SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934





For the quarter ended   March 31, 2002           Commission file number 1-5467
                      ------------------                                ------




                                  VALHI, INC.
- ------------------------------------------------------------------------------
            (Exact name of Registrant as specified in its charter)




           Delaware                                             87-0110150
- -------------------------------                            -------------------
(State or other jurisdiction of                               (IRS Employer
 incorporation or organization)                            Identification No.)


            5430 LBJ Freeway, Suite 1700, Dallas, Texas  75240-2697
            (Address of principal executive offices)     (Zip Code)



Registrant's telephone number, including area code:             (972) 233-1700
                                                                --------------




Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.



                                    Yes X No



Number of shares of common stock outstanding on April 30, 2002: 114,773,617.






                          VALHI, INC. AND SUBSIDIARIES

                                      INDEX




                                                                         Page
                                                                        number

Part I.          FINANCIAL INFORMATION

  Item 1.        Financial Statements.

                 Consolidated Balance Sheets -
                  December 31, 2001 and March 31, 2002                    3

                 Consolidated Statements of Operations -
                  Three months ended March 31, 2001 and 2002              5

                 Consolidated Statements of Comprehensive Income (Loss) -
                  Three months ended March 31, 2001 and 2002              6

                 Consolidated Statements of Cash Flows -
                  Three months ended March 31, 2001 and 2002              7

                 Consolidated Statement of Stockholders' Equity -
                  Three months ended March 31, 2002                       9

                 Notes to Consolidated Financial Statements               10

  Item 2.        Management's Discussion and Analysis of Financial
                  Condition and Results of Operations.                    21

Part II.         OTHER INFORMATION

  Item 1.        Legal Proceedings.                                       38

  Item 4.        Submission of Matters to a Vote of Security Holders.     38

  Item 6.        Exhibits and Reports on Form 8-K.                        39





                          VALHI, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                 (In thousands)



              ASSETS                                  December 31,     March 31,
                                                          2001            2002
                                                          ----            ----

Current assets:
                                                                
  Cash and cash equivalents ....................      $  154,413      $  117,885
  Restricted cash equivalents ..................          63,257          54,771
  Marketable securities ........................          18,465          19,268
  Accounts and other receivables ...............         162,310         173,665
  Refundable income taxes ......................           3,564           3,346
  Receivable from affiliates ...................             844             197
  Inventories ..................................         262,733         217,092
  Prepaid expenses .............................          11,252           9,679
  Deferred income taxes ........................          12,999          12,486
                                                      ----------      ----------

      Total current assets .....................         689,837         608,389
                                                      ----------      ----------

Other assets:
  Marketable securities ........................         186,549         181,948
  Investment in affiliates .....................         211,115         193,506
  Receivable from affiliate ....................          20,000          20,000
  Loans and other receivables ..................         105,940         107,214
  Mining properties ............................          12,410          12,148
  Prepaid pension costs ........................          18,411          18,384
  Unrecognized net pension obligations .........           5,901           5,901
  Goodwill .....................................         349,058         356,475
  Other intangible assets ......................           2,440           4,966
  Deferred income taxes ........................           3,818           3,773
  Other ........................................          30,109          33,271
                                                      ----------      ----------

      Total other assets .......................         945,751         937,586
                                                      ----------      ----------

Property and equipment:
  Land .........................................          28,721          28,467
  Buildings ....................................         163,995         160,196
  Equipment ....................................         569,001         573,168
  Construction in progress .....................           9,992          13,309
                                                      ----------      ----------
                                                         771,709         775,140
  Less accumulated depreciation ................         253,450         264,555
                                                      ----------      ----------

      Net property and equipment ...............         518,259         510,585
                                                      ----------      ----------

                                                      $2,153,847      $2,056,560
                                                      ==========      ==========







          See accompanying notes to consolidated financial statements.

                          VALHI, INC. AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS (CONTINUED)

                                 (In thousands)




   LIABILITIES AND STOCKHOLDERS' EQUITY            December 31,       March 31,
                                                       2001              2002
                                                      ------            ------

Current liabilities:
                                                              
  Notes payable ..............................     $    46,201      $    46,382
  Current maturities of long-term debt .......          64,972          114,525
  Accounts payable ...........................         114,474           79,485
  Accrued liabilities ........................         166,488          156,234
  Payable to affiliates ......................          38,148           32,877
  Income taxes ...............................           9,578            8,716
  Deferred income taxes ......................           1,821            2,247
                                                   -----------      -----------

      Total current liabilities ..............         441,682          440,466
                                                   -----------      -----------

Noncurrent liabilities:
  Long-term debt .............................         497,215          422,845
  Accrued OPEB costs .........................          50,146           49,513
  Accrued pension costs ......................          33,823           32,382
  Accrued environmental costs ................          54,392           57,782
  Deferred income taxes ......................         268,468          266,491
  Other ......................................          32,642           32,087
                                                   -----------      -----------

      Total noncurrent liabilities ...........         936,686          861,100
                                                   -----------      -----------

Minority interest ............................         153,151          146,428
                                                   -----------      -----------

Stockholders' equity:
  Common stock ...............................           1,258            1,258
  Additional paid-in capital .................          44,982           45,037
  Retained earnings ..........................         656,408          645,739
  Accumulated other comprehensive income:
    Marketable securities ....................          86,654           88,334
    Currency translation .....................         (79,404)         (82,019)
    Pension liabilities ......................         (11,921)         (14,134)
  Treasury stock .............................         (75,649)         (75,649)
                                                   -----------      -----------

      Total stockholders' equity .............         622,328          608,566
                                                   -----------      -----------

                                                   $ 2,153,847      $ 2,056,560
                                                   ===========      ===========




Commitments and contingencies (Note 1)





          See accompanying notes to consolidated financial statements.

                          VALHI, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                   Three months ended March 31, 2001 and 2002

                      (In thousands, except per share data)





                                                             2001        2002
                                                             ----        ----

Revenues and other income:
                                                                
  Net sales ............................................   $288,835   $ 253,747
  Other, net ...........................................     44,091      14,940
                                                           --------   ---------

                                                            332,926     268,687
                                                           --------   ---------
Costs and expenses:
  Cost of sales ........................................    202,691     201,395
  Selling, general and administrative ..................     49,193      47,049
  Interest .............................................     17,110      14,433
                                                           --------   ---------

                                                            268,994     262,877
                                                           --------   ---------

                                                             63,932       5,810
Equity in earnings (losses) of:
  Titanium Metals Corporation ("TIMET") ................        125     (11,840)
  Other ................................................        658         326
                                                           --------   ---------

    Income (loss) before income taxes ..................     64,715      (5,704)

Provision for income taxes (benefit) ...................     23,722      (1,197)

Minority interest in after-tax earnings (losses) .......      9,432        (796)
                                                           --------   ---------

    Net income (loss) ..................................   $ 31,561   $  (3,711)
                                                           ========   =========


Basic and diluted earnings (loss) per share ............   $    .27   $    (.03)
                                                           ========   =========

Cash dividends per share ...............................   $    .06   $     .06
                                                           ========   =========


Shares used in the calculation of per share amounts:
  Basic earnings per common share ......................    115,162     115,243
  Dilutive impact of outstanding stock options .........        842        --
                                                           --------   ---------

  Diluted earnings per share ...........................    116,004     115,243
                                                           ========   =========









                          VALHI, INC. AND SUBSIDIARIES

             CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

                   Three months ended March 31, 2001 and 2002

                                 (In thousands)





                                                            2001          2002
                                                            ----          ----

                                                                  
Net income (loss) ...................................     $ 31,561      $(3,711)
                                                          --------      -------

Other comprehensive income (loss), net of tax:
  Marketable securities adjustment ..................          734        1,680

  Currency translation adjustment ...................      (16,910)      (2,615)

  Pension liabilities adjustment ....................         (332)      (2,213)
                                                          --------      -------

    Total other comprehensive income (loss), net ....      (16,508)      (3,148)
                                                          --------      -------

      Comprehensive income (loss) ...................     $ 15,053      $(6,859)
                                                          ========      =======








                          VALHI, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                   Three months ended March 31, 2001 and 2002

                                 (In thousands)



                                                             2001         2002
                                                             ----         ----

Cash flows from operating activities:
                                                                 
  Net income (loss) ..................................    $ 31,561     $ (3,711)
  Depreciation, depletion and amortization ...........      18,673       14,856
  Legal settlements, net .............................     (10,307)        --
  Securities transaction gains, net ..................        --         (1,915)
  Proceeds from disposal of marketable
   securities (trading) ..............................        --          8,659
  Noncash interest expense ...........................       2,437          704
  Deferred income taxes ..............................       5,273         (402)
  Minority interest ..................................       9,432         (796)
  Other, net .........................................      (2,222)      (1,396)
  Equity in:
    TIMET ............................................        (125)      11,840
    Other ............................................        (658)        (326)
  Distributions from:
    Manufacturing joint venture ......................       1,500          900
    Other ............................................        --            361
                                                          --------     --------

                                                            55,564       28,774

  Change in assets and liabilities:
    Accounts and other receivables ...................     (20,201)     (13,994)
    Inventories ......................................      11,125       44,843
    Accounts payable and accrued liabilities .........     (19,983)     (37,477)
    Accounts with affiliates .........................       8,690         (845)
    Income taxes .....................................      (1,383)        (829)
    Other, net .......................................        (563)       2,826
                                                          --------     --------

        Net cash provided by operating activities ....      33,249       23,298
                                                          --------     --------

Cash flows from investing activities:
  Capital expenditures ...............................     (11,011)      (9,446)
  Purchases of:
    NL common stock ..................................        --         (3,271)
    CompX common stock ...............................      (2,442)        --
    Business unit ....................................        --         (9,149)
  Change in restricted cash equivalents, net .........         863         (185)
  Other, net .........................................         309          (63)
                                                          --------     --------

        Net cash used by investing activities ........     (12,281)     (22,114)
                                                          --------     --------








          See accompanying notes to consolidated financial statements.

                          VALHI, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                   Three months ended March 31, 2001 and 2002

                                 (In thousands)



                                                             2001          2002
                                                             ----          ----

Cash flows from financing activities:
  Indebtedness:
                                                                
    Borrowings .......................................   $   7,000    $    --
    Principal payments ...............................     (38,914)     (25,445)
  Loans from affiliate:
    Loans ............................................      27,500        3,924
    Repayments .......................................     (27,900)      (7,325)
  Valhi dividends paid ...............................      (6,953)      (6,958)
  Distributions to minority interest .................      (2,701)      (2,446)
  Other, net .........................................         634          195
                                                         ---------    ---------

      Net cash used by financing activities ..........     (41,334)     (38,055)
                                                         ---------    ---------

Cash and cash equivalents - net change from:
  Operating, investing and financing activities ......     (20,366)     (36,871)
  Currency translation ...............................      (1,624)         147
  Business unit acquired .............................        --            196
Cash and equivalents at beginning of period ..........     135,017      154,413
                                                         ---------    ---------

Cash and equivalents at end of period ................   $ 113,027    $ 117,885
                                                         =========    =========


Supplemental disclosures:
  Cash paid for:
    Interest, net of amounts capitalized .............   $   9,118    $   8,345
    Income taxes, net ................................      13,543        3,301

  Business unit acquired - net assets consolidated:
    Cash and cash equivalents ........................   $    --      $     196
    Restricted cash ..................................        --          2,685
    Goodwill and other intangible assets .............        --          9,007
    Other noncash assets .............................        --          1,259
    Liabilities ......................................        --         (3,998)
                                                         ---------    ---------

    Cash paid ........................................   $    --      $   9,149
                                                         =========    =========










          See accompanying notes to consolidated financial statements.

                          VALHI, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

                        Three months ended March 31, 2002

                                 (In thousands)




                                       Additional         Accumulated other comprehensive income                Total
                               Common   paid-in    Retained  Marketable  Currency     Pension     Treasury   stockholders'
                                stock   capital    earnings  securities translation liabilities    stock        equity

                                                                                     
Balance at December 31, 2001   $1,258   $44,982   $ 656,408    $86,654   $(79,404)   $(11,921)   $(75,649)   $ 622,328

Net loss ...................     --        --        (3,711)      --         --          --          --         (3,711)

Dividends ..................     --        --        (6,958)      --         --          --          --         (6,958)

Other comprehensive income
 (loss), net ...............     --        --          --        1,680     (2,615)     (2,213)       --         (3,148)

Other, net .................     --          55        --         --         --          --          --             55
                               ------   -------   ---------    -------   --------    --------    --------    ---------

Balance at March 31, 2002 ..   $1,258   $45,037   $ 645,739    $88,334   $(82,019)   $(14,134)   $(75,649)   $ 608,566
                               ======   =======   =========    =======   ========    ========    ========    =========










                          VALHI, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - Basis of presentation:

     The   consolidated   balance   sheet  of  Valhi,   Inc.  and   Subsidiaries
(collectively,  the  "Company") at December 31, 2001 has been condensed from the
Company's  audited   consolidated   financial   statements  at  that  date.  The
consolidated balance sheet at March 31, 2002, and the consolidated statements of
operations,  comprehensive  income,  stockholders' equity and cash flows for the
interim  periods  ended  March 31,  2001 and 2002,  have  been  prepared  by the
Company,  without audit,  in accordance  with  accounting  principles  generally
accepted in the United States of America ("GAAP"). In the opinion of management,
all adjustments,  consisting only of normal recurring adjustments,  necessary to
present fairly the consolidated  financial  position,  results of operations and
cash flows have been made.

     The  results of  operations  for the interim  periods  are not  necessarily
indicative  of the  operating  results for a full year or of future  operations.
Certain  information  normally  included  in  financial  statements  prepared in
accordance   with  GAAP  has  been  condensed  or  omitted.   The   accompanying
consolidated  financial  statements  should  be read  in  conjunction  with  the
Company's  Annual Report on Form 10-K for the year ended  December 31, 2001 (the
"2001 Annual Report").

     Basic earnings per share of common stock is based upon the weighted average
number of  common  shares  actually  outstanding  during  each  period.  Diluted
earnings per share of common stock includes the impact of  outstanding  dilutive
stock options.

     Commitments and contingencies are discussed in "Management's Discussion and
Analysis of Financial  Condition and Results of Operations," "Legal Proceedings"
and the 2001 Annual Report.

     Contran Corporation holds, directly or through subsidiaries,  approximately
94%  of  Valhi's  outstanding  common  stock.  Substantially  all  of  Contran's
outstanding  voting  stock is held by  trusts  established  for the  benefit  of
certain children and grandchildren of Harold C. Simmons, of which Mr. Simmons is
sole trustee. Mr. Simmons, the Chairman of the Board and Chief Executive Officer
of Valhi and Contran, may be deemed to control such companies.

     The Company adopted Statement of Financial  Accounting  Standards  ("SFAS")
No. 142, Goodwill and Other Intangible Assets, and SFAS No. 144,  Accounting for
the Impairment or Disposal of Long-Lived Assets,  effective January 1, 2002. See
Note 14.

Note 2 - Business segment information:

                                                        % owned by Valhi at
  Business segment                Entity                   March 31, 2002

  Chemicals             NL Industries, Inc.                      62%
  Component products    CompX International Inc.                 69%
  Waste management      Waste Control Specialists                90%
  Titanium metals       Tremont Group, Inc.                      80%

     Tremont Group is a holding  company  which owns 80% of Tremont  Corporation
("Tremont") at March 31, 2002. NL owns the other 20% of Tremont  Group.  Tremont
is also a holding  company and owns an additional  21% of NL and 39% of Titanium
Metals Corporation at March 31, 2002.



                                                            Three months ended
                                                                 March 31,
                                                            2001          2002
                                                            ----          ----
                                                               (In millions)

Net sales:
                                                                   
  Chemicals ........................................       $226.1        $202.4
  Component products ...............................         59.6          48.5
  Waste management .................................          3.1           2.8
                                                           ------        ------

    Total net sales ................................       $288.8        $253.7
                                                           ======        ======

Operating income:
  Chemicals ........................................       $ 45.4        $ 19.3
  Component products ...............................          7.0           2.1
  Waste management .................................         (3.2)         (2.0)
                                                           ------        ------

    Total operating income .........................         49.2          19.4

General corporate items:
  Legal settlements, net ...........................         30.7           1.9
  Interest and dividend income .....................         10.3           8.5
  Securities transactions, net .....................         --             1.9
  General expenses, net ............................         (9.2)        (11.5)
Interest expense ...................................        (17.1)        (14.4)
                                                           ------        ------
                                                             63.9           5.8
Equity in:
  TIMET ............................................           .1         (11.8)
  Other ............................................           .7            .3
                                                           ------        ------

    Income (loss) before income taxes ..............       $ 64.7        $ (5.7)
                                                           ======        ======



     During the first quarter of 2002,  NL purchased  shares of its common stock
in market  transactions  for an aggregate of $3.3  million,  increasing  Valhi's
ownership of NL to 62%. As  previously  reported in the 2001 Annual  Report,  in
January 2002 NL purchased the insurance  brokerage  operations  conducted by EWI
Re, Inc. and EWI Re, Ltd. for an aggregate  cash  purchase  price of $9 million.
The pro forma impact  assuming the acquisition of EWI had occurred as of January
1, 2001 is not material.

     NL (NYSE: NL), CompX (NYSE: CIX), Tremont (NYSE: TRE) and TIMET (NYSE: TIE)
each file periodic reports  pursuant to the Securities  Exchange Act of 1934, as
amended.





Note 3 -       Marketable securities:



                                                         December 31,    March 31,
                                                             2001          2002
                                                               (In thousands)

Current assets:
  Halliburton Company common stock
                                                                  
   (available-for-sale) ..............................     $  8,138     $ 10,605
  Halliburton Company common stock (trading) .........        6,744         --
  Restricted debt securities (available-for-sale) ....        3,583        8,663
                                                           --------     --------

                                                           $ 18,465     $ 19,268
                                                           ========     ========

Noncurrent assets (available-for-sale):
  The Amalgamated Sugar Company LLC ..................     $170,000     $170,000
  Restricted debt securities .........................       16,121       11,219
  Other common stocks ................................          428          729
                                                           --------     --------

                                                           $186,549     $181,948
                                                           ========     ========


     At March 31, 2002, Valhi held  approximately  621,000 shares of Halliburton
common stock (aggregate cost of $5 million) with a quoted market price of $17.07
per share,  or an aggregate  market value of $10.6  million.  Valhi's LYONs debt
obligations are exchangeable at any time, at the option of the LYON holder,  for
such  shares  of  Halliburton  common  stock,  and the  carrying  value  of such
Halliburton  shares  is  limited  to  the  accreted  LYONs   obligations.   Such
Halliburton  shares  are held in escrow for the  benefit  of the  holders of the
LYONs.  Valhi receives the regular quarterly  dividend on all of the Halliburton
shares  held,  including  shares  held in escrow.  Such  Halliburton  shares are
classified  as a current  asset at March 31,  2002  because  the  related  LYONs
obligations,  which are redeemable at the option of the holders in October 2002,
are classified as a current  liability at such date. During the first quarter of
2002, the Company sold  approximately  515,000  Halliburton shares classified as
trading  securities  in  market  transactions  for  aggregate  proceeds  of $8.7
million.  See Notes 9 and 10. See the 2001 Annual Report for a discussion of the
Company's investment in The Amalgamated Sugar Company LLC. The aggregate cost of
the  debt  securities,   restricted  pursuant  to  the  terms  of  one  of  NL's
environmental  special  purpose  trusts  discussed  in the 2001  Annual  Report,
approximates  their net carrying  value at March 31, 2002. The aggregate cost of
other noncurrent available-for-sale securities is nominal at March 31, 2002.

Note 4 - Accounts and other receivables:



                                                    December 31,       March 31,
                                                        2001             2002
                                                            (In thousands)

                                                                
Accounts receivable ..........................       $ 166,126        $ 177,737
Notes receivable .............................           2,484            2,664
Accrued interest .............................              26               28
Allowance for doubtful accounts ..............          (6,326)          (6,764)
                                                     ---------        ---------

                                                     $ 162,310        $ 173,665
                                                     =========        =========







Note 5 -       Inventories:



                                                     December 31,        March 31,
                                                         2001              2002
                                                             (In thousands)

Raw materials:
                                                                  
  Chemicals ..................................         $ 79,162         $ 43,589
  Component products .........................            9,677            8,787
                                                       --------         --------
                                                         88,839           52,376
                                                       --------         --------
In process products:
  Chemicals ..................................            9,675            9,408
  Component products .........................           12,619           12,416
                                                       --------         --------
                                                         22,294           21,824
                                                       --------         --------
Finished products:
  Chemicals ..................................          117,976          109,486
  Component products .........................            8,494            7,849
                                                       --------         --------
                                                        126,470          117,335
                                                       --------         --------

Supplies (primarily chemicals) ...............           25,130           25,557
                                                       --------         --------

                                                       $262,733         $217,092
                                                       ========         ========


Note 6 -       Accrued liabilities:



                                                      December 31,       March 31,
                                                         2001              2002
                                                        ------             ----
                                                              (In thousands)

Current:
                                                                  
  Employee benefits ..........................         $ 39,974         $ 36,342
  Environmental costs ........................           64,165           57,184
  Interest ...................................            5,162           10,357
  Deferred income ............................            9,479            6,797
  Other ......................................           47,708           45,554
                                                       --------         --------

                                                       $166,488         $156,234
                                                       ========         ========

Noncurrent:
  Insurance claims and expenses ..............         $ 19,182         $ 19,112
  Employee benefits ..........................            8,616            8,597
  Deferred income ............................            1,333              970
  Other ......................................            3,511            3,408
                                                       --------         --------

                                                       $ 32,642         $ 32,087
                                                       ========         ========







Note 7 - Other assets:



                                                      December 31,      March 31,
                                                          2001            2002
                                                         ------          ------
                                                             (In thousands)

Investment in affiliates:
                                                                  
  TiO2 manufacturing joint venture .............        $138,428        $137,528
  TIMET ........................................          60,272          43,598
  Other ........................................          12,415          12,380
                                                        --------        --------

                                                        $211,115        $193,506
                                                        ========        ========

Loans and other receivables:
  Snake River Sugar Company:
    Principal ..................................        $ 80,000        $ 80,000
    Interest ...................................          22,718          24,016
  Other ........................................           5,706           5,862
                                                        --------        --------
                                                         108,424         109,878

  Less current portion .........................           2,484           2,664
                                                        --------        --------

  Noncurrent portion ...........................        $105,940        $107,214
                                                        ========        ========

Other noncurrent assets:
  Restricted cash equivalents ..................        $  4,713        $ 10,648
  Waste disposal operating permits .............           2,527           2,333
  Refundable insurance deposits ................           1,609           1,716
  Deferred financing costs .....................           1,120             884
  Other ........................................          20,140          17,690
                                                        --------        --------

                                                        $ 30,109        $ 33,271
                                                        ========        ========



     At March 31, 2002,  Tremont held 12.3 million  shares of TIMET common stock
with a quoted market price of $5.40 per share, or an aggregate of $66 million.

     At March 31,  2002,  TIMET  reported  total  assets of $647.0  million  and
stockholders'  equity of $260.8 million.  TIMET's total assets at March 31, 2002
include  current  assets of $291.7  million,  property  and  equipment of $267.6
million and goodwill and other intangible assets of $53.4 million. TIMET's total
liabilities at March 31, 2002 include  current  liabilities  of $107.2  million,
long-term debt of $21.5 million, accrued OPEB and pension costs of $38.5 million
and convertible preferred securities of $201.2 million.

     During  the  first  quarter  of 2002,  TIMET  reported  net sales of $104.4
million,  an  operating  loss of $4.7  million  and a net loss of $36.1  million
(first quarter of 2001 - net sales of $124.0 million,  an operating loss of $1.8
million and a net loss of $3.6 million).







Note 8 - Goodwill and other intangible assets:

        Goodwill.



                                                 Operating segment
                                                           Component
                                               Chemicals    products      Total
                                                        (In millions)

                                                                
Balance at December 31, 2001 ..............      $307.2      $ 41.9      $349.1

Goodwill acquired during the period .......         7.6        --           7.6
Changes in foreign exchange rates .........        --           (.2)        (.2)
                                                 ------      ------      ------

Balance at March 31, 2002 .................      $314.8      $ 41.7      $356.5
                                                 ======      ======      ======


     Upon adoption of SFAS No. 142 effective  January 1, 2002 (see Note 14), the
goodwill  related  to  the  chemicals  operating  segment  was  assigned  to the
reporting  unit (as that term is defined in SFAS No.  142)  consisting  of NL in
total, and the goodwill related to the component  products operating segment was
assigned to two reporting units within that operating segment, one consisting of
CompX's  security  products  operations  and the  other  consisting  of  CompX's
ergonomic and slide products operations.

     Other intangible assets.



                                                         December 31,    March 31,
                                                             2001           2002
                                                            ------         ------
                                                                (In millions)

Patents:
                                                                      
  Cost .............................................          $3.4          $3.5
  Less accumulated amortization ....................           1.0           1.0
                                                              ----          ----

    Net ............................................           2.4           2.5
                                                              ----          ----

Customer list:
  Cost .............................................           --            2.6
  Less accumulated amortization ....................           --             .1
                                                              ----          ----

    Net ............................................           --            2.5
                                                              ----          ----

                                                              $2.4          $5.0
                                                              ====          ====


     The patent  intangible asset relates to the estimated fair value of certain
patents acquired in connection with the acquisition of certain business units by
CompX, and the customer list intangible asset relates to NL's acquisition of EWI
discussed in Note 2. The patent  intangible  asset was, and will  continue to be
after  adoption  of SFAS No. 142  effective  January 1, 2002,  amortized  by the
straight-line  method  over the  lives of the  patents  (approximately  11 years
remaining at March 31, 2002),  with no assumed  residual value at the end of the
life of the patents. The customer list intangible asset will be amortized by the
straight-line method over the estimated seven-year life of such intangible asset
(approximately 6.75 years remaining at March 31, 2002), with no assumed residual
value at the end of the life of the intangible  asset.  Amortization  expense of
intangible  assets was  approximately  $60,000 in the first three months of 2001
and  approximately  $153,000 in the first three months of 2002, and amortization
expense of intangible assets is expected to be approximately $620,000 in each of
calendar 2002 through 2006.


Note 9 -       Other income:



                                                           Three months ended
                                                               March 31,
                                                          2001            2002
                                                          ----            ----
                                                              (In thousands)

Securities earnings:
                                                                   
  Dividends and interest .......................         $10,340         $ 8,486
  Securities transactions, net .................            --             1,915
                                                         -------         -------

                                                          10,340          10,401

Legal settlement gains, net ....................          30,723           1,920
Noncompete agreement income ....................           1,000           1,000
Currency transactions, net .....................           1,176             308
Pension settlement gain ........................            --               677
Other, net .....................................             852             634
                                                         -------         -------

                                                         $44,091         $14,940
                                                         =======         =======


     The  securities  transaction  gain  in  2002 is  discussed  in Note 3.  The
litigation  settlement  gain in 2002  relates to NL's  settlement  with  certain
additional former insurance carriers from whom NL had been seeking reimbursement
for legal  defense  expenditures  and  indemnity  coverage  claims.  The pension
settlement gain relates to a defined benefit plan previously  sponsored by CompX
in The Netherlands.

Note 10 - Notes payable and long-term debt:



                                                         December 31,   March 31,
                                                            2001          2002
                                                           ------        ------
                                                               (In thousands)

Notes payable -
                                                                  
  Kronos - non-U.S. bank credit agreements .........      $ 46,201      $ 46,382
                                                          ========      ========

Long-term debt:
  Valhi:
    Snake River Sugar Company ......................      $250,000      $250,000
    LYONs ..........................................        25,472        26,051
    Bank credit facility ...........................        35,000        35,000
    Other ..........................................         2,880         2,880
                                                          --------      --------

                                                           313,352       313,931
                                                          --------      --------

  Subsidiaries:
    NL Senior Secured Notes ........................       194,000       169,000
    CompX bank credit facility .....................        49,000        49,000
    Valcor Senior Notes ............................         2,431         2,431
    Other ..........................................         3,404         3,008
                                                          --------      --------

                                                           248,835       223,439
                                                          --------      --------

                                                           562,187       537,370

  Less current maturities ..........................        64,972       114,525
                                                          --------      --------

                                                          $497,215      $422,845
                                                          ========      ========


     In March 2002,  NL  redeemed  $25  million  principal  amount of its Senior
Secured Notes at par.

Note 11 - Accounts with affiliates:



                                                        December 31,     March 31,
                                                            2001           2002
                                                           ------         -----
                                                              (In thousands)

Current receivables from affiliates:
                                                                   
  TIMET ............................................       $   677       $    46
  Other ............................................           167           151
                                                           -------       -------

                                                           $   844       $   197
                                                           =======       =======

Noncurrent receivable from affiliate -
 loan to Contran family trust ......................       $20,000       $20,000
                                                           =======       =======

Payables to affiliates:
  Valhi demand loan from Contran ...................       $24,574       $21,173
  Income taxes payable to Contran ..................         6,410         3,253
  Louisiana Pigment Company ........................         6,362         7,669
  Contran - trade items ............................           501           628
  TIMET ............................................           286             1
  Other, net .......................................            15           153
                                                           -------       -------

                                                           $38,148       $32,877
                                                           =======       =======


Note 12 - Provision for income taxes:



                                                                Three months ended
                                                                    March 31,
                                                               2001          2002
                                                               ----          ----
                                                                 (In millions)

                                                                     
Expected tax expense (benefit) ..........................      $22.7       $(2.0)
Incremental U.S. tax and rate differences on
 equity in earnings of non-tax group companies ..........        1.0         (.6)
Non-U.S. tax rates ......................................       (1.8)        (.2)
Change in NL's and Tremont's deferred income tax
 valuation allowance, net ...............................        (.7)        1.3
No tax benefit for goodwill amortization ................        1.4        --
U.S. state income taxes, net ............................         .4          .1
Other, net ..............................................         .7          .2
                                                               -----       -----

                                                               $23.7       $(1.2)
                                                               =====       =====

Comprehensive provision for income taxes
 (benefit) allocated to:
  Net income (loss) .....................................      $23.7       $(1.2)
  Other comprehensive income:
    Marketable securities ...............................       --            .7
    Currency translation ................................       (2.1)        (.2)
    Pension liabilities .................................        (.2)       (1.5)
                                                               -----       -----

                                                               $21.4       $(2.2)
                                                               =====       =====







Note 13 - Minority interest:



                                                   December 31,          March 31,
                                                       2001               2002
                                                      ------             ------
                                                            (In thousands)

Minority interest in net assets:
                                                                  
NL Industries ............................           $ 68,566           $ 65,290
Tremont Corporation ......................             32,610             29,220
CompX International ......................             44,767             44,530
Subsidiaries of NL .......................              7,208              7,388
                                                     --------           --------

                                                     $153,151           $146,428
                                                     ========           ========




                                                          Three months ended
                                                              March 31,
                                                       2001               2002
                                                       ----               ----
                                                            (In thousands)

Minority interest in net earnings (losses):
                                                                  
NL Industries ............................           $ 6,698            $ 1,113
Tremont Corporation ......................               978             (2,510)
CompX International ......................             1,170                417
Subsidiaries of NL .......................               586                184
                                                     -------            -------

                                                     $ 9,432            $  (796)
                                                     =======            =======


     As  previously  reported,  all  of  Waste  Control  Specialists  aggregate,
inception-to-date net losses have accrued to the Company for financial reporting
purposes,  and all of Waste Control  Specialists future net income or net losses
will also accrue to the Company until Waste Control Specialists reports positive
equity  attributable to its other owner.  Accordingly,  no minority  interest in
Waste Control  Specialists'  net assets or net earnings  (losses) is reported at
March 31, 2002.

Note 14 - Accounting principles newly adopted in 2002:

     Goodwill.  The Company adopted SFAS No. 142,  Goodwill and Other Intangible
Assets,  effective  January 1, 2002.  Under SFAS No.  142,  goodwill,  including
goodwill arising from the difference between the cost of an investment accounted
for by the equity method and the amount of the  underlying  equity in net assets
of  such  equity  method  investee  ("equity  method  goodwill"),  is no  longer
amortized on a periodic basis.  Goodwill (other than equity method  goodwill) is
subject to an impairment  test to be performed at least on an annual basis,  and
impairment  reviews  may  result  in  future  periodic  write-downs  charged  to
earnings. Equity method goodwill is not tested for impairment in accordance with
SFAS No. 142;  rather,  the overall carrying amount of an equity method investee
will continue to be reviewed for  impairment in accordance  with existing  GAAP.
There  is  currently  no  equity  method  goodwill  associated  with  any of the
Company's equity method investees.  Under the transition  provisions of SFAS No.
142,  all  goodwill  existing  as of June 30,  2001  ceased  to be  periodically
amortized as of January 1, 2002, and all goodwill arising in a purchase business
combination (including step acquisitions) completed on or after July 1, 2001 was
not periodically amortized from the date of such combination.

     As  discussed  in Note 8, the Company has  assigned  its  goodwill to three
reporting units (as that term is defined in SFAS No. 142). Goodwill attributable
to the chemicals operating segment was assigned to the reporting unit consisting
of NL in  total.  Goodwill  attributable  to the  component  products  operating
segment was assigned to two reporting units within that operating  segment,  one
consisting of CompX's security  products  operations and the other consisting of
CompX's ergonomic  products and slide products  operations.  Under SFAS No. 142,
such goodwill  will be deemed to not be impaired if the estimated  fair value of
the applicable  reporting unit exceeds the respective net carrying value of such
reporting  units,  including  the allocated  goodwill.  If the fair value of the
reporting  unit is less than carrying  value,  then a goodwill  impairment  loss
would be recognized  equal to the excess,  if any, of the net carrying  value of
the  reporting  unit  goodwill  over its  implied  fair  value  (up to a maximum
impairment equal to the carrying value of the goodwill).  The implied fair value
of  reporting  unit  goodwill  would be the  amount  equal to the  excess of the
estimated  fair  value of the  reporting  unit  over the  amount  that  would be
allocated  to the  tangible  and  intangible  net assets of the  reporting  unit
(including  unrecognized  intangible  assets) as if such reporting unit had been
acquired in a purchase  business  combination  accounted for in accordance  with
GAAP as of the date of the impairment testing.

     In  determining  the  estimated  fair value of the NL reporting  unit,  the
Company will consider quoted market prices for NL common stock. The Company will
also use other appropriate valuation techniques,  such as discounted cash flows,
to estimate the fair value of the two CompX reporting units.

     The Company has completed  its initial,  transitional  goodwill  impairment
analysis under SFAS No. 142 as of January 1, 2002,  and no goodwill  impairments
were deemed to exist. In accordance  with the  requirements of SFAS No. 142, the
Company will review the  goodwill of its three  reporting  units for  impairment
during the third  quarter of each year  starting in 2002.  Goodwill will also be
reviewed for  impairment  at other times during each year when events or changes
in circumstances indicate that an impairment might be present.

     As shown in the following table, the Company would have reported net income
of $35.5 million, or $.31 per diluted share, in the first quarter of 2001 if the
goodwill amortization included in the Company's reported net income had not been
recognized.



                                                              Three months ended
                                                                   March 31,
                                                               2001        2002
                                                               ----        ----
                                                              (In millions, except
                                                               per share amounts)

                                                                    
Net income (loss) as reported ...........................     $ 31.6      $ (3.7)
Adjustments:
  Goodwill amortization .................................        4.2        --
  Minority interest in goodwill amortization ............        (.3)       --
                                                              ------      ------

    Adjusted net income (loss) ..........................     $ 35.5      $ (3.7)
                                                              ======      ======

Diluted net income (loss) per share as reported .........     $  .27      $ (.03)
Adjustments:
  Goodwill amortization .................................        .04        --
  Minority interest in goodwill amortization ............       --          --
                                                              ------      ------

    Adjusted diluted net income (loss) per share ........     $  .31      $ (.03)
                                                              ======      ======







     Impairment  of  long-lived  assets.  The  Company  adopted  SFAS  No.  144,
Accounting  for the  Impairment  or Disposal  of  Long-Lived  Assets,  effective
January 1, 2002.  SFAS No. 144 retains the  fundamental  provisions  of existing
GAAP with  respect  to the  recognition  and  measurement  of  long-lived  asset
impairment  contained  in  SFAS  No.  121,  Accounting  for  the  Impairment  of
Long-Lived  Assets and for Lived-Lived  Assets to be Disposed Of. However,  SFAS
No. 144 provides new guidance intended to address certain  implementation issues
associated  with SFAS No.  121,  including  expanded  guidance  with  respect to
appropriate  cash  flows  to be used to  determine  whether  recognition  of any
long-lived  asset  impairment  is  required,  and if required how to measure the
amount of the  impairment.  SFAS No. 144 also requires that any net assets to be
disposed of by sale to be reported at the lower of carrying  value or fair value
less cost to sell,  and expands the  reporting  of  discontinued  operations  to
include any  component of an entity with  operations  and cash flows that can be
clearly distinguished from the rest of the entity.  Adoption of SFAS No. 144 did
not have a significant effect on the Company.

Note 15 - Accounting principle not yet adopted:

     The  Company  will  adopt SFAS No.  143,  Accounting  for Asset  Retirement
Obligations,  no later than January 1, 2003.  Under SFAS No. 143, the fair value
of a liability  for an asset  retirement  obligation  covered under the scope of
SFAS No.  143  would be  recognized  in the  period in which  the  liability  is
incurred,  with an  offsetting  increase in the  carrying  amount of the related
long-lived  asset.  Over time,  the  liability  would be accreted to its present
value, and the capitalized cost would be depreciated over the useful life of the
related asset.  Upon settlement of the liability,  an entity would either settle
the obligation for its recorded amount or incur a gain or loss upon  settlement.
The Company is still  studying this  standard to determine,  among other things,
whether it has any asset  retirement  obligations  which are  covered  under the
scope of SFAS No. 143, and the effect,  if any, on the Company of adopting  SFAS
No. 143 has not yet been determined.

     The Company will adopt SFAS No. 145 no later than January 1, 2003. SFAS No.
145, among other things,  eliminates the  requirement  that all gains and losses
from the early  extinguishment  of debt are to be classified as an extraordinary
item.  Upon  adoption  of  SFAS  No.  145,  gains  and  losses  from  the  early
extinguishment of debt will be classified as an extraordinary  item only if they
meet the "unusual and infrequent"  criteria  contained in Accounting  Principles
Board Opinion  ("APBO") No. 30. In addition,  upon adoption of SFAS No. 145, all
gains and losses from the early  extinguishment of debt that had previously been
classified  as an  extraordinary  item will have to be reassesed to determine if
they would have met the  "unusual and  infrequent"  criteria of APBO No. 30. Any
such gain or loss  that  would  not have met the APBO No.  30  criteria  will be
retroactively reclassified and reported as a component of income from continuing
operations.  The  Company is still  studying  SFAS No. 145 to  determine  if the
Company's  previously-recognized  gains and losses from the early extinguishment
of debt  would  have met the APBO  No.  30  criteria  for  classification  as an
extraordinary  item,  and the effect,  if any,  of adopting  SFAS No. 145 on the
Company's previously-reported results of operations has not yet been determined.







- -------------------------------------------------------------------------------
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS
- -------------------------------------------------------------------------------

RESULTS OF OPERATIONS:

General

     The Company reported a net loss of $3.7 million, or $.03 per diluted share,
in the first  quarter of 2002 compared to net income of $31.6  million,  or $.27
per diluted  share,  in the first quarter of 2001.  Excluding the effects of the
items discussed below, the Company would have reported a net loss of $.5 million
in the first  quarter of 2002  compared  to net  income of $17.1  million in the
first quarter of 2001.

     The  Company's  equity  in losses  of TIMET in the  first  quarter  of 2002
includes  losses of $10.6 million ($5.4 million net of income taxes and minority
interest),  related to the  Company's  pro-rata  share of TIMET's  $27.5 million
impairment  charge  for an other  than  temporary  decline  in value of  certain
preferred  securities held by TIMET.  Litigation  settlement  gains in the first
quarter of 2002 of $1.9 million ($1.0 million,  net of income taxes and minority
interest)  relate to legal  settlements  with  certain of NL's former  insurance
carriers, and securities transactions gains in the first quarter of 2002 of $1.9
million  ($1.2  million net of income  taxes)  relate to the disposal of certain
shares of Halliburton Company common stock held by the Company and classified as
trading  securities.  The Company's results in the first quarter of 2001 include
previously-reported  pre-tax legal  settlement gains  aggregating  $30.7 million
($18.4 million net of income taxes and minority interest).

     As discussed in Note 14 to the Consolidated Financial Statements, beginning
in 2002 the Company no longer  recognizes  periodic  amortization of goodwill in
its  results  of  operations.  The  Company  would have  reported  net income of
approximately  $35.5 million in the first quarter of 2001, or about $3.9 million
higher,  if the goodwill  amortization  included in the  Company's  reported net
income had not been recognized. Of such $3.9 million, approximately $3.6 million
and $600,000  relates to amortization of goodwill  attributable to the Company's
chemicals  and  component  products  operating   segments,   respectively,   and
approximately $300,000 relates to minority interest associated with the goodwill
amortization  recognized  by  certain  of the  Company's  less-than-wholly-owned
subsidiaries.

     Total  operating  income in the first quarter of 2002 was lower as compared
to the first quarter of 2001 due primarily to lower chemicals earnings at NL and
lower component products earnings at CompX.

     As  provided  by the  safe  harbor  provisions  of the  Private  Securities
Litigation  Reform Act of 1995, the Company cautions that the statements in this
Quarterly  Report on Form 10-Q relating to matters that are not historical facts
are  forward-looking   statements  that  represent   management's   beliefs  and
assumptions based on currently available information. Forward-looking statements
can be  identified  by the use of words such as  "believes,"  "intends,"  "may,"
"should," "could," "anticipates,"  "expected" or comparable  terminology,  or by
discussions  of  strategies  or trends.  Although the Company  believes that the
expectations  reflected in such  forward-looking  statements are reasonable,  it
cannot give any  assurances  that these  expectations  will prove to be correct.
Such statements by their nature involve substantial risks and uncertainties that
could  significantly  impact expected  results,  and actual future results could
differ materially from those described in such forward-looking statements. While
it is not possible to identify all factors,  the Company  continues to face many
risks and  uncertainties.  Among the  factors  that could  cause  actual  future
results to differ materially are the risks and  uncertainties  discussed in this
Annual  Report  and those  described  from time to time in the  Company's  other
filings with the Securities and Exchange Commission  including,  but not limited
to,  future  supply  and demand for the  Company's  products,  the extent of the
dependence of certain of the  Company's  businesses  on certain  market  sectors
(such as the  dependence of TIMET's  titanium  metals  business on the aerospace
industry),  the cyclicality of certain of the Company's businesses (such as NL's
TiO2 operations and TIMET's titanium metals  operations),  the impact of certain
long-term  contracts on certain of the Company's  businesses (such as the impact
of TIMET's long-term contracts with certain of its customers and such customers'
performance hereunder and the impact of TIMET's long-term contracts with certain
of its  vendors on its  ability to reduce or  increase  supply or achieve  lower
costs),  customer  inventory  levels (such as the extent to which NL's customers
may, from time to time,  accelerate  purchases of TiO2 in advance of anticipated
price  increases  or defer  purchases  of TiO2 in advance of  anticipated  price
decreases, or the relationship between inventory levels of TIMET's customers and
such  customer's   current  inventory   requirements  and  the  impact  of  such
relationship on their  purchases from TIMET),  changes in raw material and other
operating  costs (such as energy costs),  the  possibility of labor  disruptions
(such as  descriptions  that could erupt related to the June 2002  expiration of
TIMET's  labor  agreement at its Ohio  facility),  general  global  economic and
political  conditions (such as changes in the level of gross domestic product in
various regions of the world and the impact of such changes on demand for, among
other things, TiO2), competitive products and substitute products,  customer and
competitor   strategies,   the  impact  of  pricing  and  production  decisions,
competitive   technology   positions,   the   introduction  of  trade  barriers,
fluctuations  in currency  exchange  rates (such as changes in the exchange rate
between the U.S. dollar and each of the Euro and the Canadian dollar), operating
interruptions  (including,  but not limited to, labor  disputes,  leaks,  fires,
explosions, unscheduled or unplanned downtime and transportation interruptions),
recoveries from insurance  claims and the timing thereof (such as NL's insurance
claims with respect to the fire it suffered at one of its German TiO2 production
facilities),  potential difficulties in integrating completed acquisitions,  the
ability of the Company to renew or refinance  credit  facilities,  uncertainties
associated with new product  development (such as TIMET's ability to develop new
end-uses  for its  titanium  products),  environmental  matters  (such  as those
requiring  emission and discharge  standards  for existing and new  facilities),
government laws and  regulations and possible  changes therein (such as a change
in Texas state law which would allow the applicable regulatory agency to issue a
permit for the disposal of low-level radioactive wastes to a private entity such
as Waste Control Specialists,  or changes in government  regulations which might
impose various  obligations on present and former  manufacturers of lead pigment
and lead-based  paint,  including NL, with respect to asserted  health  concerns
associated  with the use of such products),  the ultimate  resolution of pending
litigation  (such as NL's lead pigment  litigation  and  litigation  surrounding
environmental  matters of NL, Tremont and TIMET) and possible future litigation.
Should one or more of these risks  materialize  (or the  consequences  of such a
development  worsen),  or should the  underlying  assumptions  prove  incorrect,
actual results could differ  materially from those  forecasted or expected.  The
Company   disclaims  any  intention  or  obligation  to  update  or  revise  any
forward-looking statement whether as a result of new information,  future events
or otherwise.






Chemicals

     Selling  prices for titanium  dioxide  pigments  ("TiO2"),  NL's  principal
product,  were generally  decreasing during all of 2001 and the first quarter of
2002. NL's TiO2  operations are conducted  through its  wholly-owned  subsidiary
Kronos, Inc.



                                               Three months ended
                                                     March 31,
                                              -----           -----          %
                                              2001            2002        Change
                                              ----            ----        ------
                                                         (In millions)

                                                                      
Net sales ...........................         $226.1         $202.4           -10%
Operating income ....................           45.4           19.3           -58%


     Chemicals sales and operating  income declined in the first quarter of 2002
compared to the first  quarter of 2001 due  primarily to lower  average  selling
prices for titanium  dioxide  pigments  ("TiO2"),  offset in part by higher TiO2
sales  volumes.  Excluding the effect of  fluctuations  in the value of the U.S.
dollar  relative to other  currencies,  NL's average TiO2 selling  prices in the
first quarter of 2002 were 15% lower than the first  quarter of 2001.  NL's TiO2
sales volumes in the first quarter of 2002 were a record and were 9% higher than
the first quarter of 2001,  with higher  volumes in North  American and European
markets offset by lower volumes in export markets.  NL's TiO2 production volumes
in the first quarter of 2002 were 2% lower than the first quarter of 2001,  with
operating  rates at 96% of  capacity in 2002  compared to near full  capacity in
2001.

     NL expects TiO2 industry  demand in 2002 will continue to improve over 2001
levels,  because it expects  worldwide  economic  conditions  will  improve  and
customer  inventory levels will increase.  NL's TiO2 production  volumes in 2002
are expected to  approximate  its 2002 TiO2 sales  volumes.  In January 2002, NL
announced  certain  price  increases  in  all  major  markets,  scheduled  to be
implemented  during the  second  quarter  of 2002.  NL is  hopeful  that it will
realize a portion of the announced price  increases,  but the extent to which NL
can realize these and possibly other price increases  during 2002 will depend on
improving market conditions and global economic recovery.  However, because TiO2
prices were generally declining during all of 2001, NL believes that its average
TiO2 selling prices in 2002 will be significantly below its average 2001 prices,
even if price increases are realized.  NL expects its TiO2 sales and productions
volumes in 2002 will be higher as compared  to 2001,  in part due to the effects
in 2001 of the  previously-reported  fire at its Leverkusen,  Germany  facility.
Overall,  NL expects  its TiO2  operating  income in 2002 will be  significantly
lower than 2001,  primarily  due to lower  average  TiO2  selling  prices.  NL's
expectations  as to the future  prospects of NL and the TiO2  industry are based
upon a number of factors  beyond NL's  control,  including  worldwide  growth of
gross  domestic   product,   competition  in  the  marketplace,   unexpected  or
earlier-than-expected  capacity additions and technological  advances. If actual
developments differ from NL's expectations,  NL's results of operations could be
unfavorably affected.

     NL has substantial  operations and assets located outside the United States
(principally Germany,  Belgium, Norway and Canada). A significant amount of NL's
sales generated from its non-U.S. operations are denominated in currencies other
than the U.S. dollar,  primarily the euro,  other major European  currencies and
the Canadian  dollar.  In addition,  a portion of NL's sales  generated from its
non-U.S.  operations are denominated in the U.S. dollar.  Certain raw materials,
primarily  titanium-containing  feedstocks, are purchased in U.S. dollars, while
labor and other production costs are denominated  primarily in local currencies.
Consequently,  the  translated  U.S.  dollar  value of NL's  foreign  sales  and
operating results are subject to currency  exchange rate fluctuations  which may
favorably or adversely impact reported earnings and may affect the comparability
of period-to-period  operating results.  Including the effect of fluctuations in
the value of the U.S. dollar relative to other currencies,  Kronos' average TiO2
selling  prices (in billing  currencies)  in the first quarter of 2002 decreased
18% compared to the first quarter of 2001. Overall, fluctuations in the value of
the U.S. dollar relative to other currencies, primarily the euro, decreased TiO2
sales in the first  quarter of 2002 by a net $6.0  million  compared to the same
period in 2001.  Fluctuations  in the value of the U.S. dollar relative to other
currencies  similarly  impacted  NL's  foreign  currency-denominated   operating
expenses. NL's operating costs that are not denominated in the U.S. dollar, when
translated  into U.S.  dollars,  were lower  during  2002 as  compared  to 2001.
Overall, the net impact of currency exchange rate fluctuations on NL's operating
income  comparisons was not significant in the first quarter of 2002 as compared
to the first quarter of 2001.

     Chemicals   operating   income,  as  presented  above,  is  stated  net  of
amortization of Valhi's purchase accounting adjustments made in conjunction with
its  acquisitions of its interest in NL. Such  adjustments  result in additional
depreciation,  depletion and  amortization  expense  beyond  amounts  separately
reported by NL. Such additional  non-cash expenses reduced  chemicals  operating
income, as reported by Valhi, by approximately $6.5 million in the first quarter
of 2001 and approximately  $2.9 million in the first quarter of 2002 as compared
to amounts  separately  reported  by NL. The  decline  from 2001 to 2002 in such
additional  non-cash  expenses  relates  primarily  to ceasing  to  periodically
amortize  goodwill  beginning  in 2002 (the 2001 amount  included  $3.6  million
related to goodwill  amortization).  See Note 14 to the  Consolidated  Financial
Statements.

Component Products



                                               Three months ended
                                                     March 31,
                                             -----           ------          %
                                              2001            2002        Change
                                              ----            ----        ------
                                                  (In millions)

                                                                     
Net sales ..........................          $59.6          $48.5           -18%
Operating income ...................            7.0            2.1           -70%


     Component  products  sales  and  operating  income  decreased  in the first
quarter  of 2002  compared  to the first  quarter  of 2001 as the  manufacturing
recession continued to negatively impact CompX's operating results.  The decline
in sales was spread across all three of CompX's major product lines, as sales of
its ergonomic  products,  slide products and security  products declined by 23%,
27% and 11%,  respectively,  in the first  quarter of 2002  compared to the same
period in 2001.  Operating income comparisons were favorably impacted by ceasing
to periodically amortize goodwill,  which amounted to approximately  $600,000 in
the first quarter of 2001 (none in 2002),  as well as the impact of certain cost
reductions  that were  implemented.  See Note 14 to the  Consolidated  Financial
Statements.

     CompX has  substantial  operations  and assets  located  outside the United
States (principally in Canada, The Netherlands and Taiwan). A portion of CompX's
sales generated from its non-U.S. operations are denominated in currencies other
than the U.S. dollar,  principally the Canadian dollar,  the Dutch guilder,  the
euro and the New  Taiwan  dollar.  In  addition,  a  portion  of  CompX's  sales
generated from its non-U.S.  operations  (principally in Canada) are denominated
in the U.S.  dollar.  Most raw materials,  labor and other  production costs for
such  non-U.S.   operations  are  denominated  primarily  in  local  currencies.
Consequently,  the  translated  U.S.  dollar value of CompX's  foreign sales and
operating results are subject to currency  exchange rate fluctuations  which may
favorably or unfavorably  impact reported earnings and may affect  comparability
of  period-to-period  operating  results.  Excluding  the  effect  of  currency,
component  products sales decreased 17% in the first quarter of 2002 as compared
to the same period in 2001, and operating income decreased 67%.

     CompX  expects  the  weak  economic  conditions  experienced  in 2001  will
continue to  negatively  impact its results of operations in 2002. A significant
portion of CompX's business is derived from the office furniture industry, which
has  historically  tended to lag  behind  the rest of the  economy in periods of
economic  recovery.  Ceasing to periodically  amortize goodwill,  however,  will
favorably impact component products operating income in 2002 compared to 2001 by
an aggregate of approximately $2.5 million.

Waste Management



                                                            Three months ended
                                                                March 31,
                                                         2001              2002
                                                         ----              ----
                                                             (In millions)

                                                                     
Net sales ..................................             $3.1              $2.8
Operating loss .............................             (3.2)             (2.0)


     Waste  Control  Specialists'  sales  decreased in the first quarter of 2002
compared to the first quarter of 2001 due primarily to the effect of weak demand
for its waste management services.  Waste management's operating losses declined
somewhat in the first  quarter of 2002  compared to the first quarter of 2001 as
the effect of  implementing  certain cost  controls in 2002 more than offset the
effects of a 12% decline in sales.

     Waste  Control  Specialists  currently has permits which allow it to treat,
store and dispose of a broad range of hazardous and toxic  wastes,  and to treat
and store a broad range of low-level and mixed radioactive wastes. The hazardous
waste industry (other than low-level and mixed radioactive  waste) currently has
excess  industry  capacity  caused by a number of factors,  including a relative
decline in the number of environmental remediation projects generating hazardous
wastes  and  efforts  on the part of  generators  to reduce  the volume of waste
and/or  manage  wastes  onsite at their  facilities.  These  factors have led to
reduced demand and increased price pressure for non-radioactive  hazardous waste
management services. While Waste Control Specialists believes its broad range of
permits for the treatment and storage of low-level and mixed  radioactive  waste
streams provides certain competitive advantages,  a key element of Waste Control
Specialists'  long-term  strategy to provide "one-stop  shopping" for hazardous,
low-level and mixed radioactive wastes includes obtaining additional  regulatory
authorizations for the disposal of low-level and mixed radioactive wastes.

     Waste Control  Specialists is continuing its attempts to increase its sales
volumes from waste  streams that conform to Waste Control  Specialists'  permits
currently in place. Waste Control Specialists is also continuing to identify and
attempt to obtain  modifications  to its  current  permits  that would allow for
treatment,  storage and disposal of additional  types of wastes.  The ability of
Waste  Control  Specialists  to achieve  increased  sales volumes of these waste
streams,  together with improved  operating  efficiencies  through  further cost
reductions and increased  capacity  utilization,  are important factors in Waste
Control  Specialists'  ability to  achieve  improved  cash  flows.  The  Company
currently  believes Waste Control  Specialists  can become a viable,  profitable
operation.  However,  there can be no assurance that Waste Control  Specialists'
efforts  will prove  successful  in improving  its cash flows.  Valhi has in the
past, and may in the future,  consider  strategic  alternatives  with respect to
Waste Control  Specialists.  Depending on the form of the  transaction  that any
such  strategic  alternative  might take,  it is possible that the Company might
report a loss with respect to such a transaction.

TIMET



                                                              Three months ended
                                                                  March 31,
                                                              2001         2002
                                                              ----         ----
                                                                (In millions)

TIMET historical:
                                                                   
  Net sales ............................................     $124.0      $104.4

  Operating loss .......................................     $ (1.8)     $ (4.7)
  Impairment of convertible preferred securities .......       --         (27.5)
  Other general corporate, net .........................        1.7         (.6)
  Interest expense .....................................       (1.5)        (.8)
                                                             ------      ------

                                                               (1.6)      (33.6)

  Income tax benefit ...................................         .6         1.5
  Minority interest ....................................       (2.6)       (4.0)
                                                             ------      ------

    Net loss ...........................................     $ (3.6)     $(36.1)
                                                             ======      ======

Equity in earnings (losses) of TIMET ...................     $   .1      $(11.8)
                                                             ======      ======


     Tremont accounts for its interest in TIMET by the equity method.  Tremont's
equity in earnings  (losses)  of TIMET  differs  from the amounts  that would be
expected   by   applying    Tremont's    ownership    percentage    to   TIMET's
separately-reported  earnings  because of the effect of amortization of purchase
accounting   adjustments   made  by  Tremont  in   conjunction   with  Tremont's
acquisitions of its interests in TIMET.  Amortization of such basis  differences
generally  increases  earnings  (or  reduces  losses)  attributable  to TIMET as
reported by Tremont.

     TIMET  reported  lower sales,  and a higher  operating  loss,  in the first
quarter of 2002 compared to the first quarter of 2001.  During the first quarter
of 2002, TIMET's mill products sales volumes decreased 16% compared to the first
quarter of 2001, and its sales volumes of melted  products  decreased 37% during
the same period.  Excluding the effect of  fluctuations in the value of the U.S.
dollar  relative to other  currencies,  TIMET's  average selling prices for mill
products  in the first  quarter  of 2002 were 7%  higher  compared  to the first
quarter of 2001,  while  selling  prices for its melted  products  increased 8%.
TIMET's operating income comparisons were favorably impacted by TIMET ceasing to
periodically  amortize goodwill recognized on its separate-company  books, which
amounted to  approximately  $1.2  million in the first  quarter of 2001 (none in
2002).

     TIMET's  results in the first quarter of 2002 also includes a $27.5 million
provision for an other than  temporary  impairment of TIMET's  investment in the
convertible  preferred  securities of Special  Metals  Corporation  ("SMC").  In
addition,  TIMET's effective income tax rate in the first quarter of 2002 varies
from the 35% U.S. federal  statutory income tax rate because TIMET has concluded
it is not currently  appropriate  to recognize an income tax benefit  related to
its U.S. losses under the "more-likely-than-not" recognition criteria.

     As  previously  reported,  in March 2001,  TIMET was notified by one of its
customers that a product  manufactured  from standard grade titanium produced by
TIMET  contained  what has been  confirmed  to be a  tungsten  inclusion.  TIMET
accrued $3.3 million  (charged to expense  during 2001) for its best estimate of
the most likely amount of loss it will incur.  However, it may not represent the
maximum  possible loss,  which TIMET is not presently able to estimate,  and the
amount  accrued may be  periodically  revised in the future as more facts become
known.

     The economic  slowdown  that began in 2001 in the economies of the U.S. and
other  regions of the world  combined with the events of September 11, 2001 have
resulted  in  the  major  commercial  airframe  and  jet  engine   manufacturers
substantially reducing their forecast of engine and aircraft deliveries over the
next few years and their  production  levels in 2002.  TIMET continues to expect
that  aggregate  industry  mill  product  shipments  will  decrease  in  2002 by
approximately  16% to about 43,000 metric tons and that demand for mill products
for  the  commercial  aerospace  sector  could  decline  by up to 40%  in  2002,
primarily due to a combination of reduced  aircraft  production rates and excess
inventory  accumulated  throughout the aerospace supply chain.  Excess inventory
accumulation typically leads to order demand for titanium products falling below
actual consumption.

     Although the current business  environment makes it particularly  difficult
to predict  TIMET's  future  performance,  TIMET  expects its sales in 2002 will
decline to  approximately  $375  million,  reflecting  the  combined  effects of
decreases in sales  volume,  softening of market  selling  prices and changes in
customer and product mix.  Mill  product  sales  volumes are expected to decline
approximately  20% relative to 2001 to just under 10,000 metric tons, and melted
product sales volumes are expected to decline by 35% to under 3,000 metric tons.
The sales  volumes  decline  in 2002 is  principally  driven  by an  anticipated
reduction in TIMET's commercial aerospace sales volumes of about 30% compared to
2001,  partly offset by sales volume  growth to other  markets.  Market  selling
prices on new orders for titanium  products  are  expected to soften  throughout
2002. However,  about one-half of TIMET's commercial aerospace volumes are under
long-term  agreements that provide TIMET with price stability on that portion of
its business.

     TIMET expects its effective income tax rate in 2002 will vary significantly
from the U.S. statutory rate as TIMET does not currently expect that recognition
of an income tax benefit  associated  with its U.S.  losses will be  appropriate
under the "more-likely-than-not" recognition criteria.

     Under TIMET's  previously-reported amended long-term agreement with Boeing,
Boeing will advance  TIMET $28.5 million  annually  from 2002 through 2007.  The
agreement is structured as a take-or-pay  agreement such that Boeing,  beginning
in calendar year 2002,  will forfeit a  proportionate  part of the $28.5 million
annual advance, or effectively $3.80 per pound, in the event that its orders for
delivery  for such  calendar  year  are less  than  7.5  million  pounds.  TIMET
presently intends to recognize as income any forfeitable  portion of the advance
when it becomes  virtually assured that Boeing's annual orders for delivery will
be less than 7.5 million pounds.  This will generally  result in any take-or-pay
forfeiture being recognized in TIMET's operating income in the last half of each
year.  TIMET  currently  anticipates  that Boeing will purchase  about 3 million
pounds of product in 2002. At this projected order level for 2002, TIMET expects
to recognize  about $17 million of income in the last half of the year under the
Boeing contract's take-or-pay  provisions.  Those earnings,  recognized as other
income and included in TIMET's operating income,  will distort TIMET's operating
income percentages as there will be no corresponding  amount reported in TIMET's
sales.

     For the  second  quarter  of 2002,  TIMET  expects  sales  revenue to range
between $85 million and $95 million.  Mill product sales volumes are expected to
be about 2,300  metric tons with melted  product  shipments  of about 600 metric
tons. Interest expense should be less than $1 million while minority interest on
TIMET's Convertible  Preferred Securities should approximate $3.3 million.  With
these  estimates,  TIMET expects an operating loss in the second quarter of 2002
of between $10 million and $12 million,  and a net loss before  special items of
between $15 million and $17 million.

     In terms of quarterly trends during the year, TIMET continues to expect its
results in the last half of 2002 to be improved compared to the first half. That
improvement  reflects  the fact that the  estimated  $17 million  expected to be
earned under the take or pay provision of the Boeing  contract will be reflected
in  the  last  half  of the  year.  However,  depending  on  Boeing's  quarterly
purchases,  it is  possible  that some  amount  of income  under the take or pay
provisions of the Boeing  contract  could be earned and recognized in the second
quarter of 2002.

     TIMET's agreement with its labor union at its Ohio plant expires at the end
of June 2002.  TIMET does not  presently  anticipate  any work stoppage or other
labor disruption at any facility,  and its outlook for 2002 does not contemplate
any such  event.  However,  should  TIMET's  efforts  to  negotiate  a  mutually
satisfactory  agreement  be  unsuccessful,  any work  stoppage  or  other  labor
disruption  at any  facility  could  materially  and  adversely  affect  TIMET's
business, results of operations, financial position and liquidity. TIMET expects
to  undertake  certain  actions  as part  of its  contingency  planning  for the
possibility of a labor disruption. These actions could include the production of
certain inventory earlier than normally  scheduled and the incurrence of certain
costs,  which could have an impact on  operating  results  and working  capital.
TIMET's  anticipated  results  included herein do not incorporate the effects of
any such actions.

General corporate and other items

     General corporate interest and dividend income.  General corporate interest
and dividend income decreased in the first quarter of 2002 compared to the first
quarter of 2001 as a slightly higher level of distributions from The Amalgamated
Sugar Company LLC in 2002 was more than offset by a lower average  interest rate
on funds  available for investment.  Aggregate  general  corporate  interest and
dividend  income is  currently  expected  to  continue  to be lower  during  the
remainder of 2002  compared to the same periods in 2001 due primarily to a lower
amount of funds available for investment and lower average interest rates.

     Legal  settlement  gains.  The $1.9 million legal  settlement  gains in the
first quarter of 2002 relates to NL's settlement  with certain former  insurance
carriers. See Note 9 to the Consolidated Financial Statements.  This settlement,
similar to certain  previously-reported  NL legal settlements  recognized during
2000 and 2001,  resolved court proceedings in which NL had sought  reimbursement
from the carriers for legal defense costs and indemnity  coverage for certain of
its  environmental  remediation  expenditures.  No further material  settlements
relating  to  litigation  concerning  environmental  remediation  coverages  are
expected.

     Securities transactions. Securities transactions gains in the first quarter
of 2002 relate to the disposal of certain shares of  Halliburton  Company common
stock held by the Company that were classified as trading securities.  See Notes
3 and 9 to the  Consolidated  Financial  Statements.  The remaining  Halliburton
shares  held by the Company are held in escrow for the benefit of the holders of
the Company's LYONs debt obligation,  which are exchangeable at any time, at the
option of the holder, for such Halliburton shares. Any exchanges of the LYONs in
2002 or thereafter  would result in a securities  transaction gain for financial
reporting purposes.

     General corporate  expenses.  Net general  corporate  expenses in the first
quarter of 2002 were higher  compared to the first quarter of 2001 due primarily
to higher legal and environmental  remediation  expenses of NL. NL's $20 million
of proceeds from the disposal of its specialty  chemicals  business unit related
to its agreement not to compete in the  rheological  products  business is being
recognized as a component of general corporate income (expense) ratably over the
five-year  non-compete  period  ending in the first  quarter of 2003 ($4 million
recognized  in each of 1999,  2000  and  2001).  See Note 9 to the  Consolidated
Financial  Statements.  Net general corporate  expenses in the remainder of 2002
are currently  expected to continue to be somewhat  higher  compared to the same
periods in 2001.

     Interest  expense.  Interest  expense declined in the first quarter of 2002
compared to the first quarter of 2001 due  primarily to lower average  levels of
indebtedness as well as lower average U.S.  variable  interest  rates.  Assuming
interest rates do not increase significantly from year-end 2001 levels, interest
expense  in the  remainder  of 2002 is  currently  expected  to  continue  to be
somewhat  lower  compared to the same  periods in 2001 due to lower  anticipated
interest rates on variable-rate borrowings in the U.S. and a lower average level
of outstanding debt (including Valhi's LYONs).

     Provision  for income  taxes.  The  principal  reasons  for the  difference
between the Company's  effective income tax rates and the U.S. federal statutory
income  tax  rates  are  explained  in  Note  12 to the  Consolidated  Financial
Statements.  Income tax rates vary by jurisdiction  (country and/or state),  and
relative  changes in the  geographic mix of the Company's  pre-tax  earnings can
result in fluctuations in the effective income tax rate.

     During the first quarter of 2002, NL reduced its deferred  income tax asset
valuation  allowance  by  approximately  $100,000,  primarily  as  a  result  of
utilization  of certain income tax attributes for which the benefit had also not
previously been recognized.  During the first quarter of 2002, Tremont increased
its deferred  income tax asset  valuation  allowance (at the Valhi  consolidated
level) by a net $1.3 million due primarily because Tremont concluded certain tax
attributes  do  not  currently  meet  the   "more-likely-than-not"   recognition
criteria.

     As discussed in Note 14 to the Consolidated Financial Statements, effective
January 1, 2002,  the  Company no longer  recognizes  periodic  amortization  of
goodwill.  Under GAAP,  generally there is no income tax benefit  recognized for
financial reporting purposes attributable to goodwill amortization. Accordingly,
ceasing to  periodically  amortize  goodwill  beginning  in 2002  resulted  in a
reduction  in the  Company's  overall  effective  income tax rate as compared to
2001.

     Minority interest.  See Note 13 to the Consolidated  Financial  Statements.
Minority   interest   in  NL's   subsidiaries   relates   principally   to  NL's
majority-owned  environmental management subsidiary, NL Environmental Management
Services,  Inc.  ("EMS").  EMS was  established  in  1998,  at  which  time  EMS
contractually assumed certain of NL's environmental  liabilities.  EMS' earnings
are based, in part, upon its ability to favorably  resolve these  liabilities on
an aggregate  basis. The shareholders of EMS, other than NL, actively manage the
environmental  liabilities  and  share in 39% of EMS'  cumulative  earnings.  NL
continues to consolidate EMS and provides accruals for the reasonably  estimable
costs for the settlement of EMS' environmental liabilities, as discussed below.

     As previously  reported,  Waste Control Specialists was formed by Valhi and
another entity in 1995. Waste Control Specialists assumed certain liabilities of
the other owner and such  liabilities  exceeded the carrying value of the assets
contributed  by the other  owner.  Since its  inception in 1995,  Waste  Control
Specialists  has  reported  aggregate  net  losses.  Consequently,  all of Waste
Control Specialists aggregate,  inception-to-date net losses have accrued to the
Company for financial reporting  purposes,  and all of Waste Control Specialists
future net income or net losses  will also  accrue to the  Company  until  Waste
Control  Specialists  reports  positive equity  attributable to the other owner.
Accordingly,  no minority  interest in Waste Control  Specialists' net assets or
net earnings (losses) is reported during the first quarter of 2001 and 2002.

     Accounting  principle  not yet  adopted.  See  Note 15 to the  Consolidated
Financial Statements.

LIQUIDITY AND CAPITAL RESOURCES:

Consolidated cash flows

     Operating activities. Trends in cash flows from operating annual activities
(excluding the impact of significant asset  dispositions and relative changes in
assets  and  liabilities)  are  generally  similar  to trends  in the  Company's
earnings.  Changes in assets and liabilities generally result from the timing of
production, sales, purchases and income tax payments.

     Certain items included in the determination of net income are non-cash, and
therefore  such items have no impact on cash  flows from  operating  activities.
Non-cash items included in the determination of net income include depreciation,
depletion and amortization expense,  non-cash interest expense, asset impairment
charges  and  unrealized  securities  transactions  gains and  losses.  Non-cash
interest   expense  relates   principally  to  Valhi  and  NL  and  consists  of
amortization of original issue discount on certain indebtedness and amortization
of deferred  financing  costs.  In addition,  substantially  all of the proceeds
resulting from NL's legal  settlements in 2001 are shown as restricted cash, and
therefore  such   settlements  had  no  impact  on  cash  flows  from  operating
activities.

     Certain other items included in the determination of net income may have an
impact on cash flows from operating activities,  but the impact of such items on
cash  flows from  operating  activities  will  differ  from their  impact on net
income. For example, equity in earnings of affiliates will generally differ from
the amount of distributions received from such affiliates,  and equity in losses
of affiliates does not necessarily  result in a current cash outlay paid to such
affiliates.  The amount of periodic  defined  benefit  pension  plan expense and
periodic  OPEB  expense  depends  upon a number of  factors,  including  certain
actuarial assumptions,  and changes in such actuarial assumptions will result in
a change in the  reported  expense.  In  addition,  the amount of such  periodic
expense  generally  differs from the  outflows of cash  required to be currently
paid for such benefits.

     Certain  other items  included in the  determination  of net income have no
impact on cash flows from  operating  activities,  but such items do impact cash
flows  from  investing  activities  (although  their  impact on such cash  flows
differs from their impact on net income). For example, realized gains and losses
from the disposal of  available-for-sale  marketable  securities  and long-lived
assets are included in the  determination  of net income,  although the proceeds
from  any  such  disposal  are  shown  as  part  of cash  flows  from  investing
activities.

     Investing  and  financing  activities.  Approximately  58% of the Company's
consolidated capital expenditures in the first quarter of 2002 relate to NL, 39%
relate to CompX and  substantially all of the remainder relates to Waste Control
Specialists.  Approximately $1.2 million of NL's capital expenditures relates to
completing  the  reconstruction  of NL's  Leverkusen,  Germany  TiO2  production
facility that was damaged by fire during 2001. During the first quarter of 2002,
NL purchased $3.3 million shares of its common stock in market transactions, and
NL purchased the EWI insurance brokerage services operations for $9 million. See
Note 2 to the Consolidated Financial Statements.

     During the first  quarter of 2002,  (i) Valhi  repaid a net $3.4 million of
its  short-term  demand  loans from  Contran  and (ii) NL  redeemed  $25 million
principal amount of its Senior Secured Notes at par value.

     At March 31, 2002, unused credit available under existing credit facilities
approximated  $95.4  million,  which was  comprised of $51 million  available to
CompX under its  revolving  credit  facility,  $8 million  available to NL under
non-U.S.  credit  facilities  and $36.4  million  available  to Valhi  under its
revolving bank credit facility. Provisions contained in certain of the Company's
credit   agreements   could  result  in  the   acceleration  of  the  applicable
indebtedness  prior to its stated  maturity for reasons other than defaults from
failing to comply with typical financial covenants.  For example, certain credit
agreements allow the lender to accelerate the maturity of the indebtedness  upon
a change of control (as defined) of the borrower. The terms of Valhi's revolving
bank credit facility could require Valhi to either reduce outstanding borrowings
or pledge  additional  collateral  in the event the fair  value of the  existing
pledged  collateral falls below specified  levels.  In addition,  certain credit
agreements  could  result  in  the  acceleration  of  all  or a  portion  of the
indebtedness following a sale of assets outside the ordinary course of business.
Other  than  operating  leases,  neither  Valhi nor any of its  subsidiaries  or
affiliates are parties to any off-balance sheet financing arrangements.

Chemicals - NL Industries

     At March 31, 2002, NL had cash,  cash  equivalents  and marketable debt and
other securities of $157 million,  including restricted balances of $81 million,
and NL had  $8  million  available  for  borrowing  under  its  non-U.S.  credit
facilities.

     NL's board of  directors  has  authorized  NL to purchase up to 4.5 million
shares of its common stock in open market or  privately-negotiated  transactions
over an unspecified period of time. Through March 31, 2002, NL had purchased 3.5
million of its shares pursuant to such  authorizations for an aggregate of $56.9
million, including 228,000 shares purchased during the first quarter of 2002 for
an aggregate of $3.3 million.

     In March 2002,  NL  redeemed  $25  million  principal  amount of its Senior
Secured  Notes at par value.  NL may redeem more of its Senior  Secured Notes in
2002,  although  there can be no assurance that any such  additional  redemption
will be called.

     Certain of NL's U.S.  and non-U.S.  tax returns are being  examined and tax
authorities have or may propose tax deficiencies,  including  non-income related
items and interest.  NL's 1998 U.S. federal income tax return is currently being
examined by the U.S. tax authorities. NL has granted an extension of the statute
of  limitations  for  assessments  until  September  30,  2003.  NL has received
preliminary  tax  assessments  for the years 1991 to 1997 from the  Belgian  tax
authorities   proposing  tax  deficiencies,   including  related  interest,   of
approximately  10.4  million euro ($9 million at March 31,  2002).  NL has filed
protests to the  assessments  for the years 1991 to 1997.  NL is in  discussions
with the Belgian tax authorities and believes that a significant  portion of the
assessments  are without merit. No assurance can be given that these tax matters
will be resolved in NL's favor in view of the inherent uncertainties involved in
court  proceedings.  NL believes  that it has  provided  adequate  accruals  for
additional taxes and related  interest expense which may ultimately  result from
all such  examinations  and  believes  that  the  ultimate  disposition  of such
examinations  should  not have a  material  adverse  effect on its  consolidated
financial position, results of operations or liquidity.

     NL has been named as a defendant,  potentially  responsible party, or both,
in  a  number  of  legal  proceedings  associated  with  environmental  matters,
including waste disposal  sites,  mining  locations and facilities  currently or
previously owned, operated or used by NL, certain of which are on the U.S. EPA's
Superfund National Priorities List or similar state lists. On a quarterly basis,
NL evaluates  the  potential  range of its  liability at sites where it has been
named as a PRP or  defendant,  including  sites for which EMS has  contractually
assumed NL's  obligation.  NL believes it has provided  adequate  accruals ($104
million at March 31, 2002) for reasonably  estimable costs of such matters,  but
NL's  ultimate  liability  may be  affected  by a number of  factors,  including
changes in  remedial  alternatives  and costs and the  allocation  of such costs
among PRPs. It is not possible to estimate the range of costs for certain sites.
The  upper  end of the range of  reasonably  possible  costs to NL for sites for
which it is possible to  estimate  costs is  approximately  $155  million.  NL's
estimates of such  liabilities  have not been  discounted to present value,  and
other than certain  previously-reported  settlements  with respect to certain of
NL's former insurance carriers,  NL has not recognized any insurance recoveries.
No assurance can be given that actual costs will not exceed  accrued  amounts or
the upper end of the range for sites for which  estimates have been made, and no
assurance  can be given that costs will not be incurred with respect to sites as
to which no estimate  presently  can be made. NL is also a defendant in a number
of legal  proceedings  seeking  damages for personal  injury and property damage
allegedly  arising  from  the  sale  of lead  pigments  and  lead-based  paints,
including  cases in which  plaintiffs  purport  to  represent  a class and cases
brought on behalf of government entities. NL has not accrued any amounts for the
pending lead pigment and lead-based paint litigation. There is no assurance that
NL will not incur future liability in respect of this pending litigation in view
of the inherent  uncertainties involved in court and jury rulings in pending and
possible  future cases.  However,  based on, among other things,  the results of
such  litigation  to  date,  NL  believes  that the  pending  lead  pigment  and
lead-based paint litigation is without merit. Liability that may result, if any,
cannot   reasonably  be  estimated.   In  addition,   various   legislation  and
administrative  regulations  have,  from time to time,  been enacted or proposed
that seek to impose various  obligations on present and former  manufacturers of
lead  pigment and  lead-based  paint with  respect to asserted  health  concerns
associated  with the use of such  products  and to  effectively  overturn  court
decisions  in which NL and other  pigment  manufacturers  have been  successful.
Examples of such  proposed  legislation  include  bills which would permit civil
liability  for  damages  on the basis of market  share,  rather  than  requiring
plaintiffs to prove that the defendant's  product caused the alleged damage, and
bills which would revive actions currently barred by statutes of limitations. NL
currently  believes the disposition of all claims and disputes,  individually or
in the aggregate,  should not have a material adverse effect on its consolidated
financial  position,  results  of  operations  or  liquidity.  There  can  be no
assurance that additional matters of these types will not arise in the future.

     NL periodically evaluates its liquidity  requirements,  alternative uses of
capital,  capital  needs and  availability  of resources in view of, among other
things,  its debt service and capital  expenditure  requirements  and  estimated
future operating cash flows. As a result of this process, NL has in the past and
may  in  the  future  seek  to  reduce,  refinance,  repurchase  or  restructure
indebtedness,  raise additional capital,  repurchase shares of its common stock,
modify its dividend policy,  restructure ownership interests,  sell interests in
subsidiaries or other assets, or take a combination of such steps or other steps
to manage its  liquidity  and  capital  resources.  In the normal  course of its
business,  NL may review opportunities for the acquisition,  divestiture,  joint
venture  or other  business  combinations  in the  chemicals  industry  or other
industries,  as well as the  acquisition  of interests in, and loans to, related
entities.  In the  event of any such  transaction,  NL may  consider  using  its
available cash,  issuing its equity  securities or refinancing or increasing its
indebtedness to the extent  permitted by the agreements  governing NL's existing
debt. In this regard, the indentures governing NL's publicly-traded debt contain
provisions  which  limit  the  ability  of NL  and  its  subsidiaries  to  incur
additional indebtedness or hold noncontrolling interests in business units.

Component products - CompX International

     CompX expects to renew its existing revolving bank credit facility prior to
its expiration in February 2003.  There can be no assurance  however,  that such
renewal will occur, or that CompX will be able to obtain  comparable terms under
the new credit facility.

     CompX periodically evaluates its liquidity  requirements,  alternative uses
of  capital,  capital  needs and  available  resources  in view of,  among other
things, its capital  expenditure  requirements,  capital resources and estimated
future operating cash flows. As a result of this process,  CompX has in the past
and may in the future seek to raise additional capital, refinance or restructure
indebtedness,   issue  additional   securities,   modify  its  dividend  policy,
repurchase  shares of its common  stock or take a  combination  of such steps or
other steps to manage its liquidity and capital resources.  In the normal course
of business,  CompX may review  opportunities  for  acquisitions,  divestitures,
joint  ventures  or  other  business  combinations  in  the  component  products
industry.  In the  event of any  such  transaction,  CompX  may  consider  using
available  cash,   issuing   additional  equity  securities  or  increasing  the
indebtedness of CompX or its subsidiaries.

Waste management - Waste Control Specialists

     At  March  31,  2002,  Waste  Control  Specialists'  indebtedness  consists
principally of (i) a $4.6 million term loan due in installments through November
2004 and (ii) $14.8 million of other  borrowings  under a $15 million  revolving
credit  facility  that matures in 2004.  All of such  indebtedness  is owed to a
wholly-owned  subsidiary of Valhi, and is therefore  eliminated in the Company's
consolidated   financial  statements.   Waste  Control  Specialists  may  borrow
additional  amounts during the remainder of 2002 under its $15 million revolving
credit facility.

TIMET


     At March 31, 2002, TIMET had net debt of approximately  $8.6 million ($14.5
million of debt and $5.9  million of cash and  equivalents).  At March 31, 2002,
TIMET had over $150 million  available for borrowing under its worldwide  credit
facilities.  TIMET's U.S. credit facility, a $125 million asset-based  revolving
credit agreement,  expires in February 2003. TIMET is currently negotiating with
its  lender to extend  the  maturity  date of this  agreement  on  substantially
similar  terms.  The U.S.  credit  agreement  allows  the  lender to modify  the
borrowing base formulas at its discretion, subject to certain conditions.

     On March 27, 2002, SMC and its U.S.  subsidiaries filed voluntary petitions
for  reorganization  under Chapter 11 of the U.S.  Bankruptcy Code. As a result,
TIMET,  with the  assistance of an external  valuation  specialist,  undertook a
further  assessment of its  investment  in SMC and recorded an additional  $27.5
million  impairment  charge  to  general  corporate  expense  for an other  than
temporary  decline in the fair vale of its investment in SMC,  reducing  TIMET's
carrying amount of its investment in SMC to zero.

     TIMET periodically evaluates its liquidity requirements,  capital needs and
availability of resources in view of, among other things,  its alternative  uses
of capital, its debt service requirements,  the cost of debt and equity capital,
and estimated  future  operating cash flows. As a result of this process,  TIMET
has in the past and may in the future seek to raise additional  capital,  modify
its common and preferred dividend  policies,  restructure  ownership  interests,
incur,  refinance  or  restructure  indebtedness,  repurchase  shares of capital
stock,  sell  assets,  or take a  combination  of such  steps or other  steps to
increase or manage its liquidity and capital resources.  In the normal course of
business, TIMET investigates,  evaluates,  discusses and engages in acquisition,
joint  venture,   strategic   relationship   and  other   business   combination
opportunities  in the titanium,  specialty  metal and other  industries.  In the
event of any  future  acquisition  or joint  venture  opportunities,  TIMET  may
consider using then-available liquidity,  issuing equity securities or incurring
additional indebtedness.

Tremont Corporation

     Tremont is primarily a holding  company  which,  at March 31,  2002,  owned
approximately 39% of TIMET and 21% of NL. At March 31, 2002, the market value of
the 12.3  million  shares  of TIMET  and the 10.2  million  shares of NL held by
Tremont was approximately $66 million and $170 million, respectively.

     In February 2001,  Tremont entered into a $13.4 million reducing  revolving
credit  facility  with  EMS,  NL's   majority-owned   environmental   management
subsidiary.  Such  intercompany  loan  between  EMS and Tremont  ($12.4  million
outstanding  at March 31,  2002),  collateralized  by 10.2 million  shares of NL
common stock owned by Tremont, is eliminated in Valhi's  consolidated  financial
statements.  Tremont has  indicated  that it may seek to amend the terms of such
credit  facility  during 2002 to,  among other  things,  increase  the amount of
borrowings available to Tremont under the facility and extend the maturity date.
However,  there is no  assurance  that  Tremont  and EMS will  agree to any such
amendment.

     Tremont  has  reached an  agreement  in  principle  with the U.S.  Internal
Revenue Service  ("IRS")  pursuant to which the IRS's  previously-reported  $8.3
million  assessment related to Tremont's 1998 federal income tax return would be
settled.  The settlement,  which is subject to formal approval by the IRS, would
result in no additional cash income tax payment by Tremont but would result in a
reduction of the amount of Tremont's U.S. net operating loss  carryforwards that
arose in periods prior to the time when Tremont became a member of the same U.S.
federal income tax group of which Valhi is a member.

     Tremont periodically  evaluates its liquidity  requirements,  capital needs
and  availability  of resources in view of, among other things,  its alternative
uses of  capital,  its debt  service  requirements,  the cost of debt and equity
capital and estimated  future operating cash flows. As a result of this process,
Tremont  has in the past and may in the  future  seek to obtain  financing  from
related parties or third parties, raise additional capital,  modify its dividend
policy,  restructure ownership interests of subsidiaries and affiliates,  incur,
refinance or  restructure  indebtedness,  purchase  shares of its common  stock,
consider  the  sale  of  interests  in  subsidiaries,   affiliates,   marketable
securities or other assets,  or take a combination  of such steps or other steps
to increase or manage liquidity and capital  resources.  In the normal course of
business, Tremont may investigate,  evaluate, discuss and engage in acquisition,
joint venture and other business combination opportunities.  In the event of any
future  acquisition or joint venture  opportunities,  Tremont may consider using
then-available cash, issuing equity securities or incurring indebtedness.

General corporate - Valhi

     Valhi's  operations are conducted  primarily  through its subsidiaries (NL,
CompX, Tremont and Waste Control  Specialists).  Accordingly,  Valhi's long-term
ability to meet its parent company level  corporate  obligations is dependent in
large  measure  on the  receipt of  dividends  or other  distributions  from its
subsidiaries.  NL increased its quarterly  dividend from $.035 per share to $.15
per share in the first quarter of 2000,  and NL further  increased its quarterly
dividend to $.20 per share in the fourth  quarter of 2000.  At the current  $.20
per share  quarterly rate, and based on the 30.1 million NL shares held by Valhi
at March 31, 2002,  Valhi would receive  aggregate  annual  dividends from NL of
approximately   $24.1  million.   Tremont  Group,   Inc.  owns  80%  of  Tremont
Corporation.  Tremont  Group is  owned  80% by  Valhi  and 20% by NL.  Tremont's
quarterly dividend is currently $.07 per share. At that rate, and based upon the
5.1 million  Tremont  shares owned by Tremont  Group at March 31, 2002,  Tremont
Group would receive  aggregate  annual  dividends from Tremont of  approximately
$1.4 million.  Tremont Group intends to  pass-through  the dividends it receives
from Tremont to its shareholders  (Valhi and NL). Based on Valhi's 80% ownership
of Tremont  Group,  Valhi would  receive $1.2 million in annual  dividends  from
Tremont  Group as a  pass-through  of Tremont  Group's  dividends  from Tremont.
CompX's  quarterly  dividend is currently  $.125 per share. At this current rate
and based on the 10.4 million  CompX  shares held by Valhi and its  wholly-owned
subsidiary Valcor at March 31, 2002, Valhi/Valcor would receive annual dividends
from  CompX  of  $5.2  million.  Various  credit  agreements  to  which  certain
subsidiaries  or affiliates  are parties  contain  customary  limitations on the
payment  of  dividends,  typically  a  percentage  of net  income or cash  flow;
however,  such restrictions in the past have not significantly  impacted Valhi's
ability  to  service  its  parent  company  level  obligations.  Valhi  has  not
guaranteed any  indebtedness of its  subsidiaries  or affiliates.  To the extent
that one or more of Valhi's  subsidiaries  were to become unable to maintain its
current  level  of  dividends,  either  due  to  restrictions  contained  in the
applicable  subsidiary's credit agreements or otherwise,  Valhi parent company's
liquidity  could  become  adversely  impacted.  In such an  event,  Valhi  might
consider   reducing  or  eliminating  its  dividend  or  selling   interests  in
subsidiaries or other assets.

     At March 31,  2002,  Valhi had $7.3  million of parent  level cash and cash
equivalents,  had $35 million of outstanding borrowings under its revolving bank
credit  agreement and had $21.2  million of  short-term  demand loans payable to
Contran.  In addition,  Valhi had $36.4 million of borrowing  availability under
its bank credit facility. During the first quarter of 2002, Valhi sold in market
transactions 515,000 shares of Halliburton common stock that had been classified
as trading  securities for an aggregate of $8.7 million,  and used a majority of
the proceeds to reduce its outstanding  borrowings from Contran.  In January and
February  2002,  the size of Valhi's bank credit  facility  was  increased by an
aggregate of $17.5 million to $72.5 million.

     Valhi's LYONs do not require current cash debt service.  Exchanges of LYONs
for  Halliburton  stock result in the Company  reporting  income  related to the
disposition of the Halliburton stock for both financial reporting and income tax
purposes,  although no cash  proceeds are generated by such  exchanges.  Valhi's
potential  cash income tax liability that would have been triggered at March 31,
2002,  assuming  exchanges of all of the outstanding LYONs for Halliburton stock
at such date, was approximately $9 million.

     At  March  31,  2002,  the  LYONs  had  an  accreted  value  equivalent  to
approximately  $41.95  per  Halliburton  share,  and  the  market  price  of the
Halliburton  common  stock was  $17.07 per share.  The  LYONs,  which  mature in
October  2007,  are  redeemable at the option of the LYON holder in October 2002
for an amount equal to $636.27 per $1,000  principal  amount at maturity,  or an
aggregate of $27.4 million.  Such October 2002 redemption price is equivalent to
about $44 per Halliburton share. If the market value of Halliburton common stock
equals or exceeds $44 per share in October  2002,  the Company does not expect a
significant  amount of LYONs would be tendered to the Company for  redemption at
that date. To the extent the Company was required to redeem the LYONs in October
2002 for cash and the market price of  Halliburton  was less than $44 per share,
the  Company  would  likely sell the  Halliburton  shares  underlying  the LYONs
tendered  in order to raise a portion  of the cash  redemption  price due to the
LYON holder,  and the Company would be required to use other resources to makeup
the shortfall due to the LYONs holder.

     During calendar 2001,  holders  representing $92.2 million principal amount
at maturity  exchanged  their LYONs debt  obligation  for shares of  Halliburton
common stock.  Also during  calendar  2001,  $50.4 million  principal  amount at
maturity of LYONs were  redeemed  by the Company for cash at various  redemption
prices equal to the  accreted  value of the LYONs on the  respective  redemption
dates. Valhi may consider additional partial redemptions or a full redemption of
the remaining notes based on future market conditions and other  considerations.
There can be no assurance, however, that Valhi will pursue an additional partial
redemption or a full redemption of the notes.

     The terms of The  Amalgamated  Sugar  Company LLC provide for annual  "base
level" of cash dividend distributions (sometimes referred to distributable cash)
by the LLC of $26.7  million,  from  which  the  Company  is  entitled  to a 95%
preferential share.  Distributions from the LLC are dependent, in part, upon the
operations of the LLC. The Company records dividend  distributions  from the LLC
as income upon  receipt,  which is the same month in which they are  declared by
the LLC. To the extent the LLC's  distributable cash is below this base level in
any given year, the Company is entitled to an additional 95% preferential  share
of any future  annual LLC  distributable  cash in excess of the base level until
such shortfall is recovered.  Based on the LLC's current  projections  for 2002,
Valhi currently  expects that  distributions  received from the LLC in 2002 will
approximate  its debt service  requirements  under its $250  million  loans from
Snake River.

     Certain covenants  contained in Snake River's third-party senior debt allow
Snake River to pay periodic installments of debt service payments (principal and
interest) under Valhi's $80 million loan to Snake River prior to its maturity in
2010, and such loan is subordinated to Snake River's third-party senior debt. At
March 31, 2002, the accrued and unpaid interest on the $80 million loan to Snake
River aggregated  $24.0 million.  Such accrued and unpaid interest is classified
as a noncurrent asset at March 31, 2002. The Company currently  believes it will
ultimately  realize  both the $80 million  principal  amount and the accrued and
unpaid  interest,  whether through cash generated from the future  operations of
Snake  River  and the LLC or  otherwise  (including  any  liquidation  of  Snake
River/LLC).  Following the repayment of Snake River's third-party senior debt in
April 2009, Valhi believes it will receive  significant debt service payments on
its loan to Snake River as the cash flows that Snake River previously would have
been using to fund debt service on its third-party senior debt ($14.5 million in
2002) would then become  available,  and would be  required,  to be used to fund
debt  service  payments on its loan from Valhi.  Prior to the  repayment  of the
third-party  senior debt,  Snake River might also make debt service  payments to
Valhi, if permitted by the terms of the senior debt.

     Redemption of the Company's interest in the LLC would result in the Company
reporting  income  related  to the  disposition  of its LLC  interest  for  both
financial  reporting  and income tax  purposes.  The cash proceeds that would be
generated  from such a  disposition  would  likely  be less  than the  specified
redemption  price due to Snake River's ability to  simultaneously  call its $250
million  loans to  Valhi.  As a  result,  the net  cash  proceeds  generated  by
redemption  of the  Company's  interest in the LLC could be less than the income
taxes that would become payable as a result of the disposition.

     The Company routinely  compares its liquidity  requirements and alternative
uses of capital against the estimated  future cash flows to be received from its
subsidiaries,  and the estimated sales value of those units. As a result of this
process,  the  Company  has in the  past  and may in the  future  seek to  raise
additional   capital,   refinance  or   restructure   indebtedness,   repurchase
indebtedness in the market or otherwise,  modify its dividend policies, consider
the sale of interests in subsidiaries,  affiliates,  business units,  marketable
securities or other assets,  or take a combination of such steps or other steps,
to increase  liquidity,  reduce  indebtedness and fund future  activities.  Such
activities have in the past and may in the future involve related companies.

     The  Company  and  related  entities  routinely  evaluate  acquisitions  of
interests in, or combinations  with,  companies,  including  related  companies,
perceived by management to be undervalued in the  marketplace.  These  companies
may or may  not be  engaged  in  businesses  related  to the  Company's  current
businesses.  The Company intends to consider such acquisition  activities in the
future and, in connection with this activity,  may consider  issuing  additional
equity   securities  and  increasing  the  indebtedness  of  the  Company,   its
subsidiaries and related  companies.  From time to time, the Company and related
entities  also evaluate the  restructuring  of ownership  interests  among their
respective  subsidiaries and related  companies.  In this regard, the indentures
governing  the  publicly-traded  debt of NL contain  provisions  which limit the
ability of NL and its  subsidiaries  to incur  additional  indebtedness  or hold
noncontrolling interests in business units.






         Part II. OTHER INFORMATION


Item 1.  Legal Proceedings.

     Reference  is made to the 2001 Annual  Report for  descriptions  of certain
legal proceedings.

     Cofield, et. al. v. Lead Industries Association,  et al. (Circuit Court for
Baltimore City, Maryland, Case No.  24-C-99-004491).  The time for plaintiffs to
timely  file an appeal  of the  previously-reported  dismissal  of this case has
expired, with no notice of appeal having been received by NL.

     Lewis, et al. v. Lead Industries Association, et al. (Circuit Court of Cook
County, Illinois, County Department,  Chancery Division, Case No. 00CH09800). In
March 2002,  the trial court  dismissed  all claims in this  previously-reported
case. Plaintiffs have appealed.

     Gaines, et al. v. The  Sherwin-Williams  Company,  et al. (Circuit Court of
Jefferson  County,  Mississippi,  Civil  Action No.  2000-0604).  Upon motion to
reconsider,  the case has been remanded to state court and local paint retailers
reinstated as defendants in this previously-reported case.

     In re:  Lead Paint  Litigation,  Superior  Court of New  Jersey,  Middlesex
County,  Case Code  702.  One  additional  municipality  has filed  suit in this
previously-reported case.

     Rainer,  et al. v.  E.I.  du Pont de  Nemours,  et al.,  No.  5:00CV-223-M;
Rainer, et al. v. Bill Richardson, et al., No. 5:00CV-220-M;  Shaffer, et al. v.
Atomic Energy  Commission,  et al., No.  5:00CV-307-M.  In March 2002, the court
approved the  previously-reported  settlement  in these cases and  dismissed the
claims against NL and NLO, Inc. ("NLO"), and the Department of Energy has agreed
to pay the settlement amount. In the previously-reported  case of Dew, et al. v.
Bill Richardson,  et al. ("Dew"),  No.  5:00CV-221-M,  NL's and NLO's motions to
dismiss  plaintiffs'  claims were  granted in part and denied in part.  Pretrial
proceedings and discovery continue in the Dew case.

     Liberty Independent School District, et al. v. Lead Industries Association,
et al. (District Court of Liberty County,  Texas,  No. 63,332).  In May 2002, NL
was served  with an amended  complaint  in this  previously-reported  case.  The
amended  complaint  adds  Liberty  County,  the City of Liberty,  and the Dayton
Independent  School  District  as  plaintiffs  and  drops  the  Lead  Industries
Association as a defendant.

Item 4. Submission of Matters to a Vote of Security Holders.

     Valhi's  2002  Annual  Meeting of  Stockholders  was held on May 13,  2002.
Thomas E. Barry, Norman S. Edelcup,  Edward J. Hardin, Glenn R. Simmons,  Harold
C.  Simmons,  J.  Walter  Tucker,  Jr.  and  Steven L.  Watson  were  elected as
directors,  each receiving votes "For" their election from over 97% of the 114.7
million common shares eligible to vote at the Annual Meeting.







Item 6. Exhibits and Reports on Form 8-K.

        (a)    Exhibits

               None.

        (b)    Reports on Form 8-K

               Reports on Form 8-K for the quarter ended March 31, 2002.

               None.





                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                              VALHI, INC.
                                   ---------------------------------
                                             (Registrant)



Date   May 14, 2002                By /s/ Bobby D. O'Brien
     ----------------                 ------------------------------
                                      Bobby D. O'Brien
                                      (Vice President and Treasurer,
                                      Principal Financial Officer)



Date   May 14, 2002                By /s/ Gregory M. Swalwell
     ---------------                  ------------------------------
                                      Gregory M. Swalwell
                                      (Vice President and Controller,
                                      Principal Accounting Officer)