KAMAN CORPORATION AND SUBSIDIARIES EXHIBIT 11 - EARNINGS PER SHARE COMPUTATION (In thousands except per share amounts) For the Three Months For the Nine Months Ended September 30, Ended September 30, -------------------- ------------------ 2000 1999 2000 1999 ---- ---- ---- ---- Basic: Net earnings $ 9,535 $ 8,197 $ 27,362 $ 23,501 ======== ======== ======== ======== Weighted average number of shares outstanding 23,217 23,455 23,169 23,549 ======== ======== ======== ======== Net earnings per share - basic $ .41 $ .35 $ 1.18 $ 1.00 ======== ======== ======== ======== Diluted: Net earnings $ 9,535 $ 8,197 $ 27,362 $ 23,501 Elimination of interest expense on 6% subordinated convertible debentures(net after taxes) 255 261 777 785 -------- -------- -------- -------- Net earnings (as adjusted) $ 9,790 $ 8,458 $ 28,139 $ 24,286 ======== ======== ======== ======== Weighted average number of shares outstanding 23,217 23,455 23,169 23,549 Weighted average shares issuable on conversion of 6% subordinated convertible debentures 1,136 1,207 1,156 1,226 Weighted average shares issuable on exercise of diluted stock options 108 133 57 135 -------- -------- -------- -------- Total 24,461 24,795 24,382 24,910 ======== ======== ======== ======== Net earnings per share - diluted $ .40 $ .34 $ 1.15 $ .97 ======== ======== ======== ========