FORM  10-K/A

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

(Mark  One)

[X]           ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

FOR  THE  FISCAL  YEAR  ENDED  DECEMBER  31,  1998
                                                   OR

[    ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

FOR  THE  TRANSITION  PERIOD  FROM  _______________  TO  _______________

Commission  file  number  1-225

                          KIMBERLY-CLARK CORPORATION
            (Exact name of registrant as specified in its charter)


        DELAWARE                                   39-0394230
     (State or other jurisdiction of              (I.R.S. Employer
    incorporation or organization)              Identification No.)

 P. O. BOX 619100, DALLAS, TEXAS                    75261-9100
(Address of principal executive offices)            (Zip Code)

      Registrant's telephone number, including area code: (972) 281-1200

          Securities registered pursuant to Section 12(b) of the Act:


Title of each class              Name of each exchange on which registered
- -------------------------------  -----------------------------------------
Common Stock - $1.25 Par Value   New York Stock Exchange
Preferred Stock Purchase Rights  Chicago Stock Exchange
                                 Pacific Exchange



       Securities registered pursuant to Section 12(g) of the Act: None

Indicate  by  check  mark  whether  the  registrant  (1) has filed all reports
required  to  be  filed  by Section  13  or  15(d)  of  the  Securities
Exchange  Act of 1934 during the preceding  12  months  (or  for such  shorter
period that the registrant was required  to  file  such  reports),  and  (2)
has been subject to such filing requirements  for  the  past  90  days.
Yes     X   .  No        .
     -------      -------

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of  Regulation  S-K is not contained herein, and will not be contained, to the
best  of registrant's knowledge, in definitive proxy or information statements
incorporated  by  reference in Part III of this Form 10-K or any amendment to
this  Form  10-K.  [X]

As  of  August 2,  1999,  532,757,486  shares  of  common  stock  were
outstanding,  and the aggregate market value of the registrant's common stock
held  by  non-affiliates on such date (based on the closing stock price on the
New  York  Stock  Exchange)  was  approximately  $32.9 billion.

                                  (Continued)


FACING  SHEET
(CONTINUED)


DOCUMENTS  INCORPORATED  BY  REFERENCE

Kimberly-Clark Corporation's 1998 Annual Report to Stockholders and 1999 Proxy
Statement contain certain information required in this Form 10-K, and portions
of  those  documents  are incorporated by reference herein from the applicable
sections  thereof.    The following table identifies the sections of this Form
10-K  which incorporate by reference portions of the Corporation's 1998 Annual
Report to Stockholders and 1999 Proxy Statement.  The items of this Form 10-K,
where applicable, specify which portions of such documents are incorporated by
reference.    The  portions  of  such  documents  that are not incorporated by
reference  shall not be deemed to be filed with the Commission as part of this
Form  10-K.







                                             

   DOCUMENT OF WHICH PORTIONS                   ITEMS OF THIS FORM 10-K
  ARE INCORPORATED BY REFERENCE                 IN WHICH INCORPORATED
- ----------------------------------              -----------------------

1998 Annual Report to Stockholders              PART I
   (Year ended December 31, 1998)                 ITEM 1.   Business

                                                PART II
                                                  ITEM 5.   Market for the Registrant's
                                                            Common Stock and Related
                                                            Stockholder Matters

1999 Proxy Statement                            PART III
                                                  ITEM 10.  Directors and Executive
                                                            Officers of the Registrant

                                                  ITEM 11.  Executive Compensation

                                                  ITEM 12.  Security Ownership of
                                                            Certain Beneficial Owners and
                                                            Management

                                                  ITEM 13.  Certain Relationships and
                                                            Related Transactions







SIGNIFICANT  FINANCIAL  AND  ACCOUNTING  DEVELOPMENTS

On  December  15,  1998,  Kimberly-Clark  Corporation ("Kimberly-Clark" or the
"Corporation")  filed  a  Registration  Statement on Form S-3 (the "Form S-3")
with the Securities and Exchange Commission (the "SEC").  The Form S-3 related
to  the  shelf registration of $500 million of debt securities to be issued by
Kimberly-Clark  from  time  to  time.

On  January  29,  1999  and February 2, 1999, Kimberly-Clark received from the
SEC's  Division  of Corporation Finance (the "Division") a number of legal and
accounting  comments, respectively, with respect to the Form S-3. On March 12,
1999,  Kimberly-Clark  responded  to  each set of comments and filed a Current
Report on Form 8-K to report its audited consolidated financial statements for
the  year  ended  December  31,  1998,  the  related  notes  and  management's
discussion  and  analysis  with  respect  thereto.

On March 26, 1999, Kimberly-Clark filed its Annual Report on Form 10-K for the
year  ended  December  31,  1998  (the  "1998  Form  10-K").  On May 12, 1999,
Kimberly-Clark  filed  its  Quarterly Report on Form 10-Q for the three months
ended  March  31,  1999.

From  April  through early July of 1999, representatives of Kimberly-Clark and
the  Division  engaged in an extensive dialogue concerning specific accounting
comments  that  the  Division  had  raised.  The primary focus of the comments
related  to  the  restructuring  and  other  charges  that  Kimberly-Clark had
previously  recorded  in  connection  with  its  1995  merger with Scott Paper
Company  ("Scott"),  its  1997  restructuring  plan  and  its  1998 facilities
consolidation  plan.

Following these discussions, Kimberly-Clark management concluded that it would
recommend  to the Board of Directors that there should be a restatement of the
Corporation's  1995,  1996,  1997,  1998  and  first  quarter  1999  financial
statements and related disclosures (the "Restatement").  On July 20, 1999, the
Kimberly-Clark  Board of Directors authorized the Restatement, and on July 21,
1999,  the  Corporation  issued  a press release to that effect.  On August 5,
1999  the  Board  of  Directors  approved  the  restated  financial statements
reflected in this Annual Report on Form 10-K/A for the year ended December 31,
1998  (this  "Form  10-K/A")  and  the  related  Quarterly  Report  on
Form  10-Q/A  for  the  period  ended  March  31,  1999.

The purpose of this Form 10-K/A is to restate the Corporation's 1996, 1997 and
1998  financial  statements  to  reflect,  among  other  things, the following
changes.

- -      Certain merger related costs originally recorded in 1995 at the time of
       the  Scott  merger have been recorded as costs of subsequent periods
       when they were  incurred.

- -      Certain  employee  severance  costs  originally recorded in 1995 in
       connection  with  the  Scott  merger have been recorded as costs of
       subsequent periods  when  such  employee  severances  and  benefits
       were  appropriately communicated.

- -      The effects of changes in estimates to restructuring and other unusual
       charges and facility closure charges have been recorded in the periods
       when estimates for individual programs included in the applicable plan
       changed. In prior  presentations, on  an  aggregate  basis, the changes
       in estimates were either  reallocated  to other components of each such
       plan or were returned to earnings  at  the time aggregate amounts were
       identified as being in excess of the  then  current  estimate  to
       complete  each  plan.



- -      Certain  assets  that  were  to  be disposed of but which were not
       immediately removed  from  operations  have  been depreciated on an
       accelerated basis over their  remaining  useful  life. In  prior
       presentations, these assets had been written down to estimated fair
       value as of the date such assets were expected to be removed from
       service, assuming  continuation  of  normal  depreciation  until  the
       estimated date of removal.

- -      An energy contract termination penalty has been recorded in the
       second quarter  of  1998 and employee severance costs have been
       recorded in the third quarter  of  1998  in connection with the
       planned closure of the Corporation's pulp  mill  in  Mobile,  Alabama.
       The Corporation had originally intended to record  these  charges in
       the third quarter of 1999 when the entire integrated pulp  operation
       is  to  be  disposed  of,  including  the related sale of the
       associated  woodlands  operations,  with a net gain resulting from the
       overall transaction. The  Corporation continues to expect a net gain
       on the overall transaction.

The  principal effects of these items on the accompanying financial statements
are  presented  in  Note  17  to  the  Consolidated  Financial  Statements.

For purposes of this Form 10-K/A, and in accordance with Rule 12b-15 under the
Securities Exchange  Act  of 1934, as amended, Kimberly-Clark has amended and
restated in its  entirety  each  item of the 1998 Form 10-K which has been
affected by the Restatement.  In order to preserve the nature and character of
the disclosures set  forth in such items as of March 26, 1999, the date on
which the 1998 Form 10-K  was  originally  filed,  no attempt has been made in
this Form 10-K/A to modify or update such disclosures except as required to
reflect the effects of the  Restatement  and  other  potentially  material
events.





PART  I

ITEM  1.  BUSINESS

Kimberly-Clark  Corporation  was incorporated in Delaware in 1928.  As used in
Items  1,  2  and  7  of  this  Form  10-K,  the  term "Corporation" refers to
Kimberly-Clark  Corporation  and  its  consolidated  subsidiaries.    In  the
remainder of this Form 10-K, the terms "Kimberly-Clark" or "Corporation" refer
only to Kimberly-Clark Corporation.  Financial information by business segment
and  geographic  area, and information about principal products and markets of
the  Corporation, are contained under the caption "Management's Discussion and
Analysis"  and  in  Note  16  to  the  Consolidated  Financial  Statements.

RECENT DEVELOPMENTS.  Historically, the Corporation has been engaged in a wide
variety  of  diversified  businesses,  including  the  manufacture and sale of
consumer  products,  paper  and  forest products, airline services and various
other  businesses.    In  recent  years, the Corporation has been undergoing a
transition  to  a  global  consumer  products company based on the strategy of
building  on its core technologies, well-known trademarks and consumer product
franchises.  The Corporation also has been seeking opportunities to expand its
health  care  business.  Those businesses that did not, or could not, build on
the Corporation's strengths were candidates for divestiture.  Those businesses
that  fit  into  the  Corporation's  strategy  were  candidates  for  further
investment  and  support.  Outside  businesses  that  were  perceived  as
opportunities  consistent  with  the strategy were candidates for acquisition.
As  a  result,  since  1992,  the  Corporation has completed over 30 strategic
acquisitions  and  approximately  20  strategic  divestitures,  including  the
following  transactions:

- -      On  December  12,  1995,  Scott became a wholly-owned subsidiary of
       Kimberly-Clark  upon  completion  of  a  merger  transaction  in  which
       the outstanding  Scott  common shares were converted into shares of
       Kimberly-Clark common  stock. The transaction was valued at
       approximately $9.4 billion and accounted  for as a pooling of interests.
       On February 14, 1996, Scott changed its  name  to  Kimberly-Clark
       Tissue  Company  ("KCTC").

- -      On  June  28,  1996,  the  Corporation sold the baby and child wipe
       businesses  previously  conducted by Scott, consisting of the Baby Fresh,
       Wash a-Bye  Baby  and Kid Fresh brands and the Dover, Delaware production
       facility, to  The  Procter  & Gamble Company.  This divestiture was
       required by the U.S.Justice  Department  as  part  of  the  Scott
       merger.

- -      On September 16, 1996, the Corporation sold its tissue mill in Prudhoe,
       England  and  certain  consumer  tissue  businesses  in the United
       Kingdom and Ireland  to  Svenska Cellulosa Aktiebolaget (SCA) of Sweden.
       This divestiture was  required  by  the  European  Commission  as  part
       of  the  Scott merger.

- -      On March 27, 1997, the Corporation sold its Coosa Pines, Alabama pulp
       and  newsprint operations, and related woodlands ("Coosa"), to Alliance
       Forest Products  Inc.,  a  publicly-held Canadian corporation, for
       approximately $600 million  in  cash.

- -      On June 6, 1997, the Corporation sold its 50.1 percent interest in Scott
       Paper  Limited  ("SPL"), a publicly-traded Canadian company to Kruger,
       Inc., a Canadian  paper  and  forest products company, for approximately
       $127 million.

- -      On December 18, 1997, the Corporation acquired Tecnol Medical Products,
       Inc.  ("Tecnol"), a  leading  maker of disposable face masks and patient
       care products,  in  a  merger  transaction  which  involved  the
       conversion of all outstanding shares of Tecnol common stock into shares
       of Kimberly-Clark common stock.  The  transaction  was  valued  at
       approximately $428 million and was accounted  for  as  a  purchase.


PART  I
(Continued)

ITEM  1.    BUSINESS  (Continued)

- -      On May 28, 1998, the Corporation purchased a 50 percent equity interest
       in  Klabin Tissue S.A. (now known as Klabin Kimberly S.A.), the leading
       tissue manufacturer  in  Brazil.

- -      On July 21, 1998, the Corporation purchased an additional 10 percent
       ownership  interest  in  its  Korean  affiliate,  YuHan-Kimberly,
       Limited, increasing  its  ownership  interest  to  70  percent.

- -      On  July 29, 1998, the Corporation purchased a 51 percent ownership
       interest  in  Kimberly  Bolivia, S.A., a new joint venture company in
       Bolivia.

- -      On August 19, 1998, the Corporation sold the outstanding shares of K-C
       Aviation  Inc.  ("KCA"),  a leading provider of business aviation
       services, to Gulfstream  Aerospace  Corporation  for  $250  million
       in  cash.

- -      On June 10, 1999, the Corporation purchased the European consumer and
       away-from-home  tissue  businesses  of  Attisholz Holding AG for
       approximately $365  million. Such  businesses  are  located  in Germany,
       Switzerland and Austria.

In  the  fourth  quarter  of  1995,  in  connection with the Scott merger, the
Corporation  announced  a  plan  to restructure the combined operations and to
accomplish  other  business  improvement  objectives  (the  "1995 Plan").  The
original  estimated  pretax  cost  of the 1995 Plan was $1,440.0 million.  The
plan  was  ultimately accomplished at a pretax cost of $1,305.0 million, which
was charged to earnings as follows:  $814.3 million in 1995, $429.9 million in
1996  and  $64.1  million  in  1997.  A credit of $3.3 million was recorded in
1998.

On  November  21,  1997, the Corporation announced a restructuring plan (the
"1997  Plan").    The  plan includes  the  sale,  closure  or  downsizing  of
17 manufacturing facilities worldwide  and  a  workforce  reduction of
approximately 4,800 employees. The estimated  total  pretax  cost  of  the
1997  Plan  is  $679.5  million.  The Corporation  recorded $414.2 million of
such total cost in 1997.  In 1998, the Corporation  recorded  $250.8 million of
such total cost at the time the costs became  accruable  under  appropriate
accounting  principles,  including accelerated depreciation expense on certain
assets that were to be disposed of but  which  remained or will remain in use
until disposed of in 1999 and 2000.

In  the  fourth  quarter  of  1998,  the  Corporation  announced  a facilities
consolidation  plan to, among other things, further align tissue manufacturing
capacity  with  demand  in  Europe,  close  a diaper manufacturing facility in
Canada,  shut  down and dispose of a tissue machine in Thailand and write down
certain  excess  feminine  care production equipment in North America.  Of the
$124.0  million  aggregate  cost  of such plan (the "1998 Facilities Charge"),
$49.1  million  was  recorded  in  1998.  The remaining $74.9 million of total
costs of the plan, primarily related to a tissue manufacturing facility in the
United  Kingdom,  which  will  remain  in  use  until its expected shutdown in
October  2000,  will  be  recorded  as  accelerated  depreciation  expense and
employee  severance  costs  in  1999  and  2000.

On  May  5,  1998,  the  Corporation announced its intention to dispose of its
entire  integrated  pulp  operation  in  Mobile,  Alabama  (the  "Mobile  pulp
operation"), including the related sale of the associated woodlands operations
(the "Southeast Timberlands").  On June 10, 1999, the Corporation announced it
had agreed to sell approximately 460,000 acres of the Southeast Timberlands to
Joshua  Management,  LLC  for approximately $400 million.  Because the sale of
the Southeast Timberlands is associated with the planned closure of the Mobile


PART  I
(Continued)

ITEM  1.    BUSINESS  (Continued)

pulp mill in September  1999,  the net effect of the transaction, which is
expected to be a net  gain,  will  be  recorded  at  the time of the closing of
the sale of the Southeast  Timberlands.

On  December  23,  1998,  the  Corporation  announced  that  it  had  signed a
definitive  agreement  to  acquire  Ballard  Medical  Products  ("Ballard"), a
leading  maker  of  disposable  medical  devices  for  respiratory  care,
gastroenterology  and  cardiology.   Under the agreement, Ballard shareholders
will  receive $25 for each share of Ballard common stock, payable in shares of
the  Corporation's common stock. The transaction, which is valued at
approximately $764 million, remains  subject  to  regulatory  clearances  and
approval  by  the  Ballard shareholders.    The  transaction is expected to be
completed by September 30, 1999  and  will  be  accounted  for as a  purchase.

DESCRIPTION OF THE CORPORATION.  The Corporation is principally engaged in the
manufacturing  and  marketing throughout the world of a wide range of products
for  personal,  business and industrial uses.  Most of these products are made
from  natural  and  synthetic  fibers  using  advanced technologies in fibers,
nonwovens  and  absorbency.

For  financial  reporting purposes, the Corporation's businesses are separated
into  three  global  business segments: Tissue; Personal Care; and Health Care
and  Other.

The  Tissue  segment includes facial and bathroom tissue, and paper towels and
wipers  for  household  and  away-from-home  use; wet wipes; printing, premium
business  and  correspondence  papers;  and related products. Products in this
business  segment  are  sold under the Kleenex, Scott, Kimberly-Clark, Kleenex
Cottonelle,  Kleenex  Viva,  Huggies,  Kimwipes, Wypall and other brand names.

The  Personal  Care  segment  includes  disposable diapers, training and youth
pants and  swimpants;  feminine  and incontinence care products; and related
products. Products in this business segment are primarily for household use
and are sold  under a variety of well-known brand names, including Huggies,
Pull-Ups,  Little  Swimmers, GoodNites, Kotex, New Freedom, Lightdays, Depend,
Poise  and  KimCare.

The Health Care and Other segment includes health care products, consisting of
surgical  gowns,  drapes,  infection  control  products,  sterilization wraps,
disposable  face  masks,  cold  therapy products, patient restraints and other
disposable  medical  products;  specialty  and  technical  papers;  and  other
products.   Products in this segment are sold under the Kimberly-Clark, Tecnol
and  other  brand  names.

Products  for  household  use  are  sold  directly  and through wholesalers to
supermarkets,  mass  merchandisers,  drugstores,  warehouse clubs, home health
care,  variety  and  department stores and other retail outlets.  Products for
away-from-home  use  are  sold  through  distributors  and  directly  to
manufacturing,  lodging,  office  building,  food  service  and  health  care
establishments  and  other  high volume public facilities.  Paper products are
sold  directly  to  users, converters, manufacturers, publishers and printers,
and  through paper merchants, brokers, sales agents and other resale agencies.
Health  care  products  are  sold  to  distributors, converters and end-users.

PATENTS  AND  TRADEMARKS.  The Corporation owns various patents and trademarks
registered  domestically  and  in  many  foreign  countries.   The Corporation
considers  the  patents  and trademarks which it owns and the trademarks under
which  it  sells  certain  of  its  products  to  be  material  to  its


PART  I
(Continued)

ITEM  1.    BUSINESS  (Continued)

business.  Consequently, the Corporation seeks patent and trademark protection
by  all  available  means,  including  registration.    A  partial list of the
Corporation's  trademarks is included under the caption "Trademarks" contained
in  the  1998  Annual  Report  to  Stockholders  and is incorporated herein by
reference.

RAW  MATERIALS.    Superabsorbent  materials  are  important  components  in
disposable  diapers,  training and youth pants and incontinence care products.
Polypropylene and other synthetics and chemicals are primary raw materials for
manufacturing  nonwoven fabrics which are used in disposable diapers, training
and  youth  pants,  feminine  pads, incontinence and health care products, and
away-from-home  wipers.

Cellulose  fiber,  in the form of kraft pulp or recycled fiber, is the primary
raw  material  for  the  Corporation's  tissue  and  paper  products and is an
important  component  in disposable diapers, training pants, feminine pads and
incontinence  care  products.

Most  recovered  paper  and  all  synthetics are purchased from third parties.
Pulp  and  recycled  fiber  are produced by the Corporation and purchased from
others.    The  Corporation  considers  the supply of such raw materials to be
adequate  to  meet  the needs of its businesses.  See "Factors That May Affect
Future  Results  -  Raw  Materials."

The Corporation owns or controls approximately 6.4 million acres of forestland
in  North  America, principally as a fiber source for pulp production which is
consumed  internally  within  the tissue and personal care businesses.  In the
United  States,  approximately  .5  million  acres  are  owned  in Alabama and
Mississippi.    In  Canada, approximately 1.0 million acres in the province of
Nova Scotia are owned by the Corporation, and approximately 4.9 million acres,
principally  in the province of Ontario, are held under long-term Crown rights
or  leases.

COMPETITION.    For  a  discussion of the competitive environment in which the
Corporation conducts its business, see "Factors That May Affect Future Results
- -  Competitive  Environment."

RESEARCH  AND  DEVELOPMENT.  A major portion of total research and development
expenditures is directed toward new or improved personal care, health care and
tissue products, and nonwoven materials. Consolidated research and development
expense  was  $224.8  million  in  1998, $211.8  million  in  1997  and  $207.9
million  in  1996.

ENVIRONMENTAL MATTERS.  Total worldwide capital expenditures for environmental
controls  to  meet legal requirements and otherwise relating to the protection
of  the  environment  at the Corporation's facilities are expected to be about
$107  million  in 1999 and $72 million in 2000.  Of this amount, approximately
$51  million  in  1999  and  $34  million  in 2000 are expected to be spent at
facilities  in the United States.  Approximately $9 million and $19 million of
such  U.S.  expenditures  in 1999 and 2000, respectively, relate to compliance
with  the  Environmental  Protection Agency's ("EPA") Cluster Rule for sulfite
pulping  operations  at  the Corporation's Everett, Washington pulp mill.  The
remainder of the expected U.S. expenditures, approximately $42 million in 1999
and $15 million in 2000, is expected to be applied at various other production
facilities  for  other  environmental  control  system  improvements.    For
facilities  outside  the U.S., capital expenditures for environmental controls
are  expected to be approximately $56 million in 1999 and $38 million in 2000.



PART  1
(Continued)

ITEM  1.    BUSINESS  (Continued)

Total  worldwide  operating expenses for environmental compliance are expected
to  be  about  $144  million in 1999 and $148 million in 2000.  U.S. operating
expenses  are  expected  to  be  $83  million in 1999 and $84 million in 2000.
Operating  expenses  for  facilities  outside  the U.S. are expected to be $61
million  in 1999 and $64 million in 2000. Operating expenses include pollution
control  equipment operation and maintenance costs, governmental payments, and
research  and  engineering  costs.

Total  environmental  capital  expenditures  and  operating  expenses  are not
expected  to  have  a  material  effect on the Corporation's total capital and
operating  expenditures,  consolidated  earnings  or  competitive  position.
However,  current  environmental  spending  estimates  could  be modified as a
result of changes in the Corporation's plans, changes in legal requirements or
other  factors.

In  connection with certain divestitures, including those described in "Recent
Developments,"  the  Corporation  has  agreed  to  indemnify the purchasers of
certain  divested  businesses  against  certain  contingent  environmental
liabilities.    Generally,  these  indemnification  obligations  apply only to
environmental  liabilities which are actually incurred by the purchaser within
a  specified  time  period after  closing  and are limited to a specified
dollar amount of coverage.  The Corporation  does  not  consider  these
obligations  to  be  material and has established  appropriate  accrued
liabilities  with  respect  thereto.

EMPLOYEES.    In  its  worldwide  consolidated operations, the Corporation had
54,700  employees  as  of December  31,  1998.

Approximately  25  percent  of  the  Corporation's United States workforce and
approximately  40 percent of the Corporation's non-United States workforce are
represented  by  unions.    In the United States, the largest concentration of
union  membership  is  with  the  Paper,  Allied-Industrial, Chemical & Energy
Workers  International  Union  (PACE).  Other employees are represented by the
International  Brotherhood  of  Electrical  Workers  (IBEW), the International
Association  of  Machinists  and  Aerospace  Workers (IAM), the Association of
Western  Pulp  and  Paper  Workers  (AWPPW),  and  various independent unions.

At  those  facilities  where  one  or  more  unions  represent  employees, the
Corporation  and  the  unions  generally  have good working relationships. The
labor  agreements  are  generally  three years or more in duration and contain
wage  and fringe benefit programs which management of the Corporation believes
are  competitive within the applicable industry segment and geographic region.

Throughout the Corporation, management seeks to establish and maintain an open
and  respectful  relationship  with  its  employees.  Management believes that
communications should flow freely in the organization to provide all employees
the  opportunity to maximize the use of their talents in the attainment of the
Corporation's  business  objectives.

INSURANCE.    The  Corporation  maintains  coverage  consistent  with industry
practice  for  most  risks  that  are  incident  to  its  operations.



PART  1
(Continued)

ITEM  1.    BUSINESS  (Continued)

FACTORS  THAT  MAY  AFFECT  FUTURE  RESULTS

Certain matters discussed in this Form 10-K/A, or documents a portion of which
are  incorporated  herein  by  reference,  concerning, among other things, the
business  outlook,  anticipated  financial  and operating results, strategies,
contingencies and contemplated transactions of the Corporation, including, but
not  limited to, the adequacy of the charges under the 1997 Plan, the adequacy
of  the  1998  Facilities  Charge,  the  anticipated  sale  of  the  Southeast
Timberlands, the anticipated acquisition of Ballard, the "Year 2000" readiness
program,  and  the adoption of the Euro, constitute forward-looking statements
and  are  based  upon  management's expectations and beliefs concerning future
events impacting the Corporation.  There can be no assurance that these events
will  occur  or  that  the  Corporation's  results  will  be  as  estimated.

The  following  factors,  as  well as factors described elsewhere in this Form
10-K/A,  or  in other SEC filings, among others, could cause the Corporation's
future  results  to  differ  materially  from  those  expressed  in  any
forward-looking  statements  made  by,  or  on  behalf  of,  the  Corporation.

Such  factors  are  described in accordance with the provisions of the Private
Securities  Litigation  Reform  Act  of  1995,  which  encourages companies to
disclose  such  factors.

COMPETITIVE  ENVIRONMENT.  The Corporation experiences intense competition for
sales  of  its  principal products in its major markets, both domestically and
internationally.    The Corporation's products compete with widely advertised,
well-known,  branded  products,  as  well  as private label products which are
typically sold at lower prices.  The Corporation has several major competitors
in most of its markets, some of which are larger and more diversified than the
Corporation.   The principal methods and elements of competition include brand
recognition and loyalty, product quality and performance, price, marketing and
distribution  capabilities.    Inherent risks in the Corporation's competitive
strategy  include  uncertainties concerning trade and consumer acceptance, the
effects  of  recent consolidations of retailers and distribution channels, and
competitive  reaction.   Aggressive competitive reaction may lead to increased
advertising  and  promotional spending by the Corporation in order to maintain
market  share.    Increased  competition  with respect to pricing would reduce
revenue  and  could  have  an  adverse  impact  on the Corporation's financial
results.    In  addition,  the  Corporation  relies  on  the  development  and
introduction  of  new  products  and  line  extensions as a means of achieving
and/or  maintaining category leadership.  In order to maintain its competitive
position,  the  Corporation must develop technological innovation with respect
to  its  products.

COST  SAVING STRATEGY.  A significant portion of the Corporation's anticipated
cost savings are expected to result from operating efficiencies, the 1997 Plan
and  the  1998  Facilities  Charge.    However,  such savings will require the
continued  consolidation and integration of facilities, functions, systems and
procedures, all of which present significant management challenges.  There can
be no assurance that such actions will be successfully accomplished as rapidly
as  expected or of the extent to which such cost savings and efficiencies will
be  achieved.

RAW  MATERIALS.  Cellulose fiber, in the form of kraft pulp or recycled fiber,
is  used  extensively  in  the  Corporation's tissue and paper products and is
subject  to  significant  price fluctuations due to the cyclical nature of the
pulp  markets.    Recycled  fiber accounts for approximately 20 percent of the
Corporation's  overall  fiber  requirements.    On  a  worldwide  basis,  the
Corporation  has  reduced  its  internal  supply  of  pulp to approximately 70
percent  of  its  virgin  fiber  requirements.    Closure  of  the


PART  1
(Continued)

ITEM  1.    BUSINESS  (Continued)

Mobile  pulp  mill in September 1999 will reduce the percentage of integration
of  the  Corporation's  pulp  requirements  to  approximately 40 percent.  The
Corporation  has  announced  its  intention  to  reduce  its  level  of  pulp
integration  to  approximately  20 percent.  However, such a reduction in pulp
integration  could  increase  the  Corporation's  commodity  price  risk.
Specifically,  increases  in  pulp  prices  could  adversely  affect  the
Corporation's  earnings  if  selling  prices  are  not  adjusted  or  if  such
adjustments  significantly trail the increases in pulp prices.  Conversely, if
the  Corporation  does  not lower its level of pulp integration and the market
price  for  pulp  declines, thereby possibly causing selling prices for tissue
products  to  fall,  the  Corporation's  profit  margin  could  suffer.    The
Corporation  has  not  used  derivative instruments in the management of these
risks.

ACQUISITION AND DIVESTITURE STRATEGY.  The Corporation's anticipated financial
results  and  business  outlook are dependent in part upon the consummation of
projected  divestitures  on  terms  advantageous  to  the  Corporation and the
availability  of  suitable  acquisition candidates.  There can be no assurance
that such divestitures will be consummated, or, if consummated, that the terms
of  such divestitures  will  be  advantageous  to  the  Corporation.
In addition, the Corporation  could  encounter  significant  challenges  in
locating  suitable acquisition  candidates  that are consistent with its
strategic objectives and will  contribute  to  its  long-term  success.
Furthermore, there can be no assurance  that  any  such  acquired  business
can  or  will  be successfully integrated  with  the Corporation's businesses
in order to provide anticipated synergies  and  earnings  growth.

VOLUME  FORECASTING.   The Corporation's anticipated financial results reflect
forecasts of future volume increases in the sales of its products.  Challenges
in  such  forecasting  include  anticipating  consumer preferences, estimating
sales  of new products, estimating changes in population characteristics (such
as  birth  rates  and  changes  in per capita income), anticipating changes in
technology  and estimating the acceptance of the Corporation's products in new
markets.  As a result, there can be no assurance that the Corporation's volume
increases  will  be  as  estimated.

FOREIGN  MARKET  RISKS.  Because the Corporation and its equity companies have
manufacturing  facilities  in  40  countries and its products are sold in more
than 150 countries, the Corporation's results may be substantially affected by
foreign  market  risks.   The Corporation is subject to the impact of economic
and  political  instability  in  developing  countries.    Recent  economic
uncertainty  and  currency devaluations in Asia and Latin America have and may
continue to have an impact on the Corporation's earnings.  Also, the extremely
competitive  situation  in  European personal care and tissue markets, and the
challenging  economic  environments  in  Mexico  and  developing  countries in
eastern  Europe and Latin America, may slow the Corporation's sales growth and
earnings  potential.    In addition, the Corporation is subject to (i) foreign
exchange  translation  risk  associated  with  the introduction of the Euro in
certain  European  countries,  and  the  strengthening or weakening of various
currencies against each other and local currencies versus the U.S. dollar, and
(ii)  foreign  currency  risk  arising  from  transactions  and  commitments
denominated  in  non-local  currencies.    See  "Management's  Discussion  and
Analysis  -  Market  Risk Sensitivity and Inflation Risks" and " - Adoption of
the  Euro."  Translation  exposure  for  the  Corporation's balance sheet with
respect  to  foreign  operations is not hedged.  Although the Corporation uses
instruments  to  hedge  its  foreign  currency risks (through foreign currency
forward, swap and option contracts), these instruments are used selectively to
manage  risk  and there can be no assurance that the Corporation will be fully
protected  against  substantial  foreign  currency  fluctuations.



PART  1
(Continued)

ITEM  1.    BUSINESS  (Continued)

CONTINGENCIES.    The  costs  and  other  effects  of  pending  litigation and
administrative  actions  against  the  Corporation  cannot  be determined with
certainty.   Although management believes that no such proceedings will have a
material adverse effect on the Corporation, there can be no assurance that the
outcome  of  such  proceedings  will  be  as  expected.    See  "Item 3. Legal
Proceedings."

"YEAR  2000"  READINESS.   For a discussion of the Corporation's readiness for
the "Year 2000" in terms of its computer systems, see "Management's Discussion
and  Analysis  -  'Year  2000'  Readiness."



PART  II

ITEM  6.    SELECTED  FINANCIAL  DATA




(Millions  of  dollars,                            Year  Ended  December  31
                                      -----------------------------------------------------
except  per  share  amounts)            1994       1995      1996        1997         1998
- ----------------------------          ---------  ---------  ---------  ---------  ---------
                                                      (As  Restated  -  See  Note  1)
                                                 ------------------------------------------


                                                                   
Net Sales. . . . . . . . . . . . . .  $11,627.9  $13,373.0  $13,149.1  $12,546.6  $12,297.8
Charges for business improvement
  and other programs:
    Restructuring and Other Unusual
      Charges. . . . . . . . . . . .          -      814.3      275.7      349.5      111.8
    Accelerated Depreciation . . . .          -          -      143.1       37.6       85.3
    Other Charges. . . . . . . . . .          -          -       11.1       91.2      180.7
Mobile pulp mill fees and severances          -          -          -          -       42.3
                                      ---------  ---------  ---------  ---------  ---------
                                              -      814.3      429.9      478.3      420.1
                                      ---------  ---------  ---------  ---------  ---------

Operating Profit . . . . . . . . . .    1,277.1      838.7    1,558.8    1,468.4    1,573.3
Share of Net Income of Equity
  Companies. . . . . . . . . . . . .      110.5      113.3      152.4      157.3      137.1
Income from Continuing Operations
  Before Extraordinary Items and
  Cumulative Effect of Accounting
  Change . . . . . . . . . . . . . .      766.5      507.2    1,035.4      985.4    1,114.3
    Per Share Basis:
      Basic. . . . . . . . . . . . .       1.38        .91       1.84       1.77       2.02
      Diluted. . . . . . . . . . . .       1.37        .90       1.83       1.76       2.01
Net Income . . . . . . . . . . . . .      753.8      507.2    1,035.4    1,002.9    1,103.1
    Per Share Basis:
      Basic. . . . . . . . . . . . .       1.35        .91       1.84       1.80       2.00
      Diluted. . . . . . . . . . . .       1.34        .90       1.83       1.79       1.99
Cash Dividends Per Share
    Declared . . . . . . . . . . . .        .88        .90        .92        .96       1.00
    Paid . . . . . . . . . . . . . .        .88        .90        .92        .95        .99
Total Assets . . . . . . . . . . . .  $12,555.7  $11,561.0  $11,820.4  $11,417.1  $11,687.8
Long-Term Debt . . . . . . . . . . .    2,085.4    1,984.7    1,738.6    1,803.9    2,068.2
Stockholders' Equity . . . . . . . .    4,145.9    4,141.3    4,595.0    4,340.3    4,031.5




                       NOTES TO SELECTED FINANCIAL DATA

(1) The financial data as of and for the years ended December 31, 1995, 1996,
    1997  and  1998 has been restated as described in Notes 1 and 17 to the
    Consolidated  Financial  Statements.

(2) In  1994,  share of net income of equity companies and net income includes
    a  charge  of $39.2 million, or $.07 per share, for foreign currency
    losses  incurred  by Kimberly-Clark de Mexico S.A. de C.V. ("KCM")
    on  the  translation  of  the  net exposure of U.S. dollar-denominated
    liabilities  into  pesos.

(3) Results for 1994 include income of a discontinued operation, net of taxes,
    of $48.4 million, or $.08 per share, related to S.D. Warren Company, a
    former  printing  and publishing papers subsidiary, which was sold in
    December 1994.

(4) Results for 1994 include an extraordinary loss related to the early
    extinguishment  of  debt  of  $61.1  million,  or  $.11  per  share.

(5) The  original estimated pretax cost of the 1995 Plan was $1,440.0 million.
    The  plan was ultimately accomplished at a pretax cost of $1,305.0
    million,  which  was  charged to earnings as follows:  $814.3 million in
    1995, $429.9  million  in  1996 and $64.1 million in 1997.  A credit of
    $3.3 million was  recorded  in  1998. Charges  and  the  credit under the
    1995 Plan were reported  in  the  following  income  statement  categories
    for  the  periods indicated.


PART  II
(Continued)

ITEM  6.    SELECTED  FINANCIAL  DATA  (Continued)




                                                Year  Ended  December  31
                                          ----------------------------------
     (Millions  of  dollars)                 1995    1996    1997   1998
     -----------------------                ------  ------  ------ ------


                                                       
Cost of products sold. . . . . . . . . .    $    -  $154.2  $15.1  $ 1.7
Restructuring and other unusual charges.     814.3   275.7   49.0   (5.0)
                                            ------  ------  -----  ------

Total charges (credits). . . . . . . . .    $814.3  $429.9  $64.1  $(3.3)
                                            ======  ======  =====  ======




The  effects of the 1995 Plan decreased (increased) operating profit, net
income  and  net  income  per  share  as  follows:




     (Millions  of  dollars,                    Year  Ended  December  31
                                          --------------------------------------
except  per  share  amounts)                 1995    1996    1997   1998
- ----------------------------                ------  ------  ------ ------


                                                       
Operating profit . . . . . . . . . . . .    $814.3  $429.9  $64.1  $(3.3)
Net income . . . . . . . . . . . . . . .     596.9   328.6   51.3    (.9)
Basic net income per share . . . . . . .      1.07     .58    .09      -




(6)  In  1995,  share of net income of equity companies and net income
     includes  a  charge  of $38.5 million, or $.07 per share, for foreign
     currency losses  incurred  by  KCM on the translation  of  the
     net exposure of U.S. dollar-denominated liabilities into pesos.

(7)  Share  of net income of equity companies and net income for 1996 includes
     a charge  recorded  by  KCM  for restructuring costs related to its
     merger  with Scott's former Mexican affiliate.  The Corporation's share of
     the after-tax  charge  was  $5.5  million,  or  $.01  per  share.

(8)  The estimated pretax cost of the 1997 Plan is $679.5 million.  The
     Corporation  recorded  $414.2  million  of  such  cost  in 1997.  In 1998,
     the Corporation  recorded  $250.8  million  of  such cost at the time
     costs became accruable  under  appropriate  accounting  principles,
     including  accelerated depreciation  expense on assets that were to be
     disposed of but which remained or will remain in use until disposed of in
     1999 and 2000.  The remaining $14.5 million  of  the  cost  of  the  1997
     Plan  will  be  recorded as accelerated depreciation  expense  over  the
     remaining  useful  lives  of  such  assets. Approximately 1,100 additional
     employees are expected to be notified of their termination benefits in
     1999 and 2000 and the associated costs will be charged to earnings at that
     time.

     Charges  under  the  1997  Plan  were  reported  in  the following income
     statement  categories  for  the  two  years  ended  December  31.

     
     
     (Millions  of  dollars)                  1997     1998
     -----------------------                 ------   ------

                                                
     Cost of products sold . . . . . . . . .  $113.7  $134.0
     Restructuring and other unusual charges   300.5   116.8
                                              ------  ------
     Total Charges . . . . . . . . . . . . .  $414.2  $250.8
                                              ======  ======
     






PART  II
(Continued)

ITEM  6.    SELECTED  FINANCIAL  DATA  (Continued)

Charges  under  the  1997  Plan  reduced  operating profit, net income and net
income  per  share  as  follows:




                                                                Year  Ended
                                                                December  31
                                                             -----------------
(Millions  of  dollars,  except  per  share  amounts)          1997       1998
- -----------------------------------------------------        ------     ------



                                                                  
Operating profit . . . . .                                   $414.2     $250.8
Net income . . . . . . . .                                    315.0      178.9
Basic net income per share                                      .57        .33




(9)  In 1997, the Corporation sold its equity interest in SPL and Coosa.
     Also,  the  Corporation  recorded impairment losses on certain tissue and
     pulp manufacturing  facilities.  These transactions were aggregated and
     reported as extraordinary  gains  totaling  $17.5  million,  or  $.03
     per  share.

(10) Share  of net income of equity companies and net income for 1997 includes
     a net gain of $16.3 million, or $.03 per share, primarily related to the
     sale of a portion of the tissue business of KCM. The sale was required by
     the Mexican  regulatory  authorities  following the merger of KCM and
     Scott's former  Mexican  affiliate.

(11) In  connection  with the  pulp  mill closure at the Mobile pulp operation,
     and as permitted by the terms of the governing contract, on May 5, 1998,
     the Corporation  gave notice to Mobile Energy Services Company, L.L.C.
     ("MESC") of the Corporation's intent to terminate MESC's long-term contract
     for power, steam and liquor processing services with respect to the Mobile
     pulp mill. The  resulting  termination  penalty  of $24.3 million which is
     specified in the contract and employee severance costs of $18.0 million
     were charged  to  cost  of  products sold in the second and third quarters
     of 1998, respectively. On January 14, 1999, MESC and Mobile Energy
     Services Holdings,Inc. filed an action against the Corporation claiming
     unspecified damages in connection with the cancellation of the contract.
     This action is not expected to have a material adverse effect on the
     Corporation's business or results of operations.

(12) Of the 1998 Facilities Charge, $49.1 million was recorded in 1998. The
     remaining $74.9 million of total costs of the plan, primarily related to a
     tissue  manufacturing facility in the United Kingdom, which will remain in
     use until  its  expected shutdown in October 2000, will be recorded as
     accelerated depreciation  expense and employee severance costs in 1999
     and 2000. The 1998 Facilities  Charge,  which  was charged to cost of
     products sold, reduced 1998 operating  profit  $49.1  million,  and  net
     income $34.1 million, or $.06 per share.

(13) In 1998, the carrying amounts of trademarks and unamortized goodwill of
     certain  European  businesses  were  determined to be impaired and written
     down. In addition, the Corporation began depreciating the cost of all
     newly acquired  personal  computers  ("PCs")  over two years. In
     recognition of the change in estimated useful lives, PC assets with a
     remaining net book value of $16.6  million  became  subject  to
     accelerated  depreciation charges.  These charges,  along  with  $8.8
     million of charges for write-downs of other assets and a loss on a pulp
     contract, reduced 1998 operating profit $81.2 million and net  income
     $64.7  million,  or  $.12  per share.  Of the $81.2 million, $6.8
     million  was charged to cost of products sold and $74.4 million was
     charged to general  expense.



PART  II
(Continued)

ITEM  6.    SELECTED  FINANCIAL  DATA  (Continued)

 (14)  Net income and net income per share for 1998 includes a gain on the
       sale  of  KCA  of  $78.3  million  and  $.14,  respectively.

(15)   In 1998, the Corporation changed its method of accounting for the
       costs  of  start-up  activities  effective  January  1,  1998,  as
       required by Statement  of  Position  98-5,  Reporting on the Costs
       of Start-up Activities. The  Corporation  recorded  a net after income
       tax charge of $11.2 million, or $.02  per  share,  as  the  cumulative
       effect  of  this  accounting  change.



ITEM  7.    MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF FINANCIAL CONDITION AND
RESULTS  OF  OPERATIONS

     Management  believes  that  the  following  commentary  and  tables
appropriately  discuss  and  analyze the comparative results of operations and
the  financial  condition  of  the  Corporation  for  the  periods  covered.


     Restatement

     Subsequent to the issuance of the Corporation's 1998 financial statements
and  the  filing  of  its  1998  Form  10-K  with  the Securities and Exchange
Commission  (the  "SEC"),  and  following  extensive  discussions  with
representatives  of  the  SEC's Division of Corporation Finance concerning its
review  of  the  Corporation's  financial statements, Kimberly-Clark concluded
that  it  would  restate  its  1995,  1996,  1997, 1998 and first quarter 1999
financial  statements and related disclosures (the "Restatement").  Additional
information  concerning the Restatement is contained in "Significant Financial
and  Accounting  Developments"  contained  elsewhere  in  this  Form  10-K/A.

     The  following  discussion  should  be  read  in  conjunction  with  the
accompanying  December  31, 1998 and 1997 consolidated financial statements as
of  and  for  the  three  years  ended  December  31,  1998.    For additional
information  on the Restatement, refer to Notes 1, 2, 3, 13, 14, 15, 16 and 17
to  the  Consolidated  Financial  Statements.


GLOBAL  BUSINESS  SEGMENTS

     The Corporation is organized into three global business segments, each of
which  is  headed  by  a  group  president  who reports to the chief executive
officer.    Each  of  these  three  group  presidents  is  responsible for the
development of global strategies to expand the Corporation's worldwide tissue,
personal care, and health care and other businesses.  They are responsible for
developing  and  managing  global  plans for branding and product positioning,
cost  reductions,  technology  and  research  and  development  programs,  and
capacity  and  capital  investment  for  their  respective  businesses.   Each
business  segment is managed separately in view of the substantially different
product  lines  each  manufactures  and  markets.

     The  Corporation  adopted  Statement  of  Financial  Accounting Standards
("SFAS")  131,  Disclosures  about  Segments  of  an  Enterprise  and  Related
Information,  in the fourth quarter of 1998.  This discussion and analysis has
been  prepared  on  the  basis  of these global business segments.  Prior year
information  has  been reclassified to the current year basis of presentation.
The  major  products  manufactured  and  marketed by each of the Corporation's
business  segments  are  as  follows:

- -  Tissue - facial and bathroom tissue, and paper towels and wipers for
   household and away-from-home  use; wet wipes; printing, premium business and
   correspondence  papers;  and  related  products.

- -  Personal Care - disposable diapers, training and youth pants; feminine
   and incontinence  care  products;  and  related  products.

- -  Health Care and Other - health care products such as surgical packs and
   gowns, sterilization wraps and disposable face masks; specialty and
   technical papers  and  related  products;  and  other  products.




BUSINESS  IMPROVEMENT  AND  OTHER  PROGRAMS

     The  Corporation  has  undertaken  a number of actions in recent years to
address ongoing business competitiveness by improving its operating efficiency
and  cost  structure.  These programs began in 1995, at the time of the merger
with  Scott Paper Company ("Scott"), and will be completed in 2000.  A summary
of  these  programs  beginning  with  the  1995  program  is  set forth below.

1995  SCOTT  MERGER  AND  RESTRUCTURING  PLAN

     In  connection  with  the Scott merger, in December 1995, the Corporation
announced  a  plan  to  restructure  the combined operations and to accomplish
other  business  improvement  objectives  (the  "1995  Plan").   The 1995 Plan
includes  (i)  the cost of plant rationalizations and employee terminations to
eliminate  duplicate  facilities  and  excess  capacity;  (ii)  disposition of
facilities  to  comply  with  the  merger-related  decrees of the U.S. Justice
Department  and  the  European  Commission; (iii) costs of terminating leases,
contracts and other long-term agreements; (iv) the direct costs of the merger,
including  fees  of investment bankers, outside legal counsel and accountants;
(v)  impaired  asset  charges;  and  (vi)  accelerated depreciation charges on
assets  that  were  to  be  disposed  of  but which were not to be immediately
removed  from  operations.

     The original estimated pretax cost of the 1995 Plan was $1,440.0 million.
It was ultimately accomplished at a pretax cost of $1,305.0 million, which was
charged  against  earnings  for  the  four  years  ended December 31, 1998, as
summarized  below:




                                                     Amounts  Charged  to  Earnings
                                           ----------------------------------------------------
 (Millions  of  dollars)                    1995       1996       1997       1998        Total
 -----------------------                   ------     ------     ------     ------     --------


                                                                        
Workforce reduction . . . . . . . . . . .  $109.0     $ 74.4     $32.5      $(3.5)     $  212.4
Write-downs of property, plant and
  equipment and other assets. . . . . . .   285.1       (8.0)     (3.6)         -         273.5
Contract settlements, lease terminations
  and other costs . . . . . . . . . . . .   111.1      298.8      30.7         .2         440.8
Merger fees and expenses. . . . . . . . .    83.4        2.2        .5                     86.1
Asset impairments . . . . . . . . . . . .   225.7      (80.6)        -          -         145.1
Accelerated depreciation. . . . . . . . .       -      143.1       4.0          -         147.1
                                           ------    -------    ------     ------      --------

  Total pretax charge . . . . . . . . . .  $814.3     $429.9     $64.1      $(3.3)     $1,305.0
                                           ======    =======    ======      ======     ========

Income statement classification:
  Cost of products sold . . . . . . . . .  $    -     $154.2     $15.1      $ 1.7      $  171.0
  Restructuring and other unusual charges   814.3      275.7      49.0       (5.0)      1,134.0
                                           ------    -------    ------      ------     --------

  Total pretax charge . . . . . . . . . .  $814.3     $429.9     $64.1      $(3.3)     $1,305.0
                                           ======    =======    ======      ======     ========






     The  effects  of  the  1995  Plan  were  included  in operating profit by
business  segment  and  geography  as  follows:




                                      Year  Ended  December  31
                                 -----------------------------------
(Millions  of  dollars)            1996          1997            1998
- -----------------------          ------          ----          ------


                                                      
By Business Segment:
  Tissue. . . . . . . .          $329.4          $60.5         $  .7
  Personal Care . . . .            77.0            1.9            .9
  Health Care . . . . .              .7            (.3)          (.8)
  Unallocated . . . . .            22.8            2.0          (4.1)
                                 ------         ------         ------

    Total pretax charge          $429.9          $64.1         $(3.3)
                                 ======         ======         ======

By Geography:
  North America . . . .          $228.5          $11.5         $(2.9)
  Outside North America           178.6           50.6           3.7
  Unallocated . . . . .            22.8            2.0          (4.1)
                                 ------         ------         ------

    Total pretax charge          $429.9          $64.1         $(3.3)
                                 ======         ======         ======




     The  effects of the 1995 Plan decreased (increased) operating profit, net
income  and  net  income  per  share  as  follows:




                                                         Year  Ended  December  31
                                                     ----------------------------------
(Millions  of dollars, except per share amounts)       1995     1996      1997     1998
- ------------------------------------------------     ------     ----     -----    -----




                                                                      
Operating profit . . . . .                           $814.3     $429.9   $64.1    $(3.3)
Net income . . . . . . . .                            596.9      328.6    51.3      (.9)
Basic net income per share                             1.07        .58     .09        -




     The  principal  components  of  the  1995  Plan  were  as  follows:

- -    Workforce  reduction  comprises  severance payments and termination
     benefits  for  approximately  4,200  duplicate  staff  and sales positions
     and workforce  reductions  in  operations that were disposed of.  These
     costs were charged  to  earnings  in  the  period  in  which such employee
     severances and benefits  were  appropriately  communicated.

- -    Write-downs of property, plant and equipment and other assets comprise
     write-downs  of certain assets that became obsolete as a result of the
     merger, or  which  were no longer to be used, and the net book value of
     less efficient and  duplicate machinery and equipment not needed in the
     combined restructured manufacturing  operations.

- -    Contract settlements and lease terminations represent the estimated costs
     of  terminating  long-term  leases for Scott's Wilmington, Delaware and
     Boca  Raton,  Florida  office  facilities,  sales distributor contracts
     and an operating  lease  for  a  deinking  facility  related  to a Scott
     tissue mill.

- -    Merger fees and expenses are comprised of the costs of investment bankers
     advising  on  the  Scott  merger,  outside legal counsel engaged with
     respect  to  the  merger  and independent auditors for work on the joint
     proxy statement/prospectus  and  due  diligence  work  concerning the
     merger.  These costs  were  recorded  at  the  time  liabilities arose for
     these obligations.



- -    Asset impairments are for facilities or operations whose future cash
     flows  were estimated to be insufficient to cover their carrying amounts.
     The most  significant items are a Scott tissue facility in the U.S., one
     in Canada and a Scott pulp facility in Spain.  The U.S. facility was
     written down to its estimated fair value, based on the Corporation's
     assessment of expected pretax future  cash  flows  discounted at a rate
     commensurate with the risk involved. The pulp facility had estimated
     negative future cash flows (undiscounted), and consequently  the  mill
     was written down.  The Canadian facility was impaired and  planned  to be
     sold, but, as explained in the following "Modifications to the  1995
     Plan"  section, the mill was not sold, but rather the Corporation's
     ownership  in  the  entity  which  owned  the  mill  was  sold  at a gain.

- -    Accelerated  depreciation has been recorded on facilities and other
     depreciable  assets  that  were to be disposed of as part of the 1995 Plan
     but which  were  not  immediately  removed  from  operations.    These
     assets were depreciated  down  to  fair value by charges to cost of
     products sold over the remaining  period  of  time  that  they  remained
     in  use.

- -    The 1995 Plan also contemplated disposals to comply with consent decrees
     of the U.S. Justice Department and the European Commission.  These
     agreements required  the  sale  of  the  Scott  Baby Fresh baby wipes and
     Scotties facial tissue  operations in the U.S. and the Kleenex Velvet
     bathroom tissue business in  the  United Kingdom and Ireland.  Under the
     agreements, Scott's baby wipes mill  in Dover, Delaware and a
     Kimberly-Clark tissue mill in Europe were to be sold,  as  well  as  up
     to two of four other tissue mills located in the U.S. During  the  second
     and  third quarter of 1996, the regulatory disposals were accomplished,
     and  the  resulting  net  pretax  gains  were recorded in other income.

MODIFICATIONS  TO  THE  1995  PLAN

     Certain  aspects  of the Corporation's original plans for integrating the
organizations and accomplishing the objectives of the 1995 Plan were modified.
These  modifications  were  charged  to  earnings  in the period in which they
became  known.    The  most  significant  modifications  are  described below:

- -  Plans to eliminate duplicate facilities, excess assets and certain other
   assets  were revised due to a fundamental change in plans in 1996 with
   respect to  disposal  of  a  Canadian  tissue  facility  owned  by Scott
   Paper Limited ("SPL"), a 50.1 percent-owned subsidiary.  Prior to the merger
   with Scott, the Corporation  entered into an agreement with the Canadian
   Bureau of Competition Policy (the "Bureau") in which the Corporation agreed
   not to manage SPL and to hold  SPL  separate  until  agreement  was reached
   on required divestitures in Canada.    The  Corporation  had originally
   planned to acquire the outstanding minority  interest  in  SPL  and
   subsequently  eliminate  excess  Canadian tissue-making  capacity.  After
   the merger, the Corporation was advised by the Bureau  that  it would have
   to dispose of additional SPL brands and associated facilities.  During the
   time the Corporation was assessing the impact of the additional
   divestitures,  the  market  price  of  SPL's  publicly held shares increased
   substantially in anticipation of the Corporation's potential bid to acquire
   the remaining SPL shares.  As a consequence of this increased cost and the
   unfavorable impact of the divestitures required to merge the Corporation's
   Canadian  operations, management decided to sell its interest in SPL.
   Because the SPL sale was expected to result in a gain, $83.6 million
   primarily related to  the reserve for asset impairments was no longer
   needed and was reversed to earnings  in  1996.

- -  In 1996, estimated deductions to be taken by certain Scott customers for
   1995 promotional rebates and cooperative advertising in the consumer
   business, and  accrued  costs  for  unprofitable contract business in the
   away-from-home business  were  determined  to  be  underestimated.  In
   addition, during 1996, management  decided  to  approve  certain
   promotional  allowances  claimed by certain  Scott  customers  in  the
   away-from-home business.  These changes in estimates, which are shown as
   "other costs" on the foregoing summary, resulted in  $122.4  million  and
   $12.9  million being charged to earnings in 1996 and 1997,  respectively,
   at  the  time  such  changes  in estimates became known.



- -  In  the first quarter of 1996, the European Commission required the
   Corporation  to sell its tissue mill in Prudhoe, England, and certain
   consumer tissue  businesses  in  the  United Kingdom and Ireland.  These
   disposals were completed  in the third quarter of 1996.  During the time
   the Prudhoe facility and related businesses were being marketed, management
   conducted more in-depth studies  and   evaluations  of  a  number  of  the
   European facilities it had originally planned  to  close  or divest.  As a
   result, management decided to restructure certain  European  operations.
   Management  decided  to  consolidate  the Corporation's  feminine  care
   products  production  at  its Forchheim mill in Germany  and  close  a
   feminine care products mill in Veenendaal, Netherlands. In addition,
   management restructured its tissue mill in Larkfield, England and downsized
   other  facilities  in  Flensburg  and  Koblenz, Germany and Gennep,
   Netherlands. These  changes  resulted in employee severance costs, facility
   integration  costs and accelerated depreciation charges, which were charged
   to earnings  in  1996.

- -  In 1996, costs of integrating facilities and operations, primarily in
   the U.S., were charged to 1996 earnings as incurred and shown as
   "other costs" in  the  foregoing  summary.

     Set  forth  below  is  a summary of the types and amounts of charges that
were  recognized  as accrued expenses for the 1995 Plan together with the cash
payments  made  against  such  accruals for the three years ended December 31,
1998.




                                                                       1996
                                                               ----------------------
                                                 Balance       Charges                    Balance
(Millions  of  dollars)                          12/31/95      (Credits)     Payments     12/31/96
- -----------------------                          --------      ---------     --------     --------


                                                                              
Workforce severance . . . . . . . . . . . . . .  $ 74.4        $ 74.4        $(113.9)     $ 34.9
Asset removal costs . . . . . . . . . . . . . .     9.9          19.9          (16.8)       13.0
Contract settlement and lease termination costs   127.7         (27.9)         (34.1)       65.7
Other costs . . . . . . . . . . . . . . . . . .    14.0         118.2          (50.7)       81.5
                                                 ------       -------       --------      ------

                                                 $226.0        $184.6        $(215.5)     $195.1
                                                 ======       =======        ========     ======







                                                                       1997
                                                              ----------------------
                                                 Balance      Charges                    Balance
(Millions  of  dollars)                          12/31/96     (Credits)     Payments     12/31/97
- -----------------------                          --------     ---------     --------     --------


                                                                             
Workforce severance . . . . . . . . . . . . . .  $ 34.9       $ 32.5        $ (59.3)     $ 8.1
Asset removal costs . . . . . . . . . . . . . .    13.0         (1.6)          (9.5)       1.9
Contract settlement and lease termination costs    65.7        (24.2)         (14.4)      27.1
Other costs . . . . . . . . . . . . . . . . . .    81.5        (28.6)         (43.8)       9.1
                                                 ------      -------       --------      -----

                                                 $195.1       $(21.9)       $(127.0)     $46.2
                                                 ======       =======       ========     =====







                                                                       1998
                                                              ----------------------
                                                 Balance      Charges                    Balance
(Millions  of  dollars)                          12/31/97     (Credits)     Payments     12/31/98
- -----------------------                          --------     ---------     --------     --------



                                                                             
Workforce severance . . . . . . . . . . . . . .  $ 8.1        $ (3.5)       $ (4.6)      $   -
Asset removal costs . . . . . . . . . . . . . .    1.9             -          (1.9)          -
Contract settlement and lease termination costs   27.1          (6.1)         (5.7)       15.3
Other costs . . . . . . . . . . . . . . . . . .    9.1          (1.4)         (7.0)         .7
                                                 -----        -------       -------      -----

                                                 $46.2        $(11.0)       $(19.2)      $16.0
                                                 =====        =======       =======      =====



The  balance  at December 31, 1998 is estimated to be adequate to complete the
actions  contemplated in this plan.  The activities involved in this plan have
not disrupted the Corporation's business operations to any significant extent.
The  principal  benefits  of this plan have resulted in lower production costs
and  simplified  manufacturing  and  sourcing  strategies.

1997  PLAN

     On November 21, 1997, the Corporation announced a restructuring plan (the
"1997  Plan").    The  plan  includes  the  sale,  closure or downsizing of 17
manufacturing  facilities worldwide and a workforce reduction of approximately
4,800  employees.    The  estimated  pretax  cost  of the 1997 Plan was $679.5
million.    The  Corporation recorded $414.2 million of such cost in 1997.  In
1998,  the  Corporation  recorded  $250.8 million of such cost at the time the
costs  became  accruable  under  appropriate  accounting principles, including
accelerated  depreciation charged to cost of products sold on assets that were
to  be  disposed of but which remained or will remain in use until disposed of
in  1999  and  2000.  The remaining $14.5 million of the cost of the 1997 Plan
will be recorded as accelerated depreciation expense over the remaining useful
lives  of  such  assets.

     The  charges  under the 1997 Plan for the two years ended December 31 are
summarized  below:




                                                             Amounts  Charged
                                                              to  Earnings
                                                             ----------------
(Millions  of  dollars)                                         1997    1998
- -----------------------                                        ------  ------


                                                                 
Workforce related . . . . . . . . . . . . . . . . . . . . . .  $ 35.4  $ 53.2
Write-downs of property, plant and equipment and other assets    93.6    56.2
Contract settlements, lease terminations and other costs. . .    64.2    31.3
Asset impairments . . . . . . . . . . . . . . . . . . . . . .   187.4    31.3
Accelerated depreciation. . . . . . . . . . . . . . . . . . .    33.6    78.8
                                                               ------  ------

    Total pretax charge . . . . . . . . . . . . . . . . . . .  $414.2  $250.8
                                                               ======  ======

Income statement classification:
  Cost of products sold . . . . . . . . . . . . . . . . . . .  $113.7  $134.0
  Restructuring and other unusual charges . . . . . . . . . .   300.5   116.8
                                                               ------  ------
    Total pretax charge . . . . . . . . . . . . . . . . . . .  $414.2  $250.8
                                                               ======  ======




     The  costs of the 1997 Plan were included in operating profit by business
segment  and  geography  as  follows:



                                                               Year  Ended
                                                               December  31
                                                             ---------------
                                                               1997    1998
                                                              -----   -----
By  Business  Segment



                                                                
  Tissue. . . . . . . .                                       $324.4  $149.3
  Personal Care . . . .                                         72.8    87.6
  Health Care . . . . .                                          8.7    13.2
  Unallocated . . . . .                                          8.3      .7
                                                              ------  ------

    Total pretax charge                                       $414.2  $250.8
                                                              ======  ======







By  Geography:


                                                                
  North America . . . .                                       $181.5  $160.9
  Outside North America                                        224.4    89.2
  Unallocated . . . . .                                          8.3      .7
                                                              ------  ------

    Total pretax charge                                       $414.2  $250.8
                                                              ======  ======




     Charges  under the 1997 Plan reduced operating profit, net income and net
income  per  share  as  follows:




                                                             Year  Ended
                                                             December  31
                                                           -----------------
(Millions  of  dollars,  except  per  share  amounts)       1997       1998
- -----------------------------------------------------      ------     ------


                                                                
Operating profit . . . . .                                 $414.2     $250.8
Net income . . . . . . . .                                  315.0      178.9
Basic net income per share                                    .57        .33




The  principal  components  of  the  1997  Plan  were  as  follows:

- -  The  sale,  closure  or  downsizing  of 17 manufacturing facilities
   worldwide, 12  of which  have  been closed or downsized through December 31,
   1998. These  actions  will result in the consolidation of the Corporation's
   manufacturing  operations into fewer, larger and more efficient facilities
   and eliminate  excess production capacity, including more than 200,000
   metric tons of high-cost tissue manufacturing capacity in North America and
   Europe. Five facilities  are  expected  to be disposed of by the third
   quarter of 1999, the largest  of  which  is a tissue manufacturing facility
   in Gennep, Netherlands, which  was  closed  in  March  1999.

- -  A  workforce  reduction  of approximately 4,800 employees.  Through
   December  31,  1998,  a  total workforce reduction of 3,700 has been
   realized. These  costs  were  charged  to  earnings in the period in which
   such employee severances  and benefits were appropriately communicated.
   Approximately 1,100 additional employees are expected to be notified of
   their termination benefits in 1999 and 2000, and the associated costs will
   be charged to earnings at that time.

- -  The write-down of property, plant and equipment and other assets not
   used  in  the restructured manufacturing operations, the elimination of
   excess manufacturing  capacity,  and  the  write-down  of  certain
   inventories  in restructured  operations  and  other  assets.

- -  The elimination of certain of the Corporation's facilities and capacity
   which  became  excessive  as  a result of the combination of the
   Corporation's health care operations with those of Tecnol Medical Products,
   Inc. ("Tecnol").

- -  Contract  terminations  and  other  costs.

- -  Recording accelerated depreciation on facilities and other depreciable
   assets that were to be disposed of as part of the 1997 Plan but which were
   not immediately  removed  from  operations.  Such facilities and other
   depreciable assets  were or are being depreciated down to fair value by
   charges to cost of products  sold  over  the  remaining period of time that
   they remained or will remain  in  use.

Modifications  to  the  1997  Plan
- ----------------------------------

     Certain aspects of the 1997 Plan have been modified, the most significant
of which  are  described  below:

- -    In addition to the original 17 facilities in 1998, management committed
     to  a  plan  to  close a tissue manufacturing facility in order to
     continue to align  capacity with demand.  The facility, the name of which
     has not yet been announced  publicly,  will  be  closed  by the end of
     2000. This closure will increase the  elimination  of high-cost production
     capacity to 230,000 annual metric tons. Based  on this  disposal  plan,


     the  facility became an impaired asset because its cash flows from use and
     disposal were insufficient to cover the carrying amount of the  asset.
     Consequently, a charge to earnings of $26.8 million was recorded in  the
     fourth  quarter  of  1998.

- -    Also  in  1998,  management established reserves by charges to 1998
     earnings  to  cover  other  qualifying  programs  that  had  either  been
     underestimated  in  1997 or were extensions of such programs, the largest
     item being  a  $12.1  million  charge  for the write-down of European
     feminine care equipment  removed  from  service.

     Set  forth  below  is  a summary of the types and amounts of charges that
were  recognized  as  accrued  expenses  for  the 1997 Plan together with cash
payments made against such accruals for the two years ended December 31, 1998.




                                 Charges                 Balance       Charges               Balance
(Millions  of  dollars)         in 1997     Payments     12/31/97      in 1998   Payments    12/31/98
- -----------------------         -------     --------     --------     --------   --------    --------


                                                                           
Workforce severance . . . . .   $35.4       $(3.3)       $32.1        $53.2      $(42.6)     $ 42.7
Asset removal costs . . . . .    17.2           -         17.2           .3        (4.8)       12.7
Environmental costs and lease
  contract terminations . . .    32.3        (0.2)        32.1         23.2       (15.1)       40.2
Other costs . . . . . . . . .    14.7        (5.5)         9.2          7.8        (1.6)       15.4
                                -----       ------       -----        -----      -------     ------

                                $99.6       $(9.0)       $90.6        $84.5      $(64.1)     $111.0
                                =====       ======       =====        =====      =======     ======




The  balance  at December 31, 1998 is estimated to be adequate to complete the
actions  contemplated in this plan.  The activities involved in this plan have
not disrupted the Corporation's business operations to any significant extent.
The  principal  benefits  of this plan have resulted in lower production costs
and  simplified  manufacturing  and  sourcing  strategies.

1998  PLANS

1998  Facilities  Charge
- ------------------------

     In  the  fourth  quarter  of 1998, the Corporation announced a facilities
consolidation  plan to, among other things, further align tissue manufacturing
capacity  with  demand  in  Europe,  close  a diaper manufacturing facility in
Canada,  shut  down and dispose of a tissue machine in Thailand and write down
certain  excess  feminine  care production equipment in North America.  Of the
$124.0  million aggregate cost of the facilities consolidation plan (the "1998
Facilities  Charge"),  $49.1 million was recorded in 1998. The remaining $74.9
million  of  total  costs  of  the  plan,  primarily  related  to  a  tissue
manufacturing  facility  in the United Kingdom, which will remain in use until
its  expected  shutdown  in  October  2000,  will  be  recorded as accelerated
depreciation  expense and employee severance costs in 1999 and 2000.  Included
in  the  1998  Facilities Charge was $2.8 million for accelerated depreciation
related  to the 1999 closure of a diaper facility in Canada.  Related employee
severance  costs  of  $11.1  million  also  were  recorded as part of the 1998
Facilities  Charge  for approximately 450 employees who were notified prior to
December  31,  1998  of the Corporation's plans to terminate their employment.
Asset write-downs to estimated fair value and inventory losses associated with
the  diaper  facility  shutdown  and capacity alignment totaling $35.2 million
also  were  included  in  the  1998  Facilities  Charge.



     The  1998  Facilities Charge, which was charged to cost of products sold,
reduced  1998 operating profit $49.1 million, and net income $34.1 million, or
$.06  per share.  Approximately 70 percent of the pretax charge relates to the
Personal  Care  segment  and  30  percent  relates to the Tissue segment.  The
employee  severance  costs and other cash costs of closures and consolidations
of  $18.8 million are included in other accrued expenses at December 31, 1998.

Write-down  of  Certain  Intangible  and  Other  Assets
- -------------------------------------------------------

- -  During  the  third  quarter  of  1998, the Corporation completed an
   impairment  review  of  its  intangible   assets,  such  as trademarks and
   goodwill.  Impairment is deemed to exist whenever  the  undiscounted
   estimated  future  cash  flows  are less than the carrying  amount of such
   intangible assets.  Impairment losses are measured by the  difference
   between the asset carrying amount and the present value of the estimated
   future cash flows.  As a result of the review, the carrying amounts of
   trademarks  and  unamortized  goodwill of certain European businesses were
   determined  to  be  impaired  and were written down.  These write-downs,
   which were  charged  to general expense, reduced 1998 operating profit
   $70.2 million and  net  income  $57.1  million,  or  $.10  per  share.

- -  During the third quarter of 1998, the Corporation completed a technology
   review  of  its  personal   computers  ("PCs")  which demonstrated that
   (i) PCs have reduced economic lives  as  a  consequence  of  rapid
   technological  improvements,  (ii)  more sophisticated  software
   applications require more powerful PCs, and (iii) most of the Corporation's
   PCs acquired prior to 1997 were technologically obsolete. Consequently,
   the  Corporation  concluded  that  its  previous  practice  of capitalizing
   the costs of PCs and depreciating them over five years should be modified.
   Accordingly,  the  Corporation began depreciating the cost of all newly
   acquired PCs over two years.  In recognition of the change in estimated
   useful  lives,  PC  assets  with  a  remaining net book value of $16.6
   million became  subject  to  accelerated  depreciation  charges  of $2.1
   million, $8.3 million and $6.2 million in 1998, 1999 and 2000, respectively.
   The effect of accelerated  depreciation  for 1998, together with $8.8
   million of charges for write-downs  of  other  assets  and  a  loss  on a
   pulp contract, reduced 1998 operating  profit  $11.0  million  and  net
   income $7.6 million, or $. 01 per share.    Of  the  $11.0 million, $6.8
   million was charged to cost of products sold  and  $4.2  million  was
   charged  to  general  expense.

- -  Approximately 91 percent of the write-down of certain intangible and
   other  assets  and  accelerated depreciation on PCs described above relates
   to the Personal  Care  segment and 9 percent relates to the Tissue segment.

OTHER  INFORMATION

     During  1997  and  1998,  in accordance with SFAS 121, Accounting for the
Impairment  of  Long-Lived Assets and for Long-Lived Assets to Be Disposed Of,
depreciation  expense  was  suspended  on facilities included in the 1997 Plan
that  were  held  for  disposal.  Depreciation for these facilities would have
been  $7.5  million  in  1998  and  $3.3  million  in  1997.

     In  addition,  during  1997  and  1998,  in  accordance  with  SFAS  121,
depreciation  was  suspended  on  certain  pulp  producing  facilities and the
depreciable  property  of  SPL  that  were  held  for disposal or disposed of.
Depreciation  for  these  facilities would have been $23.8 million in 1998 and
$47.3  million  in  1997.   The lower amount of suspended depreciation in 1998
versus  1997 was a result of the sale of a noncore pulp and newsprint facility
located  in  Coosa  Pines, Alabama ("Coosa") in March 1997, the sale of SPL in
June  1997  and  the  reclassification of the New Glasgow, Nova Scotia and the
Terrace  Bay,  Ontario pulp manufacturing facilities from assets held for sale
to  property  during  1998.



ANALYSIS  OF  CONSOLIDATED  NET  SALES  -  THREE YEARS ENDED DECEMBER 31, 1998




By  Business  Segment
                                            Net Sales
                                --------------------------------------
(Millions  of  dollars)             1998         1997          1996
- -----------------------             ----         ----          ----


                                                   
Tissue. . . . . . . .           $ 6,706.2    $ 7,182.7      $ 8,183.6
Personal Care . . . .             4,577.8      4,493.8        4,091.8
Health Care and Other             1,047.1        908.0          926.7
Intersegment sales. .               (33.3)       (37.9)         (53.0)
                                ----------   ----------     ----------

Consolidated. . . . .           $12,297.8    $12,546.6      $13,149.1
                                ==========   ==========     ==========






By  Geographic  Area
                                            Net Sales
                                 -------------------------------------

(Millions  of  dollars)             1998         1997          1996
- -----------------------             ----         ----          ----


                                                   
United States. . . . . . . . .   $ 8,018.2    $ 7,878.7     $ 8,142.5
Canada . . . . . . . . . . . .       785.1      1,052.5       1,311.0
Intergeographic sales. . . . .      (409.1)      (397.3)       (451.7)
                                 ----------   ----------    ---------

  Total North America. . . . .     8,394.2      8,533.9       9,001.8

Europe . . . . . . . . . . . .     2,471.2      2,548.1       2,881.8
Asia, Latin America and Africa     1,688.4      1,772.2       1,603.5
Intergeographic sales. . . . .      (256.0)      (307.6)       (338.0)
                                ----------   ----------     ---------

Consolidated . . . . . . . . .   $12,297.8    $12,546.6     $13,149.1
                                ==========   ==========    ==========




Commentary:

1998  versus  1997
- ------------------

     Consolidated net sales were 2.0 percent lower than in 1997.  In 1997, the
Corporation  divested Coosa  and  sold  its  50.1 percent interest in SPL.
In 1998, the Corporation sold  its  subsidiary, K-C  Aviation  Inc.  ("KCA").
Excluding  the  revenues  from these divested businesses  for  both years,
consolidated net sales remained essentially even. Sales  volumes, however,
increased more than 2 percent and selling prices were nearly 2 percent higher,
primarily due to improved pricing for consumer tissue products  in the United
States.  However, changes in foreign currency exchange rates,  primarily in
Asia, reduced consolidated net sales slightly more than 3 percent. Although
the preceding tables include the divested businesses, the following net sales
commentary excludes their results in order to facilitate a more  meaningful
discussion.

- -  Worldwide net sales for tissue products declined slightly more than 3
   percent  primarily  due  to changes in currency exchange rates in Asia.
   Sales volumes  declined  approximately  1 percent as sales volume increases
   in Latin America and for wet wipes products, primarily in North America,
   were offset by lower  sales  volumes  in  Europe  and Asia and lower
   consumer towel volume in North America.  The decline in sales volumes,
   however, was more than offset by an  increase  of  nearly  2  percent  in
   selling  prices.



- -  Worldwide  net  sales  of  personal  care products increased nearly 2
   percent. Sales volumes grew by nearly 5 percent and selling prices
   increased by about 2 percent; however, changes in foreign currency
   exchange rates reduced net sales by  approximately  4  percent.
   Training and youth pants in North America and sales volume growth in
   Latin America were the primary factors contributing to the  overall  sales
   volume  increase.  These increases more than offset lower diaper  sales
   volumes  in North America and Europe which were attributable to the
   transition  to  larger size product packaging, the introduction of unisex
   product  and  increased  competition.

- -  Net sales for health care and other products increased more than 23
   percent  due  to sales volume growth in health care products, driven, in
   large part, by  the  acquisition  of  Tecnol  in  December  1997.

1997  versus  1996
- ------------------

     Consolidated net sales were 4.6 percent lower than in 1996.  In 1996, the
Corporation  divested  certain  businesses  to  satisfy  U.S.  and  European
regulatory  requirements  associated with the Corporation's merger with Scott.
In  1997,  the  Corporation  sold  Coosa  and  its interest in SPL.  Excluding
revenues  from  these businesses and KCA in both years, consolidated net sales
remained  essentially even.  Sales volumes, however, increased approximately 5
percent.    Selling  prices  were  nearly 2  percent  lower  than in 1996,
primarily due to the lower selling prices for tissue  products  worldwide.
Changes  in  currency  exchange  rates reduced consolidated sales more than 2
percent in 1997.  Although the preceding tables include  the  divested
businesses,  in  order  to  facilitate  a  meaningful discussion,  such
results  have  been  excluded  from  the  following  sales commentary.

- -  Worldwide net sales for the tissue segment decreased approximately 5
   percent primarily due to lower selling prices and changes in currency
   exchange rates  in Europe and Asia. Sales volumes increased about 2 percent,
   as higher sales  volumes  in  the  U.S.,  Latin  America and Asia more than
   offset lower volumes  in  Europe.

- -  Worldwide net sales for personal care products increased slightly more
   than  10  percent and sales volumes were more than 14 percent higher. Nearly
   all of the businesses in this segment participated in the increased sales
   volumes, with  the  primary  contributors  being training and youth pants
   and incontinence  care products in North America and disposable diapers in
   Europe, Latin  America and Asia.  Diaper volume resulting from acquisitions
   in France, Spain,  Portugal and Brazil accounted for about 35 percent of the
   sales volume increase  in  personal  care  products.

- -  Net sales for health care and other products increased approximately 6
   percent  primarily  due  to  higher  sales volumes in  health care products.

     For  purposes  of this Management's Discussion and Analysis, and in order
to  facilitate  a  meaningful  discussion  of  the  ongoing  operations of the
Corporation,  the  charges  described  in  the "Business Improvement and Other
Programs" section and a total of $42.3 million of charges recorded in 1998 for
the  Mobile  pulp  mill fees and severances are considered to be unusual items
("Unusual  Items")  and  have  been  excluded  from  operating  profit  in the
"Excluding  Unusual  Items"  columns  in  the following Consolidated Operating
Profit  tables.




ANALYSIS  OF  CONSOLIDATED  OPERATING  PROFIT - THREE YEARS ENDED DECEMBER 31,
1998




     BY  BUSINESS  SEGMENT

                                             1998                        1997                        1996
                                    ------------------------- ---------------------------  ----------------------------
                                                  EXCLUDING                  Excluding                     Excluding
                                        AS         UNUSUAL         As         Unusual           As          Unusual
(Millions  of  dollars)              RESTATED       ITEMS       Restated       Items         Restated        Items
- -----------------------              --------     ---------     --------     ---------        --------    -------------


                                                                                        
Tissue. . . . . . . .               $  911.4      $1,125.8     $  693.9     $1,078.8         $  952.1     $1,281.5
Personal Care . . . .                  581.7         778.3        731.4        806.1            589.7        666.7
Health Care and Other                  178.1         190.6        151.9        160.3            137.3        138.0
Unallocated - net . .                  (97.9)       (101.3)      (108.8)       (98.5)          (120.3)       (97.5)
                                    ----------    ---------    ---------    ----------       ----------   ----------

Consolidated. . . . .               $1,573.3      $1,993.4     $1,468.4     $1,946.7         $1,558.8     $1,988.7
                                    ==========    =========    =========    ==========       ==========   ==========







     BY  GEOGRAPHIC  AREA
                                             1998                        1997                        1996
                                    ------------------------- ---------------------------  ----------------------------
                                                  EXCLUDING                  Excluding                     Excluding
                                        AS         UNUSUAL         As         Unusual            As         Unusual
(Millions  of  dollars)              RESTATED       ITEMS       Restated       Items          Restated       Items
- -----------------------              --------     ---------     --------     ---------        --------    -------------


                                                                                        




United States . . . . . . . . .     $1,409.3      $1,665.5     $1,350.5     $1,540.8         $1,256.8     $1,527.3
Canada. . . . . . . . . . . . .        112.7         104.8        151.9        154.6            180.4        138.4
Europe. . . . . . . . . . . . .        (39.7)        123.1        (63.6)       141.2             46.8        220.4
Asia, Latin American and Africa        188.9         201.3        138.4        208.6            195.1        200.1
Unallocated - net . . . . . . .        (97.9)       (101.3)      (108.8)       (98.5)          (120.3)       (97.5)
                                   ---------     ---------    ---------    ---------        ---------    ---------

Consolidated. . . . . . . . . .     $1,573.3      $1,993.4     $1,468.4     $1,946.7         $1,558.8     $1,988.7
                                   =========     =========    =========    =========        =========    =========




Note: Unallocated - net, consists of expenses not associated with the
business  segments  or  geographic areas.

Commentary:

1998  versus  1997
- ------------------

     Excluding  the  Unusual  Items, operating profit increased 2.4 percent in
absolute terms and increased to 16.2 percent in 1998 from 15.5 percent in 1997
as  a  percentage  of  net  sales.   Excluding the divested businesses and the
Unusual  Items  for  both  years, operating profit increased approximately 4.1
percent.    The  increase  in  operating profit was due to the price and sales
volume  increases  partially  offset  by  higher  spending for advertising and
promotion,  the  negative effect of changes in foreign currency exchange rates
and  additional  goodwill  amortization.    The  following  operating  profit
commentary  excludes  the Unusual Items and the results of divested businesses
in  both  years.

- -  Tissue operating profit increased 7.3 percent principally due to the selling
   price increases.  Restructuring and other cost savings were partially offset
   by  changes  in  currency  exchange  rates.



- -  Operating  profit  for  personal  care  declined  3.2  percent, as increased
   advertising  and  promotion, and product improvement costs, primarily in
   North America,  and changes in currency exchange rates more than offset the
   gains in selling  prices  and  sales  volumes.

- -  Operating  profit  for  health  care  and  other products increased
   approximately  21  percent due, in large part, to the acquisition of Tecnol,
   partially  offset  by  increased  goodwill  amortization.

- -  Changes in currency exchange rates reduced consolidated operating profit
   by more than 2  percent.

1997  versus  1996
- ------------------

     Excluding  the  Unusual  Items,  operating profit declined 2.1 percent in
absolute  terms,  but increased to 15.5 percent from 15.1 percent in 1996 as a
percentage  of net sales.  Excluding the divested businesses in both years and
the  Unusual  Items,  operating profit increased approximately 2 percent.  The
operating  profit  increase  was  attributable  to the sales volume increases,
manufacturing  efficiencies  and  lower  pulp  costs.  These improvements were
partially offset by the lower selling prices, heightened competition in Europe
and  the  transitional effects of strategic changes made in the away-from-home
portion  of  the  Corporation's North American tissue business.  The following
operating profit commentary excludes the Unusual Items in 1997 and the results
of  divested  businesses  in  both  years.

- -  Cost reductions and manufacturing efficiencies were achieved in the North
   American  personal  care  and  consumer  tissue  businesses.

- -  The transitional effects of the strategic changes in the tissue business had
   a  negative  impact  on  operating profit of approximately $75 million in
   1997.

- -  Marketing  costs were lower in the North American personal care and consumer
   tissue  businesses,  but  were higher in Latin America, primarily to support
   business  expansions.

- -  General  expenses were higher principally as a result of business expansions
   outside  North  America.

- -  Changes in currency exchange rates reduced consolidated operating profit by
   approximately 1  percent  in  1997.

ADDITIONAL  INCOME  STATEMENT  COMMENTARY

1998  versus  1997
- ------------------

- -  Interest expense increased primarily due to higher average debt levels.

- -  The Corporation's effective income tax rate was 34.3 percent in 1998
   compared  with  36.5  percent  in 1997.  Excluding the Unusual Items from
   both years,  the  Corporation's  effective income tax rate was 32.9 percent
   in 1998 compared  with  32.8  percent  in  1997.

- -  Other income in 1998 includes a gain on the sale of KCA equal to $.14 per
   share.

- -  Other income in 1997 includes a gain on the sale of the Corporation's
   interest  in  Ssangyong Paper Co., Ltd. ("Ssangyong"), of Korea, equal to
   $.03 per  share.



- -  The  Corporation's  1998  share  of  net income of equity companies includes
   a charge  equal  to  $.02  per  share  related to the change in the value of
   the Mexican  peso.   In 1997, a gain equal to $.03 per share, primarily
   related to the sale of a portion of the tissue business of Kimberly-Clark de
   Mexico, S.A. de  C.V.  ("KCM")   to meet Mexican regulatory requirements in
   connection with KCM's  merger  with  Scott's  former  Mexican  affiliate,
   was included in the Corporation's  share  of net income of equity companies.
   Also included in the Corporation's share of 1997 net income of equity
   companies was $2.2 million of Unusual  Items.   Excluding these items in
   both years, the Corporation's share of  net  income  of  equity  companies
   increased  2.2  percent.

- -  Minority owners' share of subsidiaries' net income in 1998 and 1997 includes
   $.8  million  and  $6.5 million, respectively, attributable to other owners'
   share of the Unusual Items.  Also included in 1997 is $8.7 million of
   other owners' share of the net income of SPL.  Excluding these items,
   minority owners'  share  of  subsidiaries'  net  income  decreased  $4.8
   million.

- -  In March 1997, the Corporation sold Coosa for approximately $600 million
   in  cash.   Also, the Corporation recorded impairment losses on certain
   tissue and  pulp  manufacturing  facilities. These impairment losses totaled
   $111.5 million  before  income tax benefits. In June 1997, the Corporation
   completed the  sale  of  its interest in SPL for approximately $127 million.
   Accounting regulations require that certain transactions following a
   business combination accounted for as a pooling of interests, such as the
   Scott merger, be reported as  extraordinary  items.   Accordingly, the above
   described transactions were aggregated  and reported as extraordinary gains
   totaling $17.5 million, net of applicable  income  taxes  of  $38.4 million.
   These extraordinary gains were equal  to  $.03  per  share.

- -  Effective  January  1,  1998, the Corporation changed its method of
   accounting  for  preoperating  and  start-up  costs  to expense these costs
   as incurred  in  accordance  with new accounting requirements.  Previously,
   these costs  on  major  projects were capitalized and amortized over five
   years.  As required,  1998  first quarter results were restated to record a
   pretax charge of  $17.8  million  for  the  write-off  of deferred
   preoperating and start-up costs. The  cumulative effect of this accounting
   change is presented on the income statement net of income taxes. This charge
   reduced reported net income for  the  first  quarter  and  the  year  by
   $.02  per  share.

- -  Excluding  the  Unusual Items in 1998 and 1997, the gains on asset disposals
   in  both  years,  the  change in the value of the Mexican peso, the
   cumulative  effect of the  accounting  change in 1998, and the extraordinary
   gains  in  1997, earnings per share from operations increased to $2.45 from
   $2.37  in  1997.

1997  versus  1996
- ------------------

- -  Interest expense declined primarily as a result of lower average debt
   levels.

- -  The Corporation's effective income tax rate was 36.5 percent in 1997
   compared  with  38.2  percent  in  1996. Excluding  the  Unusual Items,
   the Corporation's  effective  income  tax  rate for  1997  was 32.8 percent.
   The decline in the  effective rate to 32.8 percent from 34.9 percent in 1996
   was primarily  due  to  additional tax planning opportunities, some of which
   arose from  the  Scott  merger.

- -  Other  income  in  1996  includes a net pretax gain from regulatory
   divestitures required in connection with the Scott merger and from the sale
   of the  Corporation's remaining interest in Midwest Express Holdings, Inc.
   These transactions  resulted  in  a  gain  of  $.13  per  share.



- -  In  1996, a portion of the operations of KCM was restructured to, among
   other things,  eliminate duplicate  capacity  and  to  satisfy  regulatory
   requirements. The Corporation's  share of KCM's after-tax restructuring
   charge in 1996 was equal to  $.01  per  share.   Excluding the previously
   mentioned 1997 equity company items and this 1996 item, the Corporation's
   share of equity company net income declined  9.3  percent. The decline was
   attributable to KCM.  Although KCM's sales  and operating profit showed
   year-to-year increases of more than 5 and 8 percent, respectively, the
   year-to-year comparison of the Corporation's share of  KCM's  net income was
   adversely affected by an unusually low effective tax rate  in  1996  and  by
   a required change to hyperinflationary accounting for Mexican  operations
   in  1997.

- -  Excluding the previously mentioned minority owners' share of the Unusual
   Items  in  1997  and  $1.7  million attributable to other owners' share of
   the Unusual  Items  in  1996,  minority  owners' share of subsidiaries' net
   income declined  about  25  percent.  The decline is primarily due to the
   sale of the Corporation's  interest in SPL and increased ownership in
   certain subsidiaries in  Central  America  in  1997.

- -  The effective income tax rate on the extraordinary gains, which are
   described  in  the  "1998  versus  1997" narrative, was higher than the
   normal effective rate due to income tax loss carryforwards that precluded
   the current recognition of the income tax benefit on certain impairment
   losses and the tax basis  in  SPL  being  substantially  lower  than  the
   carrying amount of the investment  in  the  financial  statements.

- -  Excluding the Unusual Items, the gains on asset disposals in both years,
   the  extraordinary  gains  in  1997, and the Corporation's share of KCM's
   1996 restructuring  charge,  earnings  per share from operations increased
   to $2.37 from  $2.30  in  1996.

SALES  OF  PRINCIPAL  PRODUCTS




                                            Year  Ended  December  31
                                  --------------------------------------------
 (Billions  of  dollars)          1998          1997          1996        1995
- ------------------------          ----          ----          ----        ----


                                                              
Tissue-based products             $ 5.7         $ 6.1         $ 6.9       $ 6.9
Diapers . . . . . . .               2.6           2.7           2.3         2.1
All other . . . . . .               4.0           3.7           3.9         4.4
                                  -----         -----         -----       -----

Consolidated. . . . .             $12.3         $12.5          $13.1      $13.4
                                  =====         =====          =====      =====




- -  Consolidated net sales have decreased $1.1 billion, or 8.2 percent,
   since  1995  primarily  due  to the divestment of noncore businesses and
   those businesses  that  were  sold  in  connection  with  the Scott merger.

- -  The  decrease in sales from 1995 to 1996 is primarily attributable to the
   loss of  revenues  from businesses that were divested in 1995 --
   Schweitzer-Mauduit International,  Inc.  and Midwest Express Airlines, Inc.
   -- and the businesses that were sold in 1996 in connection with the Scott
   merger.  Excluding the net sales  of these businesses in both years,
   consolidated net sales increased 4.6 percent.




LIQUIDITY  AND  CAPITAL  RESOURCES




                                                  Year  Ended  December  31
                                                  -------------------------
(Millions  of  dollars)                              1998          1997
- -----------------------                              ----          ----


                                                           
Cash provided by operations. . . . . . .          $1,991.3       $1,406.6
Capital spending . . . . . . . . . . . .             669.5          944.3
Acquisitions of businesses . . . . . . .             342.5           82.2
Proceeds from dispositions of businesses             324.9          779.6
Ratio of net debt to capital . . . . . .              35.6%          32.4%
Pretax interest coverage - times . . . .               8.7            9.0




Cash  Flow  Commentary:

- -  Cash provided by operations increased $584.7 million. Although net income
   plus  net  noncash charges included in net income was approximately $2
   billion in  both  1998  and  1997, the Corporation reduced its investment in
   operating working  capital in 1998 compared with 1997, which is the
   principal reason for the increase in cash flow from operations.  Major
   operating uses of cash  in 1998 were the cash used to reduce trade accounts
   payable and accrued expenses partially offset by a reduction in accounts
   receivable and the timing of income  tax  payments.

- -  Approximately $64 million and $9 million of cash payments were charged to
   the  reserves  related  to  the  1997 Plan in 1998 and 1997, respectively.

- -  Cash proceeds received in 1998 in connection with the sale of KCA and
   other  asset disposals totaled $324.9 million. Cash proceeds received in
   1997 in  connection  with  the  Coosa  and SPL disposals, the sale of
   Ssangyong and other  asset  sales  totaled  $779.6  million.

- -  In 1998, the Corporation purchased 19.5 million shares of its common stock
   in  connection  with  its  share  repurchase program at a total cost of
   approximately  $900  million.    In  October  1998, the Corporation's board
   of directors  authorized  the  repurchase  of  25  million  shares, of
   which the remaining  authority  at  December 31, 1998 was 21.0 million
   shares.  In 1997, the  Corporation  purchased  17.9  million  shares  of
   its  common  stock  in connection  with its share repurchase program at a
   total cost of approximately $900  million.

Financing  Commentary:

- -  At December 31, 1998, total debt was $2.7 billion compared with $2.5
   billion  at  December  31,  1997.  Net  debt  (total  debt  net  of cash,
   cash equivalents  and  $220 million of long-term notes receivable) was $2.3
   billion at  December  31,  1998  compared with $2.2 billion at December 31,
   1997.  The Corporation's  ratio  of  net debt to capital was 35.6 percent at
   December 31, 1998  compared  with 32.4  percent  at  December  31,  1997,
   which is within its target range of 30 percent  to  40  percent.

- -  The  decline  in  the  pretax interest coverage is due to a smaller
   year-to-year  increase  in pretax income compared to the year-to-year
   increase in interest cost.  Excluding the effect of the Unusual Items in
   1998 and 1997, the  pretax  interest  coverage  was  10.7 times and 11.6
   times, respectively.

- -  On January 9, 1998, the Corporation issued $200 million principal amount
   of  6  3/8%  Debentures  due  January  1,  2028.   This issuance supported
   the Corporation's  classification  of $200 million of short-term commercial
   paper as  long-term  debt  in  the  December  31,  1997  Consolidated
   Balance Sheet.



- -  On July 20, 1998, the Corporation issued $300 million principal amount of
   6  1/4%  Debentures  due  July  15,  2018, and used the proceeds to retire
   commercial  paper.

- -  A shelf registration statement for $200 million of debt securities is on
   file  with  the  SEC. The  registration  provides flexibility to issue debt
   promptly  if  the  Corporation's  needs  and  market  conditions warrant.
   The Corporation  has  filed  a  new shelf registration statement for an
   additional $500 million of debt securities which, as of the date of this
   Form 10-K/A, has not  yet  been  declared  effective  by  the  SEC.

- -  Revolving credit facilities of $1.0 billion are in place for general
   corporate  purposes  and  to  back  up  commercial  paper  borrowings.

- -  The Corporation's long-term debt securities have a Double-A rating, and
   its  commercial  paper  is  rated  in  the  top  category.

Other  Commentary:

- -  On May 5, 1998, the Corporation announced its intention to shut down its
   pulp  mill  in Mobile, Alabama on September 1, 1999 and to sell the
   associated woodlands  operations  (the  "Southeast  Timberlands"). On
   June 10, 1999, the Corporation announced it had agreed to sell
   approximately 460,000 acres of the Southeast  Timberlands  to  Joshua
   Management,  LLC  for  approximately   $400  million.    Because  the
   sale  of  the  Southeast  Timberlands  is associated with the planned
   closure of the Mobile pulp mill in September 1999, the net effect of the
   transaction, which is expected to be a net gain, will be recorded  at the
   time of the closing of the sale of the Southeast Timberlands.

- -  In connection with the pulp mill closure at the Mobile pulp operation, and
   as  permitted by the terms of the governing contract, on May 5, 1998, the
   Corporation  gave notice to Mobile Energy Services Company, L.L.C. ("MESC")
   of the  Corporation's  intent  to  terminate MESC's long-term contract for
   power, steam  and  liquor  processing  services with respect to the Mobile
   pulp mill. The  resulting  termination penalty of $24.3 million which is
   specified in the contract and employee severance costs of $18.0 million
   were charged to cost of products  sold  in  the  second  and  third
   quarters  of  1998, respectively.

- -  On December 23, 1998, the Corporation announced that it had signed a
   definitive  agreement  to  acquire  Ballard  Medical  Products  ("Ballard"),
   a leading  maker  of  disposable  medical  devices  for  respiratory  care,
   gastroenterology  and  cardiology.   Under the agreement, Ballard
   shareholders will  receive $25 for each share of Ballard common stock,
   payable in shares of the  Corporation's  common  stock.    The  transaction,
   which  is  valued  at approximately  $764  million,  remains  subject  to
   regulatory clearances and approval  by  the  Ballard  shareholders. The
   transaction is expected to be completed  by  September  30,  1999  and  will
   be accounted for as a purchase.

- -  In May 1998, the Corporation purchased a 50 percent equity interest in
   Klabin  Tissue,  S.A.  (now known as Klabin Kimberly S.A.), the leading
   tissue manufacturer  in  Brazil.

- -  In July 1998, the Corporation purchased a 51 percent ownership interest
   in Kimberly  Bolivia,  S.A., a  new  joint  venture  company  in  Bolivia.

- -  In  July  1998,  the Corporation purchased an additional 10 percent
   ownership  interest  in  its  Korean  affiliate,  YuHan-Kimberly,  Limited,
   increasing  its  ownership  interest  to  70  percent.



- -  On  December  18, 1997, the Corporation completed the acquisition of Tecnol,
   a leading  maker of disposable face masks and patient care products, through
   the exchange of approximately 8.7 million shares of the Corporation's common
   stock for all outstanding shares of Tecnol common stock.  The transaction,
   which was valued  at  approximately  $428  million,  was  accounted  for  as
   a purchase.

- -  Management believes that the Corporation's ability to generate cash from
   operations  and  its  capacity  to  issue  short-term  and  long-term debt
   are adequate  to  fund  working  capital,  capital spending and other needs
   in the foreseeable  future.


MARKET  RISK  SENSITIVITY  AND  INFLATION  RISKS

     As  required  by  Financial Accounting Reporting Release No. 48 issued by
the SEC, the Corporation is disclosing information concerning market risk with
respect  to  foreign exchange rates, interest rates and commodity prices.  The
Corporation  has  elected  to  make  such  disclosures utilizing a sensitivity
analysis  approach  based  on  hypothetical changes in foreign exchange rates,
interest  rates  and  commodity  prices.

     As  a  multinational enterprise, the Corporation is exposed to changes in
foreign  currency  exchange  rates,  interest rates and commodity prices.  The
Corporation  employs  a  variety  of  practices  to manage these market risks,
including  its  operating  and  financing  activities  and,  where  deemed
appropriate,  the  use  of  derivative financial instruments.  The Corporation
uses  derivative  financial  instruments only for risk management purposes and
does  not use them for speculation or for trading.  All derivative instruments
are  either  exchange  traded  or  are  entered  into  with  major  financial
institutions for the purpose of reducing the Corporation's credit risk and the
risk  of  nonperformance  by  third  parties.

Foreign  Currency  Risk

     Foreign  currency risk is managed by the use of foreign currency forward,
swap  and option contracts.  The use of these contracts allows the Corporation
to manage its transactional exposure to exchange rate fluctuations because the
gains  or  losses incurred on the derivative instruments will offset in whole,
or  in part, losses or gains on the underlying foreign currency exposure.  The
Corporation's  most  significant  foreign currency risk relates to the Mexican
peso.    There  have  been  no  significant  changes  in  how foreign currency
transactional  exposures  were  managed  during  1998, and management does not
foresee  or  expect  any  significant  changes  in  such  exposures  or in the
strategies  it  employs  to  manage  them  in  the  near  future.

     Foreign  currency  contracts and transactional exposures are sensitive to
changes  in  foreign  currency exchange rates.  As of December 31, 1998, a ten
percent unfavorable change in the exchange rate of the U.S. dollar against the
prevailing market rates of the foreign currencies in which the Corporation has
transactional  exposures  would  have  resulted  in  a  net  pretax  loss  of
approximately  $39 million.  Gains or losses on foreign currency contracts and
transactional  exposures  are  defined  as the difference between the contract
rates  and  the  hypothetical  exchange rates.  In the view of management, the
above  losses  resulting  from  the  hypothetical  changes in foreign currency
exchange  rates  are  not material to the Corporation's consolidated financial
position,  results  of  operations  or  cash  flows.

Interest  Rate  Risk

     Interest  rate  risk is managed through the maintenance of a portfolio of
variable-  and  fixed-rate  debt composed of short- and long-term instruments.
The  objective  is  to  maintain  a  cost-effective  mix that management deems
appropriate.    At  December  31,  1998,  the Corporation's debt portfolio was
composed  of  approximately  31  percent  variable-rate debt, adjusted for the
effect  of variable-rate assets, and 69 percent fixed-rate debt.  The strategy
employed  by  the  Corporation  to  manage  its  exposure  to  interest  rate

fluctuations did not change significantly during 1998, and management does not
foresee  or  expect  any  significant changes in its exposure to interest rate
fluctuations  or  in  how  such  exposure  is  managed  in  the  near  future.

     Various  financial  instruments  issued  by  the  Corporation  and  its
subsidiaries  are  sensitive  to  changes  in  interest  rates.  Interest rate
changes  would  result  in  gains  or  losses  in  the  market  value  of  the
Corporation's  fixed-rate  debt  due to differences between the current market
interest rates and the rates governing these instruments.  With respect to the
Corporation's  fixed-rate debt outstanding at December 31, 1998, a ten percent
change in interest rates would have resulted in no material change in the fair
value of the Corporation's fixed-rate debt.  With respect to the Corporation's
commercial  paper  and  other  variable-rate  debt,  a ten percent increase in
interest  rates  would  have  had  no material effect on the Corporation's pro
forma  interest  expense  for  1998.

Commodity  Price  Risk

     The  Corporation  is  subject  to commodity price risk arising from price
movement  for  purchased  pulp,  the  market  price  of which is determined by
industry  supply  and  demand.    Selling  prices  of the Corporation's tissue
products  are  influenced by the market price for pulp.  On a worldwide basis,
the  Corporation  has  reduced  its  internal  pulp supply to approximately 70
percent  of  its  virgin  fiber  needs.    Closure  of the Mobile pulp mill in
September  1999 will reduce the percentage of integration of the Corporation's
pulp  requirements to approximately 40 percent.  The Corporation has announced
its intention to further reduce its level of pulp integration to approximately
20  percent.  However, such a reduction in pulp integration could increase the
Corporation's  commodity  price  risk.  Specifically, increases in pulp prices
could  adversely  affect  the Corporation's earnings if selling prices are not
adjusted  or  if  such  adjustments  significantly trail the increases in pulp
prices.  Conversely,  if  the  Corporation  does  not  lower its level of pulp
integration  and  the market price for pulp declines, thereby possibly causing
selling  prices  for  tissue products to fall, the Corporation's profit margin
could suffer, and if the price of pulp increases, thereby possibly causing the
selling  prices  of  tissue  products to rise, the Corporation's profits could
improve.    The  Corporation  has  not  used  derivative  instruments  in  the
management  of  these  risks.

Inflation  Risk

     The  Corporation's  inflation  risks  are  managed on an entity-by-entity
basis  through  selective  price  increases,  productivity  increases  and
cost-containment measures.  Management does not believe that inflation risk is
material to the Corporation's business or its consolidated financial position,
results  of  operations  or  cash  flows.


"YEAR  2000"  READINESS

     Since  1995,  the Corporation has been involved in a worldwide program to
be  "Year  2000"  ready.  The  program  involves  reviews  of  major business,
financial  and  other  information  systems, including equipment with embedded
microprocessors; development of specific plans for modification or replacement
of  date-sensitive  software  or microprocessors; execution of such plans; and
the  testing  of such systems to ensure their "Year 2000" readiness.  Included
within  the scope of the program are contacts with key suppliers and customers
to  determine  the  extent of their "Year 2000" readiness in order to ensure a
steady  flow  of  goods  and  services  to the Corporation and continuity with
respect  to  customer  service.

     The  Corporation's  Crisis  Management  Program  has been expanded, where
necessary,  to  include  contingency  plans  relating  to possible "Year 2000"
issues.    This  program  includes,  among other things, contingency plans and
backup  procedures to be followed in case of failure of production operations,

the inability  of  major  suppliers  to  fulfill  their  commitments, and the
inability  of  major  customers  to  submit  orders  and  receive  product.

     The Corporation's "Year 2000" contingency plans are developed and managed
at  the  individual  business and staff levels.  Consequently, such plans vary
depending  on  the  requirements  of the individual and staff units, and their
customers,  vendors and service providers.  Examples of contingency plans that
are  being  considered  and  may  be  implemented are as follows:  stockpiling
certain  critical raw materials; negotiating alternative vendors to use in the
event  a  primary  vendor  experiences  a  "Year  2000" problem; use of manual
processing procedures in the event of computer failure; and on-site visits and
consultation  with  major  customers and suppliers to ensure a continuation of
normal operations from the end of 1999 to early 2000.  The Corporation expects
to  have  the  majority  of its contingency plans formalized by mid-year 1999.

     Progress against the "Year 2000" readiness plan is monitored and reported
to  senior management and to the Corporation's board of directors on a regular
basis.    As  of December 31, 1998, management estimates that it has completed
more  than 60 percent of the work involved in modifying, replacing and testing
the  Corporation's  major systems and microprocessors, and management plans to
have  substantially  all  such  work  completed  by  June  30,  1999.

     The  total  cost  to  ensure  "Year  2000"  readiness, which is primarily
comprised of staff time and the cost of replacing certain computerized systems
and microprocessors, is estimated to be approximately $80 million.  Management
estimates  that  $39  million  has  been  incurred  for  this  purpose  as  of
December  31,  1998.

     Neither  the  "Year 2000" issue nor the financial effects of the reviews,
modifications, replacements and testing discussed above are expected to have a
material  adverse  effect  on  the  Corporation's business or its consolidated
financial  position,  results  of  operations  or  cash  flows.

     Management  believes  that  its  "Year  2000"  readiness  program  has
encompassed  all  reasonable  actions  and contingency plans to avoid business
interruptions  resulting  from  "Year  2000"  problems. The Corporation has no
information  that indicates that a significant vendor may be unable to sell to
the  Corporation;  that  a significant customer may be unable to purchase from
the  Corporation;  or  that  a  significant  service provider may be unable to
provide  services  to the Corporation.  Notwithstanding the above, the effect,
if  any,  on  the  Corporation's  future  results  of  operations,  due to the
Corporation's major customers or suppliers not being "Year 2000" ready, cannot
be  reasonably  estimated.  Management  believes  that  this  latter  risk  is
mitigated  somewhat by the Corporation's broad base of customers and suppliers
and  the  worldwide  nature  of  its  operations.


ADOPTION  OF  THE  EURO

     In  1997 the Corporation established a task force to address the business
issues  raised  by the introduction of a European single currency (the "Euro")
for initial implementation on January 1, 1999 and during the transition period
through  January  1,  2002.    During January 1999, the Corporation's European
operations  began  processing  certain  transactions  denominated in the Euro.
These  transactions  have  been  processed  accurately and efficiently.  At an
appropriate  point  during  the transition period, the Corporation's financial
systems  located  in  the participating countries will be converted from local
currency  denominations to Euros.  Management does not expect the introduction
of  the Euro to result in any material risk or a material increase in costs to
the  Corporation.  All costs associated with the introduction of the Euro will
be  charged  to  earnings  as  incurred.



CONTINGENCIES  AND  LEGAL  MATTERS

     In  connection with the Mobile pulp mill closure, and as permitted by the
terms  of  the governing contract, on May 5, 1998, the Corporation gave notice
to Mobile Energy Services Company, L.L.C. ("MESC") of the Corporation's intent
to  terminate MESC's long-term contract for power, steam and liquor processing
services  with  respect  to  the pulp mill.  The resulting termination penalty
which is specified in the contract of $24.3 million was recorded in the second
quarter  of  1998.    On  January  14,  1999,  MESC and Mobile Energy Services
Holdings,  Inc.  filed  an action against the Corporation claiming unspecified
damages  in  connection  with  the  cancellation  of the contract described in
"Liquidity  and  Capital  Resources  -  Other Commentary."  This action is not
expected  to  have  a material adverse effect on the Corporation's business or
results  of  operations.

     On  May  13,  1997,  the  State  of  Florida, acting through its attorney
general,  filed  a  complaint in the Gainesville Division of the United States
District  Court  for  the  Northern District of Florida (the "Florida District
Court"),  alleging  that  manufacturers  of tissue products for away-from-home
use, including the Corporation and Scott, agreed to fix prices by coordinating
price  increases  for such products.  Following Florida's complaint, an action
by  the  states  of  Maryland,  New  York  and  West  Virginia,  as  well  as
approximately  45  class action complaints, have been filed in various federal
and  state courts around the United States.  These actions contain allegations
similar  to  those made by the State of Florida in its complaint.  The actions
in  federal  courts  have  been  consolidated  for pretrial proceedings in the
Florida  District  Court.    Class  certification  was  granted in the federal
proceedings  in  July  1998  and  will  be  contested in the state cases.  The
foregoing  actions  seek  an  unspecified amount of actual and treble damages.
The  Corporation  has  answered the complaints in these actions and has denied
the  allegations  contained  therein  as  well as any liability.  Discovery is
proceeding.

     The  Corporation  intends to contest these claims vigorously.  Management
does  not  expect  these  actions  to  have  a  material adverse effect on the
Corporation's  business  or  results  of  operations.

     The  Corporation also is subject to routine litigation from time to time,
which,  individually  or  in the aggregate, is not expected to have a material
adverse  effect  on  the  Corporation's  business  or  results  of operations.


ENVIRONMENTAL  MATTERS

     The  Corporation  is  subject  to  federal, state and local environmental
protection laws and regulations with respect to its business operations and is
operating  in  compliance  with, or taking action aimed at ensuring compliance
with,  such  laws and regulations.  Compliance with these laws and regulations
is  not  expected  to  have  a  material  adverse  effect on the Corporation's
business  or  results  of  operations.    The  Corporation has been named as a
potentially  responsible  party  at  a number of waste disposal sites, none of
which, individually or in the aggregate, in management's opinion, is likely to
have  a  material  adverse  effect on the Corporation's business or results of
operations.


OUTLOOK

     The  Corporation  encountered  difficult challenges in 1998, primarily in
Europe  and  Asia.    In  Europe,  financial  results  suffered due to intense
competition in tissue and the costs of expanding diaper manufacturing capacity
and launching improved diapers and feminine care products.  In response, a new


management  team  was  formed  for  the  European  operations and it has moved
quickly  to  address  the  issues in that area.  In Asia, despite the economic
turmoil  in that region, the Corporation has improved its market share in many
of  its  product  categories.

     The  Corporation  expects  to sustain the double-digit growth in earnings
per  share from operations that it achieved in the second half of 1998.  Among
other  things,  this  expectation  is  based on the Corporation's strengths in
product  brands and technology which are expected to enable the Corporation to
continue  to  bring  product  innovation  into  the  marketplace and build its
presence  in markets around the world.  The Corporation intends to continue to
employ  the  strategy  that  it has successfully used in the personal care and
health  care  businesses  and  is  now  applying  to  the  tissue  businesses.
Specifically,  the  Corporation  intends  to  utilize  technology  to  deliver
superior-performing  products  that  are  favored  in  the  marketplace.    In
addition,  the  Corporation  intends  to  leverage  its  technology  and  cost
advantages  in  nonwoven fabrics to attain continued growth in the health care
business.

     Management  believes  that  as  a  result  of  its  three-year process of
redesigning  and  rationalizing  the  Corporation's asset base--by eliminating
excess, high-cost capacity and consolidating its operations into fewer, larger
and more efficient facilities--the Corporation has realized, and will continue
to  realize,  significant cost savings.  In addition, management believes that
the reconfigured operations give the Corporation the right technologies in the
right  locations  to  support  the  Corporation's  future  growth.

     Management also believes that the Corporation's new global organizational
structure  will  drive sales growth, improve efficiency and increase the speed
at  which  the  Corporation  brings  new  products  to  the  marketplace.


INFORMATION  CONCERNING  FORWARD-LOOKING  STATEMENTS

     Certain  matters discussed in this Form 10-K/A, or documents a portion of
which  are  incorporated  herein by reference, concerning, among other things,
the business outlook, anticipated financial and operating results, strategies,
contingencies  and contemplated transactions of the Corporation including, but
not  limited to, the adequacy of the charges under the 1997 Plan, the adequacy
of  the  1998  Facilities  Charge,  the  anticipated  sale  of  the  Southeast
Timberlands, the anticipated acquisition of Ballard, the "Year 2000" readiness
program,  and  the adoption of the Euro, constitute forward-looking statements
and  are  based  upon  management's expectations and beliefs concerning future
events impacting the Corporation.  There can be no assurance that these events
will  occur  or  that  the  Corporation's  results  will  be  as  estimated.

     The  assumptions  used  as  a  basis  for  the forward-looking statements
include  many estimates that, among other things, depend on the achievement of
future  cost  savings, including cost savings as a result of the 1997 Plan and
the  1998  facilities  consolidation plan, and the ability to achieve intended
facilities  consolidations,  projected  volume  increases  and  projected
divestitures  on  terms  advantageous  to  the  Corporation.  Furthermore, the
Corporation has assumed that it will continue to identify suitable acquisition
candidates  in  those product markets where it intends to grow by acquisition.
In  addition,  many  factors outside the control of the Corporation, including
the  prices  of  the  Corporation's  raw


materials,  potential  competitive  pressures on selling prices or advertising
and  promotion  expenses  for  the Corporation's products, and fluctuations in
foreign currency exchange rates, as well as general economic conditions in the
markets  in  which  the  Corporation  does  business,  also  could  impact the
realization  of  such  estimates.

     For  a  description  of  these  and  other  factors  that could cause the
Corporation's  future results to differ materially from those expressed in any
such forward-looking statements, see "Factors That May Affect Future Results."



ITEM  7A.    QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

The  response  to  this  item  is  set forth in Item 7 of this Form 10-K.  See
"Management's  Discussion and Analysis - Market Risk Sensitivity and Inflation
Risks."


ITEM  8.    FINANCIAL  STATEMENTS  AND  SUPPLEMENTARY  DATA

The  response  to  this  item  is  set  forth in Item 14(a) of this Form 10-K.

PART  IV

ITEM  14.    EXHIBITS,  FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(A)  DOCUMENTS  FILED  AS  PART  OF  THIS  REPORT.

1.   Financial  statements  (As  Restated):

The  Consolidated  Balance  Sheet  as  of  December 31, 1998 and 1997, and the
related  Consolidated Statements of Income, Stockholders' Equity and Cash Flow
for  the  years  ended December 31, 1998, 1997 and 1996, and the related Notes
thereto, and the Independent Auditors' Report of Deloitte & Touche LLP thereon
are  attached  hereto  commencing  on  page  F-1  of  this  Form  10-K.

2.   Financial  statement  schedule:

The  following  information  is  filed as part of this Form 10-K and should be
read  in  conjunction  with  the  financial  statements  contained  herein.

Independent  Auditors'  Reports

Schedule  for  Kimberly-Clark  Corporation  and  Subsidiaries:
     Schedule    II    Valuation  and  Qualifying  Accounts  (As  Restated)

All  other  schedules  have  been  omitted because they were not applicable or
because the required information has been included in the financial statements
or  notes  thereto.

3.   Exhibits:

Exhibit  No. (3)a. Restated Certificate of Incorporation, dated June 12, 1997,
incorporated  by  reference to Exhibit No. (3)a to the Corporation's Quarterly
Report  on  Form  10-Q  for  the  quarter  ended  June  30,  1997.

Exhibit  No.  (3)b.  By-Laws,  as  amended  November 22, 1996, incorporated by
reference  to  Exhibit No. 4.2 of the Corporation's Registration Statement on
Form S-8 filed with the Securities and Exchange Commission on December 6, 1996
(File No. 333-17367).

Exhibit  No.  (4).  Copies  of  instruments  defining the rights of holders of
long-term  debt will be furnished to the Securities and Exchange Commission on
request.

Exhibit  No.  (10)a.  Management  Achievement  Award  Program,  as amended and
restated as of January 1, 1998, incorporated by reference to Exhibit No. (10)a
of  the  Corporation's  Annual Report on Form 10-K for the year ended December
31,  1997.

Exhibit  No.  (10)b.  Executive  Severance Plan, as amended and restated as of
December  10, 1998, has been previously filed as Exhibit No. (10)b of the 1998
Form  10-K.

Exhibit  No. (10)c. Fourth Amended and Restated Deferred Compensation Plan for
Directors, incorporated by reference to Exhibit No. (10)c of the Corporation's
Annual  Report  on  Form  10-K  for  the  year  ended  December  31,  1996.



PART  IV

ITEM  14.    EXHIBITS,  FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
(Continued)

Exhibit  No.  (10)d.  1986  Equity  Participation  Plan,  as amended effective
November  20,  1997,  incorporated  by  reference  to Exhibit No. (10)d of the
Corporation's Annual Report on Form 10-K for the year ended December 31, 1997.

Exhibit  No.  (10)e.  1992  Equity  Participation  Plan,  as amended effective
November  20,  1997,  incorporated  by  reference  to Exhibit No. (10)e of the
Corporation's Annual Report on Form 10-K for the year ended December 31, 1997.

Exhibit  No.  (10)f.  Deferred  Compensation  Plan, effective as of October 1,
1994,  incorporated  by  reference  to  Exhibit No. (10)g of the Corporation's
Annual  Report  on  Form  10-K  for  the  year  ended  December  31,  1994.

Exhibit No. (10)g. First Amendment to Deferred Compensation Plan, effective as
of  November  22,  1996, incorporated by reference to Exhibit No. (10)g of the
Corporation's Annual Report on Form 10-K for the year ended December 31, 1996.

Exhibit No. (10)h. Outside Directors' Stock Compensation Plan, incorporated by
reference  to  Exhibit  No. 4.5 to the Corporation's Registration Statement on
Form  S-8  filed with the Securities and Exchange Commission on April 18, 1996
(File  No.  33-02607).

Exhibit No. (10)i. Supplemental Benefit Plan to Salaried Employees' Retirement
Plan,  amended and restated as of November 17, 1994, incorporated by reference
to  Exhibit  No. (10)i of the Corporation's Annual Report on Form 10-K for the
year  ended  December  31,  1996.

Exhibit  No.  (10)j.  Second  Supplemental Benefit Plan to Salaried Employees'
Retirement Plan, amended and restated as of November 17, 1994, incorporated by
reference to Exhibit No. (10)j of the Corporation's Annual Report on Form 10-K
for  the  year  ended  December  31,  1996.

Exhibit  No. (10)k. Retirement Contribution Excess Benefit Program, as amended
and  restated  as of August 19, 1998, has been previously filed as Exhibit No.
(10)k  of  the  1998  Form  10-K.

Exhibit  No.  (10)l.  1999  Restricted  Stock Plan, effective as of January 1,
1999,  incorporated  by  reference  to  Exhibit  No.  4.5 to the Corporation's
Registration  Statement  on  Form  S-8  filed with the Securities and Exchange
Commission  on  February  3,  1999  (File  No.  333-71661).

Exhibit  No.  (12).  Computation of ratio of earnings to fixed charges for the
five  years  ended December  31,  1998.*

Exhibit  No.  (13).  Portions  of  the  Corporation's  1998  Annual  Report to
Stockholders  incorporated  by  reference  in  this  Form  10-K.*

Exhibit No. (21). Subsidiaries of the Corporation, previously filed as Exhibit
No.  (21)  of  the 1998  Form  10-K.

Exhibit  No.  (23).  Independent  Auditors' Consent of Deloitte & Touche LLP.*



PART  IV

ITEM  14.    EXHIBITS,  FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
(Continued)

Exhibit  No.  (24).  Powers  of  Attorney.*

Exhibit  No.  (27).  Financial  Data  Schedule.*
________________
*Filed  herewith

(B)    REPORTS  ON  FORM  8-K

       (i)   The Corporation filed a Current Report on Form 8-K, dated
             January 26, 1999,  to  report  its  1998  fourth quarter earnings.

       (ii)  The Corporation filed a Current Report on Form 8-K, dated
             March 12, 1999,  to  report  its  1998  audited  financial
             statements.

       (iii) The Corporation filed a Current Report on Form 8-K, dated
             March 16, 1999,  to report the mutual termination of the agreement
             to sell its Southeast Timberlands  to  Southstar Timber Resources,
             LLC.

       (iv)  The Corporation filed a Current Report on Form 8-K, dated July 22,
             1999,  to  report  the  Restatement  and  its  1999  second
             quarter earnings.


SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act  of  1934,  the registrant has duly caused this report to be signed on its
behalf  by  the  undersigned,  thereunto  duly  authorized.


                                          KIMBERLY-CLARK  CORPORATION

August 6, 1999

                                          By:    /s/  John  W.  Donehower
                                                 --------------------------
                                                 John  W.  Donehower
                                                 Senior  Vice  President  and
                                                 Chief  Financial  Officer


Pursuant  to  the  requirements  of  the Securities Exchange Act of 1934, this
report  has  been  signed  below  by  the  following  persons on behalf of the
registrant  and  in  the  capacities  and  on  the  dates  indicated.





                                                         

  /s/ Wayne R. Sanders            Chairman of the Board        August 6, 1999
- --------------------------------
       Wayne R. Sanders           and Chief Executive Officer
                                  and Director
                                  (principal executive officer)


  /s/ John W. Donehower           Senior Vice President and    August 6, 1999
- --------------------------------
       John W. Donehower          Chief Financial Officer
                                  (principal financial officer)


  /s/ Randy J. Vest               Vice President and           August 6, 1999
- --------------------------------
      Randy J. Vest               Controller
                                  (principal accounting officer)





                                               Directors
                      
                      



                                                        
                      John F. Bergstrom                    Louis E. Levy
                      Pastora San Juan Cafferty            Frank A. McPherson
                      Paul J. Collins                      Linda Johnson Rice
                      Robert W. Decherd                    Wolfgang R. Schmitt
                      William O. Fifield                   Randall L. Tobias
                      Claudio X. Gonzalez
                      





                      By:   /s/ O. George Everbach           August 6,  1999
                          ------------------------

                          O. George Everbach, Attorney-in-Fact





CONSOLIDATED  INCOME  STATEMENT
Kimberly-Clark  Corporation  and  Subsidiaries




                                                                         Year Ended December 31
                                                                  ---------------------------------
(Millions  of  dollars,  except  per  share  amounts)               1998       1997        1996
- ---------------------------------------------------------------------------------------------------
                                                                  (As  Restated  -  See  Note  17)


                                                                                
NET SALES . . . . . . . . . . . . . . . . . . . . . . . . . . .  $12,297.8   $12,546.6   $13,149.1
  Cost of products sold . . . . . . . . . . . . . . . . . . . .    7,700.2     7,939.0     8,460.6
                                                                 ----------  ----------  ----------

GROSS PROFIT. . . . . . . . . . . . . . . . . . . . . . . . . .    4,597.6     4,607.6     4,688.5
  Advertising, promotion and selling expenses . . . . . . . . .    1,937.4     1,937.2     2,029.7
  Research expense. . . . . . . . . . . . . . . . . . . . . . .      224.8       211.8       207.9
  General expense . . . . . . . . . . . . . . . . . . . . . . .      717.0       623.9       603.0
  Goodwill amortization . . . . . . . . . . . . . . . . . . . .       33.3        16.8        13.4
  Restructuring and other unusual charges . . . . . . . . . . .      111.8       349.5       275.7
                                                                 ----------  ----------  ----------

OPERATING PROFIT. . . . . . . . . . . . . . . . . . . . . . . .    1,573.3     1,468.4     1,558.8
  Interest income . . . . . . . . . . . . . . . . . . . . . . .       24.3        31.4        28.1
  Interest expense. . . . . . . . . . . . . . . . . . . . . . .     (198.7)     (164.8)     (186.7)
  Other income (expense), net . . . . . . . . . . . . . . . . .      124.4        17.7       107.2
                                                                 ----------  ----------  ----------

INCOME BEFORE INCOME TAXES. . . . . . . . . . . . . . . . . . .    1,523.3     1,352.7     1,507.4
  Provision for income taxes. . . . . . . . . . . . . . . . . .      522.2       493.3       576.0
                                                                 ----------  ----------  ----------

INCOME BEFORE EQUITY INTERESTS. . . . . . . . . . . . . . . . .    1,001.1       859.4       931.4
  Share of net income of equity companies . . . . . . . . . . .      137.1       157.3       152.4
  Minority owners' share of subsidiaries' net income. . . . . .      (23.9)      (31.3)      (48.4)
                                                                 ----------  ----------  ----------

INCOME BEFORE EXTRAORDINARY GAINS AND CUMULATIVE
  EFFECT OF ACCOUNTING CHANGE . . . . . . . . . . . . . . . .      1,114.3       985.4     1,035.4
    Extraordinary gains, net of income taxes. . . . . . . . . .          -        17.5           -
    Cumulative effect of accounting change, net of income taxes      (11.2)          -           -
                                                                 ----------  ----------  ----------

NET INCOME. . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 1,103.1   $ 1,002.9   $ 1,035.4
                                                                 ==========  ==========  ==========

PER SHARE BASIS
  BASIC
    Income before extraordinary gains and cumulative effect
      of accounting change. . . . . . . . . . . . . . . . . . .  $    2.02   $    1.77   $    1.84
                                                                 ==========  ==========  ==========
    Net income. . . . . . . . . . . . . . . . . . . . . . . . .  $    2.00   $    1.80   $    1.84
                                                                 ==========  ==========  ==========

  DILUTED
    Income before extraordinary gains and cumulative effect
      of accounting change. . . . . . . . . . . . . . . . . . .  $    2.01   $    1.76   $    1.83
                                                                 ==========  ==========  ==========
    Net income. . . . . . . . . . . . . . . . . . . . . . . . .  $    1.99   $    1.79   $    1.83
                                                                 ==========  ==========  ==========









See  Notes  to  Consolidated  Financial  Statements.


CONSOLIDATED  BALANCE  SHEET
Kimberly-Clark  Corporation  and  Subsidiaries




                                                                    December 31
                                                                 -----------------
(Millions  of  dollars)               ASSETS                     1998        1997
- ----------------------------------------------------------------------------------
                                                       (As Restated - See Note 17)

                                                                   

CURRENT ASSETS

  Cash and cash equivalents . . . . . . . . . . . . . . .    $   144.0   $    90.8

  Accounts receivable . . . . . . . . . . . . . . . . . .      1,465.2     1,606.3

  Inventories . . . . . . . . . . . . . . . . . . . . . .      1,283.8     1,319.5

  Deferred income taxes . . . . . . . . . . . . . . . . .        375.3       327.7

  Prepaid expenses and other. . . . . . . . . . . . . . .        117.5       130.8
                                                            ----------   ---------

    TOTAL CURRENT ASSETS. . . . . . . . . . . . . . . . .      3,385.8     3,475.1

PROPERTY

  Land and timberlands. . . . . . . . . . . . . . . . . .        161.1       200.4

  Buildings . . . . . . . . . . . . . . . . . . . . . . .      1,673.1     1,465.7

  Machinery and equipment . . . . . . . . . . . . . . . .      8,461.2     7,661.1

  Construction in progress. . . . . . . . . . . . . . . .        264.6       365.5
                                                            ----------   ---------

                                                              10,560.0     9,692.7

  Less accumulated depreciation . . . . . . . . . . . . .      4,561.9     3,932.3
                                                            ----------   ---------

    NET PROPERTY. . . . . . . . . . . . . . . . . . . . .      5,998.1     5,760.4

INVESTMENTS IN EQUITY COMPANIES . . . . . . . . . . . . .        813.1       567.7

ASSETS HELD FOR SALE. . . . . . . . . . . . . . . . . . .        109.5       280.0

GOODWILL, NET OF ACCUMULATED AMORTIZATION . . . . . . . .        589.4       594.8

OTHER ASSETS. . . . . . . . . . . . . . . . . . . . . . .        791.9       739.1
                                                            ----------   ---------

                                                             $11,687.8   $11,417.1
                                                             =========   =========






See  Notes  to  Consolidated  Financial  Statements.







                                                                                   December  31
                                                                              --------------------
                        LIABILITIES  AND  STOCKHOLDERS'  EQUITY                  1998         1997
- --------------------------------------------------------------------------------------------------
                                                                  (As  Restated  -  See  Note  17)



                                                                                   
CURRENT LIABILITIES

  Debt payable within one year. . . . . . . . . . . . . . . . . . . . . . .  $   635.4   $   663.1

  Trade accounts payable. . . . . . . . . . . . . . . . . . . . . . . . . .      663.0       747.1

  Other payables. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      340.2       302.3

  Accrued expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,419.1     1,314.6

  Accrued income taxes. . . . . . . . . . . . . . . . . . . . . . . . . . .      570.9       416.8

  Dividends payable . . . . . . . . . . . . . . . . . . . . . . . . . . . .      135.5       131.4
                                                                             ----------  ----------

    TOTAL CURRENT LIABILITIES . . . . . . . . . . . . . . . . . . . . . . .    3,764.1     3,575.3

LONG-TERM DEBT. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    2,068.2     1,803.9

NONCURRENT EMPLOYEE BENEFIT AND OTHER OBLIGATIONS . . . . . . . . . . . . .      899.9       887.1

DEFERRED INCOME TAXES . . . . . . . . . . . . . . . . . . . . . . . . . . .      721.6       643.0

MINORITY OWNERS' INTERESTS IN SUBSIDIARIES. . . . . . . . . . . . . . . . .      202.5       167.5


STOCKHOLDERS' EQUITY

  Preferred stock - no par value - authorized 20.0 million shares,
    none issued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          -           -

  Common stock - $1.25 par value - authorized 1.2 billion shares;
    issued 568.6 million shares at December 31, 1998 and 1997 . . . . . . .      710.8       710.8

  Additional paid-in capital. . . . . . . . . . . . . . . . . . . . . . . .       86.3       113.3

  Common stock held in treasury, at cost - 30.3 million and 12.3 million
    shares at December 31, 1998 and 1997, respectively. . . . . . . . . . .   (1,454.7)     (617.1)

  Accumulated other comprehensive income (loss) . . . . . . . . . . . . . .     (964.3)     (966.6)

  Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . .    5,653.4     5,099.9
                                                                             ----------  ----------

    TOTAL STOCKHOLDERS' EQUITY. . . . . . . . . . . . . . . . . . . . . . .    4,031.5     4,340.3
                                                                             ----------  ----------

                                                                             $11,687.8   $11,417.1
                                                                             ==========  ==========





CONSOLIDATED  STATEMENT  OF  STOCKHOLDERS'  EQUITY
Kimberly-Clark  Corporation  and  Subsidiaries






                         Common Stock                                   Accumulated
                            Issued        Additonal Treasury Stock           Other                     Total
(Millions of dollars    ------------------ Paid-In -------------------  Comprehensive    Retained Stockholders'   Comprehensive
except  share  amounts)   Shares    Amount Capital  Shares      Amount  Income (Loss)     Earnings    Equity          Income
- ----------------------- ------------------------------------------------------------------------------------------------------
                                                                                              (As  Restated  -  See  Note  17)
                                                                                        --------------------------------------

                                                                                        
Balance at
  December 31, 1995. . .564,560,236 $705.8 $ 66.1   2,959,448  $ (74.9)  $(668.6)       $4,112.9     $4,141.3
Shares issued for the
  exercise of stock
  options and awards . .  4,036,574    5.0   70.6  (6,688,178)    209.3        -               -        284.9
Shares purchased for
  treasury . . . . . . .          -      -      -   8,951,924    (348.8)       -               -       (348.8)
Comprehensive income:
  Net income (As
    Restated - See
    Note 17) . . . . . .          -      -      -           -         -        -         1,035.4      1,035.4      $1,035.4
  Other comprehensive
    income (loss):
      Unrealized
        translation
        adjustments. . .          -      -      -           -         -    (16.3)              -        (16.3)        (16.3)
      Minimum pension
        liability
        adjustment . . .          -      -      -           -         -     17.5               -         17.5          17.5
                                                                                                                  ---------
Comprehensive
  income . . . . . . . .          -      -      -           -         -        -               -            -      $1,036.6
                                                                                                                  =========
Dividends declared on
  common shares. . . . .          -      -      -           -         -        -          (519.0)      (519.0)
                        ----------- ------ ------- -----------  -------- --------       ---------    ---------
Balance at
  December 31, 1996. . .568,596,810  710.8  136.7   5,223,194    (214.4)  (667.4)        4,629.3      4,595.0
Shares issued for the
  exercise of stock
  options and awards . .          -      -  (18.2) (2,434,504)     88.2        -               -         70.0
Shares purchased for
  treasury . . . . . . .          -      -      -  18,143,208    (910.6)       -               -       (910.6)
Shares issued for the
  acquisition of Tecnol.          -      -   (5.2) (8,681,530)    419.7        -               -        414.5
Comprehensive income:
  Net income (As
    Restated - See
    Note 17) . . . . . .          -      -      -           -         -        -         1,002.9      1,002.9      $1,002.9
  Other comprehensive
    income (loss):
      Unrealized
        translation
        adjustments. . .          -      -      -           -         -   (296.4)              -       (296.4)       (296.4)
      Minimum pension
        liability
        adjustment . . .          -      -      -           -         -     (2.8)              -         (2.8)         (2.8)
                                                                                                                   ---------
Comprehensive
  income . . . . . . . .          -      -      -           -         -        -               -            -       $  703.7
                                                                                                                   =========
Dividends declared on
  common shares. . . . .          -      -      -           -         -        -          (532.3)      (532.3)
                        -----------  ------ -----  ----------   ----------  --------   ---------      -------
Balance at
  December 31, 1997. . .568,596,810  710.8  113.3  12,250,368    (617.1)  (966.6)        5,099.9      4,340.3






CONSOLIDATED  STATEMENT  OF  STOCKHOLDERS'  EQUITY  (continued)



                         Common Stock                                   Accumulated
                            Issued        Additonal Treasury Stock           Other                     Total
(Millions of dollars    ------------------ Paid-In -------------------  Comprehensive    Retained Stockholders'   Comprehensive
except  share  amounts)   Shares    Amount Capital  Shares      Amount  Income (Loss)     Earnings    Equity          Income
- ----------------------- -------------------------------------------------------------------------------------------------------
                                                                                              (As  Restated  -  See  Note  17)
                                                                                         --------------------------------------

                                                                                         
Shares issued for the
  exercise of stock                                                                                      55.1
  options and awards .             -     -  (27.0)  (1,643,718)    82.1           -            -
Shares purchased for
  treasury . . . . . .             -     -      -   19,732,752   (919.7)          -            -       (919.7)
Comprehensive income:
  Net income (As
    Restated - See
    Note 17) . . . . .             -     -      -            -                    -      1,103.1      1,103.1       $1,103.1
  Other comprehensive
    income (loss):
      Unrealized
        translation
        adjustments. .             -     -      -            -                  3.1            -          3.1            3.1
      Minimum pension
        liability
        adjustment . .             -     -      -            -                  (.8)           -          (.8)           (.8)
                                                                                                                   ----------
Comprehensive
  income . . . . . . .             -     -      -            -                    -            -            -       $1,105.4
                                                                                                                   ==========
Dividends declared on
  common shares. . . .             -     -      -            -                    -       (549.6)      (549.6)
                         ----------- ------ -----   ---------- ----------   --------    ---------     -------
Balance at
  December 31, 1998. .   568,596,810 $710.8 $86.3   30,339,402 $(1,454.7)   $(964.3)    $5,653.4      4,031.5
                         =========== ====== =====   ========== ==========   ========    =========     ========




See  Notes  to  Consolidated  Financial  Statements.


CONSOLIDATED  CASH  FLOW  STATEMENT
Kimberly-Clark  Corporation  and  Subsidiaries




                                                                       Year Ended December 31
                                                               ---------------------------------
(Millions  of  dollars)                                            1998        1997       1996
- ------------------------------------------------------------------------------------------------
                                                                (As  Restated  -  See  Note  17)


                                                                              
OPERATIONS
  Net income. . . . . . . . . . . . . . . . . . . . . . . . .  $ 1,103.1   $ 1,002.9   $ 1,035.4
  Charges for business improvement and other programs
    Restructuring and other unusual charges . . . . . . . . .      111.8       349.5       275.7
    Other charges . . . . . . . . . . . . . . . . . . . . . .      180.7        91.2        11.1
  Cumulative effect of accounting change, net of income taxes       11.2           -           -
  Extraordinary gains, net of income taxes. . . . . . . . . .          -       (17.5)          -
  Mobile pulp mill fees and severances. . . . . . . . . . . .       42.3           -           -
  Depreciation. . . . . . . . . . . . . . . . . . . . . . . .      594.5       528.5       704.1
  Goodwill amortization . . . . . . . . . . . . . . . . . . .       33.3        16.8        13.4
  Deferred income tax provision . . . . . . . . . . . . . . .       13.6        71.4       (92.3)
  Net gains on asset sales. . . . . . . . . . . . . . . . . .     (125.9)       (8.4)      (75.1)
  Equity companies' earnings in excess of dividends paid. . .      (15.1)      (62.1)     (100.2)
  Minority owners' share of subsidiaries' net income. . . . .       23.9        31.3        48.4
  Decrease (Increase) in operating working capital. . . . . .       63.6      (588.4)     (133.6)
  Pension funding in excess of expense. . . . . . . . . . . .      (45.9)      (10.2)      (16.8)
  Other . . . . . . . . . . . . . . . . . . . . . . . . . . .         .2         1.6         4.1
                                                               ----------  ----------  ----------

      CASH PROVIDED BY OPERATIONS . . . . . . . . . . . . . .    1,991.3     1,406.6     1,674.2
                                                               ----------  ----------  ----------

INVESTING
  Capital spending. . . . . . . . . . . . . . . . . . . . . .     (669.5)     (944.3)     (883.7)
  Acquisitions of businesses, net of cash acquired. . . . . .     (342.5)      (82.2)     (223.6)
  Proceeds from dispositions of property and businesses . . .      324.9       779.6       455.4
  Other . . . . . . . . . . . . . . . . . . . . . . . . . . .      (11.3)      (58.9)       18.9
                                                               ----------  ----------  ----------

      CASH USED FOR INVESTING . . . . . . . . . . . . . . . .     (698.4)     (305.8)     (633.0)
                                                               ----------  ----------  ----------

FINANCING
  Cash dividends paid . . . . . . . . . . . . . . . . . . . .     (545.5)     (530.6)     (461.5)
  Net (decrease) increase in short-term debt. . . . . . . . .       (2.6)      355.3      (348.8)
  Increases in long-term debt . . . . . . . . . . . . . . . .      538.3       107.5        75.8
  Decreases in long-term debt . . . . . . . . . . . . . . . .     (319.1)     (253.8)     (321.2)
  Proceeds from exercise of stock options . . . . . . . . . .       38.3        49.2       207.9
  Acquisitions of common stock for the treasury . . . . . . .     (919.7)     (910.6)     (348.8)
  Other . . . . . . . . . . . . . . . . . . . . . . . . . . .      (29.4)       89.8        17.0
                                                               ----------  ----------  ----------

      CASH USED FOR FINANCING . . . . . . . . . . . . . . . .   (1,239.7)   (1,093.2)   (1,179.6)
                                                               ----------  ----------  ----------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS. . . . . . .  $    53.2   $     7.6   $  (138.4)
                                                               ==========  ==========  ==========


See  Notes  to  Consolidated  Financial  Statements.

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS
Kimberly-Clark  Corporation  and  Subsidiaries


NOTE  1.      ACCOUNTING  POLICIES

BASIS  OF  PRESENTATION  AND  RESTATEMENT

     The  consolidated  financial  statements  include  the  accounts  of
Kimberly-Clark  Corporation and all subsidiaries that are more than 50 percent
owned.   Investments in nonconsolidated companies that are at least 20 percent
owned  are  stated  at  cost  plus  equity in undistributed net income.  These
latter    companies  are  referred  to  as  equity companies.  All significant
intercompany  transactions  and  accounts  are  eliminated  in  consolidation.

     Certain  reclassifications  have  been made to conform prior year data to
the  current  year  presentation.

     The  preparation  of  financial  statements  requires  management to make
estimates  and  assumptions  that  affect  the  reported amounts of assets and
liabilities,  disclosure  of  contingencies  at  the  date  of  the  financial
statements  and  the  reported  amounts  of  net sales and expenses during the
reporting period.  Differences from those estimates are recorded in the period
they  become  known.

     Subsequent to the issuance of the Corporation's 1998 financial statements
and  the  filing  of  its 1998  Form  10-K  with the Securities and Exchange
Commission (the "SEC"), and following  extensive discussions with
representatives of the SEC's Division of Corporation  Finance  concerning  its
review  of  the Corporation's financial statements,  Kimberly-Clark  concluded
that  it would restate its 1995, 1996, 1997,  1998  and  first  quarter
1999  financial  statements  and  related disclosures. (See  Notes  2,  3,  13,
14,  15,  16  and  17.)


INVENTORIES

     Most U.S. inventories are valued at cost on the Last-In, First-Out (LIFO)
method for U.S. income tax purposes and for financial reporting purposes.  The
balance  of  the  U.S.  inventories and inventories of consolidated operations
outside  the  U.S.  are generally valued at the lower of cost, generally using
the  First-In,  First-Out  (FIFO)  method,  or  market.


PROPERTY  AND  DEPRECIATION

     Property,  plant  and  equipment  are  stated  at  cost.  Depreciation is
calculated  on  the  straight-line or units-of-production method for financial
reporting  purposes  and  generally  on  an  accelerated method for income tax
purposes.   When property is sold or retired, the cost of the property and the
related  accumulated  depreciation  are removed from the balance sheet and any
gain  or  loss  on  the  transaction  is  included  in  income.




NOTE  1.    (Continued)

GOODWILL  AND  OTHER  INTANGIBLE  ASSETS

     Goodwill  is  amortized  on the straight-line method over various periods
not  exceeding  40 years.  The realizability and period of benefit of goodwill
is  evaluated  periodically  to  assess  recoverability  and,  if  warranted,
impairment  or  adjustment  of  the  period  benefited  would  be  recognized.
Accumulated  amortization of goodwill at December 31, 1998 and 1997 was $150.8
million  and  $94.1  million,  respectively.


ADVERTISING  EXPENSE

     Advertising  expense  is  comprised  of  media,  agency  and  production
expenses.    Advertising  expenses  are  charged  to  income during the period
incurred, except for expenses related to the development of a major commercial
or  media  campaign which are charged to income during the period in which the
advertisement  or  campaign  is first presented by the media.  The Corporation
uses  no  direct response advertising.  Advertising expenses charged to income
totaled  $295.3  million in 1998, $306.6 million in 1997 and $284.9 million in
1996.


REVENUE  RECOGNITION

     Sales  revenue  is  recognized  at  the  time  of  product  shipment  to
unaffiliated  customers  and  appropriate  provision is made for uncollectible
accounts.


ENVIRONMENTAL  EXPENDITURES

     Environmental  expenditures related to current operations that qualify as
property,  plant  and  equipment  or which substantially increase the economic
value  or  extend  the  useful life of an asset are capitalized, and all other
expenditures are expensed as incurred.  Environmental expenditures that relate
to  an  existing condition caused by past operations are expensed as incurred.
Liabilities  are  recorded  when  environmental  assessments  and/or  remedial
efforts  are  probable  and the costs can be reasonably estimated.  Generally,
the  timing of these accruals coincides with completion of a feasibility study
or  a  commitment  to  a  formal  plan  of  action.


STOCK-BASED  COMPENSATION

     Compensation  cost  for  stock  options  and  awards is measured based on
intrinsic  value  under  Accounting  Principles  Board  Opinion  ("APB")  25,
Accounting  for  Stock  Issued  to  Employees.    (See Note  8  to  the
Consolidated  Financial  Statements.)




NOTE  1.    (Continued)

ACCOUNTING  STANDARDS  CHANGES

     In  1998,  the  Corporation adopted the following Statements of Financial
Accounting  Standards  ("SFAS"):

- -    SFAS 130, Reporting Comprehensive Income, which requires the components of
     comprehensive  income  to  be  disclosed  in  the  financial  statements.

- -    SFAS  131,  Disclosures about Segments of an Enterprise and Related
     Information,  which  requires  disclosures  of  certain  information about
     the Corporation's  operating  segments on a basis consistent with the way
     in which the  Corporation  is  managed  and  operated.

- -    SFAS 132, Employer's Disclosures about Pensions and Other Postretirement
     Benefits,  which  revises  disclosures about pensions and other
     postretirement benefits  and  requires  presentation  of  information
     about  such plans in a standardized  format.

     Adoption  of these new standards required that the Corporation reclassify
prior  years' information and make certain new disclosures in the notes to the
consolidated  financial  statements.

     In  1998,  the  Accounting Standards Executive Committee ("AcSEC") of the
American  Institute  of  Certified  Public  Accountants  issued  Statement  of
Position  ("SOP")  98-5,  Reporting on the Costs of Start-up Activities, which
requires  that such costs be expensed as incurred.  The Corporation's practice
had  been  to  record  the  costs  of  bringing  significant  new  or expanded
facilities  into  operation  as  deferred  charges  and  to amortize them over
periods  of  not  more  than  five  years. The  Corporation  adopted SOP 98-5
effective January 1, 1998, and restated 1998 first quarter results to record
a  pretax  charge  of $17.8 million, $11.2 million after taxes, or $.02 per
share, as the cumulative effect of this accounting change.  This change had
no material effect on total costs  and  expenses  for  1998.


NEW  PRONOUNCEMENTS

     In  1998,  SFAS  133,  Accounting  for Derivative Instruments and Hedging
Activities,  was  issued.  This standard, which establishes new accounting and
reporting  standards  for derivative financial instruments, must be adopted no
later  than  2000.   The Corporation is currently analyzing the effect of this
standard and does not expect it to have a material effect on the Corporation's
consolidated  financial  position,  results  of  operations  or  cash  flows.

     In  1998,  AcSEC  issued  SOP  98-1, Accounting for the Costs of Computer
Software  Developed  or  Obtained  for  Internal  Use.   This statement, which
becomes  effective  in  1999,  requires  that  certain  costs of developing or
obtaining software for internal use be capitalized.  The Corporation presently
capitalizes  most  of the required costs, and consequently does not expect the
statement  to  have  a  material  effect  on  the  Corporation's  consolidated
financial  position,  results  of  operations  or  cash  flows.



NOTE  2.    BUSINESS  IMPROVEMENT  AND  OTHER  PROGRAMS

     The  Corporation  has  undertaken  a number of actions in recent years to
address ongoing business competitiveness by improving its operating efficiency
and  cost  structure.  These programs began in 1995, at the time of the merger
with  Scott Paper Company ("Scott"), and will be completed in 2000.  A summary
of  these  programs  beginning  with  the  1995  program  is  set forth below.

1995  SCOTT  MERGER  AND  RESTRUCTURING  PLAN
- ---------------------------------------------

     In  connection  with  the Scott merger, in December 1995, the Corporation
announced  a  plan  to  restructure  the combined operations and to accomplish
other  business  improvement  objectives  (the  "1995  Plan").   The 1995 Plan
includes  (i)  the cost of plant rationalizations and employee terminations to
eliminate  duplicate  facilities  and  excess  capacity;  (ii)  disposition of
facilities  to  comply  with  the  merger-related  decrees of the U.S. Justice
Department  and  the  European  Commission; (iii) costs of terminating leases,
contracts and other long-term agreements; (iv) the direct costs of the merger,
including  fees  of investment bankers, outside legal counsel and accountants;
(v)  impaired  asset  charges;  and  (vi)  accelerated depreciation charges on
assets  that  were  to  be  disposed  of  but which were not to be immediately
removed  from  operations.

     The original estimated pretax cost of the 1995 Plan was $1,440.0 million.
It was ultimately accomplished at a pretax cost of $1,305.0 million, which was
charged  against  earnings  for  the  four  years  ended December 31, 1998, as
summarized  below:




                                                      Amounts  Charged  to  Earnings
                                            -------------------------------------------------------
 (Millions  of  dollars)                    1995        1996        1997       1998         Total
 -----------------------                   ------      ------      ------      ------      --------


                                                                            
Workforce reduction . . . . . . . . . . .  $109.0      $ 74.4      $32.5       $(3.5)      $  212.4
Write-downs of property, plant and
  equipment and other assets. . . . . . .   285.1        (8.0)      (3.6)          -          273.5
Contract settlements, lease terminations
  and other costs . . . . . . . . . . . .   111.1       298.8       30.7          .2          440.8
Merger fees and expenses. . . . . . . . .    83.4         2.2         .5           -           86.1
Asset impairments . . . . . . . . . . . .   225.7       (80.6)         -           -          145.1
Accelerated depreciation. . . . . . . . .       -       143.1        4.0           -          147.1
                                           ------     -------     ------      ------       --------

  Total pretax charge . . . . . . . . . .  $814.3      $429.9      $64.1       $(3.3)      $1,305.0
                                           ======     =======     ======       ======      ========

Income statement classification:
  Cost of products sold . . . . . . . . .  $    -      $154.2      $15.1       $ 1.7       $  171.0
  Restructuring and other unusual charges   814.3       275.7       49.0        (5.0)       1,134.0
                                           ------     -------     ------      ------       --------

  Total pretax charge . . . . . . . . . .  $814.3      $429.9      $64.1       $(3.3)      $1,305.0
                                           ======     =======     ======      ======       ========



NOTE  2.    (Continued)

     The  effects  of  the  1995  Plan  were  included  in operating profit by
business  segment  and  geography  as  follows:




                                            Year  Ended  December  31
                                          -------------------------------
(Millions  of  dollars)                    1996         1997        1998
- -----------------------                   ------       ------      ------


                                                          
By Business Segment:
  Tissue. . . . . . . . . . . . . . . .   $329.4       $60.5       $  .7
  Personal Care . . . . . . . . . . . .     77.0         1.9          .9
  Health Care . . . . . . . . . . . . .       .7         (.3)        (.8)
  Unallocated . . . . . . . . . . . . .     22.8         2.0        (4.1)
                                          ------       ------      ------

    Total pretax charge . . . . . . . .   $429.9       $64.1       $(3.3)
                                          ======      ======       ======

By Geography:
  North America . . . . . . . . . . . .   $228.5       $11.5       $(2.9)
  Outside North America . . . . . . . .    178.6        50.6         3.7
  Unallocated . . . . . . . . . . . . .     22.8         2.0        (4.1)
                                          ------      ------       ------

    Total pretax charge . . . . . . . .   $429.9       $64.1       $(3.3)
                                          ======      ======       ======




     The  effects of the 1995 Plan decreased (increased) operating profit, net
income  and  net  income  per  share  as  follows:




                                                        Year  Ended  December  31
                                                       -----------------------------
(Millions  of dollars, except per share amounts)       1995     1996     1997   1998
- ------------------------------------------------       -----------------------------

                                                                    
Operating profit . . . . . . . . . . . . . . . . . .   $814.3   $429.9   $64.1  $(3.3)
Net income . . . . . . . . . . . . . . . . . . . . .    596.9    328.6    51.3    (.9)
Basic net income per share . . . . . . . . . . . . .     1.07      .58     .09      -




     The  principal  components  of  the  1995  Plan  were  as  follows:

- -    Workforce  reduction  comprises  severance payments and termination
     benefits  for  approximately  4,200  duplicate  staff and sales positions
     and workforce  reductions  in  operations that were disposed of. These
     costs were charged  to  earnings  in  the  period in which such employee
     severances and benefits  were  appropriately  communicated.

- -    Write-downs of property, plant and equipment and other assets comprise
     write-downs  of certain assets that became obsolete as a result of the
     merger, or  which  were no longer to be used, and the net book value of
     less efficient and  duplicate machinery and equipment not needed in the
     combined restructured manufacturing  operations.

- -    Contract settlements and lease terminations represent the estimated
     costs  of  terminating long-term  leases for Scott's Wilmington, Delaware
     and Boca  Raton,  Florida  office  facilities,  sales distributor
     contracts and an operating  lease  for  a  deinking  facility  related
     to a Scott tissue mill.

- -    Merger  fees  and expenses are comprised of the costs of investment
     bankers  advising  on  the  Scott  merger,  outside legal counsel engaged
     with respect  to  the  merger  and independent auditors for work on the
     joint proxy statement/prospectus  and  due  diligence  work  concerning
     the merger. These costs  were  recorded  at  the  time  liabilities arose
     for these obligations.

NOTE  2.    (Continued)

- -    Asset impairments are for facilities or operations whose future cash
     flows  were estimated to be insufficient to cover their carrying amounts.
     The most  significant items are a Scott tissue facility in the U.S., one
     in Canada and a Scott pulp facility in Spain.  The U.S. facility was
     written down to its estimated fair value, based on the Corporation's
     assessment of expected pretax future  cash  flows  discounted at a rate
     commensurate with the risk involved. The pulp facility had estimated
     negative future cash flows (undiscounted), and consequently  the  mill
     was written down. The Canadian facility was impaired and  planned to be
     sold, but, as explained in the "Modifications to the 1995 Plan"  section,
     the mill was not sold, but rather the Corporation's ownership in  the
     entity  which  owned  the  mill  was  sold  at  a  gain.

- -    Accelerated  depreciation has been recorded on facilities and other
     depreciable  assets  that were to be disposed of as part of the 1995 Plan
     but which  were  not  immediately  removed  from  operations. These
     assets were depreciated  down  to  fair value by charges to cost of
     products sold over the remaining  period  of  time  that  they  remained
     in use.

- -    The 1995 Plan also contemplated disposals to comply with consent decrees
     of the U.S. Justice Department and the European Commission. These
     agreements required  the  sale  of  the  Scott  Baby Fresh baby wipes and
     Scotties facial tissue  operations in the U.S. and the Kleenex Velvet
     bathroom tissue business in the United Kingdom and Ireland.  Under the
     agreements, Scott's baby wipes mill  in Dover, Delaware and a
     Kimberly-Clark tissue mill in Europe were to be sold,  as  well  as  up
     to two of four other tissue mills located in the U.S. During  the  second
     and  third quarter of 1996, the regulatory disposals were accomplished,
     and  the  resulting  net  pretax  gains  were recorded in other income.

Modifications  to  the  1995  Plan
- ----------------------------------

     Certain  aspects  of the Corporation's original plans for integrating the
organizations and accomplishing the objectives of the 1995 Plan were modified.
These  modifications  were  charged  to  earnings  in the period in which they
became  known.    The  most  significant  modifications  are  described below:

- -   Plans to eliminate duplicate facilities, excess assets and certain other
    assets  were revised due to a fundamental change in plans in 1996 with
    respect to  disposal  of  a  Canadian  tissue  facility  owned  by Scott
    Paper Limited ("SPL"), a 50.1 percent-owned subsidiary.  Prior to the
    merger with Scott, the Corporation  entered into an agreement with the
    Canadian Bureau of Competition Policy (the "Bureau") in which the
    Corporation agreed not to manage SPL and to hold  SPL  separate  until
    agreement  was reached on required divestitures in Canada. The Corporation
    had originally planned to acquire the outstanding minority  interest  in
    SPL  and  subsequently  eliminate  excess  Canadian tissue-making capacity.
    After the merger, the Corporation was advised by the Bureau  that it would
    have to dispose of additional SPL brands and associated facilities. During
    the time the Corporation was assessing the impact of the additional
    divestitures,  the  market  price  of  SPL's  publicly held shares
    increased  substantially in anticipation of the Corporation's potential
    bid to acquire the remaining SPL shares.  As a consequence of this
    increased cost and the unfavorable impact of the divestitures required to
    merge the Corporation's Canadian  operations, management decided to sell
    its interest in SPL. Because the SPL sale was expected to result in a gain,
    $83.6 million primarily related to  the reserve for asset impairments was
    no longer needed and was reversed to earnings  in  1996.

- -   In 1996, estimated deductions to be taken by certain Scott customers for
    1995 promotional rebates and cooperative advertising in the consumer
    business, and  accrued  costs  for  unprofitable contract business in the
    away-from-home business were determined to be underestimated. In addition,


NOTE  2.    (Continued)

    during 1996, management decided to approve certain promotional allowances
    claimed by certain Scott customers in the away-from-home business. These
    changes  in  estimates,  which  are  shown  as  "other costs" on the
    foregoing summary,  resulted  in  $122.4  million  and  $12.9  million
    being charged to earnings in 1996 and 1997, respectively, at the time such
    changes in estimates became  known.

- -   In  the first quarter of 1996, the European Commission required the
    Corporation  to sell its tissue mill in Prudhoe, England, and certain
    consumer tissue  businesses  in  the  United Kingdom and Ireland.  These
    disposals were completed  in the third quarter of 1996. During the time
    the Prudhoe facility and related businesses were being marketed, management
    conducted more in-depth studies  and  evaluations  of  a  number  of  the
    European facilities it had originally planned  to  close  or divest.  As a
    result, management decided to restructure certain  European  operations.
    Management  decided  to  consolidate  the Corporation's  feminine  care
    products  production  at  its Forchheim mill in Germany  and  close  a
    feminine care products mill in Veenendaal, Netherlands. In addition,
    management restructured its tissue mill in Larkfield, England and downsized
    other  facilities  in  Flensburg  and  Koblenz, Germany and Gennep,
    Netherlands.    These  changes  resulted in employee severance costs,
    facility integration  costs and accelerated depreciation charges, which
    were charged to earnings  in  1996.

- -   In 1996, costs of integrating facilities and operations, primarily in
    the U.S., were charged to 1996 earnings as incurred and shown as "other
    costs" in  the  foregoing  summary.

     Set  forth  below  is  a summary of the types and amounts of charges that
were  recognized  as accrued expenses for the 1995 Plan together with the cash
payments  made  against  such  accruals for the three years ended December 31,
1998.




                                                                        1996
                                                               ----------------------
                                                 Balance       Charges                    Balance
(Millions  of  dollars)                          12/31/95      (Credits)     Payments     12/31/96
- -----------------------                          --------      ---------     --------     --------


                                                                              
Workforce severance . . . . . . . . . . . . . .  $ 74.4        $ 74.4        $(113.9)     $ 34.9
Asset removal costs . . . . . . . . . . . . . .     9.9          19.9          (16.8)       13.0
Contract settlement and lease termination costs   127.7         (27.9)         (34.1)       65.7
Other costs . . . . . . . . . . . . . . . . . .    14.0         118.2          (50.7)       81.5
                                                 ------       -------        --------     ------

                                                 $226.0        $184.6        $(215.5)     $195.1
                                                 ======       =======        ========     ======







                                                                        1997
                                                               ----------------------
                                                 Balance       Charges                    Balance
(Millions  of  dollars)                          12/31/96      (Credits)     Payments     12/31/97
- -----------------------                          --------      ---------     --------     --------


                                                                              
Workforce severance . . . . . . . . . . . . . .  $ 34.9        $ 32.5        $ (59.3)     $ 8.1
Asset removal costs . . . . . . . . . . . . . .    13.0          (1.6)          (9.5)       1.9
Contract settlement and lease termination costs    65.7         (24.2)         (14.4)      27.1
Other costs . . . . . . . . . . . . . . . . . .    81.5         (28.6)         (43.8)       9.1
                                                 ------       -------       --------      -----

                                                 $195.1        $(21.9)       $(127.0)     $46.2
                                                 ======        =======       ========     =====





NOTE  2.    (Continued)




                                                                        1998
                                                               ----------------------
                                                 Balance       Charges                    Balance
(Millions  of  dollars)                          12/31/97      (Credits)     Payments     12/31/98
- -----------------------                          --------      ---------     --------     --------


                                                                              
Workforce severance . . . . . . . . . . . . . .  $ 8.1         $ (3.5)       $ (4.6)       $   -
Asset removal costs . . . . . . . . . . . . . .    1.9              -          (1.9)           -
Contract settlement and lease termination costs   27.1           (6.1)         (5.7)        15.3
Other costs . . . . . . . . . . . . . . . . . .    9.1           (1.4)         (7.0)          .7
                                                 -----         -------       -------       -----

                                                 $46.2         $(11.0)       $(19.2)       $16.0
                                                 =====         =======       =======       =====





1997  PLAN
- ----------

     On November 21, 1997, the Corporation announced a restructuring plan (the
"1997  Plan").    The  plan  includes  the  sale,  closure or downsizing of 17
manufacturing  facilities worldwide and a workforce reduction of approximately
4,800  employees.    The  estimated  pretax  cost  of the 1997 Plan was $679.5
million.    The  Corporation recorded $414.2 million of such cost in 1997.  In
1998,  the  Corporation  recorded  $250.8 million of such cost at the time the
costs  became  accruable  under  appropriate  accounting principles, including
accelerated  depreciation charged to cost of products sold on assets that were
to  be  disposed of but which remained or will remain in use until disposed of
in  1999  and  2000.  The remaining $14.5 million of the cost of the 1997 Plan
will be recorded as accelerated depreciation expense over the remaining useful
lives  of  such  assets.

     The  charges  under  the 1997 Plan for the two years ended are summarized
below:





                                                               Amounts  Charged
                                                                 to  Earnings
                                                              -------------------
(Millions  of  dollars)                                         1997       1998
- -----------------------                                        ------     ------


                                                                    
Workforce related . . . . . . . . . . . . . . . . . . . . . .  $ 35.4     $ 53.2
Write-downs of property, plant and equipment and other assets    93.6       56.2
Contract settlements, lease terminations and other costs. . .    64.2       31.3
Asset impairments . . . . . . . . . . . . . . . . . . . . . .   187.4       31.3
Accelerated depreciation. . . . . . . . . . . . . . . . . . .    33.6       78.8
                                                               ------     ------

    Total pretax charge . . . . . . . . . . . . . . . . . . .  $414.2     $250.8
                                                               ======     ======

Income statement classification:
  Cost of products sold . . . . . . . . . . . . . . . . . . .  $113.7     $134.0
  Restructuring and other unusual charges . . . . . . . . . .   300.5      116.8
                                                               ------     ------

    Total pretax charge . . . . . . . . . . . . . . . . . . .  $414.2     $250.8
                                                               ======     ======






NOTE  2.    (Continued)

     The  costs of the 1997 Plan were included in operating profit by business
segment  and  geography  as  follows:



                                                                 Year  Ended
                                                                 December  31
                                                             ------------------
                                                              1997        1998
                                                             ------      ------


                                                                   
By Business Segment
  Tissue. . . . . . . . . . . . . . . . . . . . . . . . . .  $324.4      $149.3
  Personal Care . . . . . . . . . . . . . . . . . . . . . .    72.8        87.6
  Health Care and Other . . . . . . . . . . . . . . . . . .     8.7        13.2
  Unallocated . . . . . . . . . . . . . . . . . . . . . . .     8.3          .7
                                                             ------      ------

  Total pretax charge. . . . . . . . . . .. . . . . . . . .  $414.2      $250.8
                                                             ======      ======

By Geography:
  North America . . . . . . . . . . . . . . . . . . . . . .  $181.5      $160.9
  Outside North America . . . . . . . . . . . . . . . . . .   224.4        89.2
  Unallocated . . . . . . . . . . . . . . . . . . . . . . .     8.3          .7
                                                             ------      ------

  Total pretax charge . . . . . . . . . . . . . . . . . . .  $414.2      $250.8
                                                             ======      ======




     Charges  under the 1997 Plan reduced operating profit, net income and net
income  per  share  as  follows:




                                                                 Year  Ended
                                                                 December  31
                                                             ------------------
(Millions  of  dollars,  except  per  share  amounts)         1997        1998
- -----------------------------------------------------        ------      ------


                                                                   
Operating profit . . . . . . . . . . . . . . . . . . . . .   $414.2      $250.8
Net income . . . . . . . . . . . . . . . . . . . . . . . .    315.0       178.9
Basic net income per share . . . . . . . . . . . . . . . .      .57         .33




     The  principal  components  of  the  1997  Plan  were  as  follows:

- -    The  sale,  closure  or  downsizing  of 17 manufacturing facilities
     worldwide, 12 of which have been closed or downsized through December 31,
     1998. These actions will result in the consolidation of the Corporation's
     manufacturing operations into fewer, larger and more efficient facilities
     and eliminate excess production capacity of high-cost tissue manufacturing
     capacity  in  North  America  and  Europe.  Five facilities are expected
     to be disposed  of  by  the  third quarter of 1999, the largest of which
     is a tissue manufacturing facility in Gennep, Netherlands, which was
     closed in March 1999.

- -    A  workforce  reduction  of approximately 4,800 employees.  Through
     December 31, 1998, a total workforce reduction of 3,700 has been realized.
     These  costs  were  charged  to  earnings in the period in which such
     employee severances  and benefits were appropriately communicated.
     Approximately 1,100 additional employees are expected to be notified of
     their termination benefits in 1999 and 2000, and the associated costs will
     be charged to earnings at that time.

- -    The write-down of property, plant and equipment and other assets not
     used in the restructured manufacturing operations, the elimination of
     excess manufacturing  capacity, and the write-down of certain inventories
     in restructured  operations  and  other  assets.



NOTE  2.    (Continued)

- -    The elimination of certain of the Corporation's facilities and capacity
     which became excessive as a result of the combination of the Corporation's
     health care operations with those of Tecnol Medical Products, Inc.
     ("Tecnol").

- -    Contract  terminations  and  other  costs.

- -    Recording accelerated depreciation on facilities and other depreciable
     assets that were to be disposed of as part of the 1997 Plan but which were
     not immediately  removed  from  operations.  Such facilities and other
     depreciable assets  were or are being depreciated down to fair value by
     charges to cost of products  sold  over  the  remaining period of time
     that they remained or will remain  in  use.

Modifications  to  the  1997  Plan
- ----------------------------------

     Certain aspects of the 1997 Plan have been modified, the most significant
of which  are  described  below:

- -    In addition to the original 17 facilities in 1998, management committed
     to  a plan to close a tissue manufacturing facility in order to continue
     to align  capacity with demand.  The facility, the name of which has not
     yet been announced publicly, will be closed by the end of 2000. Based on
     this disposal plan, the  facility  became an impaired asset because its
     cash flows from use and  disposal  were  insufficient  to  cover the
     carrying amount of the asset. Consequently, a charge to earnings of $26.8
     million was recorded in the fourth quarter  of  1998.

- -    Also  in  1998,  management established reserves by charges to 1998
     earnings  to  cover  other  qualifying  programs  that  had  either  been
     underestimated  in  1997 or were extensions of such programs, the largest
     item being  a  $12.1  million  charge  for the write-down of European
     feminine care equipment removed  from  service.

     Set  forth  below  is  a summary of the types and amounts of charges that
 were recognized  as  accrued expenses for the 1997 Plan together with cash
 payments made  against  such  accruals  for  the  two  years  ended
 December 31, 1998.





                                Charges                  Balance       Charges                  Balance
(Millions  of  dollars)         in 1997     Payments     12/31/97      in 1998     Payments     12/31/98
- -----------------------         -------     --------     --------      -------     --------     --------




                                                                              
Workforce severance . . . . .   $35.4       $(3.3)       $32.1         $53.2       $(42.6)      $ 42.7
Asset removal costs . . . . .    17.2           -         17.2            .3         (4.8)        12.7
Environmental costs and lease
  contract terminations . . .    32.3        (0.2)        32.1          23.2        (15.1)        40.2
Other costs . . . . . . . . .    14.7        (5.5)         9.2           7.8         (1.6)        15.4
                                -----       ------       -----         -----       -------      ------

                                $99.6       $(9.0)       $90.6         $84.5       $(64.1)      $111.0
                                =====       ======       =====         =====       =======      ======




1998  PLANS
- -----------

1998  Facilities  Charge
- ------------------------

     In  the  fourth  quarter  of 1998, the Corporation announced a facilities
consolidation  plan to, among other things, further align tissue manufacturing
capacity  with  demand  in  Europe,  close  a diaper manufacturing facility in
Canada,  shut  down and dispose of a tissue machine in Thailand and write down


NOTE  2.    (Continued)

certain  excess  feminine  care production equipment in North America.  Of the
$124.0  million aggregate cost of the facilities consolidation plan (the "1998
Facilities  Charge"), $49.1 million was recorded in 1998.  The remaining $74.9
million  of  total  costs  of  the  plan,  primarily  related  to  a  tissue
manufacturing  facility  in the United Kingdom, which will remain in use until
its  expected  shutdown  in  October  2000,  will  be  recorded as accelerated
depreciation  expense  and  employee  severance  costs  in  1999  and  2000.

     Included  in  the 1998 Facilities Charge was $2.8 million for accelerated
depreciation  related  to  the  1999  closure  of a diaper facility in Canada.
Related  employee  severance costs of $11.1 million also were recorded as part
of  the  1998  Facilities  Charge  for  approximately  450  employees who were
notified  prior  to  December 31, 1998 of the Corporation's plans to terminate
their  employment.    Asset  write-downs to estimated fair value and inventory
losses  associated  with  the  diaper facility shutdown and capacity alignment
totaling  $35.2  million  also  were  included  in the 1998 Facilities Charge.

     The  1998  Facilities Charge, which was charged to cost of products sold,
reduced  1998 operating profit $49.1 million, and net income $34.1 million, or
$.06  per share.  Approximately 70 percent of the pretax charge relates to the
Personal  Care  segment  and  30  percent  relates to the Tissue segment.  The
employee  severance  costs and other cash costs of closures and consolidations
of  $18.8 million are included in other accrued expenses at December 31, 1998.

Write-down  of  Certain  Intangible  and  Other  Assets
- -------------------------------------------------------

- -   During  the  third  quarter  of  1998, the Corporation completed an
    impairment  review  of  its  intangible assets,  such  as  trademarks  and
    goodwill. Impairment is deemed to exist whenever the undiscounted estimated
    future  cash  flows  are less than the carrying  amount of such intangible
    assets. Impairment losses are measured by the  difference between the asset
    carrying amount and the present value of the estimated  future cash flows.
    As a result of the review, the carrying amounts of  trademarks  and
    unamortized  goodwill of certain European businesses were determined  to
    be  impaired  and were written down. These write-downs, which were charged
    to  general  expense,  reduced  1998 operating profit $70.2 million  and
    net  income  $57.1  million,  or  $.10  per  share.

- -   During the third quarter of 1998, the Corporation completed a technology
    review  of  its  personal computers  ("PCs") which demonstrated that
    (i) PCs have reduced economic lives as a consequence of rapid technological
    improvements, (ii) more sophisticated software  applications  require  more
    powerful  PCs,  and  (iii)  most of the Corporation's  PCs  acquired  prior
    to  1997  were  technologically obsolete. Consequently,  the  Corporation
    concluded  that  its  previous  practice  of capitalizing  the costs of PCs
    and depreciating them over five years should be modified. Accordingly, the
    Corporation began depreciating the cost of all newly  acquired PCs over two
    years.  In recognition of the change in estimated useful  lives, PC assets
    with  a  remaining net book value of $16.6 million became  subject  to
    accelerated  depreciation  charges  of $2.1 million, $8.3 million  and $6.2
    million in 1998, 1999 and 2000, respectively.  The effect of accelerated
    depreciation  for 1998, together with $8.8 million of charges for
    write-downs  of  other  assets  and  a  loss  on a pulp contract, reduced
    1998 operating  profit  $11.0  million  and  net  income $7.6 million, or
    $.01 per share. Of  the  $11.0 million, $6.8 million was charged to cost
    of products sold  and  $4.2  million  was  charged  to  general  expense.

- -   Approximately 91 percent of the write-down of certain intangible and
    other  assets  and  accelerated depreciation on PCs described above relates
    to the Personal  Care  segment  and  9  percent  relates  to the Tissue
    segment.



NOTE  2.    (Continued)

OTHER  INFORMATION

     During  1997  and  1998,  in accordance with SFAS 121, Accounting for the
Impairment  of  Long-Lived Assets and for Long-Lived Assets to Be Disposed Of,
depreciation  expense  was  suspended  on facilities included in the 1997 Plan
that  were  held  for  disposal.  Depreciation for these facilities would have
been  $7.5  million  in  1998  and  $3.3  million  in  1997.

     In  addition,  during  1997  and  1998,  in  accordance  with  SFAS  121,
depreciation  was  suspended  on  certain  pulp  producing  facilities and the
depreciable  property  of  SPL  that  were  held  for disposal or disposed of.
Depreciation  for  these  facilities would have been $23.8 million in 1998 and
$47.3  million  in  1997.   The lower amount of suspended depreciation in 1998
versus  1997 was a result of the sale of a noncore pulp and newsprint facility
located  in  Coosa  Pines, Alabama ("Coosa") in March 1997, the sale of SPL in
June  1997  and  the  reclassification of the New Glasgow, Nova Scotia and the
Terrace  Bay,  Ontario pulp manufacturing facilities from assets held for sale
to  property  during  1998.



NOTE  3.      INCOME  TAXES

     An  analysis  of  the  provision  for  income  taxes  follows:




                                                                  Year Ended December 31
                                                                 ------------------------
(Millions  of  dollars)                                           1998     1997     1996
- -----------------------                                          ------   ------   ------


                                                                          
Current income taxes:
  United States . . . . . . . . . . . . . . . . . . . . . . . .  $402.0   $423.9   $481.2
  State . . . . . . . . . . . . . . . . . . . . . . . . . . . .    26.8     96.7     68.8
  Other countries . . . . . . . . . . . . . . . . . . . . . . .    79.8    104.6    118.3
                                                                 -------  -------  -------
    Total . . . . . . . . . . . . . . . . . . . . . . . . . . .   508.6    625.2    668.3
                                                                 -------  -------  -------

Deferred income taxes:
  United States . . . . . . . . . . . . . . . . . . . . . . . .    39.8    (29.3)   (45.4)
  State . . . . . . . . . . . . . . . . . . . . . . . . . . . .     5.5    (49.5)   (23.9)
  Other countries . . . . . . . . . . . . . . . . . . . . . . .   (38.3)   (14.7)   (23.0)
                                                                 -------  -------  -------
    Total . . . . . . . . . . . . . . . . . . . . . . . . . . .     7.0    (93.5)   (92.3)
                                                                 -------  -------  -------

Total provision for income taxes. . . . . . . . . . . . . . . .   515.6    531.7    576.0

Less income taxes related to:

  Extraordinary gains . . . . . . . . . . . . . . . . . . . . .       -     38.4        -

  Cumulative effect of accounting change. . . . . . . . . . . .    (6.6)       -        -
                                                                 -------  -------  -------

Total provision excluding income taxes related to extraordinary
  gains and cumulative effect of accounting change. . . . . . .  $522.2   $493.3   $576.0
                                                                 =======  =======  =======







     Income  before  income  taxes  is  classified  in the Consolidated Income
Statement  as  follows:




                                                                  Year Ended December 31
                                                                ------------------------
(Millions  of  dollars)                                          1998     1997     1996
- -----------------------                                         ------   ------   ------


                                                                        
Income Before Extraordinary Gains and Cumulative Effect of
  Accounting Change:
    United States. . . . . . . . . . . . . . . . . . . . .    $1,455.6  $1,291.6  $1,370.1
    Other countries. . . . . . . . . . . . . . . . . . . .        67.7      61.1     137.3
                                                              --------  --------  --------
                                                              $1,523.3  $1,352.7  $1,507.4
                                                              ========  ========  ========
Extraordinary Gains:
  United States. . . . . . . . . . . . . . . . . . . . . .    $      -  $   55.9  $      -
                                                              ========  ========  ========

Cumulative Effect of Accounting Change:
  United States. . . . . . . . . . . . . . . . . . . . . .  $    (17.2) $      -  $      -
  Other countries. . . . . . . . . . . . . . . . . . . . .         (.6)        -         -
                                                            ----------  --------  --------
                                                            $    (17.8) $      -  $      -
                                                            ==========  ========  ========







- ------
NOTE  3.      (Continued)

     Deferred  income  tax assets (liabilities) are composed of the following:




                                                                         December 31
                                                                      -----------------
(Millions  of  dollars)                                                1998       1997
- -----------------------                                               ------     ------


                                                                          
Current deferred income tax assets attributable to:

  Advertising and promotion accruals . . . . . . . . . . . . . . . .  $  29.7   $  37.7
  Pension, postretirement and other employee benefits. . . . . . . .     92.0      80.2
  Other accrued expenses, including those related to the 1998,
    1997 and 1995 Plans. . . . . . . . . . . . . . . . . . . . . . .    210.4     170.9
  Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     48.0      40.7
  Valuation allowances . . . . . . . . . . . . . . . . . . . . . . .     (4.8)     (1.8)
                                                                      --------  --------

Net current deferred income tax asset. . . . . . . . . . . . . . . .  $ 375.3   $ 327.7
                                                                      ========  ========

Noncurrent deferred income tax assets (liabilities) attributable to:

  Accumulated depreciation . . . . . . . . . . . . . . . . . . . . .  $(931.9)  $(868.8)
  Income tax loss carryforwards. . . . . . . . . . . . . . . . . . .    337.8     280.4
  Other postretirement benefits. . . . . . . . . . . . . . . . . . .    280.2     287.3
  Installment sales. . . . . . . . . . . . . . . . . . . . . . . . .   (137.9)   (137.9)
  Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     (2.7)     (2.8)
  Valuation allowances . . . . . . . . . . . . . . . . . . . . . . .   (267.1)   (201.2)
                                                                      --------  --------

Net noncurrent deferred income tax liability . . . . . . . . . . . .  $(721.6)  $(643.0)
                                                                      ========  ========




     Valuation  allowances  for  deferred income tax assets increased by $68.9
million  in  1998  and $28.7  million in 1997.  Valuation allowances at the end
of 1998 relate to the potentially  unusable  portion  of  income  tax  loss
carryforwards of $909.7 million  in  jurisdictions outside the United States.
If not utilized against taxable income, $310.8 million of the loss
carryforwards will expire from 1999 through  2008. The  remaining  $598.9
million  has  no  expiration  date.

     Realization  of deferred tax assets is dependent on generating sufficient
taxable  income  prior  to  expiration  of  the  loss carryforwards.  Although
realization  is  not  assured,  management believes it is more likely than not
that  all  of the deferred tax assets, net of applicable valuation allowances,
will be realized.  The amount of the deferred tax assets considered realizable
could  be  reduced  or  increased if  estimates  of  future  taxable  income
during the carryforward period are reduced  or  increased.


NOTE  3.    (Continued)

     Presented  below is a reconciliation of the income tax provision computed
at  the  U.S.  federal  statutory  tax  rate to the provision for income taxes
excluding income taxes applicable to extraordinary gains and cumulative effect
of  an  accounting  change.




                                                           Year Ended December 31
                                       -------------------------------------------------------------------
                                              1998                     1997                  1996
                                       -------------------     --------------------     ------------------
(Millions  of  dollars)                AMOUNT      PERCENT     Amount       Percent     Amount     Percent
- -----------------------                -------------------------------------------------------------------


                                                                               
Income before income taxes:
  As restated. . . . . . . . . . . .   $1,523.3                $1,352.7                 $1,507.4
  Add back charges for business
    improvement and other programs
    and the Mobile pulp mill fees
    and severances. . . . . . . . .       420.1                   478.3                    429.9
                                       --------                --------                ---------
      Income before income taxes
        excluding the above charges.   $1,943.4                $1,831.0                 $1,937.3
                                       ========                ========                =========

Tax at U.S. statutory rate(a). . . .   $  680.2       35.0 % $    640.9       35.0 %      $678.1     35.0 %
State income taxes, net of federal
  tax benefit. . . . . . . . . . . .       30.0        1.5         35.3        1.9          34.9      1.8
Operating losses for which no tax
  benefit was recognized, net of
  operating losses realized. . . . .       24.4        1.3         22.0        1.2          10.0       .5
Other - net. . . . . . . . . . . . .      (96.1)      (4.9)       (97.2)      (5.3)        (47.4)    (2.4)
                                       --------  ---------    ---------    -------       -------  -------

                                          638.5       32.9 %      601.0       32.8 %       675.6     34.9 %
                                                 =========                 =======                =======
Tax benefit of the charges for
  business improvement and other
  programs(b). . . . . . . . . . . .     (116.3)     (27.7)%     (107.7)     (22.5)%       (99.6)   (23.2)%
                                       --------  =========    ---------    =======       -------  =======

Provision for income taxes . . . . .   $  522.2       34.3 %   $  493.3       36.5 %      $576.0     38.2 %
                                       ========  =========    =========    =======       =======  =======



<FN>
(a) Tax at U.S. statutory rate is based on income before income taxes
    excluding  the  charges  for  business  improvement and other programs and
    the Mobile  pulp  mill  fees  and severances of $420.1 million, $478.3
    million and $429.9 million in 1998, 1997 and 1996, respectively.  The tax
    benefits of such programs  are  shown  elsewhere  in  the  table.

(b) The effective rates for the tax benefits attributable to the charges for
    business improvement programs and the Mobile pulp mill fees and severances
    are lower  than  the U.S. statutory rate of 35.0 percent primarily because
    no tax  benefits  were  provided  for  certain  costs  related  to
    operations in countries in which the Corporation has income tax loss
    carryforwards for which valuation  allowances  have  been  provided.


     At  December  31,  1998,  income  taxes  have  not  been  provided  on
approximately  $1.6  billion  of unremitted earnings of subsidiaries operating
outside  the  U.S.    These  earnings,  which  are  considered  to be invested
indefinitely,  would  become  subject  to  income tax if they were remitted as
dividends,  were  lent  to  the  Corporation  or  a  U.S. affiliate, or if the
Corporation  were to sell its stock in the subsidiaries.  Determination of the
amount  of unrecognized deferred U.S. income tax liability on these unremitted
earnings  is  not  practicable because of the complexities associated with its
hypothetical  calculation.     Withholding taxes of approximately $130 million
would  be  payable  upon  remittance  of all previously unremitted earnings at
December  31,  1998.


NOTE  4.    POSTRETIREMENT  AND  OTHER  BENEFITS

     The  Corporation  and  its  subsidiaries  in North America and the United
Kingdom  have  defined  benefit  and/or  defined contribution retirement plans
covering substantially all regular employees.  Certain other subsidiaries have
defined  benefit pension plans or, in certain countries, termination pay plans
covering  substantially all regular employees.  For plans in North America and
the  United  Kingdom,  the  funding  policy is to contribute assets that, at a
minimum,  fully fund the accumulated benefit obligation, subject to regulatory
and  tax  deductibility  limits.  The policy for the remaining defined benefit
plans,  which  are  composed  primarily  of  pension  or termination pay plans
outside  North  America and nonqualified U.S. plans providing pension benefits
in  excess of limitations imposed by the U.S. income tax code, is to fund them
based  on legal requirements, tax considerations, customary business practices
in  such  countries  and  investment  opportunities.

     Substantially  all  retired  employees  of  the Corporation and its North
American  subsidiaries  and  certain  international  employees  are covered by
health  care and life insurance benefit plans.  Benefits are based on years of
service  and age at retirement.  The plans are principally noncontributory for
employees who retired before 1993, and are contributory for most employees who
retire  in  1993 or after.  Certain U.S. plans limit the Corporation's cost of
future  annual  per  capita  retiree  medical  benefits  to  no  more  than
200  percent  of  the  1992  annual per capita cost.  Certain other U.S. plans
limit  the Corporation's future cost for retiree medical benefits to a defined
annual  per  capita  medical  cost.

     Summarized  financial  information  about postretirement plans, excluding
defined  contribution  retirement  plans,  is  presented  below.


NOTE  4.      (Continued)




                                                       Pension  Benefits     Other  Benefits
                                                       -----------------  ---------------------
                                                              Year  Ended  December  31
                                                       -----------------------------------------
(Millions  of  dollars)                                 1998      1997      1998       1997
- -----------------------                                ------    ------    ------     ------


                                                                          
CHANGE IN BENEFIT OBLIGATION
  Benefit obligation at beginning of year. . . . . .  $3,623.2   $3,394.7   $ 638.0   $ 631.8
  Service cost . . . . . . . . . . . . . . . . . . .      69.2       72.6      11.8      10.7
  Interest cost. . . . . . . . . . . . . . . . . . .     247.1      246.7      44.2      44.9
  Participants' contributions. . . . . . . . . . . .       8.3        7.6       4.0       4.8
  Amendments . . . . . . . . . . . . . . . . . . . .       9.5       20.4         -         -
  Actuarial loss . . . . . . . . . . . . . . . . . .     171.8      275.9      27.5      12.2
  Acquisitions . . . . . . . . . . . . . . . . . . .       1.5         .8         -         -
  Divestments. . . . . . . . . . . . . . . . . . . .         -      (96.6)        -      (1.6)
  Curtailments . . . . . . . . . . . . . . . . . . .      (8.4)       (.1)     (2.6)     (7.5)
  Special termination benefits . . . . . . . . . . .       5.0        1.7         -         -
  Currency exchange rate effects . . . . . . . . . .      (2.3)     (59.2)     (2.0)     (1.2)
  Benefit payments . . . . . . . . . . . . . . . . .    (257.4)    (241.3)    (62.3)    (56.1)
                                                      ---------  ---------  --------  --------

  Benefit obligation at end of year. . . . . . . . .   3,867.5    3,623.2     658.6     638.0
                                                      ---------  ---------  --------  --------

CHANGE IN PLAN ASSETS
  Fair value of plan assets at beginning of year . .   3,619.9    3,343.2         -         -
  Actual return on plan assets . . . . . . . . . . .     525.7      502.4         -         -
  Employer contributions . . . . . . . . . . . . . .      24.5       30.7      58.3      51.3
  Participants' contributions. . . . . . . . . . . .       8.3        7.6       4.0       4.8
  Currency exchange rate effects . . . . . . . . . .     (11.3)     (31.6)        -         -
  Benefit payments . . . . . . . . . . . . . . . . .    (239.9)    (232.4)    (62.3)    (56.1)
                                                      ---------  ---------  --------  --------

  Fair value of plan assets at end of year . . . . .   3,927.2    3,619.9         -         -
                                                      ---------  ---------  --------  --------

FUNDED STATUS
  Funded status at end of year . . . . . . . . . . .      59.7       (3.3)   (658.6)   (638.0)
  Unrecognized net actuarial loss (gain) . . . . . .       9.5       53.1     (68.0)    (98.1)
  Unrecognized transition amount . . . . . . . . . .     (15.3)     (16.8)        -         -
  Unrecognized prior service cost. . . . . . . . . .      64.2       52.7     (17.7)    (19.8)
                                                      ---------  ---------  --------  --------

  Net amount recognized. . . . . . . . . . . . . . .  $  118.1   $   85.7   $(744.3)  $(755.9)
                                                      =========  =========  ========  ========

AMOUNTS RECOGNIZED IN THE BALANCE SHEET CONSIST OF:
  Prepaid benefit cost . . . . . . . . . . . . . . .  $  228.8   $  178.9   $     -   $     -
  Accrued benefit cost . . . . . . . . . . . . . . .    (139.6)    (122.9)   (744.3)   (755.9)
  Intangible asset . . . . . . . . . . . . . . . . .       6.1        8.3         -         -
  Accumulated other comprehensive income . . . . . .      22.8       21.4         -         -
                                                      ---------  ---------  --------  --------

  Net amount recognized. . . . . . . . . . . . . . .  $  118.1   $   85.7   $(744.3)  $(755.9)
                                                      =========  =========  ========  ========




     The above pension benefit information has been presented on an aggregated
basis whereby benefit obligation and plan asset information for plans in which
plan  assets  exceed  accumulated  benefit obligations have been combined with
plans  where  the accumulated benefit obligations exceed plan assets.  Summary
disaggregated  information  about  these  plans  follows:


NOTE  4.    (Continued)




                                              Assets  Exceed            ABO  Exceed
                                                   ABO                   Assets
                                             ---------------       -----------------
                                                           December  31
                                             ---------------------------------------
(Millions  of  dollars)                       1998      1997         1998      1997
- -----------------------                      ------    ------       ------    ------


                                                                 
Projected benefit obligation . . . . . . .  $3,757.1  $3,507.0      $110.4   $116.2
Accumulated benefit obligation (ABO) . . .   3,417.3   3,176.9       100.1     94.9
Fair value of plan assets. . . . . . . . .   3,926.2   3,613.9         1.0      6.0







                                              Pension  Benefits      Other  Benefits
                                             -------------------    ----------------
                                                             December  31
                                             ---------------------------------------
                                              1998      1997         1998      1997
                                             ------    ------       ------    ------


                                                                  
WEIGHTED AVERAGE ASSUMPTIONS
  Discount rate. . . . . . . . . . . . . .   6.6%      7.1%         6.7%      7.0%
  Expected return on plan assets . . . . .   9.3%      9.5%           -         -
  Rate of compensation increase. . . . . .   3.9%      4.3%           -         -
  Initial health care cost trend rate(a) .     -         -          7.8%      8.6%




<FN>
(a)  Assumed to decrease gradually to 6% in 2003 and remain at that level
     for certain  plans  and  to  zero  by  2005  and  thereafter  for  others.





                                               Pension  Benefits                Other  Benefits
                                        ---------------------------     -------------------------------
                                                         Year  Ended  December  31
                                        ---------------------------------------------------------------
(Millions  of  dollars)                 1998        1997        1996        1998        1997         1996
- -----------------------                ------      ------      ------      ------      ------       ------


                                                                                  
COMPONENTS OF NET PERIODIC
BENEFIT COST
  Service cost. . . . . . . . . . . .  $  69.2     $  72.6     $  86.0     $11.8       $10.7        $12.0
  Interest cost . . . . . . . . . . .    247.1       246.7       243.9      44.2        44.9         48.0
  Expected return on plan assets. . .   (332.3)     (297.8)     (283.2)        -           -            -
  Amortization of prior service cost.      8.5         7.9         5.9      (2.1)          -            -
  Amortization of transition amount .     (5.3)       (5.3)       (5.0)        -           -            -
  Recognized net actuarial loss
    (gain). . . . . . . . . . . . . .      2.9         2.9         9.7      (5.3)       (8.8)        (4.4)
  Other . . . . . . . . . . . . . . .      5.8          .5         2.8         -           -            -
                                       --------    --------   --------    ------      ------       ------

  Net periodic benefit (income)
    cost. . . . . . . . . . . . . . .  $  (4.1)    $  27.5     $  60.1     $48.6       $46.8        $55.6
                                       ========    ========    ========    ======      ======       ======




     Assumed  health  care  cost  trend  rates affect the amounts reported for
postretirement  health  care  benefit plans.  A one-percentage-point change in
assumed  health  care  trend  rates  would  have  the  following  effects:




                                                                              One-Percentage-Point
                                                                            --------------------------
(Millions  of  dollars)                                                     Increase          Decrease
- -----------------------                                                     --------          --------


                                                                                        
Effect on total of service and interest cost components . . . . . . . . .   $ 4.4             $ 3.7
Effect on postretirement benefit obligation . . . . . . . . . . . . . . .    51.9              45.2





NOTE  4.      (Continued)

DEFINED  CONTRIBUTION  RETIREMENT  PLANS

     The  Corporation's  contributions  to the defined contribution retirement
plans  are  based  on  the  age  and  compensation  of covered employees.  The
Corporation's  contributions, all of which were charged to expense, were $23.8
million,  $14.8 million and $8.5 million in 1998, 1997 and 1996, respectively.


INVESTMENT  PLANS

     Voluntary contribution investment plans are provided to substantially all
North  American employees.  Under the plans, the Corporation matches a portion
of  employee  contributions.    Costs  charged to expense under the plans were
$26.1  million,  $24.9  million  and  $24.1  million  in  1998, 1997 and 1996,
respectively.




NOTE  5.    EARNINGS  PER  SHARE

     There  are  no  adjustments  required  to  be  made  to  Income  Before
Extraordinary Gains and Cumulative Effect of Accounting Change for purposes of
computing  basic  and  diluted  earnings  per  share  ("EPS").

     A  reconciliation of the average number of common shares outstanding used
in  the  basic  and  diluted  EPS  computations  is  as  follows:




                                                                  Average  Common  Shares  Outstanding
                                                                  ------------------------------------

(Millions)                                                          1998          1997          1996
- ----------                                                          ----          ----          ----


                                                                                       
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  550.3          555.9         564.0
  Dilutive effect of stock options. . . . . . . . . . . . . . . .    2.3            3.1           2.9
  Dilutive effect of shares issued for participation share awards     .5             .3            .2
                                                                   -----           -----        -----
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  553.1          559.3         567.1
                                                                   =====          =====         =====




     Options  outstanding  during the year ended December 31, 1998 to purchase
9.1  million shares of common stock at a weighted average price of $52.74 were
not  included in the computation of diluted EPS because the exercise prices of
the  options  were greater than the average market price of the common shares.
The  options,  which  expire in 2004, 2007 and 2008, were still outstanding at
December  31, 1998.  There were no securities outstanding at December 31, 1997
and 1996 which were excluded from the diluted EPS computations.  The number of
common  shares  outstanding  as  of December 31, 1998, 1997 and 1996 was 538.3
million,  556.3  million  and  563.4  million,  respectively.


NOTE  6.      DEBT

     The  major  issues  of  long-term  debt  outstanding  were:




                                                                             December 31
                                                                           -----------------
(Millions  of  dollars)                                                     1998       1997
- -----------------------                                                    ------     ------


                                                                               
Kimberly-Clark Corporation:
  Commercial paper to be refinanced . . . . . . . . . . . . . . . . . . .  $      -  $  200.0
  6 1/4% Debentures due 2018. . . . . . . . . . . . . . . . . . . . . . .     297.6         -
  6 3/8% Debentures due 2028. . . . . . . . . . . . . . . . . . . . . . .     198.2         -
  7 7/8% Debentures due 2023. . . . . . . . . . . . . . . . . . . . . . .     199.7     199.7
  8 5/8% Notes due 2001 . . . . . . . . . . . . . . . . . . . . . . . . .     199.8     199.8
  9% Notes due 2000 . . . . . . . . . . . . . . . . . . . . . . . . . . .      99.9      99.9
  6 7/8% Debentures due 2014. . . . . . . . . . . . . . . . . . . . . . .      99.7      99.7
  5% Notes maturing to 2002 . . . . . . . . . . . . . . . . . . . . . . .      36.0      45.0
  9 1/2% Sinking Fund Debentures due 2018 . . . . . . . . . . . . . . . .         -      50.0
  6.2% to 7.55% Industrial Development Revenue Bonds maturing to 2023 . .      79.7      79.7
  Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       3.7        .2
                                                                           --------  --------
                                                                            1,214.3     974.0
Subsidiaries:
  7% Debentures due 2023. . . . . . . . . . . . . . . . . . . . . . . . .     194.0     193.8
  11.1% Bonds due 2000. . . . . . . . . . . . . . . . . . . . . . . . . .      99.6      99.4
  8.3% to 11% Debentures maturing to 2022 . . . . . . . . . . . . . . . .     163.8     156.0
  Industrial Development Revenue Bonds at variable rates (average rate
    for December 1998 - 4%) due 2015, 2018, 2023 and 2024 . . . . . . . .     286.6     286.6
  5 3/4% to 6 3/8% Industrial Development Revenue Bonds maturing
    to 2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      22.9      28.3
  Bank loans and other financings in various currencies at fixed rates
    (weighted-average rate at December 31, 1998 - 10.7%) maturing to 2008      97.9     112.9
  Bank loans and other financings in various currencies at variable rates
    (weighted-average rate at December 31, 1998 - 8%) maturing to 2015. .      45.6      54.4
                                                                           --------  --------
                                                                            2,124.7   1,905.4

Less current portion. . . . . . . . . . . . . . . . . . . . . . . . . . .      56.5     101.5
                                                                           --------  --------

  Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $2,068.2  $1,803.9
                                                                           ========  ========




     At  December  31,  1997,  $200 million of short-term commercial paper was
classified as long-term debt.  On January 9, 1998, the Corporation issued $200
million  principal  amount  of  6  3/8%  Debentures  due  January  1,  2028.

     Fair value of long-term debt was $2,256.6 million and $1,972.4 million at
December  31,  1998 and 1997, respectively.  Scheduled maturities of long-term
debt are $281.8 million in 2000, $232.0 million in 2001, $19.8 million in 2002
and  $7.1  million  in  2003.

     At  December  31,  1998,  the  Corporation  had $1.0 billion of revolving
credit facilities with a group of  banks.  These facilities, which were unused
at  December  31, 1998, permit borrowing at competitive interest rates and are
available  for  general  corporate  purposes,  including backup for commercial
paper  borrowings.  The Corporation pays commitment fees on the unused portion
but  may  cancel  the  facilities  without  penalty at any time prior to their
expiration.    Of  these  facilities,  approximately  $600  million expires in
November  1999  and  approximately  $400  million  expires  in  November 2003.


NOTE  6.    (Continued)

     Debt  payable  within  one  year:




                                                            December 31
                                                     -----------------------
(Millions  of  dollars)                               1998             1997
- -----------------------                              -----            ------


                                                                
Commercial paper. . . . . . . . . . . . . . . . . .  $418.0           $392.6
Current portion of long-term debt . . . . . . . . .    56.5            101.5
Other short-term debt . . . . . . . . . . . . . . .   160.9            169.0
                                                     ------           ------

  Total . . . . . . . . . . . . . . . . . . . . . .  $635.4           $663.1
                                                     ======           ======




     At  December  31,  1998  and 1997, the weighted-average interest rate for
commercial  paper  was 5.3  percent  and  5.9  percent,  respectively.





NOTE  7.      RISK  MANAGEMENT

     As  a  multinational enterprise, the Corporation is exposed to changes in
foreign  currency  exchange  rates,  interest rates and commodity prices.  The
Corporation  employs  a  variety  of  practices  to manage these market risks,
including  its  operating  and  financing  activities  and,  where  deemed
appropriate,  the  use  of  derivative financial instruments.  The Corporation
uses  derivative  financial  instruments only for risk management purposes and
does  not use them for speculation or for trading.  All derivative instruments
are  either  exchange  traded  or  are  entered  into  with  major  financial
institutions for the purpose of reducing the Corporation's credit risk and the
risk  of  nonperformance  by  third  parties.

Foreign  Currency  Risk  Management

     Foreign  currency risk is managed by the use of foreign currency forward,
swap  and  option contracts. The use of these contracts allows the Corporation
to manage its transactional exposure to exchange rate fluctuations because the
gains  or  losses incurred on the derivative instruments will offset in whole,
or  in part, losses or gains on the underlying foreign currency exposure.  The
Corporation's  most  significant  foreign currency risk relates to the Mexican
peso.  There  have  been  no  significant  changes  in  how  foreign  currency
transactional  exposures  were  managed  during  1998, and management does not
foresee  or  expect  any  significant  changes  in  such  exposures  or in the
strategies  it  employs  to  manage  them  in  the  near  future.

     Foreign  currency  losses  included in consolidated net income were $32.8
million,  $10.2  million  and $2.9  million  in  1998,  1997  and  1996,
respectively.  Included in foreign currency  losses  were  the  Corporation's
share of foreign currency gains and losses  at the Corporation's Mexican
affiliate, Kimberly-Clark de Mexico, S.A. de C.V. ("KCM"), attributable to
changes in the value of the Mexican peso. The Corporation's  share  of the peso
currency effects was a charge equal to $.02 per  share  in  1998  and
insignificant  in  1997  and  1996.

     Prior  to  1997, Mexico's economy was deemed to be non-hyperinflationary,
and  because  KCM  had  financed  a portion of its operations with U.S. dollar
obligations,  KCM  experienced foreign currency losses on these obligations as
the  value  of  the peso declined.  Beginning in 1997, the Mexican economy was
determined  to  be hyperinflationary.  For accounting purposes, the functional
currency  of  KCM  became  the  U.S.  dollar  rather  than  the  Mexican peso.
Accordingly,  changes in the value of the peso in 1998 and 1997 did not result
in  foreign  currency  gains  or  losses  attributable  to  the  U.S.  dollar
obligations.  However, changes in the value of the peso have resulted in gains
or  losses  attributable  to  peso-denominated  monetary  assets  held by KCM.

     Gains  and losses on instruments that hedge firm commitments are deferred
and  included  in the basis of the underlying hedged items.  Premiums paid for
options  are amortized ratably over the life of the option.  Contracts used to
hedge  recorded  foreign  currency  transactions  generally  mature  within
one  year and are marked-to-market with the resulting gains or losses included
in  current  income.  These gains and losses offset foreign exchange gains and
losses  on  the underlying transactions.  Notwithstanding the sizable notional
principal  amounts  involved,  the  Corporation's  credit exposure under these
arrangements  is  limited  to the fair value of the agreements with a positive
fair  value  at the reporting date.  Additionally, credit risk with respect to
the  counterparties is considered minimal in view of the financial strength of
the  counterparties.


NOTE  7.    (Continued)

     The  following  table  presents the aggregate notional principal amounts,
carrying  values and fair values of the Corporation's foreign currency forward
contracts  outstanding  at  December  31,  1998  and  1997:




                                        DECEMBER 31, 1998               December 31, 1997
                                 ----------------------------      --------------------------------

                                 NOTIONAL                          Notional
                                 PRINCIPAL  CARRYING   FAIR        Principal    Carrying    Fair
(Millions  of  dollars)          AMOUNTS     VALUES    VALUES      Amounts       Values     Values
- -----------------------          -------   ---------   ------      -------       ------    --------

                                                                         
Forward contracts
  Assets. . . . . . . . . . . .  $848.0    $  4.1      $(3.0)      $1,094.1      $38.9     $47.3
  Liabilities . . . . . . . . .   964.0     (12.1)      (4.4)         350.0       (6.4)     (6.4)




Translation  Risk

     The  income  statements  of  foreign  operations,  other  than  those  in
hyperinflationary  economies,  are  translated  into  U.S. dollars at rates of
exchange  in  effect  each  month.  The balance sheets of these operations are
translated  at  period-end exchange rates, and the differences from historical
exchange rates are reflected in stockholders' equity as unrealized translation
adjustments.

     The  income  statements  and  balance  sheets  of  operations  in
hyperinflationary  economies  are  translated  into  U.S.  dollars  using both
current  and  historical  rates  of  exchange.    For  balance  sheet accounts
translated  at  current  exchange rates, such as cash and accounts receivable,
the  differences  from  historical  exchange  rates  are  reflected in income.
Operations  that  are  deemed  to be hyperinflationary are as follows:  Brazil
(prior  to  January  1,  1998),  Ecuador,  Mexico  (effective January  1,  1997
through  December  31,  1998)  and  Venezuela.

     Translation  exposure is not hedged.  The risk to any particular entity's
net  assets  is minimized to the extent that the entity is financed with local
currency  borrowing.    In  addition,  many  of  the  Corporation's  non-U.S.
operations  buy  the  majority  of their inputs and sell the majority of their
outputs  in  their  local  currency, thereby minimizing the effect of currency
rate  changes  on  their  local  operating  profit  margins.

Interest  Rate  Risk  Management

     Interest  rate  risk is managed through the maintenance of a portfolio of
variable-  and  fixed-rate  debt composed of short- and long-term instruments.
The  objective  is  to  maintain  a  cost-effective  mix that management deems
appropriate.   The strategy employed by the Corporation to manage its exposure
to  interest  rate  fluctuations  did  not  change  significantly during 1998.
Management  does not foresee or expect any significant changes in its exposure
to  interest  rate fluctuations or in how such exposure is managed in the near
future.

Commodity  Price  Risk  Management

     The  Corporation  is  subject  to commodity price risk arising from price
movement  for  purchased  pulp,  the  market  price  of which is determined by
industry  supply  and  demand.  Selling  prices  of  the  Corporation's tissue
products  are  influenced by the market price for pulp.  On a worldwide basis,
the  Corporation  has  reduced  its  internal  pulp supply to approximately 70
percent  of  its  virgin  fiber  needs.    Closure  of the Mobile pulp mill in
September  1999,  as  discussed  in  Note  13  to  the  Consolidated Financial
Statements,  will  reduce  the  percentage of integration of the Corporation's
pulp  requirements to approximately 40 percent.  The Corporation has announced
its intention to further reduce its level of pulp integration to approximately
20 percent.  However, such a reduction in pulp integration could increase the

NOTE  7.    (Continued)

Corporation's  commodity  price  risk.  Specifically, increases in pulp prices
could  adversely  affect  the Corporation's earnings if selling prices are not
adjusted  or  if  such  adjustments  significantly trail the increases in pulp
prices.  Conversely,  if  the  Corporation  does  not  lower its level of pulp
integration  and  the market price for pulp declines, thereby possibly causing
selling  prices  for  tissue products to fall, the Corporation's profit margin
could suffer, and if the price of pulp increases, thereby possibly causing the
selling  prices  of  tissue  products to rise, the Corporation's profits could
improve.    The  Corporation  has  not  used  derivative  instruments  in  the
management  of  these  risks.



NOTE  8.      STOCK  COMPENSATION  PLANS

     Kimberly-Clark  Equity  Participation  Plans  provide  for  awards  of
participation shares and stock options to key employees of the Corporation and
its  subsidiaries.  Upon maturity, participation share awards are paid in cash
or  cash  and  shares  of the Corporation's stock based on the increase in the
book  value  of  the  Corporation's  common  stock  during  the  award period.
Participants  do  not receive dividends on the participation shares, but their
accounts  are credited with dividend shares payable in cash or cash and shares
of  the  Corporation's  stock  at  the  maturity  of  the  award.    Neither
participation  nor  dividend  shares  are  shares  of  common  stock.

     Data  concerning  participation  and  dividend  shares  follow:




(Thousands  of  shares)                    1998            1997            1996
- -----------------------                   ------          ------          ------


                                                                 
Outstanding - Beginning of year . . . .   9,381           7,173           5,994

Awarded . . . . . . . . . . . . . . . .   2,145           1,994           1,954

Dividend shares credited - net. . . . .     883             795             682

Matured . . . . . . . . . . . . . . . .  (1,925)           (500)         (1,312)

Forfeited . . . . . . . . . . . . . . .    (435)            (81)           (145)
                                        -------          ------         -------

Outstanding - End of year . . . . . . .  10,049           9,381           7,173
                                        =======          ======         =======




     Amounts  expensed  related  to  participation  shares were $23.1 million,
$26.8  million  and  $17.9  million    in  1998,  1997 and 1996, respectively.

     The  Corporation  also  has stock option plans under which executives and
key employees may be granted awards.  Under these plans, all stock options are
granted at not less than market value, expire 10 years after the date of grant
and  become  exercisable  over  three  years.

     In  October  1997,  approximately 57,000 employees worldwide were granted
approximately  3.2  million  stock  options  and .2 million stock appreciation
rights  under  the  Corporation's  Global  Stock  Option Plan.  Employees were
granted  options  to purchase a fixed number of shares, ranging from 25 to 125
shares per employee, of common stock at a price equal to the fair market value
of  the Corporation's stock at the date of grant.  The grants generally become
exercisable  after  the third anniversary of the grant date and have a term of
seven  years.

     Data  concerning  stock  option  activity  follows:




                                      1998                    1997                     1996
                              --------------------   ----------------------    -----------------------
                                         WEIGHTED-               Weighted-                Weighted-
                                         AVERAGE                 Average                  Average
                                         EXERCISE                Exercise                 Exercise
(Options  in  thousands)      OPTIONS    PRICE       Options       Price       Options    Price
- ------------------------      -------   ---------    -------     ----------    -------   -------------





                                                                       
Outstanding - Beginning of
  year . . . . . . . . . .    16,195    $36.73       12,609      $26.61        20,688    $20.57
Granted. . . . . . . . . .     3,076     55.94        6,111       51.12         2,876     39.94
Exercised. . . . . . . . .    (1,608)    22.91       (2,401)      20.15       (10,694)    18.49
Canceled or expired. . . .      (531)    50.86         (124)      38.61          (261)    27.63
                            ---------               -------                  --------

Outstanding - End of year.  17,132(a)    41.04       16,195       36.73        12,609     26.61
                            =========               =======                  ========

Exercisable - End of year.     8,429     30.10        7,016      25.57          7,522    22.24
                            =========               =======                  ========






NOTE  8.    (Continued)
<FN>
(a) Data concerning stock options at December 31, 1998 follows (options in
    thousands):





                                 Options  Outstanding
                         ----------------------------------------
                                                                         Options  Exercisable
                                   Weighted-                            ---------------------
                                   Average           Remaining                    Weighted-
                                   Exercise          Contractual                  Average
Exercise  Price  Range  Options    Price             Life (Years)       Options   Price
- ----------------------  -------    --------          ------------       -------   -----------

                                                                   

$12.36 - $14.73 . . . .    291     $13.70            2.5                  291     $13.70
 18.16 -  24.66 . . . .  3,841      23.12            4.9                3,841      23.12
 27.11 -  28.34 . . . .  1,755      28.33            3.7                1,755      28.33
 39.94 -  55.94 . . . . 11,245      49.85            7.2                2,542      43.74
                        ------                                          -----

                        17,132                                          8,429
                        ======                                          =====




     At  December 31, 1998, the number of additional shares of common stock of
the  Corporation  available  for  awards  under the 1992 Plan was 17.7 million
shares.

     Effective  January  1,  1999,  the Corporation adopted a restricted stock
plan  under  which key employees may be granted shares of restricted stock (or
awards  of  restricted  stock units).  These restricted stock awards will vest
and  become  unrestricted shares in three to ten years from the date of grant.
No  grants  have  been made and 2.5 million shares of the Corporation's common
stock  have  been  reserved  for  such  grants.

     The  Corporation has elected to follow APB 25 and related interpretations
in accounting for its stock options.  Under APB 25, because the exercise price
of  the  Corporation's  employee  stock options equals the market price of the
underlying  stock on the date of grant, no compensation expense is recognized.
However,  SFAS  123,  Accounting  for  Stock-Based  Compensation,  requires
presentation  of  pro  forma  net  income  and  earnings  per  share as if the
Corporation had accounted for its employee stock options granted subsequent to
December  31,  1994,  under  the  fair  value  method  of that statement.  For
purposes  of  pro forma disclosure, the estimated fair value of the options is
amortized  to  expense  over the vesting period.  Under the fair value method,
the  Corporation's net income and net income per share would have been reduced
as  follows:




(Millions  of  dollars,  except  per  share  amounts)            1998     1997    1996
- -----------------------------------------------------            ----     ----    ----

                                                                         
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . $31.0    $22.4   $16.1
Basic and diluted net income per share . . . . . . . . . . . . .   .06      .04     .03




     The  weighted-average fair value of the individual options granted during
1998, 1997 and 1996 is estimated as $13.36, $12.22 and $8.66, respectively, on
the  date  of  grant.    The fair values were determined using a Black-Scholes
option-pricing  model  with  the  following  assumptions:




                                                                 1998        1997       1996
                                                                 ----        ----       ----


                                                                              
Dividend yield. . . . . . . . . . . . . . . . . . . . . . . .   1.79%       1.88%      2.30%
Volatility. . . . . . . . . . . . . . . . . . . . . . . . . .  17.60%      18.30%     18.30%
Risk-free interest rate . . . . . . . . . . . . . . . . . . .   5.59%       5.98%      5.31%
Expected life . . . . . . . . . . . . . . . . . . . . . . . .   5.8 YEARS   5.4 years  5.8 years






- ------
NOTE  9.    COMMITMENTS

LEASES

     The  future  minimum obligations under leases having a noncancelable term
in  excess  of  one  year  as  of  December  31,  1998,  are  as  follows:



                                            Operating
(Millions  of  dollars)                      Leases
- -----------------------                    ----------

                                        
Year Ending December 31:
  1999 . . . . . . . . . . . . . . . . . . $ 57.1
  2000 . . . . . . . . . . . . . . . . . .   43.2
  2001 . . . . . . . . . . . . . . . . . .   36.6
  2002 . . . . . . . . . . . . . . . . . .   21.6
  2003 . . . . . . . . . . . . . . . . . .   15.8
  Thereafter . . . . . . . . . . . . . . .   71.6
                                           ------

Future minimum obligations . . . . . . . . $245.9
                                           ======




     Operating  lease  obligations  have  been  reduced by approximately $15.0
million  for  rental  income  from  noncancelable  sublease  agreements.

     Consolidated  rental  expense  under operating leases was $156.9 million,
$150.8  million  and $147.9 million  in  1998,  1997  and  1996,  respectively.


RAW  MATERIALS

     The  Corporation has entered into long-term contracts for the purchase of
raw  materials,  primarily  pulp.   The minimum purchase commitments extend to
2006.  At current prices, the commitments are approximately $282 million, $251
million and $234 million in 1999, 2000 and 2001, respectively.  The commitment
beyond  the  year  2001  is  approximately  $278  million  in  total.


     Although  the  Corporation is primarily liable for rental payments on the
above-mentioned  leases  and,  considering  the  purchase  commitments for raw
materials  described  above, management believes the Corporation's exposure to
losses,  if  any,  under  these  arrangements  is  not  material.







NOTE  10.    STOCKHOLDERS'  EQUITY  AND  OTHER  COMPREHENSIVE  INCOME

STOCKHOLDERS'  EQUITY

     The  Corporation has 20 million shares of authorized preferred stock with
no  par  value,  none  of which  has  been  issued.

     At  December 31, 1998, unremitted net income of equity companies included
in  consolidated  retained  earnings  was  $797.8  million.

     On  June  21,  1988, the board of directors of the Corporation declared a
distribution  of one preferred share purchase right for each outstanding share
of  the  Corporation's  common  stock.  On June 8, 1995, the board amended the
plan  governing  such  rights.    The  rights  are  intended  to  protect  the
stockholders  against  abusive  takeover  tactics.

     A  right will entitle its holder to purchase one two-hundredth of a share
of Series A Junior Participating Preferred Stock at an exercise price of $225,
but will not become exercisable until 10 days after a person or group acquires
or  announces  a tender offer that would result in the ownership of 20 percent
or  more  of  the  Corporation's  outstanding  common  shares.

     Under  certain  circumstances, a right will entitle its holder to acquire
either  shares  of the Corporation's stock or shares of an acquiring company's
common  stock,  in  either  event  having a market value of twice the exercise
price of the right.  At any time after the acquisition by a person or group of
20  percent  or  more,  but fewer than 50 percent, of the Corporation's common
shares, the Corporation may exchange the rights, except for rights held by the
acquiring person or group, in whole or in part, at a rate of one right for one
share of the Corporation's common stock or for one two-hundredth of a share of
Series  A  Junior  Participating  Preferred  Stock.

     The rights may be redeemed at $.005 per right prior to the acquisition by
a  person  or  group  of 20  percent  or more of the common stock.  Unless
redeemed earlier, the rights expire  on  June  8,  2005.


NOTE  10.    (Continued)

OTHER  COMPREHENSIVE  INCOME

     During  1998,  the  Corporation  adopted  SFAS  No.  130,  Reporting
Comprehensive Income, which establishes standards for reporting and displaying
comprehensive  income  and  its  components  in  a financial statement that is
displayed with the same prominence as other financial statements.  The changes
in  the  components  of  other  comprehensive  income  (loss)  are as follows:




                                                                   Year  Ended  December  31
                                -------------------------------------------------------------------------------------------------
                                            1998                            1997                                1996
                                -----------------------------     -------------------------------    ----------------------------

                               PRE-TAX     TAX  EXP.   NET        Pre-tax    Tax Exp.     Net        Pre-tax    Tax Exp.   Net
(Millions  of dollars)         AMOUNT     (CREDIT)     AMOUNT     Amount     (Credit)     Amount     Amount     (Credit)   Amount
- ----------------------         ------     --------     ------     ------     --------     -------    --------   --------   ------

                                                                                                
Unrealized translation
  adjustments . . . . . . .    $ 3.1      $  -         $ 3.1      $(296.4)   $   -        $(296.4)   $(16.3)    $   -      $(16.3)
Minimum pension liability
  adjustment. . . . . . . .     (1.4)      (.6)          (.8)        (4.5)    (1.7)          (2.8)     28.1         10.6     17.5
                              ------     -----        ------     --------   ------       --------   -------     --------  -------

Other comprehensive income
  (loss). . . . . . . . . .    $ 1.7      $(.6)        $ 2.3      $(300.9)   $(1.7)       $(299.2)   $ 11.8     $   10.6   $  1.2
                              ======      =====       ======      ========   ======       ========  =======     ========  =======






     Accumulated  balances  of  other  comprehensive  income  (loss),  net  of
applicable  income  taxes:



                                                  December  31
                                               -----------------
(Millions  of  dollars)                          1998     1997
- -----------------------                        -----------------


                                                   
Unrealized translation adjustments. . . . . .  $(950.1)  $(953.2)
Minimum pension liability adjustment. . . . .    (14.2)    (13.4)
                                               --------  --------

Accumulated other comprehensive income (loss)  $(964.3)  $(966.6)
                                               ========  ========





NOTE  11.    EXTRAORDINARY  GAINS

     In  March 1997, the Corporation sold Coosa for approximately $600 million
in  cash.    Also,  in  the  first  quarter  of 1997, the Corporation recorded
impairment  losses on certain tissue and pulp manufacturing facilities.  These
impairment  losses totaled $111.5 million before income tax benefits.  In June
1997,  the  Corporation  completed  the  sale  of  its  interest  in  SPL  for
approximately  $127  million.    Accounting  regulations  require that certain
transactions  following  a  business combination accounted for as a pooling of
interests,  such  as  the  Scott  merger,  be reported as extraordinary items.
Accordingly,  the  above  described  transactions  have  been  aggregated  and
reported  as  extraordinary  gains  totaling  $17.5 million, net of applicable
income  taxes  of  $38.4  million.   The high effective income tax rate on the
extraordinary gains is due to income tax loss carryforwards that precluded the
current recognition of the income tax benefit on certain impairment losses and
the tax basis in SPL being substantially lower than the carrying amount of the
investment in the financial statements.  The extraordinary gains were equal to
$.03  per  share  for  both  basic  and  diluted  EPS.

     In  accordance  with  SFAS  121, depreciation was suspended on facilities
that were sold in 1997.  The suspension of depreciation during the period that
these  facilities were held for disposal and producing product is discussed in
Note  2  to  the  Consolidated  Financial  Statements.



NOTE  12.      ACQUISITIONS  AND  DISPOSITIONS  OF  BUSINESSES

ACQUISITIONS

     In  May  1998,  the  Corporation acquired a 50 percent equity interest in
Klabin  Tissue,  S.A.,  the  leading  tissue  manufacturer  in  Brazil.

     In  July  1998, the Corporation purchased a 51 percent ownership interest
in  Kimberly  Bolivia,  S.A., a  new  joint  venture  company  in  Bolivia.

     In  July  1998,  the  Corporation  purchased  an  additional  10  percent
ownership  interest  in  its  Korean  affiliate,  YuHan-Kimberly,  Limited,
increasing  its  ownership  interest  to  70  percent.

     In  December  1997,  the  Corporation  acquired  Tecnol  in  a  purchase
transaction  through  the  exchange of approximately 8.7 million shares of the
Corporation's  common  stock  for  all the outstanding shares of Tecnol common
stock.   The value of the exchange of stock plus related acquisition costs was
approximately  $428  million.    In  1997,  the Corporation disclosed that the
allocation  of the purchase price would result in assigning values to goodwill
and other intangible assets in a range of $320 million to $340 million.   The
actual  value  assigned  in  1998  was  $336  million.

     On  December  23,  1998,  the  Corporation announced that it had signed a
definitive  agreement  to  acquire  Ballard  Medical  Products  ("Ballard"), a
leading  maker  of  disposable  medical  devices  for  respiratory  care,
gastroenterology  and  cardiology.   Under the agreement, Ballard shareholders
will  receive $25 for each share of Ballard common stock, payable in shares of
the  Corporation's  common  stock.    The  transaction,  which  is  valued  at
approximately  $764  million,  remains  subject  to  regulatory clearances and
approval  by  the  Ballard  shareholders.    The transaction is expected to be
completed  by  September  30,  1999  and  will be accounted for as a purchase.

DISPOSITIONS

     In August 1998, the Corporation completed the sale of its subsidiary, K-C
Aviation  Inc.  ("KCA"),  for  $250  million  in cash.  The sale resulted in a
pretax  gain  of  $140.0 million, which is included in other income (expense),
net.   The transaction resulted in an after-tax gain of $78.3 million, or $.14
per  share.

     In  December  1997,  the  Corporation  sold  its  17  percent interest in
Ssangyong Paper Co., Ltd. ("Ssangyong") of Korea.  The sale resulted in a gain
of  $.03  per  share.

     In  1996, to meet regulatory requirements associated with the merger with
Scott,  the  Corporation sold the former Scott baby wipes business and certain
tissue  businesses in the U.S. and the U.K.  The regulatory disposals resulted
in  a  net  gain  of  $.09  per  share.

     In  1996,  the  Corporation  sold  its  remaining  20 percent interest in
Midwest  Express  Airlines,  Inc.  and  recognized  a  gain of $.04 per share.



NOTE  12.    (Continued)

     Assets  classified  as held for sale in the Consolidated Balance Sheet at
December  31,  1998  and  1997  consist  of  the  following  facilities:




                                  1998            1997
                                CARRYING        Carrying
(Millions  of  dollars)          AMOUNT          Amount                       Comment
- -----------------------          ------          ------          ----------------------------------


                                                        
Southeast Timberlands -
  See Note 13 . . . . . . . . . $109.5          $     -          Disposal - expected to close by
                                                                 September 30, 1999.

Terrace Bay, Ontario. . . . . .      -            169.4          Sale is unlikely to occur within one year.
                                                                 Reclassified to property, plant and
                                                                 equipment - Third quarter 1998.

New Glasgow, Nova Scotia. . . .      -            105.6          Disposal canceled - Second quarter 1998.

Other . . . . . . . . . . . . .      -              5.0          Disposal canceled - Second quarter 1998.
                                ------           ------

                                $109.5           $280.0
                                ======           ======




     Determination of individual results of operations of the above facilities
during  the  depreciation  suspension  period is not meaningful because of the
integration  of  the  operations  of  these  facilities  into  the  overall
consolidated  operating  results.  The effect of suspending depreciation while
these  facilities  were  held  for  disposal  is  discussed  in  Note 2 to the
Consolidated  Financial  Statements.




NOTE  13.    CONTINGENCIES  AND  LEGAL  MATTERS

SOUTHEAST  TIMBERLANDS  TRANSACTION

     In  1997,  the  U.S.  Government  enacted new environmental air and water
emission  rules  that  required  reduced  emission  levels of certain chemical
compounds  from  the  Corporation's  pulp  production facilities.  These rules
would have required the Corporation to spend more than $250 million to achieve
the new emission levels at its Mobile, Alabama pulp mill. S.D. Warren Company,
a  producer  of  printing  and  publishing  papers,  currently  purchases
approximately  one-third  of  the  pulp  mill's  output.  On May 4, 1998, S.D.
Warren  and  the  Corporation  announced  an agreement to terminate their pulp
supply  contract  in  September  1999.  As a result of the cancellation of the
pulp  supply  contract and the cost of implementing the new emission rules, on
May  5, 1998, the Corporation announced its intention to dispose of its entire
integrated  pulp  operation  in Mobile, Alabama, including the related sale of
the  associated  woodlands  operations  (the  "Southeast Timberlands") and the
closure  of  its pulp production facility.  The Corporation also announced its
intention to retain its pulp facility in New Glasgow, Nova Scotia.  The effect
on  consolidated  operating  profit  from  suspending  depreciation during the
holding  period  in  accordance  with  SFAS  121 is disclosed in Note 2 to the
Consolidated  Financial  Statements.  The Corporation will continue to operate
its  Mobile  tissue mill and has plans to invest approximately $100 million in
the  facility  over  the  next  several  years to install systems that process
recycled  fiber  and  that allow the use of purchased pulp.  These actions are
expected  to  improve  the  long-term  competitiveness  of  the  Mobile tissue
operations  by  reducing fiber costs and improving the quality of the products
made  there.   The pulp facility, which has a book value of approximately $150
million,  produces  pulp  from the Southeast Timberlands for use in the tissue
mill.    Closure  of  the  pulp  mill  will  result  in  the  elimination  of
approximately  450  jobs,  and  severance  costs  of  $18.0  million for these
employees  were charged to cost of products sold in the third quarter of 1998,
at  the  time  they  were  notified  of  their  termination  benefits.

     In  connection  with the pulp mill closure, and as permitted by the terms
of  the  governing  contract,  on  May 5, 1998, the Corporation gave notice to
Mobile Energy Services Company, L.L.C. ("MESC") of the Corporation's intent to
terminate  MESC's  long-term  contract  for power, steam and liquor processing
services  with  respect  to  the  Mobile pulp mill.  The resulting termination
penalty  of  $24.3  million  which is specified in the contract was charged to
cost  of  products  sold  in the second quarter of 1998.  On January 14, 1999,
MESC  and  Mobile  Energy  Services Holdings, Inc. filed an action against the
Corporation  claiming  unspecified damages in connection with the cancellation
of  the  contract.    This  action  is not expected to have a material adverse
effect  on  the  Corporation's  business  or  results  of  operations.

     On  June  10,  1999,  the  Corporation  announced  it  had agreed to sell
approximately 460,000 acres of the Southeast Timberlands to Joshua Management,
LLC  for  approximately  $400  million.    Because  the  sale of the Southeast
Timberlands  is  associated  with  the  planned  closure  of  the pulp mill in
September  1999,  the net effect of the transaction, which is expected to be a
net  gain,  will  be  recorded  at  the time of the closing of the sale of the
Southeast  Timberlands.

LITIGATION

     On  May  13,  1997,  the  State  of  Florida, acting through its attorney
general,  filed  a  complaint in the Gainesville Division of the United States
District  Court  for  the  Northern District of Florida (the "Florida District
Court"),  alleging  that  manufacturers  of tissue products for away-from-home
use, including the Corporation and Scott, agreed to fix prices by coordinating
price  increases  for such products.  Following Florida's complaint, an action
by  the  states  of  Maryland,  New  York  and  West  Virginia,  as  well  as


NOTE  13.    (Continued)

approximately  45  class action complaints, have been filed in various federal
and  state courts around the United States.  These actions contain allegations
similar  to  those  made  by  the  State  of  Florida  in  its
complaint.   The actions in federal courts have been consolidated for pretrial
proceedings in the Florida District Court.  Class certification was granted in
the federal proceedings in July 1998 and will be contested in the state cases.
The foregoing actions seek an unspecified amount of actual and treble damages.
The  Corporation  has  answered the complaints in these actions and has denied
the  allegations  contained  therein  as  well as any liability.  Discovery is
proceeding.

     The  Corporation  intends to contest these claims vigorously.  Management
does  not  expect  these  actions  to  have  a  material adverse effect on the
Corporation's  business  or  results  of  operations.

     The  Corporation also is subject to routine litigation from time to time,
which,  individually  or  in the aggregate, is not expected to have a material
adverse  effect  on  the  Corporation's  business  or  results  of operations.

ENVIRONMENTAL  MATTERS

     The  Corporation has been named a potentially responsible party under the
provisions  of  the federal Comprehensive Environmental Response, Compensation
and  Liability  Act, or analogous state statute, at a number of waste disposal
sites,  none  of  which,  individually,  or  in the aggregate, in management's
opinion,  is  likely  to  have  a material adverse effect on the Corporation's
business  or  results  of  operations.




NOTE  14.      UNAUDITED  QUARTERLY  DATA




                                                                   1998
                          ---------------------------------------------------------------------------------------
                           Fourth  Quarter(a)    Third Quarter(b)      Second Quarter(c)     First Quarter(d)
                          --------------------- --------------------- -------------------   ---------------------

(Millions  of  dollars,                As                   As                     As                    As
except  per share            As     Previously     As     Previously     As     Previously     As     Previously
amounts)                  Restated  Reported    Restated  Reported    Restated  Reported    Restated  Reported
- -----------------------   --------  --------    --------  --------    --------  --------    --------  --------

                                                                               
Net sales . . . . . . .   $ 3,108.2 $ 3,108.2   $3,099.7  $3,099.7    $3,041.3  $3,041.3    $ 3,048.6  $ 3,048.6
Gross profit. . . . . .     1,192.3   1,137.9    1,166.6   1,203.8     1,126.1   1,193.8      1,112.6    1,164.5
Operating profit. . . .       401.7     379.8      396.0     416.6       392.4     435.4        383.2      444.3
Income before
  extraordinary gains
  and cumulative
  effect of accounting
  change. . . . . . . .       266.7     239.3      326.8     340.0       262.9     300.1        257.9      297.6
  Per share basis:
    Basic . . . . . . .         .49       .44        .60       .62         .47       .54          .46        .53
    Diluted . . . . . .         .49       .44        .59       .62         .47       .54          .46        .53
Net income. . . . . . .       266.7     239.3      326.8     340.0       262.9     300.1        246.7(e)   286.4(e)
  Per share basis:
    Basic . . . . . . .         .49       .44        .60       .62         .47       .54           .44(e)     .51(e)
    Diluted . . . . . .         .49       .44        .59       .62         .47       .54           .44(e)     .51(e)
Cash dividends declared
  per share . . . . . .         .25       .25        .25       .25         .25       .25           .25        .25
Market price:
  High. . . . . . . . .    54 15/16  54 15/16    49 7/16   49 7/16     52 7/16   52 7/16      59 7/16    59 7/16
  Low . . . . . . . . .    39 7/16   39 7/16     35 7/8    35 7/8      44 7/16   44 7/16      46 3/4     46 3/4
  Close . . . . . . . .    54 1/2    54 1/2      40 1/2    40 1/2      45 7/8    45 7/8       50 1/8     50 1/8




                                                           1997
                          ---------------------------------------------------------------------------------------
                           Fourth  Quarter(f)    Third Quarter(g)      Second Quarter(h)     First Quarter(i)
                          --------------------- --------------------- -------------------   ---------------------

(Millions  of  dollars,                As                   As                     As                    As
except  per share            As     Previously     As     Previously     As     Previously     As     Previously
amounts)                  Restated  Reported    Restated  Reported    Restated  Reported    Restated  Reported
- -----------------------   --------  --------    --------  --------    --------  --------    --------  --------

                                                                              
Net sales. . . . . . . .  $ 3,089.4  $ 3,089.4   $ 3,095.3  $ 3,095.3  $3,124.3  $3,124.3  $ 3,237.6  $ 3,237.6
Gross profit . . . . . .    1,080.6      982.5     1,157.8    1,158.3   1,156.5   1,192.2    1,212.7    1,241.0
Operating profit (loss).       57.6     (202.0)      454.3      466.5     470.8     494.4      485.7      544.3
Income (loss) before
  extraordinary gains
  and cumulative
  effect of accounting
  change . . . . . . . .       20.7     (147.0)      307.0      316.0     333.6     350.8      324.1      364.2
  Per share basis:
    Basic. . . . . . . .        .04       (.26)        .56        .57       .60       .63        .58        .65
    Diluted. . . . . . .        .04       (.26)        .55        .57       .59       .63        .57        .64
Net income (loss). . . .       20.7     (147.0)      307.0      316.0     346.3     363.5      328.9      369.0
  Per share basis:
    Basic. . . . . . . .        .04       (.26)        .56        .57       .62       .65        .59        .66
    Diluted. . . . . . .        .04       (.26)        .55        .57       .62       .65        .58        .65
Cash dividends declared
  per share. . . . . . .        .24        .24         .24        .24       .24       .24        .24        .24
Market price:
  High . . . . . . . . .   53 15/16   53 15/16   55         55         56 7/8    56 7/8    55 3/8     55 3/8
  Low. . . . . . . . . .   47 5/16    47 5/16    43 1/4     43 1/4     46 1/8    46 1/8    46 11/16   46 11/16
  Close. . . . . . . . .   49 5/16    49 5/16    48 15/16   48 15/16   49 3/4    49 3/4    49 3/4     49 3/4




NOTE  14.    (Continued)

(a) Included in the fourth quarter 1998, as restated, are the following items:




                                                                                                  Basic  and
                                                                                                   Diluted
                                                         Gross          Operating      Net        Net Income
     (Millions,  except  per  share  amounts)            Profit           Profit      Income      per  Share
     ----------------------------------------           --------       ----------    ---------    ----------

                                                                                      
     1995 Plan . . . . . . . . . . . . . . . . . . .    $   -          $ (4.2)       $ (2.5)      $  -
     1997 Plan . . . . . . . . . . . . . . . . . . .     19.9           104.8          73.9        .14
     1998 Plans  . . . . . . . . . . . . . . . . . .     49.9            51.3          35.4        .07
                                                        -----          -------       -------      ----

       Total . . . . . . . . . . . . . . . . . . . .    $69.8          $151.9        $106.8       $.21
                                                        =====          =======       =======      ====




(b) Included in the third quarter 1998, as restated, are the following items:



                                                                                                  Basic  and
                                                                                                   Diluted
                                                         Gross          Operating      Net        Net Income
  (Millions,  except  per  share  amounts)               Profit           Profit      Income      per  Share
  ----------------------------------------              --------       ----------    ---------    ----------

                                                                                      
  1995 Plan. . . . . . . . . . . . . . . . . . . . .    $   -          $ (1.8)       $(1.1)       $  -
  1997 Plan. . . . . . . . . . . . . . . . . . . . .     22.1            23.0         15.1         .03
  1998 Plans . . . . . . . . . . . . . . . . . . . .      6.0            79.0         63.4         .12
  Mobile pulp mill fees and severances                   18.0            18.0         11.0         .02
                                                        -----         -------        ------       ----

    Total. . . . . . . . . . . . . . . . . . . . . .    $46.1          $118.2        $88.4        $.17
                                                        =====         =======       ======        ====




     Net  income  as  restated  and basic and diluted net income per share, as
     restated, includes a gain of $78.3 million and $.14, respectively, related
     to the  sale  of KCA. Basic and diluted net income per share, as restated,
     also include a loss  of  $.01 per share related to the change in the value
     of the Mexican  peso.

(c) Included in the second quarter 1998, as restated, are the following items:




                                                                                                  Basic         Diluted
                                                         Gross          Operating      Net        Net Income    Net Income
  (Millions,  except  per  share  amounts)               Profit           Profit      Income      per  Share    per Share
  ----------------------------------------              --------       ----------    ---------    ----------    ----------

                                                                                                 

  1995 Plan. . . . . . . . . . . . . . . . . . . . .    $   -          $(3.3)        $(1.8)       $  -          $   -
  1997 Plan. . . . . . . . . . . . . . . . . . . . .     45.3           57.2          47.5         .09            .08
  Mobile pulp mill fees and severances                   24.3           24.3          14.9         .03            .03
                                                        -----         ------        ------        ----          -----

    Total. . . . . . . . . . . . . . . . . . . . . .    $69.6          $78.2         $60.6        $.12          $ .11
                                                        =====         ======        ======        ====          =====




(d) Included in the first quarter 1998, as restated, are the following items:



                                                                                                  Basic  and
                                                                                                   Diluted
                                                         Gross          Operating      Net        Net Income
   (Millions,  except  per share amounts)                Profit           Profit      Income      per  Share
   --------------------------------------                ------          --------     -------     -----------

                                                                                      
  1995 Plan . . . . . . . . . . . . . . . . . . . .      $ 1.7           $ 6.0        $ 4.5       $.01
  1997 Plan . . . . . . . . . . . . . . . . . . . .       46.7            65.8         42.4        .08
                                                         -----           -----        -----       ----

    Total . . . . . . . . . . . . . . . . . . . . .      $48.4           $71.8        $46.9       $.09
                                                         =====           =====        =====       ====




  Basic  and diluted net income per share, as restated, also include a
  loss of $.01 per share related to the change in the value of the Mexican peso.

NOTE  14.    (Continued)

(e) In the fourth quarter of 1998, the Corporation changed its method of
    accounting  for  the  costs  of start-up activities effective
    January 1, 1998. The  first  quarter of 1998 has been restated to
    reflect the cumulative effect of this  change.

(f) Included in the fourth quarter 1997, as restated, are the following items:




                                                                                                  Basic  and
                                                                                                   Diluted
                                                         Gross          Operating      Net        Net Income
     (Millions,  except  per share amounts)              Profit           Profit      Income      per  Share
     --------------------------------------              ------          --------     -------     -----------

                                                                                      
     1995 Plan . . . . . . . . . . . . . . . . . . .     $  2.1          $ 21.2       $ 16.5      $.03
     1997 Plan . . . . . . . . . . . . . . . . . . .      113.7           414.2        315.0       .57
                                                         ------          ------       ------      ----

       Total . . . . . . . . . . . . . . . . . . . .     $115.8          $435.4        $331.5     $.60
                                                         ======          ======        ======     ====




     Basic  and diluted net income per share, as restated, also include a gain
     of  $.03  per  share  related  to  the  sale  of  Ssangyong.

(g)  Gross profit, operating profit, net income and basic and diluted net
     income  per  share,  as  restated,  includes  $.5 million, $12.2 million,
     $9.0 million  and  $.02,  respectively,  related  to  the  1995  Plan.

(h)  Gross profit, operating profit and net income, as restated, includes
     $9.2  million,  $(2.9)  million and $1.0 million, respectively, related
     to the 1995 Plan.

     Also  includes  a gain recorded by KCM primarily related to the sale of a
     portion  of  its  tissue  business.   The Corporation's share of the
     after-tax effect  of  this  gain was $16.3 million, or $.03 per share.
     Also includes an extraordinary  gain, net of income taxes, of $12.7
     million, or $.02 per share, resulting  from  the  sale  of  the
     Corporation's  interest  in  SPL.

(i)  Gross profit, operating profit, net income and basic and diluted net
     income  per  share,  as  restated, includes $3.3 million, $33.6 million,
     $24.8 million  and  $.04,  respectively,  related  to  the  1995  Plan.

     Also  includes  an  extraordinary  gain,  net  of  income  taxes, of $4.8
     million,  or  $.01  per  share,  resulting  from  the  sale  of  Coosa,
     net of impairment  losses  on  certain  other  facilities.


NOTE  15.      SUPPLEMENTAL  DATA  (Millions  of  dollars)




SUPPLEMENTAL  BALANCE  SHEET  DATA
                                                                                December 31
                                                                            --------------------
Summary  of  Accounts  Receivable  and  Inventories                           1998       1997
- ---------------------------------------------------                         --------------------


                                                                                 
Accounts Receivable:
  From customers . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $1,396.0   $1,439.7
  Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     136.5      226.5
  Less allowance for doubtful accounts and sales discounts . . . . . . . .     (67.3)     (59.9)
                                                                            ---------  ---------

      Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $1,465.2   $1,606.3
                                                                            =========  =========

Inventories by Major Class:
  At the lower of cost on the First-In, First-Out (FIFO) method or market:
    Raw materials. . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  355.4   $  372.4
    Work in process. . . . . . . . . . . . . . . . . . . . . . . . . . . .     164.2      228.5
    Finished goods . . . . . . . . . . . . . . . . . . . . . . . . . . . .     751.3      749.9
    Supplies and other . . . . . . . . . . . . . . . . . . . . . . . . . .     195.5      174.5
                                                                            ---------  ---------
                                                                             1,466.4    1,525.3

  Excess of FIFO cost over Last-In, First-Out (LIFO) cost. . . . . . . . .    (182.6)    (205.8)
                                                                            ---------  ---------

      Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $1,283.8   $1,319.5
                                                                            =========  =========




     Total  inventories  include  $490.2  million  and  $526.6  million  of
inventories  valued  on  the  LIFO  method  at  December  31,  1998  and 1997,
respectively.




                                                                                December 31
                                                                            ------------------
Summary  of  Accrued  Expenses                                                 1998     1997
- ------------------------------                                              ------------------


                                                                                
Accruals for the 1998 and 1997 Plans. . . . . . . . . . . . . . . . . .     $  127.0  $  136.8
Accrued advertising and promotion expense . . . . . . . . . . . . . . .        272.6     262.8
Accrued salaries and wages. . . . . . . . . . . . . . . . . . . . . . .        251.7     310.9
Other accrued expenses. . . . . . . . . . . . . . . . . . . . . . . . .        767.8     604.1
                                                                            --------  --------

      Total accrued expenses. . . . . . . . . . . . . . . . . . . . . .     $1,419.1  $1,314.6
                                                                            ========  ========





NOTE  15.      (Continued)




SUPPLEMENTAL  CASH  FLOW  STATEMENT  DATA

Summary of Cash Flow Effects of Decrease (Increase) in                          Year Ended December 31
                                                                            ----------------------------

Operating  Working  Capital(a)                                                 1998     1997      1996
- --------------------------------------------------------------------------------------------------------


                                                                                       
Accounts receivable. . . . . . . . . . . . . . . . . . . . . . . . . . .    $  87.5   $  13.4   $  34.2
Inventories. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (.4)    (43.7)     15.9
Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .       14.2     (13.6)     21.6
Trade accounts payable . . . . . . . . . . . . . . . . . . . . . . . . .      (98.1)    (93.9)    (55.6)
Other payables . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       37.9      32.8      54.2
Accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .     (116.3)   (294.7)   (352.5)
Accrued income taxes . . . . . . . . . . . . . . . . . . . . . . . . . .      130.8    (151.9)    149.0
Currency rate changes. . . . . . . . . . . . . . . . . . . . . . . . . .        8.0     (36.8)      (.4)
                                                                            --------  --------  --------

Decrease (Increase) in operating working capital                            $  63.6   $(588.4)  $(133.6)
                                                                            ========  ========  ========




(a) Excludes the effects of acquisitions, dispositions and the Unusual
    Items  discussed  in  Note  2  to  the Consolidated Financial Statements.



                                                                                Year Ended December 31
                                                                              ----------------------------
Other  Cash  Flow  Data                                                         1998     1997      1996
- -----------------------                                                       ----------------------------

                                                                                          
Reconciliation of changes in cash and cash equivalents:
  Balance, January 1 . . . . . . . . . . . . . . . . . . . . . . . . .          $ 90.8   $ 83.2    $ 221.6
  Increase (Decrease). . . . . . . . . . . . . . . . . . . . . . . . .            53.2      7.6     (138.4)
                                                                                ------  -------   --------

  Balance, December 31 . . . . . . . . . . . . . . . . . . . . . . . .          $144.0   $ 90.8    $  83.2
                                                                                ======   =======   =======

Interest paid. . . . . . . . . . . . . . . . . . . . . . . . . . . . .          $192.1   $173.6    $ 219.8
Income taxes paid. . . . . . . . . . . . . . . . . . . . . . . . . . .           368.6    557.3      503.0
Increase (Decrease) in cash and cash equivalents due to
  exchange rate changes. . . . . . . . . . . . . . . . . . . . . . . .             2.4    (17.4)         -







                                                                                Year Ended December 31
                                                                              ----------------------------
Interest  Expense                                                               1998     1997     1996
- -----------------                                                             ----------------------------

                                                                                         

Gross interest cost . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $211.1   $181.8   $200.6
Capitalized interest on major construction projects . . . . . . . . . . . .      (12.4)   (17.0)   (13.9)
                                                                               -------  -------  -------

Interest expense. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $198.7   $164.8   $186.7
                                                                               ======  =======  =======






NOTE  16.      BUSINESS  SEGMENT  AND  GEOGRAPHIC  DATA  INFORMATION

   In  the  fourth  quarter of 1998, the Corporation adopted SFAS 131.  This
rule requires companies to report information about their business segments on
the  basis  of  how  they are managed rather than on the basis of the products
they  sell.   Business segments under SFAS 131 are components of an enterprise
about  which  separate  financial  information  is available that is evaluated
regularly  by  the  chief operating decision maker in deciding how to allocate
resources  and assess performance.  The Corporation's operating decision maker
is  its  chief  executive  officer.    The Corporation is organized into three
global  business  segments,  each  of which is headed by a group president who
reports  to the chief executive officer.  Each of these three group presidents
is  responsible  for  development  of  global  strategies  to  expand  the
Corporation's  worldwide  tissue,  personal  care,  and  health care and other
businesses.  They are responsible for developing and managing global plans for
branding and product positioning, cost reductions, technology and research and
development  programs,  and  capacity  and  capital investment.  Each business
segment  is  managed separately in view of the substantially different product
lines  each  manufactures  and  markets.

   The Corporation's reportable business segments are Tissue, Personal Care,
and  Health  Care and Other.  Significant changes from prior segment reporting
include  the  reclassification  of  wet  wipes  from Personal Care and premium
business  and correspondence papers and related products from Newsprint, Paper
and  Other  to  Tissue; and professional health care and nonwoven fabrics from
Personal  Care  to  Health  Care  and Other.  Prior year information about the
Corporation's  reportable  business  segments  has  been  reclassified  to the
current  year  basis  of  presentation.

- -  The Tissue segment manufactures and markets facial and bathroom tissue,
   and  paper  towels and wipers for household and away-from-home use; wet
   wipes; printing,  premium  business  and correspondence papers; and related
   products.

- -  The Personal Care segment manufactures and markets disposable diapers,
   training and youth pants; feminine and incontinence care products; and
   related products.

- -  The Health Care and Other segment manufactures and markets health care
   products such as surgical packs and gowns, sterilization wraps and
   disposable face  masks;  specialty  and  technical papers and related
   products; and other products.

   Information  concerning  consolidated  operations by business segment and
geographic  area,  as  well  as data for equity companies, is presented in the
tables  below  and  on  the  following  pages:


NOTE  16.    (Continued)




CONSOLIDATED  OPERATIONS  BY  BUSINESS  SEGMENT

                                      Net Sales                     Operating Profit
                         ---------------------------------   ------------------------------
(Millions  of  dollars)     1998        1997       1996       1998(a)    1997(a)    1996(a)
- --------------------------------------------------------------------------------------------


                                                                 
Tissue. . . . . . . . .  $ 6,706.2   $ 7,182.7   $ 8,183.6   $  911.4   $  693.9   $  952.1
Personal Care . . . . .    4,577.8     4,493.8     4,091.8      581.7      731.4      589.7
Health Care and Other .    1,047.1       908.0       926.7      178.1      151.9      137.3
                         ----------  ----------  ----------  ---------  ---------  ---------
Combined. . . . . . . .   12,331.1    12,584.5    13,202.1    1,671.2    1,577.2    1,679.1
Intersegment sales. . .      (33.3)      (37.9)      (53.0)         -          -          -
Unallocated items - net          -           -           -      (97.9)    (108.8)    (120.3)
                         ----------  ----------  ----------  ---------  ---------  ---------

Consolidated. . . . . .  $12,297.8   $12,546.6   $13,149.1   $1,573.3   $1,468.4   $1,558.8
                         ==========  ==========  ==========  =========  =========  =========







                               Assets                   Depreciation         Capital Spending
                      ---------------------------  ----------------------  ----------------------
(Millions of dollars) 1998      1997      1996      1998    1997   1996     1998   1997    1996
- -------------------------------------------------------------------------------------------------

                                                                
Tissue . . . . .  $ 5,861.0  $ 5,873.2  $ 6,991.5  $340.9  $302.5  $485.2  $345.4  $563.2  $655.2
Personal Care. .    3,131.8    3,147.0    3,049.7   219.7   198.2   189.6   290.3   326.4   190.3
Health Care
  and Other. . .      967.8    1,024.6      555.4    32.7    26.0    25.0    31.5    45.4    35.3
                  ---------  ---------  ---------  ------  ------  ------  ------  ------  ------
Combined . . . .    9,960.6   10,044.8   10,596.6   593.3   526.7   699.8   667.2   935.0   880.8
Unallocated(b)
  and
  intersegment
  assets . . . .    1,727.2    1,372.3    1,223.8     1.2     1.8     4.3     2.3     9.3     2.9
                  ---------  ---------  ---------  ------  ------  ------  ------  ------  ------

Consolidated . .  $11,687.8  $11,417.1  $11,820.4  $594.5  $528.5  $704.1  $669.5  $944.3  $883.7
                  =========  =========  =========  ======  ======  ======  ======  ======  ======




(a)  Included  in  Business Segment operating profit are the following unusual
     items:




                                                                       1998
                                        --------------------------------------------------------------------
                                                     Personal      Health  Care
     (Millions  of  dollars)            Tissue       Care            and Other       Unallocated       Total
     -----------------------            ------       --------       ----------       -----------       -----

                                                                                         
  1995 Plan. . . . . . . . . . . . . .  $   .7       $   .9          $ (.8)           $(4.1)            $ (3.3)
  1997 Plan. . . . . . . . . . . . . .   149.3         87.6           13.2               .7              250.8
  1998 Plans . . . . . . . . . . . . .    22.1        108.1             .1                -              130.3
  Mobile pulp mill fees and severances    42.3            -              -                -               42.3
                                        ------       ------          -----            -----             ------

    Total. . . . . . . . . . . . . . .  $214.4       $196.6          $12.5            $(3.4)            $420.1
                                        ======       ======          =====            =====             ======




                                                              1997
                                        --------------------------------------------------------------------
                                                     Personal      Health  Care
     (Millions  of  dollars)            Tissue       Care            and Other       Unallocated       Total
     -----------------------            ------       --------       ----------       -----------       -----

                                                                                         
  1995 Plan . . . . . . . . . . . . .   $ 60.5       $ 1.9            $(.3)           $ 2.0             $ 64.1
  1997 Plan . . . . . . . . . . . . .    324.4        72.8             8.7              8.3              414.2
                                        ------       -----            -----           -----             ------

    Total . . . . . . . . . . . . . .   $384.9       $74.7            $8.4            $10.3             $478.3
                                        ======       =====            ====            =====             ======





                                                                       1996
                                        --------------------------------------------------------------------
                                                     Personal      Health  Care
     (Millions  of  dollars)            Tissue       Care            and Other       Unallocated       Total
     -----------------------            ------       --------       ----------       -----------       -----

                                                                                        
  1995 Plan . . . . . . . . . . . . .   $329.4       $77.0            $ .7            $22.8             $429.9
                                        ======       =====           =====            =====             ======




(b) Assets include investments in equity companies of $813.1 million,
    $567.7  million  and  $551.1  million  in  1998,  1997 and 1996,
    respectively.


NOTE  16.    (Continued)




CONSOLIDATED  OPERATIONS  BY  GEOGRAPHIC  AREA

                                               Net Sales                     Operating Profit
                                 ----------------------------------  -------------------------------
(Millions  of  dollars)              1998        1997       1996       1998(a)    1997(a)   1996(a)
- ---------------------------      ----------------------------------  -------------------------------

                                                                         
United States . . . . . . . . .  $ 8,018.2   $ 7,878.7   $ 8,142.5   $1,409.3   $1,350.5   $1,256.8
Canada. . . . . . . . . . . . .      785.1     1,052.5     1,311.0      112.7      151.9      180.4
Intergeographic items(b). . . .     (409.1)     (397.3)     (451.7)         -          -          -
                                 ----------  ----------  ----------  ---------  ---------  ---------

North America . . . . . . . . .    8,394.2     8,533.9     9,001.8    1,522.0    1,502.4    1,437.2
Europe. . . . . . . . . . . . .    2,471.2     2,548.1     2,881.8      (39.7)     (63.6)      46.8
Asia, Latin America and Africa.    1,688.4     1,772.2     1,603.5      188.9      138.4      195.1
                                 ----------  ----------  ----------  ---------  ---------  ---------

Combined. . . . . . . . . . . .   12,553.8    12,854.2    13,487.1    1,671.2    1,577.2    1,679.1
Intergeographic items . . . . .     (256.0)     (307.6)     (338.0)         -          -          -
Unallocated items - net . . . .          -           -           -      (97.9)    (108.8)    (120.3)
                                 ----------  ----------  ----------  ---------  ---------  ---------

Consolidated. . . . . . . . . .  $12,297.8   $12,546.6   $13,149.1   $1,573.3   $1,468.4   $1,558.8
                                 ==========  ==========  ==========  =========  =========  =========







                                            Assets
                                 ----------------------------------
(Millions  of  dollars)             1998         1997        1996
- -----------------------          ----------------------------------


                                                
United States . . . . . . . . .  $ 5,822.5   $ 5,913.3   $ 5,766.0
Canada. . . . . . . . . . . . .      470.0       547.5       825.6
Intergeographic items . . . . .      (52.6)      (65.4)      (50.2)
                                 ----------  ----------  ----------

North America . . . . . . . . .    6,239.9     6,395.4     6,541.4
Europe. . . . . . . . . . . . .    2,133.2     2,279.9     2,581.6
Asia, Latin America and Africa.    1,700.4     1,512.1     1,604.7
                                 ----------  ----------  ----------

Combined. . . . . . . . . . . .   10,073.5    10,187.4    10,727.7
Intergeographic items . . . . .     (112.9)     (142.6)     (131.1)
Unallocated items - net(c). . .    1,727.2     1,372.3     1,223.8
                                 ----------  ----------  ----------

Consolidated. . . . . . . . . .  $11,687.8   $11,417.1   $11,820.4
                                 ==========  ==========  ==========




(a)  Included in geographic operating profit are the following unusual
     items:




                                                                  1998
                                     ------------------------------------------------------------------------
                                                                          Asia,
                                                                       Latin  America
     (Millions  of  dollars)             U.S.     Canada     Europe     and Africa      Unallocated    Total
     -----------------------         --------     ------     ------    --------------   -----------    ------

                                                                                     
  1995 Plan . . . . . . . . . .      $ (2.1)      $  (.8)    $  4.8         $(1.1)          $(4.1)     $ (3.3)
  1997 Plan . . . . . . . . . .       155.7          5.2       83.8           5.4              .7       250.8
  1998 Plans. . . . . . . . . .        60.3        (12.3)      74.2           8.1               -       130.3
  Mobile pulp mill fees
    and severances. . . . . . .        42.3            -          -             -               -        42.3
                                     ------       -------    ------         -----           ------     ------
      Total . . . . . . . . . .      $256.2       $ (7.9)    $162.8         $12.4           $(3.4)     $420.1
                                     ======       =======    ======         =====           ======     ======






                                                                  1997
                                     ------------------------------------------------------------------------
                                                                          Asia,
                                                                       Latin  America
     (Millions  of  dollars)             U.S.     Canada     Europe     and Africa      Unallocated   Total
     -----------------------         --------     ------     ------    --------------   -----------   ------

                                                                                     
  1995 Plan . . . . . . . . . .      $ 13.1       $(1.6)     $ 49.3         $ 1.3           $ 2.0      $ 64.1
  1997 Plan . . . . . . . . . .       177.2         4.3       155.5          68.9             8.3       414.2
                                     ------       -----      ------         -----           -----      ------
    Total . . . . . . . . . . .      $190.3       $ 2.7      $204.8         $70.2           $10.3      $478.3
                                     ======       =====      ======         =====           =====      ======







NOTE  16.    (Continued)



                                                                  1996
                                     ------------------------------------------------------------------------
                                                                          Asia,
                                                                       Latin  America
     (Millions  of  dollars)             U.S.     Canada     Europe     and Africa      Unallocated   Total
     -----------------------         --------     ------     ------    --------------   -----------   ------

                                                                                   
  1995 Plan . . . . . . . . . . .    $270.5       $(42.0)    $173.6         $ 5.0           $22.8      $429.9
                                     ======       =====      ======         =====           =====      ======




(b)  Net sales include $255.9 million, $246.0 million and $284.8 million by
     operations  in  Canada  to  the  U.S.  in  1998,  1997 and 1996,
     respectively.

(c)  Assets include investments in equity companies of $813.1 million,
     $567.7  million  and  $551.1  million  in  1998,  1997 and 1996,
     respectively.




EQUITY  COMPANIES'  DATA  BY  GEOGRAPHIC  AREA
                                                                            Kimberly-
                                                                            Clark's
                                                                            Share
                                            Net     Gross Operating  Net    of Net
(Millions  of  dollars)                    Sales    Profit  Profit  Income  Income
- -----------------------                  --------  ------  ------  ------  ------


                                                            
For the year ended:
  December 31, 1998
    Latin America(a). . . . . . . . . .  $1,606.8  $574.4  $388.2  $245.5  $113.5
    Asia, Australia and Middle East . .     666.9   236.6    83.3    49.1    23.6
                                          -------  ------  ------  ------  ------
        Total . . . . . . . . . . . . .  $2,273.7  $811.0  $471.5  $294.6  $137.1
                                          =======  ======  =======  ======  ======

For the year ended:
  December 31, 1997
    Latin America(b). . . . . . . . . .  $1,464.3  $528.6  $382.5  $283.1  $130.8
    Asia, Australia and Middle East . .     698.1   253.6    93.6    55.0    26.5
                                          -------  ------  ------  ------  ------
        Total . . . . . . . . . . . . .  $2,162.4  $782.2  $476.1  $338.1  $157.3
                                          =======  ======  ======  ======  ======

For the year ended:
  December 31, 1996
    Latin America(c). . . . . . . . . .  $1,380.5  $512.9  $344.3  $291.5  $133.1
    North America, Asia, Australia and
      Middle East(d)  . . . . . . . . .     725.7   253.0    83.8    42.8    19.3
                                          -------  ------  ------  ------  ------
        Total . . . . . . . . . . . . .  $2,106.2  $765.9  $428.1  $334.3  $152.4
                                          =======  ======  ======  ======  ======





(a)  Net income and Kimberly-Clark's share of net income include a loss of
     $19.8 million and $9.2  million, respectively, related to the change in
     the value  of  the Mexican peso.  In May 1998, the Corporation acquired
     50 percent of  Klabin  Tissue,  S.A.,  the  leading  tissue
     manufacturer  in  Brazil.

(b)  Kimberly-Clark's share of net income includes a gain of $16.3 million,
     primarily  related  to  the  sale  of a portion of the tissue business
     of KCM. Additionally,  operating  profit, net income and Kimberly-Clark's
     share of net income  includes  $6.7  million,  $4.4 million and $2.2
     million, respectively, related  to  the  1997  Charge.

(c)  Kimberly-Clark's  share  of  net income includes a charge of $5.5
     million,  recorded  by  KCM for restructuring costs related to its merger
     with Scott's  former  Mexican  affiliate.

(d)  In June 1996, the Corporation acquired 49.9 percent of Hogla, Ltd.,
     and formed a consumer products joint venture in Israel.




NOTE  16.    (Continued)





                                                 Non-                     Non-          Stock-
                                     Current     Current     Current      Current       holders'
(Millions  of  dollars)              Assets      Assets      Liabilities  Liabilities   Equity
- -----------------------            -------------------------------------------------------------

                                                                        
December 31, 1998
  Latin America . . . . . . . . .  $  785.5      $1,170.7    $575.0       $154.0       $1,227.2
  Asia, Australia and Middle East     239.2         359.1     129.5        173.8          295.1
                                   --------      --------    ------       ------       --------
      Total . . . . . . . . . . .  $1,024.7      $1,529.8    $704.5       $327.8       $1,522.3
                                   ========      ========    ======       ======       ========

December 31, 1997
  Latin America . . . . . . . . .  $  752.8      $  624.6    $336.0       $278.4       $  763.0
  Asia, Australia and Middle East     226.8         386.9     128.0        185.5          300.2
                                   --------      --------    ------       ------       --------
      Total . . . . . . . . . . .  $  979.6      $1,011.5    $464.0       $463.9       $1,063.2
                                   ========      ========    ======       ======       ========


December 31, 1996
  Latin America . . . . . . . . .  $  661.3      $  606.3    $321.0       $267.5       $  679.2
  Asia, Australia and Middle East     272.5         463.8     168.9        225.3          342.0
                                   --------      --------    ------       ------       --------
      Total . . . . . . . . . . .  $  933.8      $1,070.1    $489.9       $492.8       $1,021.2
                                   ========      ========    ======       ======       ========




     Equity  companies are principally engaged in operations in the Tissue and
Personal  Care  businesses.

     KCM  is partially owned by the public and its stock is publicly traded in
Mexico.    At  December  31, 1998, the Corporation's investment in this equity
company  was  $369.3  million,  and  the estimated fair value was $1.7 billion
based  on  the  market  price  of  publicly  traded  shares.


NOTE  17.    RESTATEMENT

     Subsequent to the issuance of the Corporation's 1998 financial statements
and  the  filing  of  its 1998  Form  10-K  with the Securities and Exchange
Commission (the "SEC"), and following  extensive discussions with
representatives of the SEC's Division of Corporation  Finance  concerning  its
review  of  the Corporation's financial statements, Kimberly-Clark  concluded
that  it would restate its 1995, 1996, 1997, 1998 and first quarter 1999
financial statements and related disclosures to  reflect,  among  other
things, the  following  changes.

- -  Certain merger related costs originally recorded in 1995 at the time of
   the  Scott  merger have been recorded as costs of subsequent periods when
   they were incurred.

- -  Certain  employee  severance  costs  originally recorded in 1995 in
   connection  with  the  Scott  merger have been recorded as costs of
   subsequent periods  when  such  employee  severances  and  benefits
   were appropriately communicated.

- -  The effects of changes in estimates to restructuring and other unusual
   charges  and  facility  closure charges have been recorded in the periods
   when estimates for individual programs included in the applicable plan
   changed. In prior  presentations,  on  an  aggregate  basis, the changes
   in estimates were either  reallocated  to other components of each such
   plan or were returned to earnings  at  the time aggregate amounts were
   identified as being in excess of the  then  current  estimate  to
   complete  each  plan.

- -  Certain  assets  that  were  to  be  disposed of but which were not
   immediately  removed  from  operations have been depreciated on an
   accelerated basis  over their remaining useful life.  In prior
   presentations, these assets had  been written down to estimated fair value
   as of the date such assets were expected  to  be  removed  from  service,
   assuming  continuation  of  normal depreciation  until  the  estimated
   date  of  removal.

- -  An energy contract termination penalty has been recorded in the second
   quarter  of  1998 and employee severance costs have been recorded in the
   third quarter  of  1998  in connection with the planned closure of the
   Corporation's pulp  mill  in  Mobile,  Alabama.   The Corporation had
   originally intended to record  these  charges in the third quarter of 1999
   when the entire integrated pulp  operation  is  to  be  disposed  of,
   including  the related sale of the Southeast Timberlands, with a net gain
   resulting from the overall transaction. The  Corporation  continues  to
   expect a net gain on the overall transaction.

     As  a  result of the foregoing and other factors, the Corporation's 1996,
1997  and 1998 financial statements have been restated from amounts previously
reported.    In addition, a prior period adjustment of $474.0 million, related
to  restated  1995  operating results, increased retained earnings at December
31,  1995.  The principal effects of these items on the accompanying financial
statements  are  set  forth  below:




NOTE  17.    (Continued)




                                                                     Consolidated Income Statements
                                                                     For the Years Ended December 31,
                                                 ----------------------------------------------------------------------
                                                           1998                 1997                    1996
                                                 ----------------------  ----------------------  ----------------------

                                                                 As                      As                      As
(Millions of dollars,                                As      Previously      As      Previously      As      Previously
except  per  share  amounts)                      Restated    Reported    Restated    Reported    Restated    Reported
- ----------------------------                     ----------  ----------  ---------   ----------  ---------   ----------



                                                                                           
NET SALES . . . . . . . . . . . . . . . . . . .  $12,297.8   $12,297.8   $12,546.6   $12,546.6   $13,149.1   $13,149.1
    Cost of products sold . . . . . . . . . . .    7,700.2     7,597.8     7,939.0     7,972.6     8,460.6     8,241.4
                                                 ----------  ----------  ----------  ----------  ----------  ----------

GROSS PROFIT. . . . . . . . . . . . . . . . . .    4,597.6     4,700.0     4,607.6     4,574.0     4,688.5     4,907.7
    Advertising, promotion and selling expenses    1,937.4     1,937.4     1,937.2     1,937.2     2,029.7     2,029.7
    Research expense. . . . . . . . . . . . . .      224.8       224.8       211.8       211.8       207.9       207.9
    General expense . . . . . . . . . . . . . .      717.0       726.9       623.9       623.9       603.0       603.0
    Goodwill amortization . . . . . . . . . . .       33.3        33.3        16.8        16.8        13.4        13.4
    Restructuring and other unusual charges . .      111.8       101.5       349.5       481.1       275.7           -
                                                 ----------  ----------  ----------  ----------  ----------  ----------

OPERATING PROFIT. . . . . . . . . . . . . . . .    1,573.3     1,676.1     1,468.4     1,303.2     1,558.8     2,053.7
    Interest income . . . . . . . . . . . . . .       24.3        24.3        31.4        31.4        28.1        28.1
    Interest expense. . . . . . . . . . . . . .     (198.7)     (198.7)     (164.8)     (164.8)     (186.7)     (186.7)
    Other income (expense), net . . . . . . . .      124.4       124.4        17.7        17.7       107.2       107.2
                                                 ----------  ----------  ----------  ----------  ----------  ----------

INCOME BEFORE INCOME TAXES. . . . . . . . . . .    1,523.3     1,626.1     1,352.7     1,187.5     1,507.4     2,002.3
    Provision for income taxes. . . . . . . . .      522.2       561.9       493.3       433.1       576.0       700.8
                                                 ----------  ----------  ----------  ----------  ----------  ----------

INCOME BEFORE EQUITY INTERESTS. . . . . . . . .    1,001.1     1,064.2       859.4       754.4       931.4     1,301.5
    Share of net income of equity companies . .      137.1       137.1       157.3       157.3       152.4       152.4
    Minority owners' share of subsidiaries' net
      income. . . . . . . . . . . . . . . . . .      (23.9)      (24.3)      (31.3)      (27.7)      (48.4)      (50.1)
                                                 ----------  ----------  ----------  ----------  ----------  ----------

INCOME BEFORE EXTRAORDINARY GAINS AND
  CUMULATIVE EFFECT OF ACCOUNTING CHANGE. . . .    1,114.3     1,177.0       985.4       884.0     1,035.4     1,403.8
    Extraordinary gains, net of income taxes. .          -           -        17.5        17.5           -           -
    Cumulative effect of accounting change,
      net of income taxes . . . . . . . . . . .      (11.2)      (11.2)          -           -           -           -
                                                 ----------  ----------  ----------  ----------  ----------  ----------

NET INCOME. . . . . . . . . . . . . . . . . . .  $ 1,103.1   $ 1,165.8   $ 1,002.9   $   901.5   $ 1,035.4   $ 1,403.8
                                                 ==========  ==========  ==========  ==========  ==========  ==========

PER SHARE BASIS
  BASIC
    Income before extraordinary gains and
      cumulative effect of accounting change. .  $    2.02   $    2.14   $    1.77   $    1.59   $    1.84   $    2.49
                                                 ==========  ==========  ==========  ==========  ==========  ==========
    Net income. . . . . . . . . . . . . . . . .  $    2.00   $    2.12   $    1.80   $    1.62   $    1.84   $    2.49
                                                 ==========  ==========  ==========  ==========  ==========  ==========

  DILUTED
    Income before extraordinary gains and
      cumulative effect of accounting change. .  $    2.01   $    2.13   $    1.76   $    1.58   $    1.83   $    2.48
                                                 ==========  ==========  ==========  ==========  ==========  ==========
    Net income. . . . . . . . . . . . . . . . .  $    1.99   $    2.11   $    1.79   $    1.61   $    1.83   $    2.48
                                                 ==========  ==========  ==========  ==========  ==========  ==========








NOTE  17.    (Continued)




                                                        Consolidated  Balance  Sheets
                                              -------------------------------------------------
                                              As  of  Dec.  31,  1998   As  of  Dec.  31,  1997
                                              -----------------------   -----------------------
                                                            As                        As
                                                 As     Previously         As      Previously
(Millions  of  dollars)                       Restated  Reported        Restated   Reported
- -----------------------                       --------  ----------      --------   ----------


                                                                       

ASSETS

CURRENT ASSETS
  Cash and cash equivalents . . . . . . . .  $   144.0  $   144.0       $    90.8  $    90.8
  Accounts receivable . . . . . . . . . . .    1,465.2    1,465.2         1,606.3    1,606.3
  Inventories . . . . . . . . . . . . . . .    1,283.8    1,283.8         1,319.5    1,319.5
  Other current assets. . . . . . . . . . .      492.8      473.9           458.5      472.4
                                             ---------  ---------       ---------  ---------

    TOTAL CURRENT ASSETS. . . . . . . . . .    3,385.8    3,366.9         3,475.1    3,489.0

PROPERTY. . . . . . . . . . . . . . . . . .   10,560.0   10,547.7         9,692.7    9,756.2
  Less accumulated depreciation . . . . . .    4,561.9    4,702.7         3,932.3    4,155.6
                                             ---------  ---------       ---------  ---------

    NET PROPERTY. . . . . . . . . . . . . .    5,998.1    5,845.0         5,760.4    5,600.6

INVESTMENTS IN EQUITY COMPANIES . . . . . .      813.1      813.1           567.7      567.7

ASSETS HELD FOR SALE. . . . . . . . . . . .      109.5      109.5           280.0      280.0

GOODWILL, DEFERRED CHARGES AND OTHER ASSETS    1,381.3    1,375.8         1,333.9    1,328.7
                                             ---------  ---------       ---------  ---------

                                             $11,687.8  $11,510.3       $11,417.1  $11,266.0
                                             =========  =========       =========  =========








LIABILITIES  AND  STOCKHOLDERS'  EQUITY


                                                                       

CURRENT LIABILITIES
  Debt payable within one year. . . . . . . .  $   635.4   $   635.4    $   663.1  $   663.1
  Accounts payable. . . . . . . . . . . . . .    1,003.2     1,003.2      1,049.4    1,049.4
  Accrued expenses. . . . . . . . . . . . . .    1,419.1     1,453.7      1,314.6    1,445.6
  Other current liabilities . . . . . . . . .      706.4       698.4        548.2      540.2
                                               ----------  ----------   ---------- ----------

    TOTAL CURRENT LIABILITIES . . . . . . . .    3,764.1     3,790.7      3,575.3    3,698.3

LONG-TERM DEBT. . . . . . . . . . . . . . . .    2,068.2     2,068.2      1,803.9    1,803.9

NONCURRENT EMPLOYEE BENEFIT AND OTHER
  OBLIGATIONS . . . . . . . . . . . . . . . .      899.9       899.9        887.1      887.1

DEFERRED INCOME TAXES . . . . . . . . . . . .      721.6       666.3        643.0      580.8

MINORITY OWNERS' INTERESTS IN SUBSIDIARIES. .      202.5       198.0        167.5      162.6

PREFERRED STOCK . . . . . . . . . . . . . . .          -           -            -          -

COMMON STOCK. . . . . . . . . . . . . . . . .      710.8       710.8        710.8      710.8

ADDITIONAL PAID-IN CAPITAL. . . . . . . . . .       86.3        86.3        113.3      113.3

COMMON STOCK HELD IN TREASURY . . . . . . . .   (1,454.7)   (1,454.7)      (617.1)    (617.1)

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)     (964.3)     (964.3)      (966.6)    (966.6)

RETAINED EARNINGS . . . . . . . . . . . . . .    5,653.4     5,509.1      5,099.9    4,892.9
                                               ----------  ----------   ---------- ----------

TOTAL STOCKHOLDERS' EQUITY. . . . . . . . . .    4,031.5     3,887.2      4,340.3    4,133.3
                                               ----------  ----------   ---------- ----------

                                               $11,687.8   $11,510.3    $11,417.1  $11,266.0
                                               ==========  ==========   ========== ==========






INDEPENDENT  AUDITORS'  REPORT
Kimberly-Clark  Corporation  and  Subsidiaries

Kimberly-Clark  Corporation,  Its  Directors  and  Stockholders:

     We  have  audited  the  accompanying  consolidated  balance  sheets  of
Kimberly-Clark  Corporation and Subsidiaries as of December 31, 1998 and 1997,
and  the  related  consolidated statements of income, stockholders' equity and
cash  flows for each of the three years in the period ended December 31, 1998.
These  financial  statements  are  the  responsibility  of  the  Corporation's
management.    Our  responsibility is to express an opinion on these financial
statements  based  on  our  audits.

     We  conducted  our  audits in accordance with generally accepted auditing
standards.    Those  standards  require  that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting  the amounts and disclosures in the financial statements.  An audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates  made  by  management,  as  well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for  our  opinion.

     In our opinion, such consolidated financial statements present fairly, in
all  material  respects,  the financial position of Kimberly-Clark Corporation
and  Subsidiaries  at  December  31,  1998  and 1997, and the results of their
operations  and  their  cash  flows  for each of the three years in the period
ended  December  31,  1998,  in  conformity with generally accepted accounting
principles.

     As  discussed  in  Note  17,  the  accompanying  consolidated  financial
statements  have  been  restated.



/s/ Deloitte & Touche LLP
- -------------------------
Deloitte  &  Touche  LLP
Dallas,  Texas
January  25,  1999  (July  23,  1999,  as  to  Note  17)


AUDIT  COMMITTEE  CHAIRMAN'S  LETTER
Kimberly-Clark  Corporation  and  Subsidiaries

     The  members  of  the  Audit  Committee  are  selected  by  the  board of
directors.    The  committee  consists  of six outside directors and met three
times  during  1998.

     The Audit Committee oversees the financial reporting process on behalf of
the  board  of  directors.    As  part  of  that responsibility, the committee
recommends  to  the  board  of directors, subject to stockholder approval, the
selection  of  the  Corporation's  independent  public accountants.  The Audit
Committee  discusses  the  overall  scope and specific plans for annual audits
with  the  Corporation's  internal  auditors  and  Deloitte & Touche LLP.  The
committee  also  discusses  the  Corporation's  annual  consolidated financial
statements  and  the  adequacy  of its internal controls.  The committee meets
regularly  with  the  internal  auditors  and  Deloitte  & Touche LLP, without
management  present, to discuss the results of their audits, their evaluations
of  the  Corporation's  internal  controls,  and  the  overall  quality of the
Corporation's  financial  reporting.    The  meetings  also  are  designed  to
facilitate  any  private  communication  with  the  committee  desired  by the
internal  auditors  or  independent  public  accountants.



/s/  Paul  J.  Collins
- ----------------------
Paul  J.  Collins

Paul  J.  Collins
Chairman,  Audit  Committee
January  25,  1999


MANAGEMENT'S  RESPONSIBILITY  FOR  FINANCIAL  REPORTING
Kimberly-Clark  Corporation  and  Subsidiaries

     The  management  of  Kimberly-Clark  Corporation  is  responsible  for
conducting  all  aspects  of  the  business,  including the preparation of the
consolidated  financial  statements  in  this annual report.  The consolidated
financial  statements  have  been prepared using generally accepted accounting
principles  considered  appropriate in the circumstances to present fairly the
Corporation's  consolidated financial position, results of operations and cash
flows  on  a  consistent  basis.    Management  also  has  prepared  the other
information  in  this  annual  report  and is responsible for its accuracy and
consistency  with  the  consolidated  financial  statements.

     As  can  be  expected in a complex and dynamic business environment, some
financial statement amounts are based on management's estimates and judgments.
Even  though  estimates  and  judgments  are used, measures have been taken to
provide reasonable assurance of the integrity and reliability of the financial
information  contained  in  this  annual  report.    These measures include an
effective  control-oriented  environment  in which the internal audit function
plays  an  important  role,  an Audit Committee of the board of directors that
oversees  the  financial  reporting  process,  and  independent  audits.

     One  characteristic  of  a  control-oriented  environment  is a system of
internal  control  over  financial  reporting  and over safeguarding of assets
against  unauthorized  acquisition,  use  or  disposition, designed to provide
reasonable  assurance  to  management  and  the  board  of directors regarding
preparation  of  reliable  published  financial  statements  and  such  asset
safeguarding.    The system is supported with written policies and procedures,
contains  self-monitoring  mechanisms  and  is  audited  by the internal audit
function.  Appropriate actions are taken by management to correct deficiencies
as  they  are  identified.    All  internal  control  systems  have  inherent
limitations,  including  the  possibility  of  circumvention and overriding of
controls,  and,  therefore,  can  provide  only  reasonable  assurance  as  to
financial  statement  preparation  and  such  asset  safeguarding.

     The  Corporation  has  also  adopted  a code of conduct that, among other
things,  contains  policies  for  conducting  business affairs in a lawful and
ethical  manner  in  each  country  in  which  it  does business, for avoiding
potential  conflicts  of  interest  and  for  preserving  confidentiality  of
information  and  business  ideas.  Internal controls have been implemented to
provide  reasonable  assurance  that  the  code  of  conduct  is  followed.

     The  consolidated  financial  statements  have  been  audited  by  the
independent  accounting firm, Deloitte & Touche LLP.  During their audits, the
independent  auditors  were given unrestricted access to all financial records
and  related  data,  including minutes of all meetings of stockholders and the
board  of directors  and  all  committees  of  the  board.  Management believes
that all representations  made  to  the  independent  auditors during their
audits were valid  and  appropriate.

     During  the  audits  conducted  by  both the independent auditors and the
internal  audit function, management received recommendations to strengthen or
modify  internal controls in response to developments and changes.  Management
has  adopted,  or  is in the process of adopting, all recommendations that are
cost  effective.


     The  Corporation  has assessed its internal control system as of December
31,  1998,  in  relation  to  criteria  for  effective  internal  control over
financial  reporting  described  in  "Internal Control - Integrated Framework"
issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway
Commission.    Based  on  this  assessment,  management  believes  that, as of
December  31, 1998, its system of internal control over the preparation of its
published  interim  and  annual  consolidated  financial  statements  and over
safeguarding  of  assets  against unauthorized acquisition, use or disposition
met  those  criteria.




/s/  Wayne R. Sanders                               /s/   John W. Donehower
- ---------------------------------                   ---------------------------
Wayne R. Sanders                                    John W. Donehower

Wayne R. Sanders                                    John W. Donehower
Chairman  of  the  Board                            Senior Vice President and
and  Chief  Executive  Officer                      Chief Financial Officer

January  25,  1999








INDEPENDENT  AUDITORS'  REPORT


KIMBERLY-CLARK  CORPORATION:

We  have  audited  the  consolidated  financial  statements  of Kimberly-Clark
Corporation  as of December 31, 1998 and 1997, and for each of the three years
in  the  period  ended  December  31, 1998, and have issued our report thereon
dated  January  25,  1999,  July  23,  1999, as to Note 17 (which expresses an
unqualified  opinion  and  includes  an  explanatory paragraph relating to the
restatement  described in Note 17); such consolidated financial statements and
report  are  included  in your Annual Report on Form 10-K/A for the year ended
December  31,  1998.    Our  audits  also  included the consolidated financial
statement  schedule  of  Kimberly-Clark  Corporation, listed in Item 14.  This
consolidated  financial  statement  schedule  is  the  responsibility  of  the
Corporation's  management.  Our responsibility is to express an opinion on the
financial  statement  schedule  based  on  our  audits.    In our opinion, the
consolidated  financial  statement schedule listed in Item 14, when considered
in  relation  to the basic consolidated financial statements taken as a whole,
presents  fairly, in all material respects, the information set forth therein.


/S/  DELOITTE & TOUCHE  LLP
- ---------------------------

DELOITTE  &  TOUCHE  LLP

Dallas,  Texas
January  25,  1999  (July  23,  1999,  as  to  Note  17)




SCHEDULE  II                                                          Kimberly-Clark  Corporation  and  Subsidiaries
VALUATION  AND  QUALIFYING  ACCOUNTS
FOR  THE  YEARS  ENDED  DECEMBER  31,  1998,  1997  AND  1996
(Millions  of  dollars)


                                                               ADDITIONS               DEDUCTIONS
                                                       --------------------------    --------------
                                      BALANCE  AT      CHARGED  TO    CHARGED  TO    WRITE-OFFS         BALANCE
                                      BEGINNING        COSTS  AND     OTHER          AND  DISCOUNTS     AT END OF
        DESCRIPTION                   OF PERIOD        EXPENSES       ACCOUNTS(A)    ALLOWED            PERIOD
- --------------------------------------------------------------------------------------------------------------------



                                                                                         

DECEMBER 31, 1998
  Allowances deducted from
    assets to which they apply

     Allowances for doubtful
      accounts . . . . . . . . . .      $ 37.8         $ 21.5         $3.1           $ 10.9(b)          $51.5

     Allowances for sales
      discounts. . . . . . . . . .        22.1          182.5           .2            189.0(c)           15.8









DECEMBER  31,  1997
  Allowances  deducted  from
     assets  to  which  they  apply



                                                                                         
     Allowances for doubtful
      accounts . . . . . . . . . .      $ 33.0         $ 12.3         $2.2           $  9.7(b)          $37.8

     Allowances for sales
      discounts. . . . . . . . . .        13.3          174.5          7.8            173.5(c)           22.1









DECEMBER  31,  1996
  Allowances  deducted  from
     assets  to  which  they  apply


                                                                                         
     Allowances for doubtful
      accounts . . . . . . . . . .      $ 54.0         $ 13.1         $ .1           $ 34.2(b)          $33.0

     Allowances for sales
      discounts. . . . . . . . . .        30.7          181.4          (.4)           198.4(c)           13.3





(a) Includes bad debt recoveries and the effects of changes in foreign
    currency  exchange  rates. 1997  includes  the  balances  of Tecnol
    Medical Products,  Inc.  acquired  in  December  1997.

(b) Primarily  uncollectible  receivables  written  off.

(c) Sales  discounts  allowed.





SCHEDULE  II  -  RESTATED                                                          Kimberly-Clark Corporation and Subsidiaries
VALUATION  AND  QUALIFYING  ACCOUNTS
FOR  THE  YEARS  ENDED  DECEMBER  31,  1998,  1997  AND  1996
(Millions  of  dollars)


                                                            ADDITIONS                        DEDUCTIONS
                                                      ---------------------          ------------------------
                               BALANCE  AT          CHARGED TO     CHARGED TO                WRITE-OFFS              BALANCE
                               BEGINNING            COSTS  AND       OTHER                      AND                 AT END OF
          DESCRIPTION          OF  PERIOD           EXPENSES       ACCOUNTS              RECLASSIFICATIONS           PERIOD
- ------------------------------------------------------------------------------------------------------------------------------
1998  AND  1997  CHARGES

                                                                                                      
DECEMBER 31, 1998
  Contra assets deducted from
  assets to which they apply

    Inventory . . . . . . .    $ 23.8                $4.1          $-                    $17.0                      $10.9

    Other Assets. . . . . .      12.1                  .2           -                     11.8                         .5








DECEMBER  31,  1997
  Contra  assets  deducted  from
  assets  to  which  they  apply

                                                                                                      
    Inventory. . . . . . .     $-                   $28.8          $-                     $5.0                      $23.8

    Other Assets . . . . .      -                    15.1           -                      3.0                       12.1










SCHEDULE  II  -  RESTATED                                                          Kimberly-Clark Corporation and Subsidiaries
VALUATION  AND  QUALIFYING  ACCOUNTS
FOR  THE  YEARS  ENDED  DECEMBER  31,  1998,  1997  AND  1996
(Millions  of  dollars)

                                                            ADDITIONS                        DEDUCTIONS
                                                    -------------------------            -----------------
                               BALANCE  AT          CHARGED TO     CHARGED TO                WRITE-OFFS              BALANCE
                               BEGINNING            COSTS  AND       OTHER                      AND                 AT END OF
          DESCRIPTION          OF  PERIOD           EXPENSES       ACCOUNTS              RECLASSIFICATIONS           PERIOD
- ------------------------------------------------------------------------------------------------------------------------------
1995  RESTRUCTURING  AND  OTHER
     UNUSUAL  CHARGES


                                                                                                      
DECEMBER  31,  1998
  Contra  assets  deducted  from
  assets  to  which  they  apply

    Inventory. . . . . . .  .  $.6                $  -             $ -                   $ .6                        $ -








DECEMBER  31,  1997
  Contra  assets  deducted  from
  assets  to  which  they  apply

                                                                                                      
    Accounts receivable . . .  $ .6               $   -            $ -                   $  .6                       $ -

    Inventory . . . . . . . .  14.1                (3.1)             -                    10.4                          .6

    Assets held for sale. . .   -                   -                -                     -                           -

    Other assets. . . . . . .    .5                (0.5)             -                     -                           -








DECEMBER  31,  1996
  Contra  assets  deducted  from
  assets  to  which  they  apply


                                                                                                      
    Accounts receivable. . . . $ 41.5               $ (1.5)        $-                    $39.4                       $  .6

    Inventory. . . . . . . . .   49.6                (14.5)         -                     21.0                        14.1

    Assets held for sale . . .   60.2                (59.1)         -                      1.1                         -

    Other assets . . . . . . .   28.6                (10.9)         -                     17.2                          .5

    Property, plant and
      equipment. . . . . . . .   77.3                 (2.6)         -                     74.7                         -

















SCHEDULE  II  -  RESTATED                                                          Kimberly-Clark Corporation and Subsidiaries
VALUATION  AND  QUALIFYING  ACCOUNTS
FOR  THE  YEARS  ENDED  DECEMBER  31,  1998,  1997  AND  1996
(Millions  of  dollars)


                                                            ADDITIONS
                                                      ---------------------
                               BALANCE  AT          CHARGED TO     CHARGED TO                                        BALANCE
                               BEGINNING            COSTS  AND       OTHER                                          AT END OF
          DESCRIPTION          OF  PERIOD           EXPENSES       ACCOUNTS              DEDUCTIONS(A)               PERIOD
- ------------------------------------------------------------------------------------------------------------------------------


DECEMBER  31,  1998


                                                                                                      
  Deferred Taxes
      Valuation Allowance. . . $203.0               $63.4          $ -                   $  (5.5)                    $271.9


DECEMBER 31, 1997

  Deferred Taxes
      Valuation Allowance. . . $174.3               $72.4          $ -                   $  43.7                     $203.0


DECEMBER 31, 1996

  Deferred Taxes
      Valuation Allowance. . . $189.0               $57.0          $ -                   $71.7(b)                    $174.3





(a) Includes the net currency effects of translating valuation allowances
    at  current  rates under SFAS No. 52 of $15.6 million in 1998, $(26.0)
    million in  1997 and $(16.7) million in 1996. Included in this column are
    also expired income  tax loss carryforwards of $15.8 million in 1998,
    $16.9 million in 1997 and $18.6 million in 1996. Also see note (b).
    These items offset deferred tax assets  resulting  in  no  effect  on
    the  consolidated  balance  sheet.

(b) Includes $(44.1) million of valuation allowances for a German Holding
    Company  that  was  no longer required as net operating losses were
    eliminated from  the  deferred  tax  asset  balance. This  entry  had
    no effect on the consolidated  balance  sheet.