SECURITIES AND EXCHANGE COMMISSION
                                  Washington, D.C.   20549     


                                          FORM 10-Q

(Mark One)
    X     QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

For the quarterly period ended              September 30, 1995                


                                             OR

          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

For the transition period from _____________________ to ______________________


                               Commission File Number 1-3523 


                                   WESTERN RESOURCES, INC.          
                  (Exact Name of Registrant as Specified in Its Charter)   


           KANSAS                                              48-0290150     
(State or Other Jurisdiction of                                 (Employer 
Incorporation or Organization)                             Identification No.)

 
   818 KANSAS AVENUE, TOPEKA, KANSAS                                  66612   
(Address of Principal Executive Offices)                            (Zip Code)


              Registrant's Telephone Number Including Area Code (913) 575-6300


Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such  filing requirements for the past 90 days. 
 
                           Yes X                       No    
 
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date. 
 
            Class                             Outstanding at October 27, 1995 
Common Stock, $5.00 par value                           62,674,911

<PAGE2>
                                   WESTERN RESOURCES, INC.
                                           INDEX 


                                                                      Page No.
 
Part I.  Financial Information 
 
   Item 1.  Financial Statements 
 
        Consolidated Balance Sheets                                        3
 
        Consolidated Statements of Income                                4 - 6

        Consolidated Statements of Cash Flows                            7 - 8

        Consolidated Statements of Capitalization                          9

        Consolidated Statements of Common Stock Equity                    10

        Notes to Consolidated Financial Statements                        11
 
   Item 2.  Management's Discussion and Analysis of Financial
                 Condition and Results of Operations                      21

Part II.  Other Information
   
   Item 5.  Other Information                                             26

   Item 6.  Exhibits and Reports on Form 8-K                              26
 
Signatures                                                                27

<PAGE3>

                                   WESTERN RESOURCES, INC.
                                 CONSOLIDATED BALANCE SHEETS
                                   (Dollars in Thousands)
                                         (Unaudited)

                                                             September 30,     December 31,
                                                                  1995             1994    
                                                                             
                    ASSETS 
UTILITY PLANT:
  Electric plant in service . . . . . . . . . . . . . . .      $5,300,674        $5,226,175
  Natural gas plant in service. . . . . . . . . . . . . .         774,340           737,191
                                                                6,075,014         5,963,366
  Less - Accumulated depreciation . . . . . . . . . . . .       1,895,973         1,790,266
                                                                4,179,041         4,173,100
  Construction work in progress . . . . . . . . . . . . .         109,205            85,290
  Nuclear fuel (net). . . . . . . . . . . . . . . . . . .          49,484            39,890
     Net utility plant. . . . . . . . . . . . . . . . . .       4,337,730         4,298,280

OTHER PROPERTY AND INVESTMENTS:
  Net non-utility investments . . . . . . . . . . . . . .          81,431            74,017
  Decommissioning trust . . . . . . . . . . . . . . . . .          20,696            16,944
  Other . . . . . . . . . . . . . . . . . . . . . . . . .          10,622            13,556
                                                                  112,749           104,517
CURRENT ASSETS:
  Cash and cash equivalents . . . . . . . . . . . . . . .           1,682             2,715  
  Accounts receivable and unbilled revenues (net) . . . .         211,979           219,760
  Fossil fuel, at average cost. . . . . . . . . . . . . .          45,263            38,762
  Gas stored underground, at average cost . . . . . . . .          46,193            45,222
  Materials and supplies, at average cost . . . . . . . .          58,353            56,145
  Prepayments and other current assets. . . . . . . . . .          36,537            27,932
                                                                  400,007           390,536
DEFERRED CHARGES AND OTHER ASSETS:
  Deferred future income taxes. . . . . . . . . . . . . .         101,886           101,886
  Deferred coal contract settlement costs . . . . . . . .          28,859            33,606
  Phase-in revenues . . . . . . . . . . . . . . . . . . .          48,248            61,406
  Corporate-owned life insurance (net). . . . . . . . . .          44,708            16,967
  Other deferred plant costs. . . . . . . . . . . . . . .          31,601            31,784 
  Unamortized debt expense. . . . . . . . . . . . . . . .          54,465            58,237
  Other . . . . . . . . . . . . . . . . . . . . . . . . .         105,496            92,399
                                                                  415,263           396,285

     TOTAL ASSETS . . . . . . . . . . . . . . . . . . . .      $5,265,749        $5,189,618

   CAPITALIZATION AND LIABILITIES

CAPITALIZATION (see statement). . . . . . . . . . . . . .      $3,048,323        $3,006,341

CURRENT LIABILITIES:
  Short-term debt . . . . . . . . . . . . . . . . . . . .         327,615           308,200
  Long-term debt due within one year. . . . . . . . . . .          16,000                80 
  Accounts payable. . . . . . . . . . . . . . . . . . . .         101,408           130,616
  Accrued taxes . . . . . . . . . . . . . . . . . . . . .         126,280            86,966
  Accrued interest and dividends. . . . . . . . . . . . .          60,117            61,069
  Other . . . . . . . . . . . . . . . . . . . . . . . . .          50,267            69,025
                                                                  681,687           655,956
DEFERRED CREDITS AND OTHER LIABILITIES:
  Deferred income taxes . . . . . . . . . . . . . . . . .         965,629           971,014
  Deferred investment tax credits . . . . . . . . . . . .         133,972           137,651
  Deferred gain from sale-leaseback . . . . . . . . . . .         245,110           252,341
  Other . . . . . . . . . . . . . . . . . . . . . . . . .         191,028           166,315
                                                                1,535,739         1,527,321
COMMITMENTS AND CONTINGENCIES (Notes 3 and 5)
   TOTAL CAPITALIZATION AND LIABILITIES . . . . . . . . .      $5,265,749        $5,189,618


The Notes to Consolidated Financial Statements are an integral part of these statements.

<PAGE4>




                                   WESTERN RESOURCES, INC.
                             CONSOLIDATED STATEMENTS OF INCOME 
                                   (Dollars in Thousands)
                                         (Unaudited)

                                                                     Three Months Ended
                                                                        September 30,      
                                                                     1995           1994   
                                                                           
OPERATING REVENUES: 
  Electric. . . . . . . . . . . . . . . . . . . . . . . . .       $  371,153     $  338,812
  Natural gas . . . . . . . . . . . . . . . . . . . . . . .           52,707         40,401
    Total operating revenues. . . . . . . . . . . . . . . .          423,860        379,213

OPERATING EXPENSES:
  Fuel used for generation:
    Fossil fuel . . . . . . . . . . . . . . . . . . . . . .           70,001         66,563
    Nuclear fuel. . . . . . . . . . . . . . . . . . . . . .            5,084          3,638
  Power purchased . . . . . . . . . . . . . . . . . . . . .            5,992          2,760 
  Natural gas purchases . . . . . . . . . . . . . . . . . .           29,146         17,758
  Other operations. . . . . . . . . . . . . . . . . . . . .           76,971         76,099
  Maintenance . . . . . . . . . . . . . . . . . . . . . . .           26,851         25,871
  Depreciation and amortization . . . . . . . . . . . . . .           37,237         38,145
  Amortization of phase-in revenues . . . . . . . . . . . .            4,386          4,386
  Taxes:
    Federal income. . . . . . . . . . . . . . . . . . . . .           35,421         27,648
    State income. . . . . . . . . . . . . . . . . . . . . .            8,725          6,832
    General . . . . . . . . . . . . . . . . . . . . . . . .           24,617         25,629
      Total operating expenses. . . . . . . . . . . . . . .          324,431        295,329

OPERATING INCOME. . . . . . . . . . . . . . . . . . . . . .           99,429         83,884

OTHER INCOME AND DEDUCTIONS:
  Corporate-owned life insurance (net). . . . . . . . . . .           (2,248)        (1,728)
  Miscellaneous (net) . . . . . . . . . . . . . . . . . . .            2,181          2,059
  Income taxes (net). . . . . . . . . . . . . . . . . . . .            2,585          2,027 
      Total other income and deductions . . . . . . . . . .            2,518          2,358

INCOME BEFORE INTEREST CHARGES. . . . . . . . . . . . . . .          101,947         86,242

INTEREST CHARGES:
  Long-term debt. . . . . . . . . . . . . . . . . . . . . .           24,193         23,872
  Other . . . . . . . . . . . . . . . . . . . . . . . . . .            6,978          5,343
  Allowance for borrowed funds used during
    construction (credit) . . . . . . . . . . . . . . . . .           (1,129)          (652)
      Total interest charges. . . . . . . . . . . . . . . .           30,042         28,563

NET INCOME. . . . . . . . . . . . . . . . . . . . . . . . .           71,905         57,679

PREFERRED AND PREFERENCE DIVIDENDS. . . . . . . . . . . . .            3,355          3,355

EARNINGS APPLICABLE TO COMMON STOCK . . . . . . . . . . . .       $   68,550     $   54,324

AVERAGE COMMON SHARES OUTSTANDING . . . . . . . . . . . . .       62,243,794     61,617,873

EARNINGS PER AVERAGE COMMON SHARE OUTSTANDING . . . . . . .       $     1.10     $      .88

DIVIDENDS DECLARED PER COMMON SHARE . . . . . . . . . . . .       $     .505     $     .495



The Notes to Consolidated Financial Statements are an integral part of these statements. 

<PAGE5>


                                   WESTERN RESOURCES, INC.
                             CONSOLIDATED STATEMENTS OF INCOME 
                                   (Dollars in Thousands)
                                         (Unaudited)

                                                                      Nine Months Ended   
                                                                        September 30,      
                                                                     1995           1994(1)
                                                                           
OPERATING REVENUES: 
  Electric. . . . . . . . . . . . . . . . . . . . . . . . .       $  886,921     $  868,814
  Natural gas . . . . . . . . . . . . . . . . . . . . . . .          287,865        389,903
    Total operating revenues. . . . . . . . . . . . . . . .        1,174,786      1,258,717

OPERATING EXPENSES:
  Fuel used for generation:
    Fossil fuel . . . . . . . . . . . . . . . . . . . . . .          164,092        172,756
    Nuclear fuel. . . . . . . . . . . . . . . . . . . . . .           14,848         11,733
  Power purchased . . . . . . . . . . . . . . . . . . . . .           11,636          9,656 
  Natural gas purchases . . . . . . . . . . . . . . . . . .          171,482        250,889
  Other operations. . . . . . . . . . . . . . . . . . . . .          238,136        230,528
  Maintenance . . . . . . . . . . . . . . . . . . . . . . .           81,315         81,760
  Depreciation and amortization . . . . . . . . . . . . . .          114,574        115,622
  Amortization of phase-in revenues . . . . . . . . . . . .           13,158         13,158
  Taxes:
    Federal income. . . . . . . . . . . . . . . . . . . . .           60,027         62,385
    State income. . . . . . . . . . . . . . . . . . . . . .           15,808         15,443
    General . . . . . . . . . . . . . . . . . . . . . . . .           73,735         83,222
      Total operating expenses. . . . . . . . . . . . . . .          958,811      1,047,152

OPERATING INCOME. . . . . . . . . . . . . . . . . . . . . .          215,975        211,565

OTHER INCOME AND DEDUCTIONS:
  Corporate-owned life insurance (net). . . . . . . . . . .           (5,785)        (3,721)
  Gain on sale of Missouri Properties (see Note 2). . . . .             -            30,701
  Miscellaneous (net) . . . . . . . . . . . . . . . . . . .           10,029          7,614
  Income taxes (net). . . . . . . . . . . . . . . . . . . .            4,891         (5,622)
      Total other income and deductions . . . . . . . . . .            9,135         28,972

INCOME BEFORE INTEREST CHARGES. . . . . . . . . . . . . . .          225,110        240,537

INTEREST CHARGES:
  Long-term debt. . . . . . . . . . . . . . . . . . . . . .           72,042         74,695
  Other . . . . . . . . . . . . . . . . . . . . . . . . . .           20,779         14,013
  Allowance for borrowed funds used during
    construction (credit) . . . . . . . . . . . . . . . . .           (2,907)        (2,230)
      Total interest charges. . . . . . . . . . . . . . . .           89,914         86,478

NET INCOME. . . . . . . . . . . . . . . . . . . . . . . . .          135,196        154,059

PREFERRED AND PREFERENCE DIVIDENDS. . . . . . . . . . . . .           10,064         10,064

EARNINGS APPLICABLE TO COMMON STOCK . . . . . . . . . . . .       $  125,132     $  143,995

AVERAGE COMMON SHARES OUTSTANDING . . . . . . . . . . . . .       61,960,602     61,617,873

EARNINGS PER AVERAGE COMMON SHARE OUTSTANDING . . . . . . .       $     2.02     $     2.34

DIVIDENDS DECLARED PER COMMON SHARE . . . . . . . . . . . .       $    1.515     $    1.485



(1) Information reflects the sales of the Missouri Properties (Note 2).
The Notes to Consolidated Financial Statements are an integral part of these statements. 

<PAGE6>



                                   WESTERN RESOURCES, INC.
                             CONSOLIDATED STATEMENTS OF INCOME 
                                   (Dollars in Thousands)
                                         (Unaudited)

                                                                   Twelve Months Ended
                                                                      September 30,      
                                                                   1995           1994(1)
                                                                         
OPERATING REVENUES: 
  Electric. . . . . . . . . . . . . . . . . . . . . . . . .     $1,139,888     $1,113,478
  Natural gas . . . . . . . . . . . . . . . . . . . . . . .        394,124        655,588
    Total operating revenues. . . . . . . . . . . . . . . .      1,534,012      1,769,066

OPERATING EXPENSES:
  Fuel used for generation:
    Fossil fuel . . . . . . . . . . . . . . . . . . . . . .        212,102        228,543
    Nuclear fuel. . . . . . . . . . . . . . . . . . . . . .         16,677         15,980
  Power purchased . . . . . . . . . . . . . . . . . . . . .         17,418         11,533
  Natural gas purchases . . . . . . . . . . . . . . . . . .        233,169        426,783
  Other operations. . . . . . . . . . . . . . . . . . . . .        310,999        318,277
  Maintenance . . . . . . . . . . . . . . . . . . . . . . .        112,741        113,959
  Depreciation and amortization . . . . . . . . . . . . . .        150,582        157,462
  Amortization of phase-in revenues . . . . . . . . . . . .         17,544         17,545
  Taxes:
    Federal income. . . . . . . . . . . . . . . . . . . . .         74,119         74,238
    State income. . . . . . . . . . . . . . . . . . . . . .         19,510         18,587
    General . . . . . . . . . . . . . . . . . . . . . . . .         95,195        109,988
      Total operating expenses. . . . . . . . . . . . . . .      1,260,056      1,492,895

OPERATING INCOME. . . . . . . . . . . . . . . . . . . . . .        273,956        276,171

OTHER INCOME AND DEDUCTIONS:
  Corporate-owned life insurance (net). . . . . . . . . . .         (7,418)        (5,217)
  Gain on sale of Missouri Properties (see Note 2). . . . .           -            30,701
  Miscellaneous (net) . . . . . . . . . . . . . . . . . . .         15,253         11,092
  Income taxes (net). . . . . . . . . . . . . . . . . . . .          6,184         (4,522)
      Total other income and deductions . . . . . . . . . .         14,019         32,054

INCOME BEFORE INTEREST CHARGES. . . . . . . . . . . . . . .        287,975        308,225

INTEREST CHARGES:
  Long-term debt. . . . . . . . . . . . . . . . . . . . . .         95,830        102,514
  Other . . . . . . . . . . . . . . . . . . . . . . . . . .         26,905         19,369
  Allowance for borrowed funds used during
    construction (credit) . . . . . . . . . . . . . . . . .         (3,344)        (2,743)
      Total interest charges. . . . . . . . . . . . . . . .        119,391        119,140

NET INCOME. . . . . . . . . . . . . . . . . . . . . . . . .        168,584        189,085

PREFERRED AND PREFERENCE DIVIDENDS. . . . . . . . . . . . .         13,418         13,419

EARNINGS APPLICABLE TO COMMON STOCK . . . . . . . . . . . .     $  155,166     $  175,666

AVERAGE COMMON SHARES OUTSTANDING . . . . . . . . . . . . .     61,874,216     61,614,235

EARNINGS PER AVERAGE COMMON SHARE OUTSTANDING . . . . . . .     $     2.51     $     2.85

DIVIDENDS DECLARED PER COMMON SHARE . . . . . . . . . . . .     $     2.01     $     1.97



(1) Information reflects the sales of the Missouri Properties (Note 2).
The Notes to Consolidated Financial Statements are an integral part of these statements. 

<PAGE7>



                                   WESTERN RESOURCES, INC.
                           CONSOLIDATED STATEMENTS OF CASH FLOWS 
                                   (Dollars in Thousands)
                                         (Unaudited)

                                                                    Nine Months Ended    
                                                                      September 30,      
                                                                   1995          1994(1) 
                                                                         
CASH FLOWS FROM OPERATING ACTIVITIES: 
  Net income. . . . . . . . . . . . . . . . . . . . . . . .     $  135,196     $  154,059
  Depreciation and amortization . . . . . . . . . . . . . .        114,574        115,622
  Other amortization (including nuclear fuel) . . . . . . .         11,274          8,390
  Gain on sales of utility plant (net of tax) . . . . . . .           (951)       (19,296)
  Deferred taxes and investment tax credits (net) . . . . .         (9,216)       (35,005)
  Amortization of phase-in revenues . . . . . . . . . . . .         13,158         13,158
  Corporate-owned life insurance. . . . . . . . . . . . . .        (39,102)       (36,476) 
  Amortization of gain from sale-leaseback. . . . . . . . .         (7,231)        (7,230)
  Amortization of acquisition adjustment. . . . . . . . . .          1,724           -
  Changes in working capital items (net of effects from
      the sale of the Missouri Properties):
    Accounts receivable and unbilled revenues (net) . . . .          7,781        (17,963)
    Fossil fuel . . . . . . . . . . . . . . . . . . . . . .         (6,501)        (5,473)
    Gas stored underground. . . . . . . . . . . . . . . . .           (971)        (2,782)
    Accounts payable  . . . . . . . . . . . . . . . . . . .        (29,208)       (68,457)
    Accrued taxes . . . . . . . . . . . . . . . . . . . . .         38,687         74,008
    Other . . . . . . . . . . . . . . . . . . . . . . . . .           (752)        23,265 
  Changes in other assets and liabilities . . . . . . . . .         12,229         39,735
      Net cash flows from operating activities. . . . . . .        240,691        235,555

CASH FLOWS USED IN INVESTING ACTIVITIES:
  Additions to utility plant. . . . . . . . . . . . . . . .        166,743        154,929
  Sales of utility plant. . . . . . . . . . . . . . . . . .         (1,723)      (402,076)
  Non-utility investments (net) . . . . . . . . . . . . . .         14,127          4,680
  Corporate-owned life insurance policies . . . . . . . . .         54,046         54,920
  Death proceeds of corporate-owned life insurance policies           (854)        (1,251)   
     Net cash flows used in (from) investing activities. .         232,339       (188,798)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Short-term debt (net) . . . . . . . . . . . . . . . . . .         19,415       (221,595)
  Bonds issued. . . . . . . . . . . . . . . . . . . . . . .           -           235,923
  Bonds retired . . . . . . . . . . . . . . . . . . . . . .           (105)      (223,906)
  Revolving credit agreements (net) . . . . . . . . . . . .           -          (115,000)
  Other long-term debt (net). . . . . . . . . . . . . . . .           -           (67,893)
  Borrowings against life insurance policies (net). . . . .         47,612         69,962
  Common stock issued . . . . . . . . . . . . . . . . . . .         26,707           -     
  Dividends on preferred, preference and common stock . . .       (103,014)      (100,950)
      Net cash flows from (used in) financing activities. .         (9,385)      (423,459)

INCREASE IN CASH AND CASH EQUIVALENTS . . . . . . . . . . .         (1,033)           894

CASH AND CASH EQUIVALENTS:
  Beginning of the period . . . . . . . . . . . . . . . . .          2,715          1,217
  End of the period . . . . . . . . . . . . . . . . . . . .     $    1,682     $    2,111

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
CASH PAID FOR:
  Interest on financing activities (net of amount
    capitalized). . . . . . . . . . . . . . . . . . . . . .     $  111,871     $  109,104
  Income taxes. . . . . . . . . . . . . . . . . . . . . . .         69,995         72,204

(1) Information reflects the sales of the Missouri Properties (Note 2).
The Notes to Consolidated Financial Statements are an integral part of these statements.

<PAGE8>


                                   WESTERN RESOURCES, INC.
                           CONSOLIDATED STATEMENTS OF CASH FLOWS 
                                   (Dollars in Thousands)
                                         (Unaudited)

                                                                   Twelve Months Ended  
                                                                      September 30,      
                                                                   1995          1994(1) 
                                                                         
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income. . . . . . . . . . . . . . . . . . . . . . . . .   $  168,584     $  189,085 
  Depreciation and amortization . . . . . . . . . . . . . . .      150,582        157,462
  Other amortization (including nuclear fuel) . . . . . . . .       13,789         11,436
  Gain on sales of utility plant (net of tax) . . . . . . . .         (951)       (19,296)
  Deferred taxes and investment tax credits (net) . . . . . .        9,234        (18,769)
  Amortization of phase-in revenues . . . . . . . . . . . . .       17,544         17,545
  Corporate-owned life insurance. . . . . . . . . . . . . . .      (42,748)       (46,788)
  Amortization of gain from sale-leaseback. . . . . . . . . .       (9,641)        (9,640)
  Amortization of acquisition adjustment. . . . . . . . . . .        1,724           -
  Changes in working capital items (net of effects from 
      the sale of the Missouri Properties):
    Accounts receivable and unbilled revenues (net) . . . . .      (49,886)       (94,919)
    Fossil fuel . . . . . . . . . . . . . . . . . . . . . . .       (8,856)        (5,055)
    Gas stored underground. . . . . . . . . . . . . . . . . .       (3,592)         7,121 
    Accounts payable. . . . . . . . . . . . . . . . . . . . .       (2,433)       (30,211)
    Accrued taxes . . . . . . . . . . . . . . . . . . . . . .      (14,565)        26,908 
    Other . . . . . . . . . . . . . . . . . . . . . . . . . .       19,128         28,872 
  Changes in other assets and liabilities . . . . . . . . . .       26,625         41,291    
      Net cash flows from operating activities  . . . . . . .      274,538        255,042

CASH FLOWS USED IN INVESTING ACTIVITIES:
  Additions to utility plant. . . . . . . . . . . . . . . . .      249,510        240,397
  Utility investment. . . . . . . . . . . . . . . . . . . . .         -             2,500
  Sales of utility plant. . . . . . . . . . . . . . . . . . .       (1,723)      (402,076)
  Non-utility investments (net) . . . . . . . . . . . . . . .       18,488          2,654
  Corporate-owned life insurance policies . . . . . . . . . .       55,876         56,501
  Death proceeds of corporate-owned life insurance policies .         (854)        (1,442)
      Net cash flows used in (from) investing activities. . .      321,297       (101,466)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Short-term debt (net) . . . . . . . . . . . . . . . . . . .      108,315       (143,050)
  Bonds issued. . . . . . . . . . . . . . . . . . . . . . . .         -           235,923
  Bonds retired . . . . . . . . . . . . . . . . . . . . . . .         (105)      (376,372)
  Other long-term debt (net). . . . . . . . . . . . . . . . .         -           (13,980)
  Borrowings against life insurance policies (net). . . . . .       48,283         71,143
  Common stock issued (net) . . . . . . . . . . . . . . . . .       26,707          3,970
  Preference stock redeemed . . . . . . . . . . . . . . . . .         -            (2,734)
  Dividends on preferred, preference and common stock . . . .     (136,870)      (134,183)
      Net cash flows from (used in) financing activities. . .       46,330       (359,283)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS. . . . .         (429)        (2,775)

CASH AND CASH EQUIVALENTS:
  Beginning of the period . . . . . . . . . . . . . . . . . .        2,111          4,886
  End of the period . . . . . . . . . . . . . . . . . . . . .   $    1,682     $    2,111

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
CASH PAID FOR:
  Interest on financing activities (net of amount
    capitalized). . . . . . . . . . . . . . . . . . . . . . .   $  137,552     $  141,353
  Income taxes. . . . . . . . . . . . . . . . . . . . . . . .       88,020         93,664

(1) Information reflects the sales of the Missouri Properties (Note 2).
The Notes to Consolidated Financial Statements are an integral part of these statements.

<PAGE9>



                                   WESTERN RESOURCES, INC.
                         CONSOLIDATED STATEMENTS OF CAPITALIZATION 
                                   (Dollars in Thousands)
                                         (Unaudited)


                                                       September 30,     December 31,
                                                           1995              1994    
                                                                   
COMMON STOCK EQUITY (see statement):
  Common stock, par value $5 per share,
    authorized 85,000,000 shares, outstanding
    62,528,780 and 61,617,873 shares, respectively .    $  312,644        $  308,089 
  Paid-in capital. . . . . . . . . . . . . . . . . .       690,144           667,992
  Retained earnings. . . . . . . . . . . . . . . . .       529,479           498,374
                                                         1,532,267  50%    1,474,455  49%

CUMULATIVE PREFERRED AND PREFERENCE STOCK:
  Not subject to mandatory redemption,
    Par value $100 per share, authorized
      600,000 shares, outstanding -  
         4 1/2% Series, 138,576 shares . . . . . . .        13,858            13,858
         4 1/4% Series, 60,000 shares. . . . . . . .         6,000             6,000
         5% Series, 50,000 shares. . . . . . . . . .         5,000             5,000
                                                            24,858            24,858
  Subject to mandatory redemption,
    Without par value, $100 stated value,
      authorized 4,000,000 shares,
      outstanding -
         7.58% Series, 500,000 shares. . . . . . . .        50,000            50,000
         8.50% Series, 1,000,000 shares. . . . . . .       100,000           100,000
                                                           150,000           150,000 
                                                           174,858   6%      174,858   6%

LONG-TERM DEBT:
  First mortgage bonds . . . . . . . . . . . . . . .       841,000           841,000 
  Pollution control bonds. . . . . . . . . . . . . .       521,817           521,922
  Less:
    Unamortized premium and discount (net) . . . . .         5,619             5,814
    Long-term debt due within one year . . . . . . .        16,000                80 
                                                         1,341,198  44%    1,357,028  45%
TOTAL CAPITALIZATION . . . . . . . . . . . . . . . .    $3,048,323 100%   $3,006,341 100%


The Notes to Consolidated Financial Statements are an integral part of these statements.

<PAGE10>



                                   WESTERN RESOURCES, INC.
                       CONSOLIDATED STATEMENTS OF COMMON STOCK EQUITY 
                                   (Dollars in Thousands)
                                        (Unaudited) 



                                                         Common       Paid-in      Retained
                                                          Stock       Capital      Earnings

                                                                          
BALANCE DECEMBER 31, 1993, 61,617,873 shares  . . . .   $308,089      $667,738     $446,348 
 
Net income. . . . . . . . . . . . . . . . . . . . . .                               154,059

Cash dividends: 
  Preferred and preference stock. . . . . . . . . . .                               (10,064)
  Common stock, $1.485 per share. . . . . . . . . . .                               (91,503)

Expenses on common stock. . . . . . . . . . . . . . .                     (228)             
Distribution of common stock under the Customer 
  Stock Purchase Plan . . . . . . . . . . . . . . . .                      482              


BALANCE SEPTEMBER 30, 1994, 61,617,873 shares . . . .    308,089       667,992      498,840
     

Net income. . . . . . . . . . . . . . . . . . . . . .                                33,388

Cash dividends:
  Preferred and preference stock. . . . . . . . . . .                                (3,354)
  Common stock, $0.495 per share. . . . . . . . . . .                               (30,500)


BALANCE DECEMBER 31, 1994, 61,617,873 shares. . . . .    308,089       667,992      498,374
     
Net income. . . . . . . . . . . . . . . . . . . . . .                               135,196
                             
Cash dividends: 
  Preferred and preference stock. . . . . . . . . . .                               (10,064)
  Common stock, $1.515 per share. . . . . . . . . . .                               (94,027)

Issuance of 910,907 shares of common stock. . . . . .      4,555        22,845             
Expenses on Common Stock. . . . . . . . . . . . . . .                     (693)             

BALANCE SEPTEMBER 30, 1995, 62,528,780 shares . . . .   $312,644      $690,144     $529,479




The Notes to Consolidated Financial Statements are an integral part of these statements.  

<PAGE11>

                                   WESTERN RESOURCES, INC.
                         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
                                        (Unaudited) 

 
1.  ACCOUNTING POLICIES AND OTHER INFORMATION 
 
      General:  The condensed consolidated financial statements of Western
Resources, Inc. (the Company) include the accounts of its wholly-owned
subsidiaries, Astra Resources, Inc. (Astra Resources), Astra Power, Astra
Services, Kansas Gas and Electric Company (KG&E), KPL Funding Corporation
(KFC), and Mid Continent Market Center Inc. (MCMC).  KG&E owns 47% of the Wolf
Creek Nuclear Operating Corporation (WCNOC), the operating company for the
Wolf Creek Generating Station (Wolf Creek).  The Company records its
proportionate share of all transactions of WCNOC as it does other jointly-
owned facilities.  All significant intercompany transactions have been
eliminated.  The operations of Astra Resources, Astra Power, Astra Services,
KFC, and MCMC were not material to the Company's results of operations.  The
Company is conducting its utility business as KPL, Gas Service, and through
its wholly-owned subsidiaries, KG&E and MCMC.  The Company is conducting its
non-utility business through Astra Resources, Astra Power, and Astra Services.

      The financial statements have been prepared by the Company pursuant to
the rules and regulations of the Securities and Exchange Commission (SEC). 
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted pursuant to such rules and
regulations.  In the opinion of the Company, the accompanying condensed
consolidated financial statements reflect all adjustments, consisting only of
normal recurring adjustments, necessary to present fairly the financial
position of the Company as of September 30, 1995 and December 31, 1994, and
the results of its operations for the three, nine and twelve month periods
ended September 30, 1995 and 1994.  These condensed consolidated financial
statements should be read in conjunction with the financial statements and the
notes thereto included in the Company's 1994 Annual Report on Form 10-K and
the KG&E Annual Report on Form 10-K incorporated by reference in the Company's
1994 Annual Report on Form 10-K.

      The accounting policies of the Company are in accordance with generally
accepted accounting principles as applied to regulated public utilities.  The
accounting and rates of the Company are subject to requirements of the Kansas
Corporation Commission (KCC), Oklahoma Corporation Commission, and the Federal
Energy Regulatory Commission (FERC).

      In March 1995, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of"
(SFAS 121).  This Statement imposes stricter criteria for regulatory assets by
requiring that such assets be probable of future recovery at each balance
sheet date.  The Company anticipates adopting this standard on January 1, 1996
and does not expect that adoption will have a material impact on the financial
position or results of operations of the Company based on the current
regulatory structure in which the Company operates.  This conclusion may
change in the future if increases in competition influence wholesale and
retail pricing in this industry.
<PAGE12>

      Cash Surrender Value of Life Insurance Contracts:  The following amounts
related to corporate-owned life insurance (COLI) contracts, primarily with one
highly rated major insurance company, are recorded on the consolidated balance
sheets:
                                           September 30,   December 31,
                                                1995           1994     
                                               (Dollars in Millions)  

      Cash surrender value of contracts        $484.2          $408.9
      Borrowings against contracts             (439.5)         (391.9)
           COLI (net)                          $ 44.7          $ 17.0

      COLI borrowings will be repaid upon receipt of proceeds from death
benefits under contracts.  Increases in the cash surrender value of contracts,
resulting from premiums and investment earnings, are recognized as income on a
tax free basis in Corporate-owned Life Insurance (net) on the Consolidated
Statements of Income.  For the three, nine and twelve months ended September
30, 1995, income from increases in cash surrender value, net of premium and
administrative expenses and income from death proceeds, was $4.6 million,
$12.7 million, and $16.7 million respectively, compared to $3.9 million, $11.7
million and $14.4 million for the three, nine and twelve months ended
September 30, 1994, respectively.  Interest expense on COLI borrowings is
recorded as a tax deductible expense in Corporate-owned Life Insurance (net)
on the Consolidated Statements of Income for policies held by KG&E.  For the
three, nine and twelve months ended September 30, 1995 interest expense on
KG&E's COLI borrowings was $6.9 million, $18.5 million and $24.1 million,
respectively, compared to $5.6 million, $15.4 million and $20.1 million for
the three, nine and twelve months ended September 30, 1994, respectively.  The
U.S. Congress is considering legislation, which, if enacted, may substantially
reduce or eliminate interest deductions on loans from COLI policies purchased
after June 20, 1986. KG&E purchased its COLI policies prior to June 20, 1986.  
 

      As approved by the KCC, the Company is using a portion of the net income
stream generated by COLI policies purchased in 1993 and 1992 by the Company to
offset the costs of postretirement and postemployment benefits offered to
certain current and former employees.  A significant portion of such income
relates to the tax deduction currently taken for interest incurred on contract
borrowings under the Company's 1993 and 1992 COLI policies.  The amount of
this interest deduction used to offset these benefit costs for the three, nine
and twelve months ended September 30, 1995, was $1.8 million, $4.7 million,
and $6.0 million respectively, compared to $1.3 million, $4.7 million, and
$5.7 million for the three, nine and twelve months ended September 30, 1994,
respectively.  As mentioned above, the U.S. Congress is considering
legislation which, if enacted, may substantially reduce or eliminate this
deduction.  If this legislation is enacted, the Company may be required to
seek increases in rates to recover postretirement and postemployment expenses
that were to be funded by the 1993 and 1992 COLI policy proceeds and recognize
higher levels of postretirement and postemployment expense in the Company's
Consolidated Statements of Income.  If rate relief is not granted, the Company
would have to reflect on its books as expense the accrued and deferred costs
of postretirement and postemployment benefits.  As of September 30, 1995,
approximately $32 million of postretirement 
<PAGE13>
and postemployment benefit costs had been accrued and deferred.  The Company's
non-cash cost of providing these postretirement and postemployment benefits on
an annual basis approximates $10 million.  If the legislation is enacted, the
Company currently believes that it would be allowed to recover the
postretirement and postemployment costs to be funded by the 1993 and 1992 COLI
policy proceeds 
through rates.

      Consolidated Statements of Cash Flows:  For purposes of the consolidated
statements of cash flows, the Company considers highly liquid collateralized
debt instruments purchased with a maturity of three months or less to be cash
equivalents.


2.  SALES OF MISSOURI NATURAL GAS DISTRIBUTION PROPERTIES

      On January 31, 1994, the Company sold substantially all of its Missouri
natural gas distribution properties and operations to Southern Union Company
(Southern Union).  The Company sold the remaining Missouri properties to
United Cities Gas Company (United Cities) on February 28, 1994.  The
properties sold to Southern Union and United Cities are referred to herein as
the "Missouri Properties."  With the sales, the Company is no longer operating
as a utility in the State of Missouri.

      The portion of the Missouri Properties purchased by Southern Union was
sold for $404 million, in cash. (For information regarding litigation in
connection with the sale of the Missouri Properties to Southern Union, see
Note 3 of Notes to Consolidated Financial Statements.)  United Cities
purchased the Company's natural gas distribution system in and around the City
of Palmyra, Missouri, for $665,000 in cash.

      During the first quarter of 1994, the Company recognized a gain of
approximately $19.3 million, net of tax, on the sale of the Missouri
Properties.  As of the respective dates of the sales of the Missouri
Properties, the Company ceased recording the results of operations, and
removed the assets and liabilities from the Consolidated Balance Sheet related
to the Missouri Properties.  The gain is reflected in Other Income and
Deductions on the nine and twelve months ended September 30, 1994 Consolidated
Statements of Income.

      The Company's operating revenues and operating income for the three, nine
and twelve months ended September 30, 1995, do not include any results related
to the Missouri Properties.

      The following table reflects the approximate operating revenues
(unaudited) and operating income (unaudited) related to the Missouri
Properties for the nine and twelve months ended September 30, 1994, through
the sales to Southern Union on January 31, 1994 and United Cities on February
28, 1994:

                                                 September 30, 1994        
                                         9 months ended     12 months ended
                                               (Dollars in Thousands)     
      Operating Revenues. . . . . . . .         $77,008            $192,286
        Percent of Total Company. . . .             6.1%               10.9%

      Operating Income. . . . . . . . .          $4,999             $16,349
        Percent of Total Company. . . .             2.4%                5.9%
<PAGE14>
      Separate audited financial information was not kept by the Company for
the Missouri Properties.  This unaudited financial information is based on
assumptions and allocations of expenses of the Company as a whole.


3.  LEGAL PROCEEDINGS

      On June 1, 1994, Southern Union filed an action against the Company, The
Bishop Group, Ltd., and other entities affiliated with The Bishop Group, in
the Federal District Court for the Western District of Missouri (the Court)
(Southern Union Company v. Western Resources, Inc. et al., Case No. 94-509-CV-
W-1) alleging, among other things, breach of the Missouri Properties sale
agreement relating to certain gas supply contracts between the Company and
various Bishop entities that Southern Union assumed, and requesting
unspecified monetary damages as well as declaratory relief.  On August 1,
1994, the Company filed its answer and counterclaim denying all claims
asserted against it by Southern Union and requesting declaratory judgment with
respect to certain adjustments in the purchase price for the Missouri
Properties proposed by Southern Union and disputed by the Company.  The
disputed purchase price adjustments were submitted to an arbitrator in
February 1995.  Based on the decision of the arbitrator rendered in April
1995, Southern Union paid the Company $3.6 million including interest.  For
additional information regarding the sales of the Missouri Properties, see
Note 2 of Notes to Consolidated Financial Statements.

      In April, 1995, Southern Union filed its amended complaint against the
Company, alleging a variety of new theories in support of its revised damage
claims.  Southern Union now claims that it has overpaid the Company from
between $38 to $53 million dollars for the Missouri Properties.  The Company
has filed its amended answer denying each and every claim made by Southern
Union in its amended complaint.  The Company has filed motions for summary
judgment on the amended complaint.  The resolution of this matter is not
expected to have a material adverse impact on the Company.

      On August 15, 1994, the Bishop entities filed an answer and claims
against Southern Union and the Company alleging, among other things, breach of
those certain gas supply contracts.  The Bishop entities claimed damages up to
$270 million against the Company and Southern Union.  On March 1, 1995 this
litigation between the Company and the Bishop entities was dismissed with
prejudice and the parties exchanged mutual releases of any and all claims. 
The gas supply contracts at issue in the above litigation were canceled.

      The agreements between the Company and the Bishop entities resolved
disputes between them in regulatory proceedings before the KCC, the Missouri
Public Service Commission, and FERC.

      The Company has entered into five new gas supply contracts with certain
Bishop entities, subject to the approval of the KCC.  A contested hearing was
held for the approval of those contracts and the matter awaits decision by the
KCC.  The settlement of the parties' disputes referred to above is not
contingent upon the KCC's approval of these contracts.
<PAGE15>
      The Company received a civil investigative demand from the U.S.
Department of Justice seeking certain information in connection with the
department's investigation "to determine whether there is, has been, or may be
a violation of the Sherman Act Sec. 1-2" with respect to the natural gas
business in Kansas and Missouri.  On October 23, 1995, the Company received
advice from the Department of Justice that it has terminated its investigation
without further action.

      The Company and its subsidiaries are involved in various other legal and
environmental proceedings.  Management believes that adequate provision has
been made within the Consolidated Financial Statements for these other matters
and accordingly believes their ultimate dispositions will not have a material
adverse effect upon the business, financial position, or results of operations
of the Company.


4.  RATE MATTERS AND REGULATION 

      KCC Rate Proceedings:  On August 17, 1995, the Company filed with the KCC
a request to more rapidly recover its investment in its assets of Wolf Creek
over the next seven years.  If the request is granted, depreciation expense
for Wolf Creek will increase by approximately $50 million for each of the next
seven years.  As a result of this proposal, the Company will also seek to
reduce electric rates for KG&E customers by approximately $9 million annually
for the same seven year period based upon this accelerated depreciation.
      
  The request also reduces the annual depreciation by approximately $11
million for electric transmission, distribution and certain generating plant
assets to reflect the effect of increasing useful lives of these properties. 
      
  In addition, the Company filed a $36 million rate increase request for its
Kansas natural gas properties.  The increase is being sought to recover costs
associated with the service line replacement program as well as other
operating costs.

  Historically, the methods and rates of depreciation used by the Company have
not varied materially from the methods and rates which would have been used if
the Company were not regulated and not subject to the provisions prescribed by
Statement of Financial Accounting Standards No.71, "Accounting for the Effects
of Certain Types of Regulations" (SFAS 71).  In the past, the methods and
rates have been determined by depreciation studies and approved by the various
regulatory bodies.  The Company periodically evaluates its depreciation rates
considering the past and expected future experience in the operation of its
facilities.  The proposal to more rapidly recover the Company's investment in
assets of Wolf Creek would bring the capital costs of Wolf Creek down to a
level more closely paralleling that of fossil-fueled generating facilities.

      On January 24, 1992, the KCC issued an order allowing the Company to
defer service line replacement program costs incurred since January 1, 1992,
including depreciation, property taxes, and carrying costs for recovery in the
next general rate case.  At September 30, 1995, approximately $12.3 million of
these deferrals have been included in Deferred Charges and Other Assets,
Other, on the Consolidated Balance Sheet.
<PAGE16>

5.  COMMITMENTS AND CONTINGENCIES 

      As a part of its ongoing operations and construction program, the Company 
had commitments under purchase orders and contracts which had an unexpended 
balance of approximately $77 million at December 31, 1994.  Approximately $32
million was attributable to modifications to upgrade the three turbines at
Jeffrey Energy Center to be completed by December 31, 1998.

      In January 1994, the Company entered into an agreement with Oklahoma
Municipal Power Authority (OMPA).  Under the agreement, the Company received a
prepayment of approximately $41 million for which the Company will provide
capacity and transmission services to OMPA through the year 2013.

      Manufactured Gas Sites:  The Company was previously associated with 20
former manufactured gas sites located in Kansas which may contain coal tar and
other potentially harmful materials.  These sites were operated decades ago by
predecessor companies, and were owned by the Company for a period of time
after operations had ceased.  The Company and the Kansas Department of Health
and Environment (KDHE) conducted preliminary assessments of the sites in 1993
and 1994.  The results of the preliminary investigations determined the
Company does not have a connection to four of the sites.

      The Company and KDHE entered into a consent agreement governing all
future work at the remaining 16 sites.  The terms of the consent agreement
will allow the Company to investigate these sites and set remediation
priorities based upon the results of the investigations and risk analysis. 
The prioritized sites will be investigated over a 10 year period.  The
agreement will allow the Company to set mutual objectives with the KDHE in
order to expedite effective response activities and to control costs and
environmental impact.  The costs incurred for site investigation and risk
assessment in 1994 were minimal and are expected to be minimal in 1995.  The
Company is aware of other utilities in Region VII of the EPA (Kansas,
Missouri, Nebraska, and Iowa) which have incurred remediation costs for sites
ranging between $500,000 and $10 million, depending on the site.  The KCC has
permitted another Kansas utility to recover its remediation costs through
rates.  To the extent that such remediation costs are not recovered through
rates, the costs could be material to the Company's financial position or
results of operations depending on the degree of remediation required and
number of years over which the remediation must be completed.

      Superfund Sites:  The Company is one of numerous potentially responsible
parties at a groundwater contamination site in Wichita, Kansas (Wichita site)
which is listed by the EPA as a Superfund site.  The Company has previously
been associated with other Superfund sites of which the Company's liability
has been classified as de minimis and any potential obligations have been
settled at minimal cost.  The Company's obligation at the Wichita site appears
to be limited based on the Company's experience at similar sites given its
limited exposure and settlement costs.  In the opinion of the Company's
management, the resolution of this matter will not have a material impact on
the Company's financial position or results of operations.

      Clean Air Act:  The Clean Air Act Amendments of 1990 (the Act) require a
two-phase reduction in sulfur dioxide and oxides of nitrogen (NOx) emissions
effective in 1995 and 2000 and a probable reduction in toxic emissions.  To
meet the monitoring and reporting requirements under the acid rain program,
the Company installed continuous monitoring and reporting equipment at a total
cost of approximately $10 million.  The Company does not expect additional
equipment <PAGE17>
to reduce sulfur emissions to be necessary under Phase II.  Although the
Company has no units subject to Phase I regulations, the owners obtained an
early substitution permit to bring the co-owned La Cygne Station under the
Phase I regulations.

      The NOx and air toxic limits, which were not set in the law, continue to
be subject to the EPA's rules-making procedures.  The Company will follow the
development of these regulations and establish compliance strategies as
appropriate.

      Other Environmental Matters:  As part of the sale of the Company's
Missouri Properties to Southern Union, Southern Union assumed responsibility
under an agreement for any environmental matters related to the Missouri
Properties purchased by Southern Union pending at the date of the sale or that
may arise after closing.  For any environmental matters pending or discovered
within two years of the date of the agreement, and after pursuing several
other potential recovery options, the Company may be liable for up to a
maximum of $7.5 million under a sharing arrangement with Southern Union
provided for in the agreement.

      Spent Nuclear Fuel Disposal:  Under the Nuclear Waste Policy Act of 1982,
the U.S. Department of Energy (DOE) is responsible for the ultimate storage
and disposal of spent nuclear fuel removed from nuclear reactors.  Under a
contract with the DOE for disposal of spent nuclear fuel, the Company pays a
quarterly fee to DOE of one mill per kilowatthour on net nuclear generation.
These fees are included as part of nuclear fuel expense.

      The Company along with the other co-owners of Wolf Creek are among 14
companies that filed a lawsuit on June 20, 1994, seeking an interpretation of
the DOE's obligation to begin accepting spent nuclear fuel for disposal in
1998.  The Federal Nuclear Waste Policy Act requires DOE ultimately to accept
and dispose of nuclear utilities' spent fuel.  The DOE has filed a motion to
have this case dismissed.  The issue to be decided in this case is whether DOE
must begin accepting spent fuel in 1998 or at a future date.  Wolf Creek
contains an on-site spent fuel storage facility which, under current
regulatory guidelines, provides space for the storage of spent fuel through
the year 2006 while still maintaining full core off-load capability.  The
Company believes adequate additional storage space can be obtained as
necessary.

      Decommissioning:  On June 9, 1994, the KCC issued an order approving the
decommissioning costs of the 1993 Wolf Creek Decommissioning Cost Study which
estimates the Company's share of Wolf Creek decommissioning costs, under the
immediate dismantlement method, to be approximately $595 million primarily
during the period 2025 through 2033, or approximately $174 million in 1993
dollars.  These costs were calculated using an assumed inflation rate of 3.45%
over the remaining service life, in 1993, of 32 years.

      Decommissioning costs are being charged to operating expenses in
accordance with the KCC order.  Electric rates charged to customers provide
for recovery of these decommissioning costs over the life of Wolf Creek. 
Amounts so expensed ($3.5 million in 1994 increasing annually to $5.5 million
in 2024) and earnings on trust fund assets are deposited in an external trust
fund.  The assumed return on trust assets is 5.9%.
<PAGE18>
The Company's investment in the decommissioning fund, including reinvested
earnings was $20.7 million and $16.9 million at September 30, 1995 and
December 31, 1994, respectively.  These amounts are reflected in
Decommissioning Trust, and the related liability is included in Deferred
Credits and Other Liabilities, Other, on the Consolidated Balance Sheets.

      The staff of the SEC has questioned certain of the current accounting
practices of the electric utility industry, regarding the recognition,
measurement and classification of decommissioning costs for nuclear generating
stations in the financial statements of electric utilities.  In response to
these questions, the FASB has agreed to review the accounting for removal
costs, including decommissioning.  If current electric utility industry
accounting practices for such decommissioning are changed: (1) annual
provisions for decommissioning could increase, (2) the estimated cost for
decommissioning could be recorded as a liability rather than as accumulated
depreciation, and (3) trust fund income from the external decommissioning
trusts could be reported as investment income rather than as a reduction to
decommissioning expense.  The Company has historically recorded estimated
decommissioning costs as a liability rather than including these costs with
accumulated depreciation.
  
      The Company carries $118 million in premature decommissioning insurance. 
The insurance coverage has several restrictions.  One of these is that it can
only be used if Wolf Creek incurs an accident exceeding $500 million in
expenses to safely stabilize the reactor, to decontaminate the reactor and
reactor station site in accordance with a plan approved by the Nuclear
Regulatory Commission (NRC), and to pay for on-site property damages.  If the
amount designated as decommissioning insurance is needed to implement the NRC-
approved plan for stabilization and decontamination, it would not be available
for decommissioning purposes.

      Nuclear Insurance:  The Price-Anderson Act limits the combined public
liability of the owners of nuclear power plants to $8.9 billion for a single
nuclear incident.  The Wolf Creek owners (Owners) have purchased the maximum
available private insurance of $200 million and the balance is provided by an
assessment plan mandated by the NRC.  Under this plan, the Owners are jointly
and severally subject to a retrospective assessment of up to $79.3 million
($37.3 million, Company's share) in the event there is a major nuclear
incident involving any of the nation's licensed reactors.  This assessment is
subject to an inflation adjustment based on the Consumer Price Index and
applicable premium taxes.  There is a limitation of $10 million ($4.7 million,
Company's share) in retrospective assessments per incident, per year.

      The Owners carry decontamination liability, premature decommissioning
liability, and property damage insurance for Wolf Creek totalling
approximately $2.8 billion ($1.3 billion, Company's share).  This insurance is
provided by a combination of "nuclear insurance pools" ($500 million) and
Nuclear Electric Insurance Limited (NEIL) ($2.3 billion).  In the event of an
accident, insurance proceeds must first be used for reactor stabilization and
site decontamination.  The Company's share of any remaining proceeds can be
used for property damage up to $1.2 billion (Company's share) and premature
decommissioning costs up to $118 million (Company's share) in excess of funds
previously collected for decommissioning (as discussed under
"Decommissioning").
<PAGE19>

      The Owners also carry additional insurance with NEIL to cover costs of
replacement power and other extra expenses incurred during a prolonged outage
resulting from accidental property damage at Wolf Creek.  If losses incurred
at any of the nuclear plants insured under the NEIL policies exceed premiums,
reserves, and other NEIL resources, the Company may be subject to
retrospective assessments of approximately $13 million per year.

      Although the Company maintains various insurance policies to provide
coverage for potential losses and liabilities resulting from an accident or an
extended outage, the Company's insurance coverage may not be adequate to cover
the costs that could result from a catastrophic accident or extended outage at
Wolf Creek.  Any substantial losses not covered by insurance, to the extent
not recoverable through rates, would have a material adverse effect on the
Company's financial position and results of operations.  

      Federal Income Taxes:  In April 1995, the Company reached a settlement
agreement, in principal, with the Internal Revenue Service (IRS) on its
examination of KG&E's federal income tax returns for the years 1984-1986 and
1987-1988.  All issues in these two cases are tentatively resolved.  The
Company is now revising the tax calculations for the settlement.  The Company
anticipates an additional assessment of  approximately $7 million in tax and
interest as a result of these examinations.  This assessment is expected to be
offset by investment tax credit carryforwards, alternative minimum tax credit
carryforwards, or deferred tax provisions.

      The IRS examination of KG&E's federal income tax returns for the years
1989-1990 is pending the completion of the 1984-1988 examinations.  Based upon
the above settlement agreements and available tax credits, the Company
believes it will owe no tax for the years 1989-1990.

      Fuel Commitments:  To supply a portion of the fuel requirements for its
generating plants, the Company has entered into various commitments to obtain
nuclear fuel, coal, and natural gas. Some of these contracts contain
provisions for price escalation and minimum purchase commitments.  At December
31, 1994, WCNOC's nuclear fuel commitments (Company's share) were
approximately $12.6 million for uranium concentrates expiring at various times
through 1997, $122.9 million for enrichment expiring at various times through
2014, and $56.5 million for fabrication through 2012.  At December 31, 1994,
the Company's coal and natural gas contract commitments in 1994 dollars under
the remaining terms of the contracts were approximately $3 billion and $9
million, respectively.  The largest coal contract expires in 2020, with the
remaining coal contracts expiring at various times through 2013.  The majority
of natural gas contracts expire in 1995 but have automatic one-year extension
provisions.  In the normal course of business, additional commitments and spot
market purchases will be made to obtain adequate fuel supplies.

      Energy Act:  As part of the 1992 Energy Policy Act, a special assessment
is being collected from utilities for a uranium enrichment, decontamination,
and decommissioning fund.  The Company's portion of the assessment for Wolf
Creek is approximately $7 million, payable over 15 years.  Management expects
such costs to be recovered through the ratemaking process.



<PAGE20>
6.  INCOME TAXES 
 
      Total income tax expense included in the Consolidated Statements of
Income reflects the Federal statutory rate of 35%.  The Federal statutory rate
produces effective income tax rates of 37.0% and 36.5% for the three month
periods, 34.9% and 35.6% for the nine month periods, and 34.7% and 34.4% for
the twelve month periods ended September 30, 1995 and 1994, respectively.  The
effective income tax rates vary from the Federal statutory rate due to
permanent differences, including the amortization of investment tax credits,
and accelerated amortization of certain deferred income taxes.

<PAGE21>
                                   WESTERN RESOURCES, INC.


Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS 
 

      The following Management's Discussion and Analysis of Financial Condition
and Results of Operations should be read in conjunction with Management's
Discussion and Analysis of the Company's 1994 Annual Report on Form 10-K.  The
following updates the information provided in the 1994 Annual Report on Form
10-K and analyzes the changes in the results of operations between the three,
nine, and twelve month periods ended September 30, 1995 and comparable periods
of 1994.  
      As a result of the sales of the Missouri Properties, as described in
Note 2, Sales of Missouri Natural Gas Distribution Properties, of the Notes to
Consolidated Financial Statements, the Company recognized a gain of
approximately  $19.3 million, net of tax, and ceased recording the results of
operations for the Missouri Properties during the first quarter of 1994. 
Consequently, the Company's operating revenues and operating income for the
nine and twelve months ended September 30, 1995, do not include any results
related to the Missouri Properties and are not fully comparable to the results
of operations for the same periods ending September 30, 1994.

      The following table reflects the approximate operating revenues
(unaudited) and operating income (unaudited) related to the Missouri
Properties for the nine and twelve months ended September 30, 1994, through
the sale to Southern Union on January 31, 1994 and United Cities on February
28, 1994:

                                                 September 30, 1994        
                                         9 months ended     12 months ended
                                               (Dollars in Thousands)
      Operating Revenues. . . . . . . .         $77,008            $192,286
        Percent of Total Company. . . .             6.1%               10.9%

      Operating Income. . . . . . . . .          $4,999             $16,349
        Percent of Total Company. . . .             2.4%                5.9%

      Separate audited financial information was not kept by the Company for
the Missouri Properties.  This unaudited financial information is based on
assumptions and allocations of expenses of the Company as a whole.


      For additional information regarding the sales of the Missouri Properties
and the pending litigation see Note 2 and Note 3 of the Notes to Consolidated
Financial Statements.


<PAGE22>
FINANCIAL CONDITION 
 
      General:  Net income for the third quarter of 1995 was $72 million, up
from net income of $58 million for the same period of 1994.  The Company
earned $1.10 per share of common stock for the third quarter of 1995, an
increase of $0.22 per share from the third quarter of 1994.  Operating
revenues were $424 million and $379 million for the three months ended
September 30, 1995 and 1994, respectively.  The increase in net income,
earnings per share, and operating revenues is primarily due to higher revenues
as a result of increased electric sales in all customer classes.  The demand
for air conditioning load was higher due to warmer summer temperatures.

      Net income for the nine and twelve months ended September 30, 1995, was
$135 million and $169 million, respectively, compared to $154 million and $189
million for the same periods of 1994.  The Company earned $2.02 and $2.51 per
share of common stock, respectively, for the nine and twelve months ended
September 30, 1995 compared to $2.34 and $2.85 for the comparable periods of
1994.  The decrease in net income and earnings per share is primarily due to
the inclusion of the gain on the sales of, and operating income from, the
Missouri Properties prior to the sales in the first quarter of 1994.

      Operating revenues were $1.2 billion and $1.5 billion for the nine and
twelve months ended September 30, 1995, respectively.  These revenues compare
to $1.3 billion and $1.8 billion for the same periods of 1994.  The decrease
in revenues is a result of the sales of the Missouri Properties, mild winter
and spring temperatures in 1995 compared to 1994, and a lower unit cost of
natural gas passed on to customers through the purchased gas adjustment (PGA). 
Partially offsetting these decreases, was increased electric revenues
resulting from increased electric sales for air conditioning load.

      A quarterly dividend of $0.505 per share was declared in the third
quarter of 1995, for an indicated annual rate of $2.02 per share.  The book
value per share was $24.51 at September 30, 1995, up from $23.93 at December
31, 1994.  There were 62,243,794 and 61,617,873 average shares outstanding for
the third quarter of 1995 and 1994, respectively.
   
      Liquidity and Capital Resources:  The Company's short-term financing
requirements are satisfied, as needed, through the sale of commercial paper,
short-term bank loans and borrowings under unsecured lines of credit
maintained with banks.  At September 30, 1995, short-term borrowings amounted
to $328 million, of which $184 million was commercial paper.

      On October 18, 1995, the Company filed a shelf registration statement for
the issuance by special purpose finance subsidiaries of up to $200 million of
Cumulative Quarterly Income Preferred Securities.


RESULTS OF OPERATIONS 

      Revenues:  The Company's revenues vary with levels of usage as a result
of changing weather conditions during comparable periods and are sensitive to 
seasonal fluctuations between consecutive periods.  Future electric and
natural gas sales will continue to be affected by weather conditions,
competing fuel <PAGE23>
sources, wholesale demand, and the overall economy of the Company's service
area. 
      The following table reflects changes in electric sales for the three,
nine, and twelve months ended September 30, 1995 from the comparable periods
of 1994.

      Increase (decrease) in electric sales volumes:

                                      3 Months        9 Months       12 Months
                                        ended           ended          ended  
         Residential                    17.0%            1.2%           2.7%
         Commercial                      6.5%            2.1%           3.7%
         Industrial                      5.7%            3.9%           3.7%
         Total retail sales              9.8%            2.4%           3.3%

         Wholesale and interchange      17.5%           (1.8)%        (13.1)%
         Total electric sales           11.1%            1.6%          (0.3)%

      Electric revenues increased approximately ten percent to $371 million for
the three months ended September 30, 1995 compared to $339 million for the
three months ended September 30, 1994.  The increase was primarily due to
higher revenues as a result of increased sales in all customer classes.  This
increase in electric sales was due to higher air conditioning load caused by
warmer summer temperatures in 1995 compared to 1994.  The Company's service
territory experienced more normal temperatures during the summer of 1995, but
were more than 20 percent warmer, based on cooling degree days, compared to
the summer of 1994.

      Electric revenues increased approximately two percent to $887 million for
the nine months ended September 30, 1995 as compared to $869 million for the
nine months ended September 30, 1994.  Electric revenues also increased
approximately two percent for the twelve months ended September 30, 1995
compared to the same period of 1994.  These increases are largely due to
higher sales in all retail classes resulting from the warmer summer of 1995 as
discussed previously.  Partially offsetting the increase in retail revenues
were lower interchange revenues resulting from lower sales. 

      The following table reflects changes in natural gas sales for the three,
nine, and twelve months ended September 30, 1995 from the comparable periods
of 1994.

      Increase (decrease) in natural gas sales volumes:

                                Excluding                    Including
                           Missouri Operations          Missouri Operations 
                       3 Months 9 Months 12 Months  3 Months 9 Months 12
Months
                         ended    ended    ended      ended    ended    ended 

      Residential         6.3%    (2.9)%    (7.8)%     6.3%   (22.1)%  
(35.2)%
      Commercial         37.3%    (1.5)%    (7.2)%    37.3%   (23.2)%  
(37.9)%
      Industrial        (15.0)%   (9.1)%   (18.2)%   (15.0)%  (12.4)%  
(23.7)%
      Transportation      9.7%     9.5%      7.8%      9.7%    (4.0)%  
(14.1)%
      Total Deliveries   35.9%    16.2%      7.6%     35.9%    (3.0)%  
(21.6)% 

      Total natural gas revenues for the three months ended September 30, 1995
were higher than the same period of 1994 due to increased residential,
<PAGE24>
commercial, and as-available gas sales.  As-available gas is excess natural
gas under contract that the Company did not require for customer sales or
storage.  According to the Company's tariff, the limited margin made on as-
available gas sales, is returned 50% to customers through the PGA and 50% is
reflected in wholesale sales of the Company.

      Natural gas revenues and sales decreased significantly for the nine and
twelve months ended September 30, 1995 compared to the same periods of 1994 as
a result of the sales of the Missouri Properties in the first quarter of 1994. 

      Excluding natural gas sales related to the Missouri Properties, prior to
the sales of those properties in the first quarter of 1994, total natural gas
revenues would have been higher due to increased transportation sales and as-
available gas sales for the nine and twelve months ended September 30, 1995. 
These increases were partially offset by lower sales in other customer classes
as a result of milder winter temperatures in 1995 compared to 1994, and a
lower unit cost of natural gas which is passed on to customers through the
PGA.

      Operating Expenses:  Total operating expenses increased ten percent for
the three months ended September 30, 1995 compared to the same period of 1994. 
The increase resulted primarily from higher fuel and purchased power expense
due to the increased electric generation resulting from higher sales for air
conditioning load.  Also contributing to the increase was higher natural gas
purchased expense due primarily to increased as-available gas sales as
discussed previously and additional income taxes resulting from increased net
income.

      Total operating expenses decreased eight and sixteen percent for the nine
and twelve months ended September 30, 1995 compared to the same periods of
1994, respectively.  These decreases were the result of the sales of the
Missouri Properties, lower fuel expense resulting from a lower unit cost of
fuel used for generation, and lower natural gas purchases resulting from lower
demand as discussed previously.

      Partially offsetting this decrease were expenses related to an early
retirement program.  In the second quarter of 1995, $7.6 million related to
early retirement programs was recorded as an expense.  

      Other Income and Deductions:  Other Income and Deductions, Net of Taxes,
was virtually unchanged for the three months ended and lower for the nine and
twelve months ended September 30, 1995 compared to 1994.  The decrease for the
nine and twelve months ended was due to additional interest expense on
increased COLI borrowings.  (See Note 1 of Notes to Consolidated Financial
Statements with respect to proposed legislation in the U.S. Congress relating
to COLI.)  Also significantly contributing to the decrease in other income for
the nine and twelve months ended September 30, 1995 compared to 1994 is the
recognition of the gain on the sales of the Missouri Properties, of
approximately $19.3 million, net of tax, during the first quarter of 1994.

      Interest Charges and Preferred and Preference Dividend Requirements: 
Total interest charges increased five percent for the three months ended and
four percent for the nine months ended September 30, 1995 from the comparable
periods in 1994 primarily due to higher debt balances and higher interest
rates on short-term borrowings.  Total interest charges were unchanged for the
twelve months <PAGE25>
ended September 30, 1995 compared to the twelve months ended September 30,
1994 as a result of lower debt balances partially offset by higher interest
rates on short term borrowings. 

OTHER INFORMATION

      Merger Implementation:  In accordance with the KCC Merger order,
amortization of the acquisition adjustment commenced in August 1995.  The
amortization will amount to approximately $20 million (pre-tax) per year for
40 years.  The Company can recover the amortization of the acquisition
adjustment through cost savings under a sharing mechanism approved by the KCC. 


      Based on the order issued by the KCC with regard to the recovery of the
acquisition premium, the Company must achieve a level of savings on an annual
basis (considering sharing provisions) of approximately $27 million in order
to recover the entire acquisition premium.  To the extent that the Company's
actual operations and maintenance expense is lower than the KCC-stipulated
utility price index, the Company will show merger savings.  The Company has
calculated 1994 annual savings, in conformance with the KCC order, associated
with the acquisition to be in excess of $27 million.  As management presently
expects to continue this level of savings, the amount is expected to be
sufficient to allow the full recovery of the acquisition premium.
      
      Mid Continent Market Center:  MCMC began operations on July 1, 1995
utilizing existing pipeline interconnections.  At the time operations began,
the Company transferred certain natural gas transmission assets having a value
of approximately $50 million to MCMC.  Upgrades and new interconnections are
being  constructed to expand MCMC's capabilities.  

      KCC Rate Proceedings:  On August 17, 1995, the Company filed a regulatory
package with the KCC to more rapidly recover its investment in its assets of
Wolf Creek over the next seven years.  As a result of this proposed reduction,
KG&E seeks permission to reduce electric rates by approximately $9 million
each year for the next seven years.  As part of this same package, the Company
has requested a $36 million natural gas rate increase.  This increase has been
requested to offset increased operating and service line replacement costs.

      The reduction in revenues is anticipated to be partially offset by the
natural gas rate increase and an annual $11 million reduction in the
depreciation of transmission and distribution assets.  Additionally offsetting
the proposed rate decrease are $12 million in savings anticipated from the
early retirement programs completed in the second quarter of 1995.  The
Company continues its Project BLUEPRINT, which is anticipated to further
reduce operation, maintenance, and construction expenditures.  The regulatory
package speaks to regulators' concerns as well as addresses the Company's
short- and long-term needs.  A decision is expected, from the KCC, by the
spring of 1996.  For additional information relating to these rate
proceedings, see Note 4 of Notes to Consolidated Financial Statements.  

      



<PAGE26>
                                   WESTERN RESOURCES, INC.
                                 Part II  Other Information 
 

Item 5.  Other Information
  
         Astra Resources Compression, Inc.:  Astra Resources Compression, Inc.
(ARC), the natural gas compressor subsidiary of the Company, announced an
agreement to merge with Hanover Compressor Company of Houston.  Pending
necessary approvals, the merger is expected to be completed by year-end.  ARC
will become a wholly-owned subsidiary of Hanover.  In return, the Company will
receive an approximate 20% equity interest in Hanover, valued at approximately
$55 million.

         Natural Gas Processing Plant:  The Company and Mobil Natural Gas, Inc.
(Mobil) have entered into an agreement to explore the feasibility of
developing a natural gas processing plant and associated gathering system in
southwest Kansas.
                                                                
         The plant, to be owned equally by the two companies, will be located
in the Hugoton natural gas field.  Mobil will operate the plant.  Upon
completion, the system will provide natural gas gathering and processing
services.  The facility is expected to have an operating capacity of 200
million cubic feet per day.  The plant also will recover natural gas liquids
and helium and serve as a nitrogen rejection unit.  


Item 6.  Exhibits and Reports on Form 8-K

    (a) Exhibits:

          Exhibit 27    -  Financial Data Schedule

          Exhibit 99    -  Kansas Gas and Electric Company's Quarterly Report
                           on Form 10-Q for the quarter ended
                           September 30, 1995

    (b) Reports on Form 8-K:  Form 8-K dated August 18, 1995.

<PAGE27>
                                         SIGNATURES 
 
 
  Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized. 
 
 
 
                                               Western Resources, Inc.    
 
 
 
Date      October 27, 1995            By         /s/ S. L. KITCHEN            

                                       S. L. Kitchen, Executive Vice President
                                              and Chief Financial Officer
 
 
 
Date      October 27, 1995            By     /s/ JERRY D. COURINGTON          
                                                Jerry D. Courington, 
                                                    Controller