News Release SOFT FURNITURE DEMAND DAMPENS LA-Z-BOY'S FIRST QUARTER MONROE, MI., August 17, 1995: La-Z-Boy Chair Company's reported sales rose 12% during the company's 1996 first quarter that ended July 29, 1995. As expected, comparable sales (which includes a recently acquired company's sales as if they were in last year's results) declined slightly for the period due to industrywide softness in residential furniture sales. Earnings were lower primarily because of fixed costs and other previously committed to expenses. La-Z-Boy management expects improved results in the second quarter. Financial Details ----------------- First quarter sales were $195.8 million, up 12% from sales of $174.4 million in the 1995 fiscal first quarter. The '96 first quarter was the first in which results of recently acquired England/Corsair, Inc. (E/C) were included with those of La-Z-Boy. Comparable sales -- that is, including E/C on a pro forma basis in last year's sales -- decreased 1%. Sales were down slightly at the company's four U.S. residential furniture divisions, while Canadian sales and contract furniture sales increased. NET PROFITS were $3.2 million compared to last year's first quarter profits of $4.3 million. Per share profits were $0.17 vs. last year's $0.23. Profits were affected by soft residential demand, higher interest expenses and higher national TV advertising expenditures. Chairman Comments ----------------- La-Z-Boy Chairman and President Charles T. Knabusch said the company's 1% comparable sales decline was "modest" compared to soft sales for the U.S. furniture industry as a whole. "La-Z-Boy's new national TV advertising campaign and improvements in the strength of our nationwide dealer organization are two reasons why our sales performance remains ahead of the industry average." Mr. Knabusch said sales in the '96 second quarter ending in October, "could exceed last year's strong second quarter" after adjusting for E/C's noncomparable sales. "We base this positive view on economic statistics related to the furniture industry and the favorable outlook expressed by our dealers," he said. More ---- On July 31, 1995, La-Z-Boy increased its dividend per share 12% or $.02 from $0.17 to $0.19 for shareholders of record as of today. In general, incoming sales orders and backlogs, as of this press release date, are slightly behind the levels of a year ago and significantly greater than three months ago. For more details please see La-Z-Boy's Form 10-Q filed with the SEC (available on EDGAR) which includes, among other things, the full P&L, balance sheet, cash flow statement and more management dicussion. NYSE & PSE: LZB Contact: Jim Korsnack (313) 241-4208 La-Z-Boy Chair Company Financial Information Release 1 of 2 CONSOLIDATED SUMMARY OF OPERATIONS 08/17/95 (Amounts in thousands, except per share data) THIRD QUARTER ENDED (UNAUDITED) ---------------------------------------------- Amounts ------------------ Percent of Sales July 29, July 30, % Over ---------------- 1995 1994 (Under) 1995 1994 -------- -------- ------- ------- ------- Sales $195,757 $174,387 12% 100.0% 100.0% Cost of sales 151,378 133,654 13% 77.3% 76.6% -------- -------- ------- ------- ------- Gross profit 44,379 40,733 9% 22.7% 23.4% S, G & A 37,937 33,032 15% 19.4% 19.0% -------- -------- ------- ------- ------- Operating profit 6,442 7,701 -16% 3.3% 4.4% Interest expense 1,464 662 121% 0.7% 0.4% Interest income 456 273 67% 0.2% 0.2% Other income 375 273 37% 0.2% 0.1% -------- -------- ------- ------- ------- Pretax income 5,809 7,585 -23% 3.0% 4.3% Income taxes 2,634 3,315 -21% 45.3%* 43.7%* -------- -------- ------- ------- ------- Net income $3,175 $4,270 -26% 1.6% 2.4% ======== ======== ======= ======= ======= Average shares 18,494 18,253 1% Earnings per share $0.17 $0.23 -26% Dividends per share $0.17 $0.17 0% * As a percent of pretax income, not sales. Acquisition amortization of $260 for the first quarter ended July 30, 1994 has been reclassified from other income to selling, general and administrative. Overall: -------- Refer to today's news release for additional comments. England/Corsair (E/C) is included in the quarter ended July 29, 1995 results, but not in the quarter ended July 30, 1994 results. Gross Profit: ------------- Gross profit declined from 23.4% of sales last year to 22.7% of sales this year primarily due to the historically lower than average gross profit of E/C. This impact is expected to continue throughout the year. S,G & A: -------- The increase in S,G, & A from 19.0% of sales last year to 19.4% of sales this year was primarily due to higher national TV advertising expenditures. Interest Expense: ----------------- The increase in interest expense was due to the inclusion of E/C along with interest on notes issued to purchase E/C. Income Taxes: ------------- The increase in income tax as a percent of pretax income increased from 43.7% last year to 45.3% this year primarily due to the amortization of non-deductible goodwill relating to the purchase of E/C. To a lesser extent, the rate increase was also due to the amortization of other non-deductible goodwill. La-Z-Boy Chair Company Financial Information Release 2 of 2 CONSOLIDATED BALANCE SHEET 08/17/95 (Dollars in thousands) Unaudited Increase ------------------ (Decrease) Audited July 29, July 30, ---------------- April 29, 1995 1994 Dollars Percent 1995 -------- -------- ------- ------- --------- Current Assets Cash & equivalents $39,808 $31,180 $8,628 28% $27,048 Receivables 155,089 149,206 5,883 4% 192,938 Inventories Raw materials 38,968 36,451 2,517 7% 39,604 Work-in-process 35,570 30,621 4,949 16% 35,036 Finished goods 33,742 30,137 3,605 12% 29,051 -------- -------- ------- ------- -------- FIFO inventories 108,280 97,209 11,071 11% 103,691 Excess of FIFO over LIFO (22,795) (20,781) (2,014) -10% (22,600) -------- -------- ------- ------- --------- Total inventories 85,485 76,428 9,057 12% 81,091 Deferred income taxes 18,242 15,160 3,082 20% 18,242 Other current assets 8,246 6,419 1,827 28% 6,081 -------- -------- ------- ------- --------- Total Current Assets 306,870 278,393 28,477 10% 325,400 Property, plant & equipment 115,848 96,770 19,078 20% 117,175 Goodwill 41,414 20,529 20,885 102% 41,701 Other long-term assets 18,891 22,456 (3,565) -16% 19,542 -------- -------- ------- ------- --------- Total Assets $483,023 $418,148 $64,875 16% $503,818 ======== ======== ======= ======= ========= Unaudited Increase ----------------- (Decrease) Audited July 29, July 30, ----------------- April 29, 1995 1994 Dollars Percent 1995 ------- ------- ------- ------- -------- Current Liabilities Current portion of l/t debt $5,676 $1,875 $3,801 203% $4,676 Current portion - captl leases 2,078 - 2,078 N/M 2,078 Accounts payable 29,169 24,160 5,009 21% 29,323 Payroll/benefits 18,549 16,475 2,074 13% 31,845 Estimated income taxes 5,854 4,293 1,561 36% 4,855 Other current liabilities 14,777 16,238 (1,461) -9% 15,343 -------- -------- ------- ------- --------- Total Current Liabilities 76,103 63,041 13,062 21% 88,120 Long-term debt 66,077 56,245 9,832 17% 71,149 Capital leases 5,141 - 5,141 N/M 5,298 Deferred income taxes 6,610 6,949 (339) -5% 6,610 Other long-term liabilities 8,318 8,933 (615) -7% 9,001 Shareholders' Equity 18,461,367 shares, $1.00 par 18,461 18,011 450 2% 18,562 Capital in excess of par 28,130 10,237 17,893 175% 28,085 Retained earnings 274,995 255,627 19,368 8% 277,738 Currency translation (812) (895) 83 9% (745) -------- -------- ------- ------- --------- Total Shareholders' Equity 320,774 282,980 37,794 13% 323,640 -------- -------- ------- ------- --------- Total Liabilities and Shareholders' Equity $483,023 $418,148 $64,875 16% $503,818 ======== ======== ======= ======= ========= The July 29, 1995 and the April 29, 1995 balance sheets include E/C's assets and liabilities. The July 30, 1994 balance sheet does not include E/C and is not comparable to the other periods.