compared to Three Months Ended  September
30, 1995

      Drastic declines in the securities  markets can have a significant  effect
on the Company's  business.  Volatile  stock markets may affect  management  and
distribution fees earned by the Company's  subsidiaries.  If the market value of
securities  owned by the Funds  declines,  shareholder  redemptions  may  occur,
either by  transfer  out of the equity  Funds and into the fixed  income  Funds,
which generally have lower management and distribution fee rates than the equity
Funds, or by transfer out of the Funds entirely. Lower asset levels in the Funds
may also  cause or  increase  reimbursements  to the Funds  pursuant  to expense
limitations  as described in Note 9 of the  financial  statements.  In addition,
volatile  stock  markets  could  have a  significant  effect  on  the  brokerage
commissions earned by BBSI by affecting the number of transactions processed.

      Total  revenues  increased  $541,906 or 40% which was  primarily  due to a
increase in management,  distribution  and  shareholder  administrative  fees of
$470,813  because of a higher  level of net assets under  management.  Brokerage
fees  and  commissions  decreased  $10,515  or 2%  because  of a lower  level of
customer transactions processed.  Net assets under management were approximately
$236.9 million at June 30, 1995,  $247.2  million at September 30, 1995,  $393.2
million at June 30, 1996 and $432.1  million at September  30, 1996.  Dividends,
interest and other income increased $81,608 due to gain on sale of investments.

      Total  expenses  increased  $445,782  or 34%  primarily  as a result of an
increase in marketing  expenses of $200,503 or 139% related to the  launching of
the Midas Fund, the introduction of Bull & Bear PC Online  Investment Center and
the promotion of the American  Airlines  AAdvantage Miles program through Bull &
Bear Securities,  Inc. General and administrative expenses increased $121,312 or
15% because of higher compensation costs relating to the growth in the Company's
businesses.  Clearing and brokerage  charges decreased $4,873 or 3% because of a
lower level of discount brokerage customer transactions processed, as previously
noted.  Professional fees decreased $89,927 or 62% due to lower litigation costs
relating to the Maxus lawsuit.  Subadvisory  fees increased  $208,238 because of
the growth in assets of the Midas Fund.  Net income for the period was  $134,673
or $.09 per share as  compared  to net  income of  $50,894 or $.03 per share for
1995.

Nine Months Ended September 30, 1996 compared to Nine Months Ended September 30,
1995

      Total revenues increased $1,506,938 or 37% which was due to an increase in
management,  distribution and shareholder administrative fees and brokerage fees
and commissions.  Management,  distribution and shareholder  administrative fees
increased  $1,026,213  or 41%  because  of a higher  level of net  assets  under
management.  Brokerage fees and commissions increased $429,526 or 32% because of
an  increased  level  of  customer  transactions  processed.  Net  assets  under
management  were  approximately  $236.1  million at December  31,  1994,  $235.1
million at March 31, 1995,  $236.9  million at June 30, 1995,  $247.2 million at
September 30, 1996, $237.4 million at December 31, 1995, $317.6 million at March
31, 1996,  $393.2  million at June 30, 1996 and $432.1  million at September 30,
1996. Dividends, interest and other income increased $51,199 due to gain on sale
of investments.

      Total  expenses  increased  $2,264,943  or 62% primarily as a result of an
increase in marketing expenses of $1,016,297 or 203% related to the launching of
the Midas Fund, the introduction of Bull & Bear PC Online  Investment Center and
the promotion of the American  Airlines  AAdvantage Miles program through Bull &
Bear Securities,  Inc. General and administrative expenses increased $504,183 or
21% because of higher compensation costs relating to the growth in the Company's
businesses.  Clearing and brokerage charges increased $122,458 or 29% because of
an  increased  level of  discount  brokerage  customer  transactions  processed.
Professional  fees increased  $62,759 or 28% due to litigation costs relating to
the Maxus lawsuit.  Subadvisory fees increased $521,862 because of the growth in
assets of the Midas  Fund.  Net loss for the period was  $483,311  or $(.33) per
share as compared to net income of $280,148 or $.18 per share for 1995.














                                                        14





Liquidity and Capital Resources

      The following table reflects the Company's  consolidated  working capital,
total assets, long term debt and shareholders' equity as of the dates indicated:

                                     September 30, 1996     December 31, 1995
                                     ------------------     -----------------
      Working Capital                        $2,128,913            $2,792,059
      Total Assets                           $4,230,344            $4,963,792
      Long Term Debt                                 --                    --
      Shareholders' Equity                   $3,637,915            $4,170,095


      Working  capital  and  total  assets   decreased   $663,146  and  $733,448
respectively  for the nine months ended  September  30, 1996 due to the net loss
and  payment of  liabilities  for the  period.  Shareholders'  equity  decreased
$532,180 for the nine months ended  September 30, 1996  primarily as a result of
the net loss for the period.
      As discussed previously, significant changes in the securities markets can
have a dramatic effect on the Company's results of operations.  Based on current
information available, management believes that current resources are sufficient
to meet its liquidity needs.


Effects of Inflation and Changing Prices

      Since the Company  derives most of its revenues from acting as the manager
and distributor of mutual funds,  discount  brokerage  services and from general
investments,  it is not possible for it to discuss or predict with  accuracy the
impact  of  inflation  and  changing  prices  on  its  revenue  from  continuing
operations.






                                                        15





                           MANAGEMENT'S REPRESENTATION

      The information  furnished in this report  reflects all adjustments  which
are, in the opinion of management,  necessary to a fair statement of the results
of the period.

                                   SIGNATURES


      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange  Act of 1934,  the  Company has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                          BULL & BEAR GROUP, INC.



Dated: November 14, 1996                  By:
                                          Joseph Leung
                                          Treasurer, Chief Accounting Officer

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Company and in the capacities and on the date indicated.



Dated: November 14, 1996
                                           Bassett S. Winmill
                                           Chairman of the Board,
                                           Director



Dated: November 14, 1996
                                           Robert D. Anderson
                                           Vice Chairman, Director



Dated: November 14, 1996
                                           Mark C. Winmill
                                           Co-President,
                                           Chief Financial Officer, Director


Dated: November 14, 1996
                                           Thomas B. Winmill, Esq.
                                           Co-President,
                                           General Counsel, Director


Dated: November 14, 1996
                                           Charles A. Carroll, Director



Dated: November 14, 1996
                                           Edward G. Webb, Jr., Director


                                                        16



                                                       




                           MANAGEMENT'S REPRESENTATION

         The information furnished in this report reflects all adjustments which
are, in the opinion of management,  necessary to a fair statement of the results
of the period.

                                   SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange  Act of 1934,  the  Company has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                               BULL & BEAR GROUP, INC.



Dated: November 14, 1996                     By:  /s/ Joseph Leung
                                                  ----------------
                                                  Joseph Leung

                                             Treasurer, Chief Accounting Officer

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Company and in the capacities and on the date indicated.



Dated: November 14, 1996                           /s/ Bassett S. Winmill
                                                   ----------------------
                                                   Bassett S. Winmill
                                                   Chairman of the Board,
                                                   Director


Dated: November 14, 1996                           /s/ Robert D. Anderson
                                                   ----------------------
                                                   Robert D. Anderson
                                                   Vice Chairman, Director


Dated: November 14, 1996                           /s/ Mark C. Winmill
                                                   -------------------
                                                   Mark C. Winmill
                                                   Co-President,
                                                   Chief Financial Officer, 
                                                   Director

Dated: November 14, 1996                           /s/ Thomas B. Winmill
                                                   ---------------------
                                                   Thomas B. Winmill, Esq.
                                                   Co-President,
                                                   General Counsel, Director


Dated: November 14, 1996                           /s/ Charles A. Carroll
                                                   ----------------------
                                                   Charles A. Carroll, Director



Dated: November 14, 1996                           /s/ Edward G. Webb, Jr.
                                                   -----------------------
                                                   Edward G. Webb, Jr., Director




                                                        16