News Release LA-Z-BOY REPORTS RECORD THIRD QUARTER NYSE & PCX: LZB Contact: Gene Hardy (734) 241-4306 MONROE, MI., February 2, 1999: La-Z-Boy Incorporated, one of the world's largest producers of furniture, continued reaching record levels of quarterly sales and profit. Financial Details For the third quarter ended 1/23/99 of La-Z-Boy's 1999 fiscal year, sales reached $318.1 million, up 13% from last year's third quarter of $280.5 million. Net income was up 55% to $17.7 million vs. $11.5 million. Diluted EPS (Earnings Per Share) increased 57% to $0.33 vs. $0.21. For the nine months ended 1/23/99 of La-Z-Boy's 1999 fiscal year, sales reached $921.8 million, up 17% from last year's $786.1 million. Net income was up 44% to $43.4 million vs. $30.0 million. Diluted EPS was up 45% to $0.81 vs. $0.56. President Comments La-Z-Boy President and Chief Operating Officer, Gerald L. Kiser said, "An improvement in gross margin over last year's third quarter resulted from more efficient plant operations as well as higher sales volume. With plant productivity rising, current capacity can meet forecasted demand, at least for the near-term. However, we are expanding our Residential division and England/Corsair plants in Tennessee, and installing a new finishing facility at the Sam Moore division in Virginia. "We don't expect the exceptional 13% third quarter sales growth rate to continue into the fourth quarter. La-Z-Boy's fourth quarter sales could rise 4% to 6% above last year's record-setting final quarter." Marketing This month, the Residential division launches its third "Instant Win" Sweepstakes in Parade and USA Weekend magazines. We expect to reach 57 million readers. This "Picture Yourself in America's Favorite Recliner" campaign features a special 800 phone number to help consumers locate their most convenient La-Z-Boy participating dealers. Over 4,000 La-Z-Boy locations are taking part in this sweepstakes, marking the highest level of dealer support ever for this type of program. The La-Z-Boy Furniture Galleries program continues to expand with recent openings in Madrid, Spain and two new Canadian stores in Burlington and Ottawa, Ontario. Time Magazine recognized La-Z-Boy chairs and our founders in a special edition commemorating the 100 most influential inventions of the 20th century. And the La-Z-Boy Maxim massage chair was featured in Parade magazine, demonstrated by the cast of the popular Drew Carey Show and in the January issue of House Beautiful, in an article by the editor of the magazine. Company Overview La-Z-Boy manufactures quality upholstered and casegoods home furniture as well as office furniture. In addition to the La-Z-Boy brand name, which is the most recognized home furniture brand name in North America, four other major brands are part of La-Z-Boy Incorporated: Kincaid, England/Corsair, Hammary and Sam Moore. More Information La-Z-Boy Incorporated's third quarter 10-Q filing including an income statement, balance sheet, cash flow statement and additional management discussion is available now at the Company's internet site (www.lazboy.com). This press release is just one part of La-Z-Boy Incorporated's disclosures and should be read in conjunction with all other 10-Q information. About 48 hours after this release, this third quarter 10-Q information should be available on the SEC's internet site (www.sec.gov). 2/2/99 Page 1 of 3 La-Z-Boy Incorporated Financial Information Release CONSOLIDATED STATEMENT OF INCOME (Amounts in thousands, except per share data) THIRD QUARTER ENDED (UNAUDITED) ------------------------------------------------------ January 23, January 24, % Over Percent of Sales ---------------- 1999 1998 (Under) 1999 1998 ----------- ----------- ------- ------ ------ Sales $318,105 $280,520 13% 100.0% 100.0% Cost of sales 230,923 211,688 9% 72.6% 75.5% ----------- ----------- ------- ------ ------ Gross profit 87,182 68,832 27% 27.4% 24.5% S, G & A 58,758 50,189 17% 18.5% 17.9% ----------- ----------- ------- ------ ------ Operating profit 28,424 18,643 52% 8.9% 6.6% Interest expense 1,110 1,048 6% 0.3% 0.4% Interest income 430 568 -24% 0.1% 0.2% Other income 962 240 301% 0.3% 0.2% ----------- ----------- ------- ------ ------ Pretax income 28,706 18,403 56% 9.0% 6.6% Income tax expense 10,978 6,944 58% 38.2% * 37.7% * ----------- ----------- ------- ------ ------ Net income $17,728 $11,459 55% 5.6% 4.1% =========== =========== ======= ====== ====== Diluted average shares 52,925 54,055 -2% Diluted EPS $0.33 $0.21 57% Basic EPS $0.34 $0.22 55% Dividends per share $0.08 $0.07 14% NINE MONTHS ENDED (UNAUDITED) ----------------------------------------------------- January 23, January 24, % Over Percent of Sales ---------------- 1999 1998 (Under) 1999 1998 ----------- ----------- ------- ------ ------ Sales $921,816 $786,054 17% 100.0% 100.0% Cost of sales 681,416 591,242 15% 73.9% 75.2% ----------- ----------- -------- ------ ------ Gross profit 240,400 194,812 23% 26.1% 24.8% S, G & A 169,556 145,946 16% 18.4% 18.6% ----------- ----------- -------- ------ ------ Operating profit 70,844 48,866 45% 7.7% 6.2% Interest expense 3,461 3,099 12% 0.4% 0.4% Interest income 1,478 1,562 -5% 0.2% 0.2% Other income 2,182 1,517 44% 0.2% 0.2% ----------- ----------- -------- ------ ------ Pretax income 71,043 48,846 45% 7.7% 6.2% Income tax expense 27,684 18,839 47% 39.0% * 38.6% * ----------- ----------- -------- ------ ------ Net income $43,359 $30,007 44% 4.7% 3.8% =========== =========== ======== ====== ====== Diluted average shares 53,331 54,060 -1% Diluted EPS $0.81 $0.56 45% Basic EPS $0.82 $0.56 46% Dividends per share $0.23 $0.21 10% <FN> * As a percent of pretax income, not sales. </FN> 2/2/99 Page 2 of 3 La-Z-Boy Incorporated Financial Information Release CONSOLIDATED BALANCE SHEET (Amounts in thousands, except par value) Unaudited Increase Audited ------------------------ January 23, January 24, (Decrease) Apr. 25, --------------------- 1999 1998 Dollars Percent 1998 --------- --------- --------- ------- --------- Current assets Cash & equivalents ............. $ 44,037 $ 38,473 $ 5,564 14% $ 28,700 Receivables .................... 228,820 196,879 31,941 16% 238,260 Inventories Raw materials .............. 52,122 44,478 7,644 17% 43,883 Work-in-process ............ 41,271 37,726 3,545 9% 40,640 Finished goods ............. 36,984 30,511 6,473 21% 30,193 --------- --------- --------- --------- --------- FIFO inventories ....... 130,377 112,715 17,662 16% 114,716 Excess of FIFO over LIFO (22,780) (21,550) (1,230) -6% (22,812) --------- --------- --------- --------- --------- Total inventories . 107,597 91,165 16,432 18% 91,904 Deferred income taxes .......... 18,936 24,761 (5,825) -24% 16,679 Income taxes ................... -- -- N/M N/M 936 Other current assets ........... 4,672 4,086 586 14% 6,549 -------- --------- --------- --------- --------- Total current assets ....... 404,062 355,364 48,698 14% 383,028 Property, plant & equipment ........ 121,135 117,627 3,508 3% 121,762 Goodwill ........................... 47,501 40,974 6,527 16% 49,413 Other long-term assets ............. 29,139 29,953 (814) -3% 26,148 --------- --------- --------- --------- --------- Total assets ........... $ 601,837 $ 543,918 $ 57,919 11% $ 580,351 ========= ========= ========= ========= ========= Current liabilities Current portion - l/t debt ..... $ 4,647 $ 5,107 ($ 460) -9% $ 4,822 Current portion - capital leases 1,099 1,561 (462) -30% 1,383 Accounts payable ............... 48,952 38,714 10,238 26% 36,703 Payroll/other comp ............. 39,316 33,315 6,001 18% 39,617 Income taxes ................... 4,596 4,469 127 3% -- Other current liabilities ...... 24,917 23,858 1,059 4% 25,764 --------- --------- --------- --------- --------- Total current liabilities .. 123,527 107,024 16,503 15% 108,289 Long-term debt ..................... 63,279 49,723 13,556 27% 66,434 Capital leases ..................... 204 1,111 (907) -82% 819 Deferred income taxes .............. 5,459 5,627 (168) -3% 5,478 Other long-term liabilities ........ 12,551 10,468 2,083 20% 11,122 Commitments & contingencies ........ -- -- N/M N/M -- Shareholders' equity Common shares, $1 par * ........ 52,397 53,569 (1,172) -2% 53,551 Capital in excess of par ....... 30,441 28,239 2,202 8% 29,262 Retained earnings * ............ 316,158 289,425 26,733 9% 306,445 Currency translation ........... (2,179) (1,268) (911) -72% (1,049) --------- --------- --------- --------- --------- Total shareholders' equity . 396,817 369,965 26,852 7% 388,209 Total liabilities and --------- --------- --------- --------- --------- shareholders' equity ... $ 601,837 $ 543,918 $ 57,919 11% $ 580,351 ========= ========= ========= ========= ========= <FN> * Restated to reflect three-for-one stock split, in the form of a 200% stock dividend effective September 1998. </FN> 2/2/99 Page 3 of 3 La-Z-Boy Incorporated Financial Information Release COMMENTS AND ANALYSIS Overall: Refer to today's press release for additional information. Gross profit margins: The gross profit margin increased to 27.4% of sales from 24.5% of sales in last year's third quarter on a 13% increase in sales and a 9% increase in unit volume. The absence of production disruptions associated with hardwood and plywood part delivery problems, costs associated with casegood manufacturing consolidations, and inclement weather conditions all favorably affected the gross profit margin. In addition, similar to the second quarter, favorable volume related cost reductions and unfavorable Canadian currency exchange effects were also realized. Sales in the fourth quarter is expected to increase roughly 4% to 6% over the prior year's fourth quarter, and the gross profit margin as a percentage of sales is expected to approximate last year. Inventories: Finished goods inventories were up 21% over the same period last year primarily as a result of two new casegood product line introductions increasing stock inventory levels, and increased daily production volume resulting in more finished product being staged for shipment. The stock inventory build-up for the larger of the two product line introductions is expected to be short-term. Finished goods inventory levels at the end of the upcoming fourth quarter are expected to be higher than the prior year, but not as high as at the end of the third quarter. S,G & A: Third quarter S, G & A increased to 18.5% of sales vs. 17.9% last year. The largest cause was due to an increase in Information Technology (IT) expenses relating to Year 2000 projects. As expected, performance bonus related expenses increased due to higher sales and profits. La-Z-Boy held many other S, G & A expenses at a growth rate consistent with or lower than the sales growth rate, thus somewhat offsetting the higher IT related and performance bonus increases. For the fourth quarter, IT expenses are expected to be slightly higher than last year. Higher bonus related expenses are expected to continue through the fourth quarter. Other income: Other income is volatile by nature and fluctuates from one period to another. Last year's fourth quarter included an income item related to tax refund claims. Looking forward, this is not expected to occur in this year's fourth quarter. Income tax expense: The third quarter tax rate increased to 38.2% of pretax income from 37.7% last year. This is due in part to Canadian division profit impacts creating unfavorable tax impacts. This is somewhat offset by several favorable items. This trend is expected to continue for the fourth quarter.