FORM  10-Q


                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

(Mark  One)

[X]          QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR  15(D)  OF  THE
                        SECURITIES EXCHANGE ACT OF 1934

For  the  quarterly  period  ended  MARCH  31,  2002

                                      OR

[    ]       TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

For  the  transition  period  from.............to.............

Commission  file  number  1-225

                          KIMBERLY-CLARK CORPORATION
            (Exact name of registrant as specified in its charter)

                 DELAWARE                                     39-0394230
     (State  or  other  jurisdiction  of                   (I.R.S.  Employer
     incorporation  or  organization)                   Identification  No.)

                               P. O. BOX 619100
                                 DALLAS, TEXAS
                                  75261-9100
                   (Address of principal executive offices)
                                  (Zip Code)

                                (972) 281-1200
             (Registrant's telephone number, including area code)

                                   NO CHANGE
   (Former name, former address and former fiscal year, if changed since last
                                    report)


Indicate  by  check  mark  whether  the  registrant  (1) has filed all reports
required  to  be  filed  by  Section  13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or  for  such  shorter period  that  the
registrant  was required to file such reports), and (2) has been  subject  to
such  filing  requirements  for  the  past  90  days.

Yes     X.       No      .
      ----           ----

AS  OF  MAY  3,  2002, THERE WERE 518,877,997 SHARES OF THE CORPORATION'S
COMMON  STOCK  OUTSTANDING.



PART  I  -  FINANCIAL  INFORMATION

ITEM  1.    FINANCIAL  STATEMENTS.




CONSOLIDATED  INCOME  STATEMENT
KIMBERLY-CLARK  CORPORATION  AND  SUBSIDIARIES

                                                                   Three  Months
                                                                  Ended  March  31
                                                                -------------------
(Millions  of  dollars  except  per  share  amounts)              2002       2001
- -----------------------------------------------------------------------------------
<s>                                                             <c>        <c>
NET SALES . . . . . . . . . . . . . . . . . . . . . . . . . . . $3,330.9   $3,323.2
  Cost of products sold . . . . . . . . . . . . . . . . . . . .  2,118.5    2,152.5
                                                                --------   --------

GROSS PROFIT                                                     1,212.4    1,170.7
  Marketing, research and general expenses. . . . . . . . . . .    566.2      515.6
  Goodwill amortization . . . . . . . . . . . . . . . . . . . .        -       21.8
  Other (income) expense, net . . . . . . . . . . . . . . . . .    (18.7)       2.2
                                                                --------   --------

OPERATING PROFIT. . . . . . . . . . . . . . . . . . . . . . . .    664.9      631.1
  Interest income . . . . . . . . . . . . . . . . . . . . . . .      3.7        4.7
  Interest expense. . . . . . . . . . . . . . . . . . . . . . .    (46.7)     (50.5)
                                                                --------   --------

INCOME BEFORE INCOME TAXES. . . . . . . . . . . . . . . . . . .    621.9      585.3
  Provision for income taxes. . . . . . . . . . . . . . . . . .    185.1      174.9
                                                                --------   --------

INCOME BEFORE EQUITY INTERESTS. . . . . . . . . . . . . . . . .    436.8      410.4
  Share of net income of equity companies . . . . . . . . . . .     32.4       39.5
  Minority owners' share of subsidiaries' net income. . . . . .    (18.6)     (16.5)
                                                                --------   --------

INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE. . . . . .    450.6      433.4
  Cumulative effect of accounting change, net of income taxes .    (11.4)         -
                                                                --------   --------

NET INCOME. . . . . . . . . . . . . . . . . . . . . . . . . . . $  439.2   $  433.4
                                                                ========   ========

PER SHARE BASIS:

  BASIC
    Income before cumulative effect of accounting change. . . . $    .87   $    .81
                                                                ========   ========
    Net income. . . . . . . . . . . . . . . . . . . . . . . . . $    .84   $    .81
                                                                ========   ========

  DILUTED
    Income before cumulative effect of accounting change. . . . $    .86   $    .81
                                                                ========   ========
    Net income. . . . . . . . . . . . . . . . . . . . . . . . . $    .84   $    .81
                                                                ========   ========

  CASH DIVIDENDS DECLARED . . . . . . . . . . . . . . . . . . . $    .30   $    .28
                                                                ========   ========





Unaudited

See  Notes  to  Consolidated  Financial  Statements.






CONDENSED  CONSOLIDATED  BALANCE  SHEET
KIMBERLY-CLARK  CORPORATION  AND  SUBSIDIARIES

                                                                 MARCH 31, December 31,
(Millions  of  dollars)                                            2002       2001
- ---------------------------------------------------------------------------------------
<s>                                                             <c>        <c>
ASSETS

CURRENT ASSETS
  Cash and cash equivalents . . . . . . . . . . . . . . . . . . $   359.7  $   405.2
  Accounts receivable . . . . . . . . . . . . . . . . . . . . .   1,786.7    1,672.4
  Inventories . . . . . . . . . . . . . . . . . . . . . . . . .   1,459.5    1,494.1
  Other current assets. . . . . . . . . . . . . . . . . . . . .     306.2      350.5
                                                                ---------  ---------

    TOTAL CURRENT ASSETS. . . . . . . . . . . . . . . . . . . .   3,912.1    3,922.2

PROPERTY. . . . . . . . . . . . . . . . . . . . . . . . . . . .  12,738.6   12,714.7
  Less accumulated depreciation . . . . . . . . . . . . . . . .   5,457.5    5,388.2
                                                                ---------  ---------

    NET PROPERTY. . . . . . . . . . . . . . . . . . . . . . . .   7,281.1    7,326.5

INVESTMENTS IN EQUITY COMPANIES . . . . . . . . . . . . . . . .     738.1      705.3

GOODWILL. . . . . . . . . . . . . . . . . . . . . . . . . . . .   1,943.2    1,950.3

OTHER ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . .   1,121.4    1,103.3
                                                                ---------  ---------

                                                                $14,995.9  $15,007.6
                                                                =========  =========



LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Debt payable within one year. . . . . . . . . . . . . . . . . $   776.3  $ 1,236.1
  Accounts payable. . . . . . . . . . . . . . . . . . . . . . .   1,033.3    1,104.2
  Accrued expenses. . . . . . . . . . . . . . . . . . . . . . .   1,167.5    1,225.3
  Other current liabilities . . . . . . . . . . . . . . . . . .     656.9      602.7
                                                                ---------  ---------

    TOTAL CURRENT LIABILITIES . . . . . . . . . . . . . . . . .   3,634.0    4,168.3

LONG-TERM DEBT. . . . . . . . . . . . . . . . . . . . . . . . .   2,816.5    2,424.0

NONCURRENT EMPLOYEE BENEFIT AND OTHER OBLIGATIONS . . . . . . .     922.4      916.0

DEFERRED INCOME TAXES . . . . . . . . . . . . . . . . . . . . .   1,032.6    1,004.6

MINORITY OWNERS' INTERESTS IN SUBSIDIARIES. . . . . . . . . . .     310.7      309.4

PREFERRED SECURITIES OF SUBSIDIARY. . . . . . . . . . . . . . .     542.3      538.4

STOCKHOLDERS' EQUITY. . . . . . . . . . . . . . . . . . . . . .   5,737.4    5,646.9
                                                                ---------  ---------

                                                                $14,995.9  $15,007.6
                                                                =========  =========



Unaudited

See  Notes  to  Consolidated  Financial  Statements.






CONDENSED  CONSOLIDATED  CASH  FLOW  STATEMENT
KIMBERLY-CLARK  CORPORATION  AND  SUBSIDIARIES

                                                                     Three Months
                                                                    Ended March 31
                                                                  -----------------
(Millions  of  dollars)                                             2002      2001
- -----------------------------------------------------------------------------------
<s>                                                               <c>       <c>
OPERATIONS
  Net income. . . . . . . . . . . . . . . . . . . . . . . . . . . $ 439.2   $ 433.4
  Cumulative effect of accounting change, net of income taxes . .    11.4         -
  Depreciation. . . . . . . . . . . . . . . . . . . . . . . . . .   170.9     155.5
  Goodwill amortization . . . . . . . . . . . . . . . . . . . . .       -      21.8
  Changes in operating working capital. . . . . . . . . . . . . .  (159.8)   (147.6)
  Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    59.4      (5.5)
                                                                  -------   -------

    CASH PROVIDED BY OPERATIONS . . . . . . . . . . . . . . . . .   521.1     457.6
                                                                  -------   -------

INVESTING
  Capital spending. . . . . . . . . . . . . . . . . . . . . . . .  (165.8)   (258.7)
  Acquisitions of businesses, net of cash acquired. . . . . . . .    (8.0)    (39.8)
  Proceeds from investments . . . . . . . . . . . . . . . . . . .     4.0      12.6
  Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   (34.3)    (21.1)
                                                                  -------   -------

    CASH USED FOR INVESTING . . . . . . . . . . . . . . . . . . .  (204.1)   (307.0)
                                                                  -------   -------

FINANCING
  Cash dividends paid . . . . . . . . . . . . . . . . . . . . . .  (146.5)   (144.2)
  Net decrease in short-term debt . . . . . . . . . . . . . . . .  (751.8)   (356.6)
  Proceeds from issuance of long-term debt. . . . . . . . . . . .   795.9      11.7
  Repayments of long-term debt. . . . . . . . . . . . . . . . . .  (105.6)    (22.1)
  Issuances of preferred securities of subsidiary . . . . . . . .       -     516.5
  Proceeds from exercise of stock options . . . . . . . . . . . .    27.2      70.2
  Acquisitions of common stock for the treasury . . . . . . . . .  (166.7)   (144.6)
  Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   (15.0)    (10.5)
                                                                  -------   -------

    CASH USED FOR FINANCING . . . . . . . . . . . . . . . . . . .  (362.5)    (79.6)
                                                                  -------   -------

(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS. . . . . . . . . $ (45.5)  $  71.0
                                                                  =======   =======









Unaudited

See  Notes  to  Consolidated  Financial  Statements.



NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS
KIMBERLY-CLARK  CORPORATION  AND  SUBSIDIARIES

1. The  unaudited consolidated financial statements of Kimberly-Clark
   Corporation (the "Corporation") have been prepared on a basis consistent with
   that  used  in the Annual Report on Form 10-K for the year ended December 31,
   2001, and include all normal recurring adjustments necessary to present
   fairly the condensed  consolidated  balance sheet, consolidated income
   statement and condensed consolidated cash flow statement for the periods
   indicated. Certain reclassifications have  been  made  to conform prior year
   data to the current year  presentation. On January 1, 2002, the Corporation
   adopted the following new  accounting  pronouncements:

   -  Emerging Issues Task Force ("EITF") 01-9, Accounting for Consideration
      Given  by  a Vendor to a Customer or a Reseller of the Vendor's Products.
      The accounting  issues  previously addressed in EITF 00-14, Accounting for
      Certain Sales  Incentives, and in EITF 00-25, Vendor Income Statement
      Characterization of  Consideration  Paid  to a Reseller of the Vendor's
      Products, were codified and reconciled in EITF  01-9. Under  EITF  01-9,
      the  cost of promotion activities offered to customers is classified as a
      reduction in sales revenue. In addition, the estimated redemption value
      of consumer coupons is recorded at the  time  the  coupons  are  issued
      and  classified  as a reduction in sales revenue.  The Corporation has
      reclassified the face value of coupons and other applicable  promotional
      activities  as a reduction in revenue for all periods presented.  As  of
      January  1,  2002, the Corporation recorded a cumulative effect  of  a
      change in accounting principle, equal to an after-tax charge of
      approximately  $.02  per  share,  resulting  from  a  change in the period
      for recognizing  the  face  value  of  coupons.

   -  Statement of Financial Accounting Standards ("SFAS") 144, Accounting for
      the  Impairment or Disposal of Long-Lived Assets.  SFAS 144 provides a
      single, comprehensive  accounting  model  for  impairment and disposal of
      long-lived assets and discontinued operations.  Adoption of SFAS 144 had
      no effect on the Corporation's  financial  statements.

   -  SFAS 142, Goodwill and Other Intangible Assets.  In accordance with SFAS
      142,  the  Corporation  has  discontinued the amortization of goodwill and
      has determined that it has no identified intangible assets with indefinite
      useful lives.  The  Corporation  is  in  the  process  of performing the
      required impairment  testing  of  goodwill  as  of  January 1, 2002.  As
      required, this testing  will  be  completed by June 30, 2002 and is not
      expected to result in any  impairment  write-offs  of  goodwill.

      Also  as  required, results for periods prior to the adoption of SFAS 142
      have not  been  restated  to  reflect  the  effect  of  discontinuing
      goodwill amortization.  The following table reconciles reported net income
      and earnings per  share  to  results  that  would  have  been reported if
      SFAS 142 had been adopted  as  of  January  1,  2001:




                                                                          Three Months
                                                                         Ended March 31
                                                                      -------------------
      (Millions  of  dollars)                                            2002       2001
      -----------------------------------------------------------------------------------
      <s>                                                               <c>        <c>
      Reported net income. . . . . . . . . . . . . . . . . . . . . . .  $439.2     $433.4
      Goodwill amortization, net of income taxes . . . . . . . . . . .       -       23.3
                                                                        ------     ------

      Adjusted net income. . . . . . . . . . . . . . . . . . . . . . .  $439.2     $456.7
                                                                        ======     ======

      Earnings Per Share - Basic and Diluted
      --------------------------------------

      Reported net income. . . . . . . . . . . . . . . . . . . . . . .  $  .84     $  .81
      Goodwill amortization, net of income taxes . . . . . . . . . . .       -        .04
                                                                        ------     ------

      Adjusted net income. . . . . . . . . . . . . . . . . . . . . . .  $  .84     $  .85
                                                                        ======     ======




      Intangible assets subject to amortization are included in Other Assets and
      consist  of  the  following  (millions  of  dollars):




                                                                         March 31, 2002
                                                                    ------------------------
                                                                    Carrying     Accumulated
                                                                     Amount     Amortization
                                                                    --------    ------------
      <s>                                                            <c>           <c>
      Trademarks . . . . . . . . . . . . . . . . . . . . . . . . . . $180.4        $20.9
      Patents. . . . . . . . . . . . . . . . . . . . . . . . . . . .   38.7          7.6
      Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . .   10.1          2.5
                                                                     ------        -----

         Total. . . . . . . . .. . . . . . . . . . . . . . . . . . . $229.2        $31.0
                                                                     ======        =====


      Amortization  expense  for  intangible assets for the quarter ended March
      31, 2002 was $3.0 million. Amortization expense for the next five years is
      estimated  to  be  as  follows  (millions  of  dollars):

                           Year  Ended
                           December  31          Amount
                           ------------          ------

                              2002                $12
                              2003                 12
                              2004                 11
                              2005                 11
                              2006                 11

2. There are no adjustments required to be made to net income for purposes
   of computing basic and diluted earnings per share ("EPS"). The average number
   of common shares outstanding used in the basic EPS computations is reconciled
   to  those  used  in  the  diluted  EPS  computation  as  follows:




                                                                   Average Common Shares
                                                                 Outstanding For the Three
                                                                   Months Ended March 31
                                                                 -------------------------
   (Millions of dollars)                                             2002         2001
   ---------------------------------------------------------------------------------------
   <s>                                                              <c>          <c>
   Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  520.3        533.2
      Dilutive effect of stock options . . . . . . . . . . . . . .    3.1          4.8
      Dilutive effect of deferred compensation plan shares . . . .     .3           .2
                                                                    -----        -----

   Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . .  523.7        538.2
                                                                    =====        =====




   Options  outstanding  during the quarter ended March 31, 2002 and 2001 to
   purchase 5.8  million and  2.7 million shares of common stock, respectively,
   were not included in the computation  of diluted EPS because the exercise
   prices of the options were greater than the average market price of the
   common shares.

   The number of common shares outstanding as of March 31, 2002 and 2001 was
   519.1  million  and  532.9  million,  respectively.



3. The following schedule details inventories by major class as of March
   31,  2002  and  December  31,  2001:




                                                                   MARCH  31,  December  31,
   (Millions  of  dollars)                                            2002         2001
   -----------------------------------------------------------------------------------------
   <s>                                                             <c>          <c>
   At lower of cost on the First-In,
       First-Out (FIFO) method or market:
         Raw materials . . . . . . . . . . . . . . . . . . . . . . $  343.0     $  366.1
         Work in process . . . . . . . . . . . . . . . . . . . . .    186.8        179.5
         Finished goods. . . . . . . . . . . . . . . . . . . . . .    883.4        898.4
         Supplies and other. . . . . . . . . . . . . . . . . . . .    207.6        217.5
                                                                   --------     --------
                                                                    1,620.8      1,661.5

       Excess of FIFO cost over Last-In, First-Out (LIFO) cost . .   (161.3)      (167.4)
                                                                   --------     --------

         Total . . . . . . . . . . . . . . . . . . . . . . . . . . $1,459.5     $1,494.1
                                                                   ========     ========


   FIFO cost of total inventories on the LIFO method were $680.0 million and
   $715.2 million at March 31, 2002 and December 31, 2001, respectively.

4. The following schedule provides the detail of comprehensive income:




                                                                       Three Months
                                                                      Ended March 31
                                                                   -------------------
   (Millions  of  dollars)                                          2002         2001
   -----------------------------------------------------------------------------------
   <s>                                                            <c>          <c>
   Net Income. . . . . . . . . . . . . . . . . . . . . . . . . .  $ 439.2      $ 433.4

   Unrealized currency translation adjustments, net of tax . . .    (67.4)      (123.8)

   Deferred losses on cash flow hedges, net of tax . . . . . . .      (.1)        (1.0)

   Unrealized holding gains on securities. . . . . . . . . . . .       .1            -
                                                                  -------      -------

   Comprehensive income. . . . . . . . . . . . . . . . . . . . .  $ 371.8      $ 308.6
                                                                  =======      =======




5. The following schedule presents information concerning consolidated
   operations by business segment:




                                                                       Three Months
                                                                      Ended March 31
                                                                   --------------------
   (Millions  of  dollars)                                           2002        2001
   ------------------------------------------------------------------------------------
   <s>                                                             <c>         <c>
   NET SALES:

   Personal Care. . . . . . . . . . . . . . . . . . . . . . . . .  $1,257.2    $1,259.1
   Consumer Tissue. . . . . . . . . . . . . . . . . . . . . . . .   1,254.8     1,231.5
   Business-to-Business . . . . . . . . . . . . . . . . . . . . .     852.9       881.7
   Intersegment sales . . . . . . . . . . . . . . . . . . . . . .     (34.0)      (49.1)
                                                                   --------    --------

   Consolidated . . . . . . . . . . . . . . . . . . . . . . . . .  $3,330.9    $3,323.2
                                                                   ========    ========







                                                                       Three Months
                                                                      Ended March 31
                                                                   -------------------
   (Millions  of  dollars)                                          2002        2001
   -----------------------------------------------------------------------------------
   <s>                                                             <c>         <c>
   OPERATING PROFIT (reconciled to income before taxes):

   Personal Care . . . . . . . . . . . . . . . . . . . . . . . . . $264.1      $263.6
   Consumer Tissue . . . . . . . . . . . . . . . . . . . . . . . .  245.2       234.7
   Business-to-Business. . . . . . . . . . . . . . . . . . . . . .  159.9       150.8
   Other income (expense), net . . . . . . . . . . . . . . . . . .   18.7        (2.2)
   Unallocated items - net . . . . . . . . . . . . . . . . . . . .  (23.0)      (15.8)
                                                                   ------      ------

   Total Operating Profit. . . . . . . . . . . . . . . . . . . . .  664.9       631.1

     Interest income . . . . . . . . . . . . . . . . . . . . . . .    3.7         4.7
     Interest expense. . . . . . . . . . . . . . . . . . . . . . .  (46.7)      (50.5)
                                                                   ------      ------

   Income Before Income Taxes. . . . . . . . . . . . . . . . . . . $621.9      $585.3
                                                                   ======      ======


   Goodwill amortization is included in operating profit of the business
   segments as follows:




                                                                                2001
                                                                               -----


   <s>                                                                         <c>
   Personal Care. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 3.9
   Consumer Tissue. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    3.7
   Business-to-Business . . . . . . . . . . . . . . . . . . . . . . . . . . .   14.2
                                                                               -----

   Consolidated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $21.8
                                                                               =====


Description  of  Business  Segments:

The  Personal  Care  segment  manufactures  and  markets  disposable  diapers,
training  and  youth  pants  and  swimpants;  feminine  and  incontinence care
products;  and  related  products.  Products in this segment are primarily for
household  use  and  are  sold  under  a  variety  of  well-known brand names,
including  Huggies,  Pull-Ups,  Little  Swimmers, GoodNites, Kotex, Lightdays,
Depend and Poise.

The  Consumer  Tissue  segment  manufactures  and  markets facial and bathroom
tissue,  paper  towels  and  napkins for household use; wet wipes; and related
products.    Products  in  this  segment  are  sold  under the Kleenex, Scott,
Cottonelle,  Viva,  Andrex,  Scottex,  Page,  Huggies  and other brand names.

The  Business-to-Business segment manufactures and markets facial and bathroom
tissue,  paper  towels, wipers and napkins for away-from-home use; health care
products  such  as  surgical  gowns,  drapes,  infection  control  products,
sterilization  wraps,  disposable  face  masks  and  exam  gloves, respiratory
products,  and  other  disposable medical products; printing, premium business
and correspondence papers; specialty and technical papers; and other products.
Products  in  this  segment are sold under the Kimberly-Clark, Kleenex, Scott,
Kimwipes,  WypAll,  Surpass,  Safeskin, Tecnol, Ballard and other brand names.








Unaudited



ITEM  2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS




RESULTS OF OPERATIONS:

FIRST QUARTER OF 2002 COMPARED WITH FIRST QUARTER OF 2001

By Business Segment
(Millions of dollars)

NET SALES                                                          2002        2001
- -------------------------------------------------------------------------------------
<s>                                                              <c>         <c>
Personal Care. . . . . . . . . . . . . . . . . . . . . . . . .   $1,257.2    $1,259.1
Consumer Tissue. . . . . . . . . . . . . . . . . . . . . . . .    1,254.8     1,231.5
Business-to-Business . . . . . . . . . . . . . . . . . . . . .      852.9       881.7
Intersegment sales . . . . . . . . . . . . . . . . . . . . . .      (34.0)      (49.1)
                                                                 --------    --------

Consolidated . . . . . . . . . . . . . . . . . . . . . . . . .   $3,330.9    $3,323.2
                                                                 ========    ========




Commentary:

Consolidated  net  sales for the first quarter of 2002 were approximately $3.3
billion,  slightly higher than in 2001.  Excluding currency effects, net sales
rose  more  than  2 percent, driven mainly by higher sales volumes of consumer
tissue  and  personal  care products in North America and the consolidation of
Kimberly-Clark Australia Pty. Limited ("KCA").  Overall sales volumes were 4.5
percent  higher  while  competitive  pricing,  including promotional activity,
reduced  sales  by about 2 percent.  Net sales in both years are stated net of
the  cost  of trade promotions and both the face value of consumer coupons and
other  applicable  promotional  activities as required under a newly effective
accounting  pronouncement  issued  by the Financial Accounting Standards Board
(EITF  01-9).

The  first  quarter  of  2002  included net sales of KCA of approximately $100
million  (by  segment:    about $40 million in both personal care and consumer
tissue  and $20 million in business-to-business).  Effective July 1, 2001, the
Corporation  acquired  an  additional 5 percent of KCA and began consolidating
KCA's  operating  results  at  that  time.

- -    Net sales of personal care products decreased slightly from the first
     quarter of 2001, but increased more than 3 percent before currency effects.
     Global  sales  volumes increased approximately 6 percent despite a
     significant decline in sales volumes in Argentina and Brazil. Lower selling
     prices, down 2 percent, and product mix partially offset the volume
     increases.  In North America,  sales  volumes  rose  about 6 percent,
     highlighted by a double-digit increase in shipments of Depend and Poise
     adult incontinence care products and solid  gains  for Huggies diapers and
     Pull-Ups training pants.  Selling prices declined  nearly  4 percent in
     response to competitive pricing and promotional activities,  including
     selected  package  count increases to improve consumer value.    Sales  of
     personal care products in Europe decreased approximately 3 percent when
     measured in constant exchange rates.  Sales volumes were slightly lower
     and  net  selling  prices  declined  more  than  2 percent amid intense
     competition  in  diapers  and  training  pants.

- -    Consumer tissue net sales increased 1.9 percent compared with the first
     quarter  of 2001 and advanced approximately 4 percent before currency
     effects. Global  sales  volumes  increased  nearly  5 percent while selling
     prices were approximately 1 percent lower.  In North America, sales volumes
     were more than 4  percent higher, driven by sales of Cottonelle and Scott
     bathroom tissue and Scott  towels.  Overall selling prices in North America
     declined 1 percent due to  competitive  promotional  activity. In Europe,
     sales of consumer tissue increased  1  percent  before currency effects.
     Selling prices were about  3  percent  higher  while  sales  volumes  were
     nearly 2 percent lower. Market  shares  remained  healthy  for  Andrex
     bathroom tissue in the U.K. and Scottex,  Page  and  Hakle  bathroom
     tissue  and Kleenex facial tissue in key European  markets.



- -    Net sales of the business-to-business sector declined 3.3 percent and
     about 2 percent excluding currency effects. Overall sales volumes increased
     almost 2 percent and selling prices decreased nearly 4 percent. Sales of
     K-C Professional's away-from-home products in North America began to show
     signs of recovery  in  the first quarter following a decline of 8 percent
     in the fourth quarter  of  2001.   Meanwhile, sales of health care products
     were essentially even with last year as 5 percent growth in sales volumes
     was offset by reduced selling prices.

Unusual  Items

For  purposes  of  this  Management's  Discussion  and  Analysis,  the  items
summarized in the following table are considered to be unusual items ("Unusual
Items").




                                                                   Three Months
                                                                  Ended March 31
                                                                 ----------------
(Millions  of  dollars)                                           2002      2001
- ---------------------------------------------------------------------------------
<s>                                                               <c>      <c>
Charges to operating profit:
  Business improvement programs. . . . . . . . . . . . . . . .    $8.9     $21.2
  Business integration and other costs . . . . . . . . . . . .       -       6.9
                                                                  ----     -----

    Total. . . . . . . . . . . . . . . . . . . . . . . . . . .    $8.9     $28.1
                                                                  ====     =====




- -    Unusual Items in the first quarter of 2002 were comprised primarily of
     costs  associated  with  the  previously  announced  plans  to  streamline
     manufacturing  operations  in  Latin  America.

- -    In the first quarter of 2001, charges for Unusual Items related mainly
     to reorganizing the Corporation's feminine and adult care operations in
     North America  and  business  integration  programs.

These  Unusual  Items  have been excluded from operating profit in the "Before
Unusual  Items"  column  in  the  following  tables:




                                              2002                         2001
                                    --------------------------     ------------------------
                                       AS           BEFORE            As         Before
OPERATING  PROFIT                   REPORTED     UNUSUAL ITEMS     Reported   Unusual Items
- -------------------------------------------------------------------------------------------
<s>                                  <c>            <c>            <c>          <c>
Personal Care . . . . . . . . . .    $264.1         $267.5         $263.6       $285.0
Consumer Tissue . . . . . . . . .     245.2          249.4          234.7        234.9
Business-to-Business. . . . . . .     159.9          161.2          150.8        156.8
Other income (expense), net . . .      18.7           18.7           (2.2)        (1.7)
Unallocated items - net . . . . .     (23.0)         (23.0)         (15.8)       (15.8)
                                     ------         ------         ------       ------

Consolidated. . . . . . . . . . .    $664.9         $673.8         $631.1       $659.2
                                     ======         ======         ======       ======


Note:  Unallocated items - net, consists of expenses not associated with the
       business  segments.



Commentary:

Before Unusual Items, operating profit increased 2.2 percent to $673.8 million
in  the  first  quarter  of 2002 compared with $659.2 million in 2001.  Higher
sales  volumes and the discontinuation of goodwill amortization contributed to
the increase, and fiber and energy costs were approximately $80 million lower.
A  stepped-up  level  of  advertising and promotion activities, in response to
intense  competition,  and  an increase in pension and other employee benefit
costs,  among  other  things,  partially  offset  these positive factors.  The
following  commentary  is  before  Unusual  Items.

- -    Although  personal care segment sales volumes rose about 6 percent,
     operating  profit was constrained by actions to counter aggressive
     competition in  the  diaper  and training pants markets in the U.S. and
     Europe, as well as the  continued  difficult  business  conditions  in
     Argentina  and  Brazil.

- -    Consumer tissue segment operating profit in the first quarter of 2002
     was  boosted  by  the increased sales volumes, particularly on the strength
     of bathroom  tissue  and  paper  towels  sales  in  North  America.  In
     addition, operating  profit  rose  strongly  in  Europe  and in the
     Asia/Pacific region. Overall,  the lower fiber costs more than compensated
     for the higher levels of promotional  activity  and  marketing  expense.

- -    The business-to-business segment operating profit increased, however,
     excluding  goodwill amortization in 2001 it declined nearly 6 percent.
     Higher sales  volumes  for  health care products and the beginning of
     recovery in the North American K-C Professional business were not
     sufficient to overcome lower selling  prices  across  the  segment.

- -    The  change  in other income (expense), net is primarily related to
     currency  transactions, including a gain of approximately $14 million
     on forward  exchange  contracts  that  hedge  the  currency  exposure
     for  the anticipated acquisition of the remaining 45 percent ownership
     interest in KCA from Amcor Limited, the Corporation's joint venture
     partner.




By Geography
(Millions of dollars)

NET  SALES                                                         2002        2001
- -------------------------------------------------------------------------------------
<s>                                                              <c>         <c>
North America . . . . . . . . . . . . . . . . . . . . . . . . .  $2,210.8    $2,222.6
Outside North America . . . . . . . . . . . . . . . . . . . . .   1,251.9     1,224.2
Intergeographic sales . . . . . . . . . . . . . . . . . . . . .    (131.8)     (123.6)
                                                                 --------    --------

Consolidated. . . . . . . . . . . . . . . . . . . . . . . . . .  $3,330.9    $3,323.2
                                                                 ========    ========





                                              2002                         2001
                                    --------------------------     ------------------------
                                       AS           BEFORE            As         Before
OPERATING  PROFIT                   REPORTED     UNUSUAL ITEMS     Reported   Unusual Items
- -------------------------------------------------------------------------------------------
<s>                                  <c>            <c>             <c>         <c>
North America . . . . . . . . . . .  $538.1         $539.2          $534.8      $561.7
Outside North America . . . . . . .   131.1          138.9           114.3       115.0
Other income (expense), net . . . .    18.7           18.7            (2.2)       (1.7)
Unallocated items - net . . . . . .   (23.0)         (23.0)          (15.8)      (15.8)
                                     ------         ------          ------      ------

Consolidated. . . . . . . . . . . .  $664.9         $673.8          $631.1      $659.2
                                     ======         ======          ======      ======




Note:  Unallocated items - net, consists of expenses not associated with
the  geographic  areas.



Commentary:

- -    Net  sales  in North America decreased slightly as the higher sales
     volumes  in  personal  care  and  consumer  tissue  were  offset  by the
     higher promtional activity and the lower business-to-business  net  sales.

- -    Net sales outside of North America increased 2.3 percent primarily due
     to  the  consolidation  of  KCA,  partially  offset  by the lower net sales
     in Argentina  and  Brazil.

- -    Operating profit before Unusual Items in North America decreased 4.0
     percent  because  the  higher  promotion spending, increased pension and
     other employee  benefit  costs and other factors more than offset the
     favorable pulp costs.

- -    Operating profit before Unusual Items outside of North America increased
     20.8  percent  due  to  the  consolidation  of  KCA  and the lower pulp
     costs.

Additional  Income  Statement  Commentary:

- -    Interest  expense  decreased primarily due to lower interest rates.

- -    The effective tax rate, before Unusual Items in both years, was 29.7
     percent in 2002 compared with 30.2 percent in 2001. The lower effective tax
     rate was primarily due to the  discontinuation, for financial reporting
     purposes, of amortizing goodwill that had not been deductible for income
     tax purposes.

- -    The Corporation's share of net income of equity companies decreased in
     2002 primarily due to the consolidation of KCA and lower net income at
     Kimberly-Clark de Mexico, S.A. de C.V. ("KCM"). At KCM, continued strong
     performance of its consumer products operations boosted sales and operating
     profit; however, a higher tax rate, due to new legislation, caused net
     income to  decline.

- -    On a diluted basis, net income was $.84 per share, including a charge of
     $.02 per share for the cumulative effect of an accounting change related to
     the adoption of EITF  01-9, in 2002.  In the first quarter of 2001, on a
     diluted basis, net income was $.81 per share. First quarter earnings before
     Unusual Items and the cumulative effect of the accounting change were $.87
     per share  in  2002,  up  3.6  percent  from  $.84  per  share  in  2001.

LIQUIDITY  AND  CAPITAL  RESOURCES

- -    Cash provided by operations in the first quarter of 2002 increased $63.5
     million, or 13.9 percent, compared with the first quarter of 2001.  This
     increase was achieved despite cash payments of more than $50 million in
     February 2002 under the terms of two previously announced arbitration
     rulings.

- -    During  the  first quarter of 2002, the Corporation repurchased 2.5
     million shares of its common stock at a cost of approximately $155 million.
     These repurchases are consistent with the Corporation's stated target of
     repurchasing between 2 percent and 3 percent of its common stock during
     2002.

- -    On  February  8, 2002, the Corporation issued $400 million of 5 5/8
     percent Notes due February 15, 2012 and used the proceeds to retire
     commercial paper.



- -    On March 19, 2002, the Corporation issued $400 million 4 1/2 percent Notes
     due July 30, 2005 and used the proceeds to retire commercial paper. In
     connection with the borrowing, the Corporation entered into an interest
     rate swap agreement  maturing  on  July  30, 2005 with a counterparty under
     which the difference between the fixed- and floating-rate interest amounts
     calculated on a $400 million notional amount is exchanged on a quarterly
     basis. The floating rate is 3 month LIBOR minus .295 percent. The swap
     agreement permits the  Corporation  to  maintain  its  desired ratio of
     fixed- and floating-rate borrowings.

- -    Following  a  review  with  its board of directors, the Corporation
     announced a new target range for its  ratio  of  net  debt and preferred
     securities to capital of 35 percent to 45 percent. The new range represents
     an increase from the previous range of 30 percent to 40 percent. At March
     31, 2002,  total debt and preferred securities was $4.1 billion compared
     with $4.2 billion  at  December  31,  2001.  Net debt (total debt net of
     cash and cash equivalents)  and  preferred  securities  was  $3.8 billion
     at March 31, 2002, essentially  even with the previous year end.  At March
     31, 2002, the ratio of net  debt  and preferred securities to capital was
     38.4 percent, down slightly from  the  38.9  percent  ratio  at  December
     31,  2001.

- -    On May 7, 2002, Amcor Limited informed the Corporation of its intent to
     exercise its option to sell its remaining 45 percent interest in KCA to the
     Corporation for the previously agreed to price of A$697.5 million
     (approximately US$ 375 million). The transaction is expected to close at
     the end of June 2002.

- -    Management believes that the Corporation's ability to generate cash from
     operations and its capacity to  issue  short-term  and  long-term debt are
     adequate to fund working capital, capital spending and other needs of the
     business in the foreseeable  future.

NEW  ACCOUNTING  PRONOUNCEMENTS

On  January  1,  2002,  the  Corporation  adopted the following new accounting
pronouncements:

- -    Emerging Issues Task Force ("EITF") 01-9, Accounting for Consideration
     Given by a Vendor to a Customer or a Reseller of the Vendor's Products. The
     accounting issues previously addressed in EITF 00-14, Accounting for
     Certain Sales  Incentives, and in EITF 00-25, Vendor Income Statement
     Characterization of  Consideration  Paid  to a Reseller of the Vendor's
     Products, were codified and  reconciled  in  EITF  01-9. Under EITF  01-9,
     the  cost of promotion activities offered to customers is classified as a
     reduction in sales revenue. In addition, the estimated redemption value of
     consumer coupons is recorded at the  time  the  coupons  are  issued  and
     classified  as a reduction in sales revenue.  The Corporation has
     reclassified the face value of coupons and other applicable  promotional
     activities  as a reduction in revenue for all periods presented.  As  of
     January  1,  2002, the Corporation recorded a cumulative effect  of  a
     change in accounting principle, equal to an after-tax charge of
     approximately $.02 per  share, resulting from a change in the period for
     recognizing the  face  value  of  coupons.

- -    Statement of Financial Accounting Standards ("SFAS") 144, Accounting for
     the  Impairment or Disposal of Long-Lived Assets.  SFAS 144 provides a
     single, comprehensive  accounting  model  for  impairment  and  disposal
     of long-lived assets and discontinued operations.  Adoption of SFAS 144
     had no effect on the Corporation's  financial  statements.

- -    SFAS 142, Goodwill and Other Intangible Assets.  In accordance with SFAS
     142,  the  Corporation  has  discontinued the amortization of goodwill and
     has determined  that it has no identified intangible assets with indefinite
     useful lives.  The  Corporation  is  in  the  process  of performing the
     required impairment  testing  of  goodwill  as  of  January 1, 2002.  As
     required, this testing  will  be  completed by June 30, 2002 and is not
     expected to result in any  impairment  write-offs  of  goodwill.



     Also as required, results for periods prior to the adoption of SFAS 142
     have not been restated to reflect the effect of discontinuing  goodwill
     amortization. The following table reconciles reported net income and
     earnings per  share  to  results  that  would  have  been reported if
     SFAS 142 had been adopted  as  of  January  1,  2001:




                                                                        Three Months
                                                                       Ended March 31
                                                                      ----------------
     (Millions  of  dollars)                                           2002      2001
     ---------------------------------------------------------------------------------
     <s>                                                              <c>       <c>
     Reported net income. . . . . . . . . . . . . . . . . . . . . .   $439.2    $433.4
     Goodwill amortization, net of income taxes . . . . . . . . . .        -      23.3
                                                                      ------    ------

     Adjusted net income. . . . . . . . . . . . . . . . . . . . . .   $439.2    $456.7
                                                                      ======    ======

     Earnings Per Share - Basic and Diluted
     ------------------------------------------

     Reported net income. . . . . . . . . . . . . . . . . . . . . .   $  .84    $  .81
     Goodwill amortization, net of income taxes . . . . . . . . . .        -       .04
                                                                      ------    ------

     Adjusted net income. . . . . . . . . . . . . . . . . . . . . .   $  .84    $  .85
                                                                      ======    ======


ENVIRONMENTAL  MATTERS

The  Corporation has been named as a potentially responsible party at a number
of  waste  disposal  sites, none of which individually or in the aggregate, in
management's  opinion,  is  likely  to  have  a material adverse effect on its
business,  financial  condition  or  results  of  operations.

OUTLOOK

The Corporation believes that the outlook for improvement in the economies and
market  conditions in Argentina and Brazil continues to be uncertain; however,
the  Corporation  should  benefit  from  improved  market  conditions  for its
business-to-business  operations  in  North  America  as the economy recovers.
Also,  in  the  near  term,  the  Corporation  expects competition will remain
intense,  particularly  in  the  diaper and training pants categories in North
America  and  Europe.    The  Corporation  intends  to  continue  to  focus on
increasing  cash  flow  to help fund its growth.  The Corporation continues to
believe  it  is  doing  the  right  things  strategically to build competitive
advantage  and  drive  top-  and  bottom-line  growth  going  forward.

INFORMATION  CONCERNING  FORWARD-LOOKING  STATEMENTS

Certain  information  contained in this report is forward-looking and is based
on  various  assumptions.  Such  information includes, without limitation, the
business  outlook,  including  new  product  introductions,  cost  savings and
acquisitions,  anticipated  financial  and  operating  results,  strategies,
contingencies  and  contemplated  transactions  of  the  Corporation.    These
forward-looking  statements  are  based  upon  management's  expectations  and
beliefs  concerning  future events impacting the Corporation.  There can be no
assurance that such events will occur or that their effects on the Corporation
will  be  as  currently  expected.   For a description of certain factors that
could  cause  the Corporation's future results to differ materially from those
expressed  in  any such forward-looking statements, see the section of Part I,
Item  1  of  the  Corporation's  Annual Report on Form 10-K for the year ended
December  31,  2001  entitled  "Factors  That  May  Affect  Future  Results."



PART  II  -  OTHER  INFORMATION

ITEM  1.    LEGAL  PROCEEDINGS

The  following  material  developments  have  occurred  in  the  litigation
proceedings  described in Part I, Item 3 of the Corporation's Annual Report on
Form  10-K  for  the  year  ended  December  31,  2001:

- -    With  respect to the Mobile Energy Services Company L.L.C. ("MESC")
     litigation, during the first quarter of 2002, pursuant to mediation between
     MESC and the  Corporation, a pending arbitration proceeding and one of the
     pending adversary proceedings between  the  parties  were resolved with the
     Corporation agreeing to pay MESC $675,000. This settlement is subject to
     the approval  of the bankruptcy court. Additionally, the court has ruled in
     favor of the Corporation and granted a motion to dismiss the fraudulent
     transfer claim asserted by MESC. At present, two minor adversary
     proceedings are the only claims MESC has pending against  the  Corporation.

- -    With  respect to the asbestos litigation, as of April 30, 2002, the
     Corporation, along with numerous other non-affiliated companies, was a
     party to  approximately  267  lawsuits  in  California,  Florida, Georgia,
     Illinois, Louisiana,  Mississippi,  Missouri,  New  York,  Pennsylvania
     and Texas state courts. These lawsuits  allege  personal  injury  resulting
     from asbestos exposure  on the defendants' premises and/or that the
     defendants manufactured, sold,  distributed  or  installed  products  which
     cause asbestos-related lung disease. No specific product ever manufactured
     by the Corporation or its subsidiaries  has  been  identified  by  the
     plaintiffs  as  having caused or contributed  to any asbestos-related lung
     disease.  The Corporation has denied the  allegations  and raised numerous
     defenses in all of these asbestos cases. All  asbestos cases have been
     tendered to the Corporation's insurance carriers for defense and indemnity.

- -    With respect to the Anne Meader litigation, the Corporation has reached
     a  tentative settlement with the plaintiffs. The settlement is conditional
     on several  factors  that  have  yet  to  occur.

In  management's  opinion,  none  of  the legal and administrative proceedings
described  above  or  in  Part I, Item 3 of the Corporation's Annual Report on
Form  10-K  for  the  year  ended  December  31,  2001, individually or in the
aggregate,  is expected to have a material adverse effect on the Corporation's
business,  financial  condition  or  results  of  operations.

ITEM  4.    SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

The  2002  Annual  Meeting  of  Stockholders  was  convened  at  11:00 a.m. on
Thursday,  April 25, 2002, at the Corporation's World Headquarters, 351 Phelps
Drive,  Irving,  Texas.  Represented at the meeting in person or by proxy were
463,878,538  shares  of  common  stock or at least 89% of all shares of common
stock  outstanding.

The  following  directors  were  elected to three-year terms expiring in 2005:
John  F. Bergstrom; Paul J. Collins; and Robert W. Decherd.  The Corporation's
other  directors  are  Thomas  J.  Falk, William O. Fifield, Wayne R. Sanders,
Wolfgang  R. Schmitt, Randall L. Tobias, Pastora San Juan Cafferty, Claudio X.
Gonzalez,  Linda  Johnson Rice and Marc J. Shapiro.  Of the shares represented
at  the  meeting,  at  least 96% voted for each nominee.  There were no broker
non-votes with respect to this matter, and the votes for and votes withheld for
each  nominee  are as follows:

          Nominee              Votes For          Votes Withheld
     -----------------        -----------         --------------

     John F. Bergstrom        448,798,008          15,080,530
     Paul J. Collins          455,523,857           8,354,681
     Robert W. Decherd        455,794,589           8,083,949



The  stockholders  also  approved  the adoption of the Corporation's Executive
Office  Achievement  Award Program.  Of the shares represented at the meeting,
426,559,254  shares (92%) voted for such adoption, 33,336,271 shares (7.2%)
voted  against and 3,983,013 shares (.8%) abstained or did not vote. There
were  no  broker  non-votes  with  respect  to  this  matter.

The  stockholders  also  approved  a  stockholder  proposal  relating  to  the
Corporation's  amended  and  restated  rights  agreement.    Of  the  shares
represented  at  the  meeting,  251,222,757  shares (61.8%) voted for such
adoption,  148,500,773  shares (36.5%) voted against, 6,838,564 shares (1.7%)
abstained  or  did not vote and there were 57,316,444 broker non-votes. The
votes in favor of this proposal represent 48.3% of the shares eligible to vote
at the meeting.  This proposal is not binding on the Corporation and the
Board  of  Directors  is  expected  to  consider this matter at a future board
meeting.

In  addition  to  the  election  of  directors,  the adoption of the Executive
Officer  Achievement  Award  Program  and  the  approval  of  the  stockholder
proposal,  the stockholders approved the selection of Deloitte & Touche LLP as
the  principal  independent  auditors  for  the  Corporation.    Of the shares
represented  at  the  meeting,  443,696,704  shares (95.6%) voted for such
selection,  16,953,953 shares (3.7%) voted against and 3,227,881 shares (.7%)
abstained  or  did  not  vote. There were no broker non-votes with respect to
this matter.

ITEM  6.   EXHIBITS  AND  REPORTS  ON  FORM  8-K.

(a)    Exhibits

       (3)a  Restated  Certificate  of  Incorporation,  dated  June 12, 1997,
             incorporated by reference to Exhibit No. (3)a of the Corporation's
             Annual Report on Form 10-K for the year ended December 31,  1999.

       (3)b  By-Laws, as amended November 22, 1996, incorporated by reference to
             Exhibit No. 4.2 of the Corporation's Registration Statement on Form
             S-8 filed with the Securities and Exchange Commission on December
             6, 1996 (File No. 33-17367).

       (4)   Copies of instruments defining the rights of holders of long-term
             debt will  be  furnished  to  the  Securities and Exchange
             Commission upon request.

       (10)  Executive Officer Achievement Award Program, adopted April 25,
             2002.

(b) Reports  on  Form  8-K

The  Corporation filed the following Current Reports after January 1, 2002 and
prior  to  the  date  of  this  Form  10-Q:

     1. Current  Report on Form 8-K, dated January 17, 2002, to report the
        reclassification of business segment sales and operating profit for
        1999, 2000 and  the  first nine months of 2001 to reflect newly defined
        business segments of  the  Corporation.

     2. Current Report on Form 8-K, dated January 23, 2002, to report further
        reclassification  of  certain  amounts contained in the Form 8-K dated
        January 17,  2002.

     3. Current Report on Form 8-K, dated February 5, 2002, to report the text
        of  a  press  release issued on January 23, 2002 relating to the
        Corporation's 2001  fourth  quarter  earnings  and  the  results  of
        an arbitration ruling.



     4. Current  Report on Form 8-K, dated March 27, 2002, to report the
        Corporation's statement relating to its agreement to the issuance of an
        administrative order by  the  Securities  and  Exchange  Commission  on
        March  27,  2002.

     5. Current  Report  on  Form 8-K, dated April 12, 2002, to report the
        reclassification of certain financial information of the Corporation for
        1998, 1999, 2000 and 2001, and for each quarter in 2001, in accordance
        with Emerging Issues Task Force  ("EITF") Issue  No. 00-14 (Accounting
        for Certain Sales Incentives) and Issue No. 00-25 (Accounting for
        Consideration from a Vendor to a  Retailer  in  Connection  with  the
        Purchase  or Promotion of the Vendor's Products).


                                  SIGNATURES


Pursuant  to  the  requirements  of  the  Securities Exchange Act of 1934, the
registrant  has  duly  caused  this  report  to be signed on its behalf by the
undersigned  thereunto  duly  authorized.





                                           KIMBERLY-CLARK CORPORATION
                                                   (Registrant)





                                           By: /s/  John W. Donehower
                                               --------------------------------
                                                John W. Donehower
                                                Senior Vice President and
                                                Chief Financial Officer
                                                (principal financial officer)





                                           By: /s/  Randy J. Vest
                                               --------------------------------
                                                Randy J. Vest
                                                Vice President and Controller
                                                (principal accounting officer)






May 9, 2002