Exhibit 99.3 ------------ DILLON COMPANIES, INC. EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN December 31, 1996 and 1995 Table of Contents ----------------- Financial Statements - -------------------- Report of Independent Accountants Statement of Net Assets Available for Plan Benefits Statement of Changes in Net Assets Available for Plan Benefits Notes to Financial Statements Supplemental Schedules: - ------------------------ Item 27(a) - Schedule of Assets Held for Investment Purposes Item 27(d) - Schedule of Reportable Transactions All other schedules required by Form 5500 have been omitted as being not applicable. REPORT OF INDEPENDENT ACCOUNTANTS ---------------------------------- The Trust Committee Dillon Companies, Inc. Employees' Stock Ownership and Savings Plan We have audited the accompanying statement of net assets available for plan benefits of the Dillon Companies, Inc. Employees' Stock Ownership and Savings Plan as of December 31, 1996 and 1995, and the related statement of changes in net assets available for plan benefits for the years then ended. These financial statements are the responsibility of the Plan s management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the net assets available for plan benefits of the Dillon Companies, Inc. Employees' Stock Ownership and Savings Plan as of December 31, 1996 and 1995, and the changes in net assets available for plan benefits for the years then ended in conformity with generally accepted accounting principles. Our audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole. The supplemental schedules as listed on page 1 are presented for the purpose of additional analysis and are not a required part of the basic financial statements but are supplementary information required by the Department of Labor s Rules and Regulations for Reporting and Disclosure under the Employee Retirement Income Security Act of 1974. The supplemental schedules have been subjected to the auditing procedures applied in the audit of the basic financial statements and, in our opinion, are fairly stated in all material respects in relation to the basic financial statements taken as a whole. Cincinnati, Ohio April 4, 1997 DILLON COMPANIES, INC. EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN Statement of Net Assets Available for Plan Benefits As of December 31, 1996 and 1995 1996 1995 ------------ ------------ Assets - ------ Cash and cash equivalents $ 6,844,527 $ 5,956,681 Investment contracts with insurance companies 10,886,146 18,610,773 Investments in BASIC 28,509,307 28,145,775 Investments in PIMCO 20,221,869 14,263,587 Investments in State Street Fixed Fund 16,483,916 11,442,943 Investments in CDC Investment Management 4,659,206 - The Kroger Co. common stock 253,407,826 207,482,373 Trust funds managed by: State Street Research and Management - 15,625,016 Sanford C. Bernstein & Co. 20,475,482 - Mellon Capital Stock Index Fund 21,351,318 14,322,892 ------------ ----------- Total assets 382,839,597 315,850,040 ------------ ----------- Liabilities - ----------- Accounts payable 195,388 354,219 Dividends payable 16,763 16,763 ------------ ----------- Total liabilities 212,151 370,982 ------------ ----------- Net assets available for plan benefits $382,627,446 $315,479,058 ============ ============ See accompanying notes to financial statements. DILLON COMPANIES, INC. EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN Statement of Changes in Net Assets Available for Plan Benefits For the Years Ended December 31, 1996 and 1995 1996 1995 ------------ ------------ Additions to net assets attributed to: Investment income: Net appreciation in fair value of investments: The Kroger Co. common stock $ 50,872,910 $ 71,942,470 ------------ ------------ Interest: Short-term investments 157,402 178,049 Investment contracts with insurance companies, investments in BASIC, investments in PIMCO, investments in State Street Fixed Fund, investments in CDC Investment Management 5,624,019 5,442,050 ------------ ------------ 5,781,421 5,620,099 ------------ ------------ Net investment income of trust funds managed by: State Street Research and Management 1,015,709 2,760,524 Sanford C. Bernstein & Co. 1,596,754 - Mellon Capital Stock Index Fund 3,631,226 2,963,792 ------------ ------------ 6,243,689 5,724,316 ------------ ------------ Contributions: Employer 1,058,703 2,797,626 Employee 22,900,855 21,079,737 ------------ ------------ 23,959,558 23,877,363 ------------ ------------ Total additions 86,857,578 107,164,248 ------------ ------------ Deductions from net assets attributed to: Benefits paid to participants 19,634,324 10,927,021 Administrative expenses 74,866 67,159 ------------ ------------ Total deductions 19,709,190 10,994,180 ------------ ------------ Increase in net assets available for plan benefits 67,148,388 96,170,068 Net assets available at beginning of period 315,479,058 219,308,990 ------------ ------------ Net assets available at end of period $382,627,446 $315,479,058 ============ ============ See accompanying notes to financial statements. DILLON COMPANIES, INC. EMPLOYEES' STOCK OWNERSHIP AND SAVINGS PLAN Notes to Financial Statements December 31, 1996 and 1995 1) Summary of Significant Accounting Policies ------------------------------------------ The accompanying financial statements have been prepared on an accrual basis and present the net assets available for plan benefits and changes in those net assets based on fair value (quoted market prices where available). Fixed investments are valued at contract value (cost plus accrued interest). Purchases and sales of The Kroger Co. common stock are recorded on a trade date basis. The Dillon Companies, Inc. Employees' Stock Ownership and Savings Plan (the Plan) presents in the statement of changes in net assets the net appreciation (depreciation) in the fair value of its investments which consists of the realized gains or losses and the unrealized appreciation (depreciation) on those investments. In 1995, the Plan adopted the American Institute of Certified Public Accountants Statement of Position (SOP) 94-4, "Reporting of Investment Contracts Held by Health and Welfare Benefit Plans and Defined-Contribution Pension Plans". SOP 94-4 requires that investment contracts that are fully benefit-responsive be stated at contract value, which may or may not be equal to fair value, and all other investment contracts be stated at fair value. The adoption of SOP 94-4 did not have a material effect on the financial position and changes in financial position of the Plan. 2) Description of Dillon Companies, Inc. Employees' Stock ------------------------------------------------------- Ownership and Savings Plan -------------------------- Employees of Dillon Companies, Inc. (the Company) and its subsidiaries with one year of service and who have attained age 21 are eligible to become a participant as of the earliest January 1 or July 1 following completion of eligibility requirements. The interest of all participants in the Plan is fully vested at all times and is not subject to forfeiture or cancellation under any circumstances. Plan assets are for participants only and may never revert to the employer. Plan income and expenses for each period are allocated to the participants accounts in the ratio that the balance in the account of each participant bears to the balance of all the participants' accounts immediately before the allocation. ESOP employer contributions are allocated based on participants' salaries as stated in the Plan. All distributions to participants are in cash or in whole shares of The Kroger Co. common stock (cash is paid for fractional shares). Participants and beneficiaries individually exercise voting rights on the shares of The Kroger Co. common stock allocated to their account. Dividends are allocated to participants' accounts in the same manner as earnings. Under the 401(k) salary reduction provision, Plan participants may make an election to have the Company contribute to the Plan on their behalf from two percent (2%) to twenty percent (20%) of the qualifying compensation that would otherwise be payable to them for the Plan year. A basic matching employer contribution is allocated to participants of the Stock Fund equal to ten percent (10%) of salaries directed by participants. A supplemental employer contribution is allocated in proportion to all participants' salaries directed to all investments. The supplemental contribution is based on the annual financial results of The Kroger Co. and determined annually by the Board of Directors. The supplemental contribution ranges from none to twenty percent (20%) of participant contributions. For 1996, the Company made a basic matching contribution; for 1995, the Company made both a basic matching contribution and a supplemental contribution. The Company currently has discontinued contributions to the ESOP portion of the Plan and has no present intentions to resume such contributions. Participants of the 401(k) portion of the Plan and participants of the ESOP portion of the Plan who are over age 55 are allowed monthly and annual investment option selections, respectively, to direct all or a portion of their contributions to the following funds: Fixed Index Balanced Kroger Stock 3) Investments ----------- The Dillon Companies, Inc. Employee Master Trust was formed on July 1, 1987, as the funding medium for various employee benefit plans administered by the Company. All assets of the Dillon Companies, Inc. Profit Sharing and Savings Plan, Dillon Companies, Inc. Pension Plan, and Dillon Companies, Inc. Employees' Stock Ownership and Savings Plan are funded through the Dillon Companies, Inc. Employee Master Trust. The allocation of assets between plans is based upon individual plan assets adjusted monthly for contributions, benefit payments, earnings and administrative expenses. The Plan's investments are held by the Dillon Companies, Inc. Employee Master Trust (the Trust) and are administered by the Dillon Companies, Inc. Trust Committee. The Trust Committee selects investment managers to manage certain assets of the Plan. The net change in funds managed by investment managers includes revenue earned, unrealized and realized gains and losses on investments, and fiduciary expenses. The investments and changes therein of the trust funds managed by investment managers have been reported to the Plan by the trustees as having been determined through the use of fair value or estimated fair values for all assets and liabilities of the trust funds. 4) Fixed Investments ------------------ The Plan had the following fixed investments in the fixed fund as of December 31, 1996: * Investment contracts with insurance companies with annual crediting interest rates varying from 6.25% to 9.60% and maturities from seven months to eight years. * Benefit Accessible Securities Investment Contracts (BASICs) with annual crediting interest rates ranging from 6.00% to 8.75% and maturities from three to 12 years. * Investment in Pacific Investment Management Company (PIMCO) with a variable crediting interest rate of 7.12%. The variable crediting interest rate is adjusted quarterly. * Investment in Providian Capital Management (State Street Fixed Fund) with a variable crediting interest rate of 7.15%. The variable crediting interest rate is adjusted quarterly. * CDC Investment Management with annual crediting interest rates ranging from 6.20% to 6.45% and maturities from four to five years. The crediting interest rate for investment contracts with insurance companies, BASICs, and CDC Investment Management is the contract rate. The crediting interest rate for investments in PIMCO and State Street Fixed Fund is based upon a predetermined formula which factors in duration, market value, and book value of the portfolio. The minimum crediting interest rate for these investments is zero percent. All of the Plan's fixed investments are fully benefit- responsive. A fully benefit-responsive investment provides a liquidity guarantee by a financially responsible third party of principal and previously accrued interest for liquidations, transfers, loans, or withdrawals initiated by plan participants under the terms of the ongoing Plan. Certain employer initiated events (i.e. lay-offs, mergers, bankruptcy, plan termination) are not eligible for the liquidity guarantee. The following information is presented in the aggregate for the fixed investments: 1996 1995 ----------- ----------- Fair Value $86,804,798 $81,600,836 Average Yield 7.49% 7.85% The fair value of the fixed investments are calculated as the aggregate present value of the underlying cash flows using interest rates quoted for securities with similar duration and credit risk. 5) Tax Status ---------- The Internal Revenue Service has issued a determination letter to the Plan that the requirements for a qualified plan under Section 401(a) of the Internal Revenue Code have been met and the Plan is exempt from federal and state income taxes. 6) Priorities Upon Termination of the Plan --------------------------------------- It is the intent of the Company to continue the Plan indefinitely; however, the Company reserves the right to terminate the Plan at any time. In the event of termination of the Plan, the Trustees shall continue to administer the Plan in accordance with the provisions of the Plan until all obligations have been discharged or satisfied. 7) Use of Estimates ---------------- The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of net assets available for plan benefits as of the date of the Plan s financial statements and the reported changes in net assets available for plan benefits during the reporting period. Actual results could differ from those estimates. 8) Summary of Changes in Investment Options ---------------------------------------- Kroger Fixed Index Balanced Stock Total 1996 ------------ ----------- ---------- ------------ ------------- - ---- ESOP Beginning Balance 12-31-95 $ 2,678,954 $ 288,088 $ 376,098 $ 71,900,846 $ 75,243,986 Transfers 518,471 217,780 414,313 (1,150,564) - Withdrawals (303,442) (26,236) (56,511) (3,836,567) (4,222,756) Earnings, net 185,131 62,152 52,505 17,422,183 17,721,971 ----------- ----------- ----------- ------------ ------------- Ending Balance 12-31-96 $ 3,079,114 $ 541,784 $ 786,405 $ 84,335,898 88,743,201 =========== =========== =========== ============ ------------- 401(k) Beginning Balance 12-31-95 $74,536,276 $14,516,774 $15,600,495 $135,581,527 240,235,072 Transfers 2,004,434 1,969,313 457,807 (4,431,554) - Withdrawals (6,073,658) (795,441) (992,130) (7,550,339) (15,411,568) Contributions -- Employee 7,824,304 1,987,977 2,125,710 10,962,864 22,900,855 Contributions -- Employer - - - 1,058,703 1,058,703 Earnings, net 5,520,186 3,576,110 2,554,160 33,450,727 45,101,183 ----------- ----------- ----------- ------------ ------------ Ending Balance 12-31-96 $83,811,542 $21,254,733 $19,746,042 $169,071,928 293,884,245 =========== =========== =========== ============ ------------ Total $382,627,446 ============ 1995 - ---- ESOP Beginning Balance 12-31-94 $ 2,269,628 $ 156,705 $ 182,280 $ 48,786,162 $ 51,394,775 Transfers 468,702 85,313 172,893 (726,908) - Withdrawals (226,663) (10,393) (22,845) (958,671) (1,218,572) Earnings, net 167,287 56,463 43,770 24,800,263 25,067,783 ----------- ----------- ----------- ------------ ------------ Ending Balance 12-31-95 $ 2,678,954 $ 288,088 $ 376,098 $ 71,900,846 75,243,986 =========== =========== =========== ============ ------------ 401(k) Beginning Balance 12-31-94 $67,843,290 $ 6,605,789 $ 9,936,025 $ 83,529,111 167,914,215 Transfers (2,538,104) 4,009,820 1,510,727 (2,982,443) - Withdrawals (4,253,340) (396,152) (400,834) (4,658,123) (9,708,449) Contributions -- Employee 8,109,482 1,381,200 1,835,906 9,753,149 21,079,737 Contributions -- Employer - - - 2,797,626 2,797,626 Earnings, net 5,374,948 2,916,117 2,718,671 47,142,207 58,151,943 ----------- ----------- ----------- ------------ ------------ Ending Balance 12-31-95 $74,536,276 $14,516,774 $15,600,495 $135,581,527 240,235,072 =========== =========== =========== ============ ------------ Total $315,479,058 ============ DILLON COMPANIES, INC. Schedule 1 EMPLOYEES STOCK OWNERSHIP AND SAVINGS PLAN ----------- Item 27(a) - Schedule of Assets Held for Investment Purposes (Master Trust) December 31, 1996 Annual Interest Maturity Carrying Rate Date Cost Value -------- -------- ------------ ------------ Investments with The Northern Trust Company: - ------------------------------------------- Short Term Investments (Cash Equivalents) $ 11,433,000 $ 12,815,595 ============ ============ Allocation: ---------- Profit Sharing $ 7,877,595 $ 8,830,234 Pension 92,209 103,360 ESOP 401(k) 3,463,196 3,882,001 ------------ ------------ $ 11,433,000 $ 12,815,595 ============ ============ Investment Contracts with Insurance Companies: - ---------------------------------------------- Allstate Life Insurance 9.30% 1997 $ 2,000,000 $ 3,434,151 Confederation Life Insurance - 1,000,000 1,016,473 Connecticut Mutual Life 9.47% to 9.60% 1997 4,000,000 7,166,423 John Hancock Mutual Life 8.84% 1997 to 9.60% to 1998 6,000,000 10,192,730 Hartford Life Insurance 8.50% 1998 1,000,000 1,618,956 Metropolitan Life Insurance 6.60% to 6.70% 1998 2,411,556 2,306,256 Mutual Benefit Life of New Jersey 6.25% 2004 1,500,000 1,908,980 Ohio National Life 8.21% to 8.87% 1998 5,000,000 7,702,656 Provident Mutual Life Insurance 8.82% 1998 1,000,000 1,086,689 Travelers Insurance Company 8.80% to 9.10% 1998 2,000,000 2,101,354 Investment Contract Reserve for Loss - (175,000) Pension - Investment Contract Valuation - 53,159 ----------- ----------- Total Dillon Companies, Inc. Employee Master Trust $ 25,911,556 $ 38,412,827 ============ ============ Allocation: ---------- Profit Sharing $ 17,099,191 $ 25,313,775 Pension 1,458,887 2,159,747 Pension - Investment Contract Valuation - 53,159 ESOP 401(k) 7,353,478 10,886,146 ------------ ------------ $ 25,911,556 $ 38,412,827 ============ ============ Investments in BASIC: - -------------------- FNMA 90-128H 8.500% 2007 $ 1,380,380 $ 1,494,308 FNMA 90-6G 8.750% 2008 1,250,143 1,242,325 FNMA 89-50E 8.625% 2003 491,200 463,391 FNMA 92-16KD 7.000% 2005 4,759,312 4,860,748 FNMA 92-134H 7.500% 2005 6,838,022 7,074,562 FHLMC 1365PI 7.250% 2005 3,961,844 4,096,986 FNMA 92-182PH 7.000% 2005 2,881,109 3,036,862 FNMA 92-200H 7.000% 2006 2,946,875 3,078,132 FHLMC 1458J 7.000% 2005 4,856,601 5,031,936 FHLMC 1457PJ 7.000% 2006 4,922,875 5,079,598 FHLMC 1542H 6.500% 2003 6,032,812 6,152,138 FHLMC 1625H 6.000% 2008 9,695,312 9,808,603 FNMA 93-134G 6.500% 2006 7,415,000 7,582,594 FNMA 94-48E 6.000% 2007 6,002,062 6,163,133 FNMA 94-10PC 6.500% 2005 9,006,250 9,217,392 5 YR UST 7.750% 1999 4,005,212 4,159,795 10 YR UST 7.875% 2004 4,042,185 4,077,143 FNMA 93-107D 6.500% 2002 2,902,969 2,939,715 FNMA 93-118H 6.500% 2004 5,932,992 5,973,600 FNMA 93-209J 6.000% 2008 4,641,333 4,696,731 Pension - BASIC Valuation - 31,632 ------------ ------------ Total Dillon Companies, Inc. Employee Master Trust $ 93,964,488 $ 96,261,324 ============ ============ Allocation: ----------- Profit Sharing $ 64,732,753 $ 66,293,267 Pension 1,393,524 1,427,118 Pension - BASIC Valuation - 31,632 ESOP 401(k) 27,838,211 28,509,307 ------------ ------------ $ 93,964,488 $ 96,261,324 ============ ============ Investments in PIMCO: - -------------------- Total Dillon Companies, Inc. Employee Master Trust 7.120% Variable $ 57,000,000 $ 67,244,189 ============ ============ Allocation: ---------- Profit Sharing $ 39,858,793 $ 47,022,320 Pension - - ESOP 401(k) 17,141,207 20,221,869 ------------ ------------ $ 57,000,000 $ 67,244,189 ============ ============ Investments in State Street Fixed Fund: Total Dillon Companies, Inc. Employee Master Trust 7.145% Variable $ 49,000,000 $ 54,814,298 ============ ============ Allocation: ---------- Profit Sharing $ 34,264,577 $ 38,330,382 Pension - - ESOP 401(k) 14,735,423 16,483,916 ------------ ------------ $ 49,000,000 $ 54,814,298 ============ ============ Investments in CDC Investment Management: - ---------------------------------------- Total Dillon Companies, Inc. 6.200% Employee Master Trust to 6.450% Variable $ 15,000,025 $ 15,493,353 ============ ============ Allocation: ---------- Profit Sharing $ 10,489,174 $ 10,834,147 Pension - - ESOP 401(k) 4,510,851 4,659,206 ------------ ------------ $ 15,000,025 $ 15,493,353 ============ ============ Investments in The Kroger Co. Common Stock: Total Dillon Companies, Inc. Employee Master Trust $111,708,369 $386,684,614 ============ ============ Allocation: Shares ---------- --------- Profit Sharing 2,710,894 $ 39,996,077 $126,056,599 Pension 155,273 1,871,808 7,220,189 ESOP 401(k) 5,449,631 69,840,484 253,407,826 --------- ------------ ------------ 8,315,798 $111,708,369 $386,684,614 ========= ============ ============ Investments in Trust Funds Managed by: - -------------------------------------- Sanford C. Bernstein & Co.: --------------------------- Total Dillon Companies, Inc. Employee Master Trust $ 63,152,613 $ 69,960,041 ============ ============ Allocation: ---------- Profit Sharing $ 44,669,488 $ 49,484,559 Pension - - ESOP 401(k) 18,483,125 20,475,482 ------------ ------------ $ 63,152,613 $ 69,960,041 ============ ============ Mellon Capital Stock Index Fund: ------------------------------- Total Dillon Companies, Inc. Employee Master Trust $ 40,605,515 $ 60,029,586 ============ ============ Allocation: ---------- Profit Sharing $ 26,162,949 $ 38,678,268 Pension - - ESOP 401(k) 14,442,566 21,351,318 ------------ ------------ $ 40,605,515 $ 60,029,586 ============ ============ Investments in The Northern Trust Company: - ------------------------------------------ Total Dillon Companies, Inc. Employee Master Trust $ 48,652,698 $ 64,641,654 ============ ============ Allocation: ---------- Profit Sharing $ - $ - Pension 48,652,698 64,641,654 ESOP 401(k) - - ------------ ------------ $ 48,652,698 $ 64,641,654 ============ ============ DILLON COMPANIES, INC. Schedule 2 EMPLOYEES STOCK OWNERSHIP AND SAVINGS PLAN ---------- Item 27(d) - Schedule of Reportable Transactions (Master Trust) Year Ended December 31, 1996 Current Value on Selling Cost of Date of Net Gain Description of Transaction Price Price Asset Transactions or (Loss) - ------------------------------------ ----------- ----------- ----------- ------------ --------- The Northern Trust Company time deposits $76,570,000 -- $76,570,000 $76,570,000 -- The Northern Trust Company time deposits -- $83,900,000 83,900,000 83,900,000 -- Connecticut Mutual Life investment contract -- 2,000,000 2,000,000 2,000,000 -- John Hancock Mutual Life investment contract -- 3,000,000 3,000,000 3,000,000 -- Hartford Life Insurance investment contract -- 4,000,000 4,000,000 4,000,000 -- Life Insurance Co. of GA investment contract -- 4,000,000 4,000,000 4,000,000 -- Massachusetts Mutual Life investment contract -- 8,500,000 8,500,000 8,500,000 -- PIMCO trust investment 14,000,000 -- 14,000,000 14,000,000 -- State Street Fixed Fund trust investment 12,000,000 -- 12,000,000 12,000,000 -- CDC Investment Management trust investment 15,000,025 -- 15,000,025 15,000,025 -- Merrill Lynch The Kroger Co. common stock 12,800 shares 504,134 -- 504,134 504,134 -- Merrill Lynch The Kroger Co. common stock 67,600 shares -- 2,684,399 958,175 2,684,399 $1,726,224 Morgan Stanley The Kroger Co. common stock 130,000 shares -- 5,728,296 1,815,093 5,728,296 3,913,203 The Kroger Co. K-Plan The Kroger Co. common stock 12,147 shares -- 570,002 147,188 570,002 422,814 State Street Research & Management Co. trust investment 4,500,000 -- 4,500,000 4,500,000 -- Sanford C. Bernstein & Co. trust investment 1,500,000 -- 1,500,000 1,500,000 -- Sanford C. Bernstein & Co. trust investment -- 625,000 625,000 625,000 -- Mellon Capital Index Fund trust investment 10,250,000 -- 10,250,000 10,250,000 -- The Northern Trust Company trust investment 5,743,053 -- 5,743,053 5,743,053 -- The Northern Trust Company trust investment -- 900,000 900,000 900,000 -- The Northern Trust Company The Kroger Co. common stock 75,781 shares -- 3,143,053 913,539 3,143,053 2,229,514