Annual Report on Form 10-K

                            Items 8, 14(a) and 14(d)

                   Index of Financial Statements and Schedules


Financial Statements                                                   Page

  Report of Independent Accountants                                    F-2

  Consolidated Balance Sheets - December 31, 2000 and 2001             F-3

  Consolidated Statements of Income -
   Years ended December 31, 1999, 2000 and 2001                        F-5

  Consolidated Statements of Comprehensive Income -
   Years ended December 31, 1999, 2000 and 2001                        F-7

  Consolidated Statements of Stockholders' Equity -
   Years ended December 31, 1999, 2000 and 2001                        F-8

  Consolidated Statements of Cash Flows -
   Years ended December 31, 1999, 2000 and 2001                        F-9

  Notes to Consolidated Financial Statements                           F-12













                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Stockholders and Board of Directors of Valhi, Inc.:

     In our  opinion,  the  accompanying  consolidated  balance  sheets  and the
related consolidated statements of income,  comprehensive income,  stockholders'
equity and cash flows present fairly,  in all material  respects,  the financial
position of Valhi,  Inc. and  Subsidiaries as of December 31, 2000 and 2001, and
the results of their operations and their cash flows for each of the three years
in the period ended December 31, 2001, in conformity with accounting  principles
generally accepted in the United States of America.  These financial  statements
are the  responsibility of the Company's  management;  our  responsibility is to
express  an  opinion  on these  financial  statements  based on our  audits.  We
conducted our audits of these  financial  statements in accordance with auditing
standards generally accepted in the United States of America, which require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial   statements,   assessing  the  accounting  principles  used  and
significant  estimates made by management,  and evaluating the overall financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

     As discussed in Note 22 to the consolidated financial statements,  on April
1, 2002 the Company adopted Statement of Financial Accounting Standards No. 145.



                                            PricewaterhouseCoopers LLP

Dallas, Texas
March 15, 2002, except for Note 22
 as to which the date is November 12, 2002







                          VALHI, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                           December 31, 2000 and 2001

                      (In thousands, except per share data)



              ASSETS
                                                          2000            2001
                                                          ----            ----

Current assets:
                                                                
  Cash and cash equivalents ....................      $  135,017      $  154,413
  Restricted cash equivalents ..................          69,242          63,257
  Marketable securities ........................            --            18,465
  Accounts and other receivables ...............         182,991         162,310
  Refundable income taxes ......................          14,470           3,564
  Receivable from affiliates ...................             885             844
  Inventories ..................................         242,994         262,733
  Prepaid expenses .............................           7,272          11,252
  Deferred income taxes ........................          14,236          12,999
                                                      ----------      ----------

      Total current assets .....................         667,107         689,837
                                                      ----------      ----------

Other assets:
  Marketable securities ........................         268,006         186,549
  Investment in affiliates .....................         235,791         211,115
  Receivable from affiliate ....................            --            20,000
  Loans and other receivables ..................         100,540         105,940
  Mining properties ............................          13,971          12,410
  Prepaid pension costs ........................          22,789          18,411
  Unrecognized net pension obligations .........            --             5,901
  Goodwill .....................................         359,420         349,058
  Deferred income taxes ........................           2,046           3,818
  Other assets .................................          49,604          32,549
                                                      ----------      ----------

      Total other assets .......................       1,052,167         945,751
                                                      ----------      ----------

Property and equipment:
  Land .........................................          29,644          28,721
  Buildings ....................................         167,653         163,995
  Equipment ....................................         543,915         569,001
  Construction in progress .....................          14,865           9,992
                                                      ----------      ----------
                                                         756,077         771,709
  Less accumulated depreciation ................         218,530         253,450
                                                      ----------      ----------

      Net property and equipment ...............         537,547         518,259
                                                      ----------      ----------

                                                      $2,256,821      $2,153,847
                                                      ==========      ==========







                          VALHI, INC. AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS (CONTINUED)

                           December 31, 2000 and 2001

                      (In thousands, except per share data)



   LIABILITIES AND STOCKHOLDERS' EQUITY
                                                          2000           2001
                                                          ----           ----

Current liabilities:
                                                              
  Notes payable ..................................   $    70,039    $    46,201
  Current maturities of long-term debt ...........        34,284         64,972
  Accounts payable ...............................        81,572        114,474
  Accrued liabilities ............................       162,431        166,488
  Payable to affiliates ..........................        32,042         38,148
  Income taxes ...................................        15,693          9,578
  Deferred income taxes ..........................         1,922          1,821
                                                     -----------    -----------

      Total current liabilities ..................       397,983        441,682
                                                     -----------    -----------

Noncurrent liabilities:
  Long-term debt .................................       595,354        497,215
  Accrued OPEB costs .............................        50,624         50,146
  Accrued pension costs ..........................        26,697         33,823
  Accrued environmental costs ....................        66,224         54,392
  Deferred income taxes ..........................       294,371        268,468
  Other ..........................................        41,055         32,642
                                                     -----------    -----------

      Total noncurrent liabilities ...............     1,074,325        936,686
                                                     -----------    -----------

Minority interest ................................       156,278        153,151
                                                     -----------    -----------

Stockholders' equity:
  Preferred stock, $.01 par value; 5,000 shares
   authorized; none issued .......................          --             --
  Common stock, $.01 par value; 150,000 shares
   authorized; 125,730 and 125,811 shares issued .         1,257          1,258
  Additional paid-in capital .....................        44,345         44,982
  Retained earnings ..............................       591,030        656,408
  Accumulated other comprehensive income:
    Marketable securities ........................       132,580         86,654
    Currency translation .........................       (60,811)       (79,404)
    Pension liabilities ..........................        (4,517)       (11,921)
  Treasury stock, at cost - 10,570 shares ........       (75,649)       (75,649)
                                                     -----------    -----------

      Total stockholders' equity .................       628,235        622,328
                                                     -----------    -----------

                                                     $ 2,256,821    $ 2,153,847
                                                     ===========    ===========



Commitments and contingencies (Notes 5, 8, 11, 16, 18 and 19)





                          VALHI, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME

                  Years ended December 31, 1999, 2000 and 2001

                      (In thousands, except per share data)




                                              1999          2000             2001
                                              ----          ----             ----

Revenues and other income:
                                                               
  Net sales ...........................   $ 1,145,222    $ 1,191,885    $ 1,059,470
  Other, net ..........................        68,456        127,101        154,000
                                          -----------    -----------    -----------

                                            1,213,678      1,318,986      1,213,470
                                          -----------    -----------    -----------

Cost and expenses:
  Cost of sales .......................       840,326        824,391        774,979
  Selling, general and administrative .       189,036        201,732        195,166
  Interest ............................        72,039         71,480         62,285
                                          -----------    -----------    -----------

                                            1,101,401      1,097,603      1,032,430
                                          -----------    -----------    -----------

                                              112,277        221,383        181,040
Equity in earnings of:
  Titanium Metals Corporation ("TIMET")          --           (8,990)        (9,161)
  Tremont Corporation* ................       (48,652)          --             --
  Waste Control Specialists* ..........        (8,496)          --             --
  Other ...............................          --            1,672            580
                                          -----------    -----------    -----------

    Income before taxes ...............        55,129        214,065        172,459

Provision for income taxes (benefit) ..       (71,285)        93,955         53,179

Minority interest in after-tax earnings        78,992         43,496         26,082
                                          -----------    -----------    -----------

    Income from continuing operations .        47,422         76,614         93,198

Discontinued operations ...............         2,000           --             --
                                          -----------    -----------    -----------

    Net income ........................   $    49,422    $    76,614    $    93,198
                                          ===========    ===========    ===========



*Prior to consolidation.





                          VALHI, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF INCOME (CONTINUED)

                  Years ended December 31, 1999, 2000 and 2001

                      (In thousands, except per share data)




                                                           1999          2000          2001
                                                           ----          ----          ----

Basic earnings per share:
                                                                          
  Continuing operations ............................   $       .41   $       .67   $       .81
  Discontinued operations ..........................           .02          --            --
                                                       -----------   -----------   -----------

  Net income .......................................   $       .43   $       .67   $       .81
                                                       ===========   ===========   ===========

Diluted earnings per share:
  Continuing operations ............................   $       .41   $       .66   $       .80
  Discontinued operations ..........................           .02          --            --
                                                       -----------   -----------   -----------

  Net income .......................................   $       .43   $       .66   $       .80
                                                       ===========   ===========   ===========


Cash dividends per share ...........................   $       .20   $       .21   $       .24
                                                       ===========   ===========   ===========


Shares used in the calculation of per share amounts:
  Basic earnings per share .........................       115,030       115,132       115,193
  Dilutive impact of stock options .................         1,164         1,138           920
                                                       -----------   -----------   -----------

  Diluted earnings per share .......................       116,194       116,270       116,113
                                                       ===========   ===========   ===========















                          VALHI, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                  Years ended December 31, 1999, 2000 and 2001

                                 (In thousands)





                                                     1999        2000         2001
                                                     ----        ----         ----

                                                                  
Net income .....................................   $ 49,422    $ 76,614    $ 93,198
                                                   --------    --------    --------

Other comprehensive income (loss),
 net of tax:
  Marketable securities adjustment:
    Unrealized net gains (losses) arising during
     the period ................................      5,503       1,863      (7,673)
    Reclassification for realized net losses
     (gains) included in net income ............       (492)      2,880     (38,253)
                                                   --------    --------    --------
                                                      5,011       4,743     (45,926)

  Currency translation adjustment ..............    (18,121)    (19,978)    (18,593)

  Pension liabilities adjustment ...............     (2,930)      1,258      (7,404)
                                                   --------    --------    --------

    Total other comprehensive income
     (loss), net ...............................    (16,040)    (13,977)    (71,923)
                                                   --------    --------    --------

      Comprehensive income .....................   $ 33,382    $ 62,637    $ 21,275
                                                   ========    ========    ========









                          VALHI, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                  Years ended December 31, 1999, 2000 and 2001

                                 (In thousands)





                                               Additional                 Accumulated other comprehensive income    Total
                                         Common  paid-in  Retained  Marketable Currency     Pension   Treasury  stockholders'
                                         stock   capital  earnings  securities translation liabilities  stock        equity

                                                                                        
Balance at December 31, 1998 .........   $1,255   $42,789 $ 512,468  $ 122,826  $(22,712) $ (2,845) $(75,259)   $ 578,522

Net income ...........................     --        --      49,422       --        --        --        --         49,422
Cash dividends .......................     --        --     (23,146)      --        --        --        --        (23,146)
Other comprehensive income (loss), net     --        --        --        5,011   (18,121)   (2,930)     --        (16,040)
Other, net ...........................        1       655      --         --        --        --        --            656
                                         ------   ------- ---------  ---------  --------  --------  --------    ---------

Balance at December 31, 1999 .........    1,256    43,444   538,744    127,837   (40,833)   (5,775)  (75,259)     589,414

Net income ...........................     --        --      76,614       --        --        --        --         76,614
Cash dividends .......................     --        --     (24,328)      --        --        --        --        (24,328)
Other comprehensive income (loss), net     --        --        --        4,743   (19,978)    1,258      --        (13,977)
Common stock reacquired ..............     --        --        --         --        --        --         (19)         (19)
Other, net ...........................        1       901      --         --        --        --        (371)         531
                                         ------   ------- ---------    -------  --------  --------  --------    ---------

Balance at December 31, 2000 .........    1,257    44,345   591,030    132,580   (60,811)   (4,517)  (75,649)     628,235

Net income ...........................     --        --      93,198       --        --        --        --         93,198
Cash dividends .......................     --        --     (27,820)      --        --        --        --        (27,820)
Other comprehensive income (loss), net     --        --        --      (45,926)  (18,593)   (7,404)     --        (71,923)
Other, net ...........................        1       637      --         --        --        --        --            638
                                         ------   ------- ---------  ---------  --------  --------  --------    ---------

Balance at December 31, 2001 .........   $1,258   $44,982 $ 656,408  $  86,654    $(79,404) $(11,921) $(75,649) $ 622,328
                                         ======   ======= =========  =========    ========  ========  ========  =========








                          VALHI, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                  Years ended December 31, 1999, 2000 and 2001

                                 (In thousands)



                                                   1999         2000          2001
                                                   ----         ----          ----

Cash flows from operating activities:
                                                                 
Net income ..................................   $  49,422    $  76,614    $  93,198
Depreciation, depletion and amortization ....      64,654       71,091       74,493
Legal settlements, net ......................        --        (69,465)     (10,307)
Securities transaction gains, net ...........        (757)         (40)     (47,009)
Insurance gain ..............................        --           --        (16,190)
Non-cash:
  Interest expense ..........................       9,788       10,572        5,601
  Defined benefit pension expense ...........      (4,543)     (11,874)      (3,651)
  Other postretirement benefit expense ......      (5,091)      (2,641)        (385)
Deferred income taxes .......................     (92,840)      42,819        7,718
Minority interest ...........................      78,992       43,496       26,082
Equity in:
  TIMET .....................................        --          8,990        9,161
  Tremont Corporation* ......................      48,652         --           --
  Waste Control Specialists* ................       8,496         --           --
  Other .....................................        --         (1,672)        (580)
  Discontinued operations ...................      (2,000)        --           --
Distributions from:
  Manufacturing joint venture ...............      13,650        7,550       11,313
  Tremont Corporation* ......................         655         --           --
  Other .....................................        --             81        1,300
Other, net ..................................       1,809        2,187         (477)
                                                ---------    ---------    ---------

                                                  170,887      177,708      150,267

Change in assets and liabilities:
  Accounts and other receivables ............     (34,616)     (10,709)       8,464
  Inventories ...............................      18,671      (30,816)     (28,623)
  Accounts payable and accrued
   liabilities ..............................       1,080       12,955       30,065
  Income taxes ..............................       5,150        3,940        3,439
  Accounts with affiliates ..................      (7,055)      13,544        4,025
  Other, net ................................     (15,812)      (4,183)      (8,988)
                                                ---------    ---------    ---------

    Net cash provided by operating activities     138,305      162,439      158,649
                                                ---------    ---------    ---------



*Prior to consolidation






                          VALHI, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                  Years ended December 31, 1999, 2000 and 2001

                                 (In thousands)




                                                 1999        2000          2001
                                                 ----        ----          ----

Cash flows from investing activities:
                                                              
  Capital expenditures ...................   $ (55,869)   $ (57,772)   $ (70,821)
  Purchases of:
    Business units .......................     (64,975)      (9,346)        --
    NL common stock ......................      (7,210)     (30,886)     (15,502)
    Tremont common stock .................      (1,945)     (45,351)        (198)
    CompX common stock ...................        (816)      (8,665)      (2,650)
    Interest in other subsidiaries .......        --         (2,500)        --
  Investment in Waste Control Specialists*     (10,000)        --           --
  Proceeds from disposal of:
    Marketable securities ................       6,588          158       16,802
    Property and equipment ...............       2,449          577       11,032
  Change in restricted cash
   equivalents, net ......................      (5,176)       1,517        8,022
  Loans to affiliates:
    Loans ................................      (6,000)     (21,969)     (20,000)
    Collections ..........................       6,000       21,969         --
  Property damaged by fire:
    Insurance proceeds ...................        --           --         23,361
    Other, net ...........................        --           --         (3,205)
  Discontinued operations, net ...........       2,000         --           --
  Other, net .............................        (595)       1,351         (635)
                                             ---------    ---------    ---------

    Net cash used by investing activities     (135,549)    (150,917)     (53,794)
                                             ---------    ---------    ---------

Cash flows from financing activities:
  Indebtedness:
    Borrowings ...........................     123,203      123,857       51,356
    Principal payments ...................    (157,310)    (126,252)    (102,014)
  Loans from affiliates:
    Loans ................................      45,000       18,160       81,905
    Repayments ...........................     (52,218)     (12,782)     (78,731)
  Valhi dividends paid ...................     (23,146)     (24,328)     (27,820)
  Valhi common stock reacquired ..........        --            (19)        --
  Distributions to minority interest .....      (3,744)     (10,084)     (10,496)
  Other, net .............................         860        4,411        1,347
                                             ---------    ---------    ---------

    Net cash used by financing activities      (67,355)     (27,037)     (84,453)
                                             ---------    ---------    ---------


Net decrease .............................   $ (64,599)   $ (15,515)   $  20,402
                                             =========    =========    =========



*Prior to consolidation.





                          VALHI, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                  Years ended December 31, 1999, 2000 and 2001

                                 (In thousands)



                                               1999          2000          2001
                                               ----          ----          ----

Cash and cash equivalents -
 net change from:
  Operating, investing and financing
                                                             
   activities ...........................   $ (64,599)   $ (15,515)   $  20,402
  Currency translation ..................      (3,398)      (2,175)      (1,006)
  Business units acquired ...............       4,785         --           --
  Consolidation of Waste Control
   Specialists and Tremont Corporation ..       3,736         --           --
                                            ---------    ---------    ---------
                                              (59,476)     (17,690)      19,396

  Balance at beginning of year ..........     212,183      152,707      135,017
                                            ---------    ---------    ---------

  Balance at end of year ................   $ 152,707    $ 135,017    $ 154,413
                                            =========    =========    =========


Supplemental disclosures - cash paid for:
  Interest, net of amounts capitalized ..   $  62,208    $  61,930    $  57,775
  Income taxes ..........................      16,296       33,798       36,556

  Business units acquired -
   net assets consolidated:
    Cash and cash equivalents ...........   $   4,785    $    --      $    --
    Goodwill and other intangible assets       22,700        5,091         --
    Other non-cash assets ...............      54,966        7,144         --
    Liabilities .........................     (17,476)      (2,889)        --
                                            ---------    ---------    ---------

    Cash paid ...........................   $  64,975    $   9,346    $    --
                                            =========    =========    =========

  Waste Control Specialists and
   Tremont Corporation - net assets
   consolidated:
    Cash and cash equivalents ...........   $   3,736    $    --      $    --
    Noncurrent restricted cash ..........       4,710         --           --
    Investment in
      TIMET .............................      85,772         --           --
      NL Industries* ....................     159,799         --           --
      Other joint ventures ..............      13,658         --           --
    Property and equipment ..............      23,716         --           --
    Other non-cash assets ...............      17,933         --           --
    Liabilities .........................     (83,784)        --           --
    Minority interest ...................     (85,610)        --           --
                                            ---------    ---------    ---------

    Net investment at respective dates
     of consolidation ...................   $ 139,930    $    --      $    --
                                            =========    =========    =========


*Eliminated in consolidation.




                          VALHI, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1 -       Summary of significant accounting policies:

     Organization  and  basis of  presentation.  Valhi,  Inc.  (NYSE:  VHI) is a
subsidiary  of  Contran   Corporation.   Contran  holds,   directly  or  through
subsidiaries,   approximately   94%  of  Valhi's   outstanding   common   stock.
Substantially  all of  Contran's  outstanding  voting  stock  is held by  trusts
established for the benefit of certain  children and  grandchildren of Harold C.
Simmons, of which Mr. Simmons is sole trustee.  Mr. Simmons, the Chairman of the
Board and Chief Executive Officer of Valhi and Contran, may be deemed to control
such companies.  Certain prior year amounts have been reclassified to conform to
the current year  presentation.  As more fully described in Note 22, on April 1,
2002 the Company adopted Statement of Financial  Accounting  Standards  ("SFAS")
No.  145.  As a result of  adopting  SFAS No.  145,  the  Company's  results  of
operations for 2000, as presented  herein,  have been  reclassified from amounts
previously reported with respect to a loss on the early  extinguishment of debt.
Such reclassification had no effect on net income.

     Management's   estimates.   The  preparation  of  financial  statements  in
conformity with accounting principles generally accepted in the United States of
America  ("GAAP")  requires  management to make estimates and  assumptions  that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent assets and liabilities at the date of the financial  statements,  and
the reported amount of revenues and expenses during the reporting period. Actual
results may differ from previously-estimated amounts under different assumptions
or conditions.

     Principles of consolidation.  The consolidated financial statements include
the accounts of Valhi and its  majority-owned  subsidiaries  (collectively,  the
"Company"),  except as described below. All material  intercompany  accounts and
balances  have  been  eliminated.  Prior to June 30 1999,  the  Company  did not
consolidate its majority-owned  subsidiary Waste Control Specialists because the
Company was not deemed to control Waste Control Specialists. See Note 3.

     Translation of foreign  currencies.  Assets and liabilities of subsidiaries
whose  functional  currency  is other  than the U.S.  dollar are  translated  at
year-end  rates of exchange and revenues and expenses are  translated at average
exchange rates prevailing during the year. Resulting translation adjustments are
accumulated in stockholders'  equity as part of accumulated other  comprehensive
income,  net of related  deferred income taxes and minority  interest.  Currency
transaction gains and losses are recognized in income currently.

     Net sales. Sales are recorded when products are shipped and title and other
risks and rewards of ownership have passed to the customer, or when services are
performed.  Shipping terms of products  shipped in both the Company's  chemicals
and components  products segments are generally FOB shipping point,  although in
some instances  shipping terms are FOB  destination  point.  Amounts  charged to
customers  for shipping  and  handling  are  included in net sales.  The Company
adopted Securities and Exchange Commission Staff Accounting Bulletin ("SAB") No.
101, as amended,  in 2000.  SAB No. 101  provides  guidance on the  recognition,
presentation  and disclosure of revenue.  The impact of adopting SAB No. 101 was
not material.

     Inventories and cost of sales.  Inventories are stated at the lower of cost
or market.  Inventory costs are generally based on average cost or the first-in,
first-out method.

     Shipping and handling  costs.  Shipping and handling costs of the Company's
chemicals segment are included in selling,  general and administrative  expenses
and were  approximately $54 million in 1999, $50 million in 2000 and $49 million
in 2001.  Shipping and handling  costs of the Company's  component  products and
waste management segments are not material.

     Cash and cash  equivalents and restricted  cash. Cash  equivalents  include
bank time deposits and government  and commercial  notes and bills with original
maturities of three months or less.

     Restricted   cash   equivalents  and  debt   securities.   Restricted  cash
equivalents  and  debt  securities,   invested  primarily  in  U.S.   government
securities  and money  market funds that invest in U.S.  government  securities,
includes amounts  restricted  pursuant to outstanding  letters of credit, and at
December 31, 2001 also includes $74 million held by special purpose trusts (2000
- - $70 million) formed by NL Industries,  the assets of which can only be used to
pay for certain of NL's future environmental remediation and other environmental
expenditures.  Such  restricted  amounts are  generally  classified  as either a
current or noncurrent asset depending on the  classification of the liability to
which  the  restricted  amount  relates.   Additionally,   the  restricted  debt
securities  are generally  classified  as either a current or  noncurrent  asset
depending upon the maturity date of each debt security. See Notes 5, 8 and 12.

     Marketable  securities and  securities  transactions.  Marketable  debt and
equity  securities  are carried at fair value based upon quoted market prices or
as otherwise  disclosed.  Unrealized gains and losses on trading  securities are
recognized   in   income    currently.    Unrealized   gains   and   losses   on
available-for-sale securities are accumulated in stockholders' equity as part of
accumulated other comprehensive income, net of related deferred income taxes and
minority  interest.  Realized  gains  and  losses  are based  upon the  specific
identification of the securities sold.

     Accounts  receivable.  The  Company  provides  an  allowance  for  doubtful
accounts  for  known  and  estimated  potential  losses  arising  from  sales to
customers based on a periodic review of these accounts.

     Investment in joint  ventures.  Investments in more than 20%-owned but less
than  majority-owned  companies,  and the Company's  investment in Waste Control
Specialists  prior to June 30 1999, are accounted for by the equity method.  See
Note 7.  Differences  between the cost of each  investment and the Company's pro
rata share of the entity's separately-reported net assets, if any, are allocated
among the assets and  liabilities  of the entity based upon  estimated  relative
fair values.  Such differences  approximate a $61 million credit at December 31,
2001, related  principally to the Company's  investment in TIMET and are charged
or credited  to income as the  entities  depreciate,  amortize or dispose of the
related net assets.

     Goodwill and other intangible assets. Goodwill,  representing the excess of
cost over fair value of individual net assets acquired in business  combinations
accounted for by the purchase method, is stated net of accumulated  amortization
of $77.8 million at December 31, 2001 (2000 - $60.9 million).  Through  December
31, 2001, goodwill was amortized by the straight-line  method over not more than
40 years. Upon adoption of SFAS No. 142,  Goodwill and Other Intangible  Assets,
effective  January 1,  2002,  goodwill  will no longer be  subject  to  periodic
amortization. See Notes 9 and 20.

     Intangible assets,  consisting principally at December 31, 2000 and 2001 of
the estimated  fair value of certain  patents  acquired in  connection  with the
acquisition of certain  business  units by CompX,  are stated net of accumulated
amortization  of $1.0  million at December 31, 2001 (2000 - $.8  million).  Such
intangible  assets have been,  and will continue to be upon adoption of SFAS No.
142 effective January 1, 2002,  amortized by the  straight-line  method over the
lives of the patents  (approximately 11.25 years remaining at December 31, 2001)
with  no  assumed  residual  value  at  the  end  of the  life  of the  patents.
Amortization  expense of intangible assets was $2.1 million in 1999, $474,000 in
2000 and $229,000 in 2001, and is expected to be approximately  $250,000 in each
of 2002 through 2006.

     Through  December  31,  2001,  when  events  or  changes  in  circumstances
indicated  that  goodwill  or  other  intangible  assets  may  be  impaired,  an
evaluation was performed to determine if an impairment  existed.  Such events or
circumstances  included,  among other  things,  (i) a  prolonged  period of time
during which the Company's net carrying value of its investment in  subsidiaries
whose common  stocks are  publicly-traded  was greater than quoted market prices
for such stocks and (ii)  significant  current and prior  periods or current and
projected periods with operating losses related to the applicable business unit.
All relevant  factors  were  considered  in  determining  whether an  impairment
existed. If an impairment was determined to exist, goodwill and, if appropriate,
the underlying long-lived assets associated with the goodwill, were written down
to reflect the estimated  future  discounted cash flows expected to be generated
by the underlying  business.  Effective January 1, 2002, the Company will assess
impairment of goodwill and other  intangible  assets in accordance with SFAS No.
142. See Note 20.

     Property and  equipment,  mining  properties,  depreciation  and depletion.
Property and equipment are stated at cost.  Mining properties are stated at cost
less accumulated  depletion.  Depreciation for financial  reporting  purposes is
computed principally by the straight-line method over the estimated useful lives
of ten to 40 years for buildings and three to 20 years for equipment.  Depletion
for  financial  reporting  purposes is computed  by the  unit-of-production  and
straight-line methods.  Accelerated  depreciation and depletion methods are used
for income tax purposes, as permitted.  Upon sale or retirement of an asset, the
related cost and accumulated  depreciation are removed from the accounts and any
gain or loss is recognized in income currently.

     Expenditures  for  maintenance,  repairs and minor  renewals are  expensed;
expenditures for major  improvements  are capitalized.  The Company will perform
certain planned major  maintenance  activities  during the year,  primarily with
respect to the chemicals  segment.  Repair and maintenance costs estimated to be
incurred in  connection  with such  planned  major  maintenance  activities  are
accrued in advance and are included in cost of goods sold.

     Interest costs related to major long-term capital projects and renewals are
capitalized as a component of  construction  costs.  Interest costs  capitalized
related to the Company's  consolidated business segments were not significant in
1999, 2000 or 2001.

     When  events or  changes  in  circumstances  indicate  that  assets  may be
impaired,  an evaluation is performed to determine if an impairment exists. Such
events or changes in circumstances  include, among other things, (i) significant
current  and prior  periods or current  and  projected  periods  with  operating
losses,  (ii) a significant  decrease in the market value of an asset or (iii) a
significant  change  in the  extent  or  manner  in which an asset is used.  All
relevant  factors  are  considered.  The test for  impairment  is  performed  by
comparing the estimated  future  undiscounted  cash flows (exclusive of interest
expense)  associated  with  the  asset  to the  asset's  net  carrying  value to
determine  if a  write-down  to market  value or  discounted  cash flow value is
required.  Through  December 31, 2001, if the asset being tested for  impairment
was acquired in a business combination accounted for by the purchase method, any
goodwill which arose out of that business combination was also considered in the
impairment test if the goodwill  related  specifically to the acquired asset and
not to other  aspects of the acquired  business,  such as the  customer  base or
product lines.  Effective January 1, 2002, the Company will assess impairment of
goodwill in accordance with SFAS No. 142, and the Company will assess impairment
of  other  long-lived   assets  (such  as  property  and  equipment  and  mining
properties) in accordance with SFAS No. 144. See Note 20.

     Long-term debt.  Long-term debt is stated net of unamortized original issue
discount ("OID").  OID is amortized over the period during which interest is not
paid and deferred  financing costs are amortized over the term of the applicable
issue, both by the interest method.

     Derivatives  and  hedging  activities.  The Company  adopted  SFAS No. 133,
Accounting  for  Derivative  Instruments  and  Hedging  Activities,  as amended,
effective January 1, 2001. Under SFAS No. 133, all derivatives are recognized as
either assets or  liabilities  and measured at fair value.  The  accounting  for
changes  in fair  value of  derivatives  depends  upon the  intended  use of the
derivative,  and such  changes  are  recognized  either  in net  income or other
comprehensive  income.  As permitted by the transition  requirements of SFAS No.
133, as amended,  the  Company has  exempted  from the scope of SFAS No. 133 all
host contracts  containing  embedded  derivatives  which were issued or acquired
prior to  January  1,  1999.  Other  than  certain  currency  forward  contracts
discussed  below,  the Company was not a party to any significant  derivative or
hedging  instrument  covered by SFAS No. 133 at January 1, 2001.  The accounting
for  such  currency  forward  contracts  under  SFAS No.  133 is not  materially
different from the accounting for such contracts under prior GAAP, and therefore
the impact to the Company of adopting SFAS No. 133 was not material.

     Certain of the Company's  sales  generated by its non-U.S.  operations  are
denominated in U.S.  dollars.  The Company  periodically  uses currency  forward
contracts  to  manage a very  nominal  portion  of  foreign  exchange  rate risk
associated  with  receivables  denominated in a currency other than the holder's
functional  currency or similar exchange rate risk associated with future sales.
The Company  has not entered  into these  contracts  for trading or  speculative
purposes in the past, nor does the Company  currently  anticipate  entering into
such  contracts  for trading or  speculative  purposes  in the  future.  At each
balance  sheet  date,  any  such   outstanding   currency  forward  contract  is
marked-to-market  with any resulting gain or loss recognized in income currently
as part of net currency  transactions.  To manage such  exchange  rate risk,  at
December  31, 2000 the Company held  contracts  maturing  through  March 2001 to
exchange an aggregate of U.S. $9.1 million for an equivalent  amount of Canadian
dollars at an exchange rate of Cdn. $1.48 per U.S. dollar. At December 31, 2000,
the actual exchange rate was Cdn. $1.50 per U.S. dollar.  No such contracts were
held at December 31, 2001.

     The  Company  periodically  uses  interest  rate  swaps and other  types of
contracts  to manage  interest  rate risk with  respect to  financial  assets or
liabilities.  The Company has not entered  into these  contracts  for trading or
speculative  purposes  in the past,  nor does the Company  currently  anticipate
entering into such contracts for trading or speculative  purposes in the future.
The Company was not a party to any such contract during 1999, 2000 or 2001.

     Income  taxes.  Valhi  and  its  qualifying  subsidiaries  are  members  of
Contran's  consolidated United States federal income tax group (the "Contran Tax
Group"). The policy for intercompany allocation of federal income taxes provides
that  subsidiaries  included in the Contran Tax Group  compute the provision for
income  taxes on a separate  company  basis.  Subsidiaries  make  payments to or
receive payments from Contran in the amounts they would have paid to or received
from the Internal  Revenue  Service had they not been members of the Contran Tax
Group. The separate  company  provisions and payments are computed using the tax
elections made by Contran.

     Through  December 31, 2000, NL and Tremont  Corporation  were separate U.S.
taxpayers  and were not members of the Contran Tax Group.  Effective  January 1,
2001, NL and Tremont became members of the Contran Tax Group.  See Note 3. CompX
is a separate U.S. taxpayer and is not a member of the Contran Tax Group.  Waste
Control  Specialists  LLC and The  Amalgamated  Sugar Company LLC are treated as
partnerships for income tax purposes.

     Deferred  income tax assets and liabilities are recognized for the expected
future tax  consequences  of  temporary  differences  between the income tax and
financial  reporting  carrying  amounts  of assets  and  liabilities,  including
investments in the Company's  subsidiaries and affiliates who are not members of
the Contran Tax Group.  The Company  periodically  evaluates  its  deferred  tax
assets in the various taxing  jurisdictions in which it operates and adjusts any
related valuation allowance based on the estimate of the amount of such deferred
tax assets which the Company  believes does not meet the  "more-likely-than-not"
recognition criteria.

     Earnings per share.  Basic earnings per share of common stock is based upon
the weighted  average number of common shares actually  outstanding  during each
period.  Diluted  earnings  per share of common  stock  includes  the  impact of
outstanding  dilutive stock options.  The weighted average number of outstanding
stock  options  excluded  from the  calculation  of diluted  earnings  per share
because  their  impact  would have been  antidilutive  aggregated  approximately
313,000 in 1999, 246,000 in 2000 and 297,000 in 2001.

     Deferred  income.  Deferred  income,  related  principally to a non-compete
agreement discussed in Note 12, is amortized over the periods earned,  generally
by the straight-line method.

     Stock options. The Company accounts for stock-based  employee  compensation
in accordance with Accounting  Principles  Board Opinion No. 25,  Accounting for
Stock Issued to Employees, and its various  interpretations.  Under APBO No. 25,
no  compensation  cost is generally  recognized for fixed stock options in which
the  exercise  price is greater  than or equal to the market  price on the grant
date. Compensation cost recognized by the Company in accordance with APBO No. 25
was not significant during 1999 and was approximately $2 million in each of 2000
and 2001.

     Environmental   costs.   The  Company   records   liabilities   related  to
environmental  remediation  obligations when estimated  future  expenditures are
probable  and  reasonably  estimable.  Such  accruals  are  adjusted  as further
information  becomes  available  or  circumstances   change.   Estimated  future
expenditures are generally not discounted to their present value.  Recoveries of
remediation  costs from other  parties,  if any, are  recognized  as assets when
their receipt is deemed probable.  At December 31, 2000 and 2001, no receivables
for recoveries have been recognized.

     Closure and post closure costs. The Company provides for estimated  closure
and post-closure monitoring costs for its waste disposal site over the operating
life of the facility as airspace is consumed  ($802,000 and $1.2 million accrued
at December 31, 2000 and 2001, respectively).  Such costs are estimated based on
the technical requirements of applicable state or federal regulations, whichever
are stricter, and include such items as final cap and cover on the site, methane
gas and leachate management and groundwater monitoring. Cost estimates are based
on  management's   judgment  and  experience  and  information   available  from
regulatory agencies as to costs of remediation.  These estimates are sometimes a
range of possible  outcomes,  in which case the Company  provides for the amount
within the range which  constitutes  its best estimate.  If no amount within the
range  appears  to be a better  estimate  than any  other  amount,  the  Company
provides for at least the minimum amount within the range. See Note 20.

     Estimates  of  the  ultimate  cost  of  remediation  require  a  number  of
assumptions,  are inherently  difficult and the ultimate outcome may differ from
current estimates.  As additional  information becomes available,  estimates are
adjusted  as  necessary.  Where the Company  believes  that both the amount of a
particular  environmental  liability and the timing of the payments are reliably
determinable,  the cost in current  dollars is  inflated  at 3% per annum  until
expected time of payment.

     The Company's  waste disposal site has an estimated  remaining life of over
100 years based upon current site plans and annual volumes of waste. During this
remaining site life, the Company estimates it will provide for an additional $23
million of closure and  post-closure  costs,  including  inflation.  Anticipated
payments  of  environmental  liabilities  accrued at  December  31, 2001 are not
expected to begin until 2004 at the earliest.

     Other.  Advertising  costs related to the Company's  consolidated  business
segments,  expensed as  incurred,  were $2.0  million in each of 1999,  2000 and
2001.  Research and  development  costs  related to the  Company's  consolidated
business segments,  expensed as incurred, were $8 million in 1999 and $7 million
in each of 2000 and 2001.

Note 2 - Business and geographic segments:

                                                           % owned by Valhi at
 Business segment                 Entity                    December 31, 2001

  Chemicals             NL Industries, Inc.                         61%
  Component products    CompX International Inc.                    69%
  Waste management      Waste Control Specialists                   90%
  Titanium metals       Tremont Group, Inc.                         80%

     Tremont Group (80% owned by Valhi and 20% owned by NL) is a holding company
which owns 80% of Tremont Corporation  ("Tremont") at December 31, 2001. Tremont
is also a holding  company and owns an additional  21% of NL and 39% of TIMET at
December 31, 2001. See Note 3.

     The  Company  is  organized  based  upon its  operating  subsidiaries.  The
Company's  operating  segments  are defined as  components  of our  consolidated
operations  about which  separate  financial  information  is available  that is
regularly  evaluated by the chief operating decision maker in determining how to
allocate resources and in assessing  performance.  The Company's chief operating
decision maker is Mr. Harold C. Simmons.  Each  operating  segment is separately
managed,  and each  operating  segment  represents  a  strategic  business  unit
offering different products.

     The Company's  reportable operating segments are comprised of the chemicals
business  conducted by NL, the component  products  business  conducted by CompX
and,  beginning in July 1999, the waste management  business  conducted by Waste
Control Specialists.

     NL manufactures and sells titanium  dioxide  pigments  ("TiO2") through its
subsidiary Kronos, Inc. TiO2 is used to impart whiteness, brightness and opacity
to a wide variety of products,  including paints,  plastics,  paper,  fibers and
ceramics.  Kronos has production facilities located throughout North America and
Europe.  Kronos  also owns a one-half  interest  in a TiO2  production  facility
located in Louisiana. See Note 7.

     CompX produces and sells component  products  (ergonomic  computer  support
systems,  precision  ball  bearing  slides  and  security  products)  for office
furniture,  computer related  applications and a variety of other  applications.
CompX has production facilities in North America, Europe and Asia.

     Waste  Control  Specialists  operates  a  facility  in West  Texas  for the
processing,  treatment and storage of  hazardous,  toxic and low-level and mixed
radioactive  wastes,  and for the  disposal of  hazardous  and toxic and certain
types of low-level and mixed radioactive  wastes.  Waste Control  Specialists is
seeking  additional  regulatory  authorizations  to  expand  its  treatment  and
disposal capabilities for low-level and mixed radioactive wastes.

     TIMET is a  vertically  integrated  producer  of  titanium  sponge,  melted
products (ingot and slab) and a variety of titanium mill products for aerospace,
industrial and other applications with production facilities located in the U.S.
and Europe.

     The  Company  evaluates  segment  performance  based on  segment  operating
income,  which is defined as income  before  income taxes and interest  expense,
exclusive of certain non-recurring items (such as gains or losses on disposition
of business units and other  long-lived  assets  outside the ordinary  course of
business and certain legal settlements) and certain general corporate income and
expense items (including  securities  transactions gains and losses and interest
and  dividend  income)  which  are not  attributable  to the  operations  of the
reportable  operating  segments.  The  accounting  policies  of  the  reportable
operating  segments are the same as those described in Note 1. Segment operating
profit includes the effect of amortization of any goodwill and other  intangible
assets attributable to the segment.

     Interest income included in the calculation of segment  operating income is
not material in 1999, 2000 or 2001.  Capital  expenditures  include additions to
property  and  equipment  and mining  properties  but exclude  amounts  paid for
business units acquired in business  combinations  accounted for by the purchase
method.  See Note 3.  Depreciation,  depletion and amortization  related to each
reportable  operating  segment  includes  amortization of any goodwill and other
intangible  assets  attributable  to  the  segment.   Amortization  of  deferred
financing costs is included in interest expense. There are no intersegment sales
or any other significant intersegment transactions.

     Segment assets are comprised of all assets  attributable to each reportable
operating segment, including goodwill and other intangible assets. The Company's
investment in the TiO2  manufacturing  joint venture (see Note 7) is included in
the chemicals business segment assets.  Corporate assets are not attributable to
any  operating  segment and consist  principally  of cash and cash  equivalents,
restricted cash equivalents,  marketable  securities and loans to third parties.
At December 31,  2001,  approximately  38% of  corporate  assets were held by NL
(2000 - 31%), with substantially all of the remainder held by Valhi.

     For  geographic  information,  net  sales  are  attributed  to the place of
manufacture    (point-of-origin)    and   the    location   of   the    customer
(point-of-destination);   property  and  equipment  and  mining  properties  are
attributed to their physical  location.  At December 31, 2001, the net assets of
non-U.S.  subsidiaries  included in consolidated  net assets  approximated  $664
million (2000 - $650 million).







                                                    Years ended December 31,
                                                 1999        2000         2001
                                                 ----        ----         ----
                                                         (In millions)
Net sales:
                                                              
  Chemicals ................................   $  908.4    $  922.3    $  835.1
  Component products .......................      225.9       253.3       211.4
  Waste management (after consolidation) ...       10.9        16.3        13.0
                                               --------    --------    --------

    Total net sales ........................   $1,145.2    $1,191.9    $1,059.5
                                               ========    ========    ========

Operating income:
  Chemicals ................................   $  126.2    $  187.4    $  143.5
  Component products .......................       40.2        37.5        13.1
  Waste management (after consolidation) ...       (1.8)       (7.2)      (14.4)
                                               --------    --------    --------

    Total operating income .................      164.6       217.7       142.2

General corporate items:
  Legal settlement gains, net ..............       --          69.5        31.9
  Securities transactions ..................         .8        --          47.0
  Interest and dividend income .............       43.0        40.3        38.0
  Insurance gain ...........................       --          --          16.2
  Gain on sale/leaseback ...................       --          --           2.2
  General expenses, net ....................      (24.1)      (34.6)      (34.1)
Interest expense ...........................      (72.0)      (71.5)      (62.3)
                                               --------    --------    --------
                                                  112.3       221.4       181.1
Equity in:
  TIMET ....................................       --          (9.0)       (9.2)
  Tremont Corporation ......................      (48.7)       --          --
  Waste Control Specialists ................       (8.5)       --          --
  Other ....................................       --           1.7          .6
                                               --------    --------    --------

    Income from continuing operations
     before income taxes ...................   $   55.1    $  214.1    $  172.5
                                               ========    ========    ========

Net sales - point of origin:
  United States ............................   $  399.5    $  436.0    $  379.9
  Germany ..................................      459.4       444.1       398.5
  Belgium ..................................      138.7       137.8       126.8
  Norway ...................................       88.3        98.3       102.8
  Netherlands ..............................       36.8        35.8        32.2
  Other Europe .............................       92.8        92.7        82.3
  Canada ...................................      259.7       253.7       230.7
  Taiwan ...................................         .7        12.1         9.6
  Eliminations .............................     (330.7)     (318.6)     (303.3)
                                               --------    --------    --------

                                               $1,145.2    $1,191.9    $1,059.5
                                               ========    ========    ========

Net sales - point of destination:
  United States ............................   $  412.7    $  459.3    $  401.8
  Europe ...................................      520.1       515.2       462.4
  Canada ...................................      104.4        97.0        82.5
  Asia .....................................       45.0        53.6        51.3
  Other ....................................       63.0        66.8        61.5
                                               --------    --------    --------

                                               $1,145.2    $1,191.9    $1,059.5
                                               ========    ========    ========









                                                       Years ended December 31,
                                                     1999        2000       2001
                                                     ----        ----       ----
                                                             (In millions)
Depreciation, depletion and amortization:
                                                                  
  Chemicals ...................................      $52.5      $54.1      $54.6
  Component products ..........................        9.6       12.6       14.9
  Waste management (after consolidation) ......        1.5        3.3        3.8
  Corporate ...................................        1.1        1.1        1.2
                                                     -----      -----      -----

                                                     $64.7      $71.1      $74.5
                                                     =====      =====      =====

Capital expenditures:
  Chemicals ...................................      $32.7      $31.1      $53.7
  Component products ..........................       19.7       23.1       13.2
  Waste management (after consolidation) ......         .3        3.3        3.1
  Corporate ...................................        3.2         .3         .8
                                                     -----      -----      -----

                                                     $55.9      $57.8      $70.8
                                                     =====      =====      =====






                                                        December 31,
                                               1999         2000           2001
                                               ----         ----           ----
                                                      (In millions)
Total assets:
  Operating segments:
                                                               
    Chemicals ........................      $1,413.8      $1,313.1      $1,296.5
    Component products ...............         205.4         227.2         227.3
    Waste management .................          33.9          32.3          31.1
  Investment in:
    Titanium Metals Corporation ......          85.8          72.7          60.3
    Other joint ventures .............          13.7          13.1          12.4
  Corporate and eliminations .........         482.6         598.4         526.2
                                            --------      --------      --------

                                            $2,235.2      $2,256.8      $2,153.8
                                            ========      ========      ========

Net property and equipment and
 mining properties:
  United States ......................      $   67.3      $   82.5      $   84.0
  Germany ............................         278.5         246.5         243.1
  Canada .............................          94.3          88.2          83.0
  Norway .............................          64.1          57.7          55.2
  Belgium ............................          57.5          53.7          52.6
  Netherlands ........................          17.6          17.2           7.3
  Other Europe .......................           1.3          --            --
  Taiwan .............................           4.9           5.7           5.5
                                            --------      --------      --------

                                            $  585.5      $  551.5      $  530.7
                                            ========      ========      ========









Note 3 -  Business combinations and disposals:

     NL  Industries,  Inc.  At the  beginning  of 1999,  Valhi  held 58% of NL's
outstanding common stock, and Tremont held an additional 20% of NL. During 1999,
2000 and 2001, NL purchased shares of its own common stock in market and private
transactions for an aggregate of $53.6 million,  thereby  increasing Valhi's and
Tremont's ownership of NL to 61% and 21% at December 31, 2001, respectively. See
Note 18. The Company  accounted for such  increases in its interest in NL by the
purchase method (step acquisition).

     CompX  International Inc. At the beginning of 1999, the Company held 64% of
CompX's common stock.  During 1999,  2000 and 2001,  Valhi  purchased  shares of
CompX common  stock,  and CompX  purchased  shares of its own common  stock,  in
market  transactions for an aggregate of $12.1 million,  thereby  increasing the
Company's  ownership  interest of CompX to 69% at December 31, 2001. The Company
accounted  for such  increases in its  interest in CompX by the purchase  method
(step acquisition).

     In 1999, CompX acquired two slide producers for an aggregate of $65 million
cash consideration.  In 2000, CompX acquired a lock producer for an aggregate of
$9 million cash  consideration.  Such  acquisitions  were  accounted  for by the
purchase method.

     Waste Control  Specialists  LLC. In 1995,  Valhi acquired a 50% interest in
newly-formed  Waste Control  Specialists  LLC. Valhi  contributed $25 million to
Waste  Control  Specialists  at  various  dates  through  early 1997 for its 50%
interest.   Valhi  contributed  an  additional  $10  million  to  Waste  Control
Specialists'  equity  in each  of  1997,  1998  and  1999,  and  contributed  an
additional  $20 million to Waste Control  Specialists'  equity in 2000,  thereby
increasing  its  membership  interest  from 50% to 90% at December  31,  2001. A
substantial  portion of such  equity  contributions  were used by Waste  Control
Specialists to reduce the then-outstanding balance of its revolving intercompany
borrowings from the Company.

     In 1995, the other owner of Waste Control Specialists,  KNB Holdings, Ltd.,
contributed certain assets, primarily land and certain operating permits for the
facility site, and Waste Control  Specialists also assumed certain  indebtedness
of the other owner.  KNB Holdings is controlled  by an  individual  who had been
granted the duties of chief executive officer of Waste Control Specialists under
an  employment  agreement  previously-effective  through  at  least  2001.  Such
individual had the ability to establish management policies and procedures,  and
had the  authority  to make  routine  operating  decisions,  for  Waste  Control
Specialists.  Prior  to June  1999,  the  rights  granted  to the  owner  of the
remaining  membership  interest under the employment  agreement  discussed above
overcame the Company's presumption of control at its majority ownership interest
level, and the Company  accounted for its interest in Waste Control  Specialists
by the  equity  method.  As of June  1999,  that  individual  resigned  as chief
executive officer and a new chief executive officer unrelated to the other owner
was appointed. Accordingly, the Company was then deemed to control Waste Control
Specialists.  The Company  commenced  consolidating  Waste Control  Specialists'
balance  sheet at June 30,  1999,  and  commenced  consolidating  its results of
operations and cash flows in the third quarter of 1999. See Note 7.

     Valhi is entitled to a 20%  cumulative  preferential  return on its initial
$25 million  investment,  after which earnings are generally split in accordance
with ownership  interests.  The  liabilities of the other owner assumed by Waste
Control   Specialists  in  1995  exceeded  the  carrying  value  of  the  assets
contributed.  Accordingly,  all of Waste  Control  Specialists'  cumulative  net
losses to date have accrued to the Company for financial reporting purposes, and
all of Waste  Control  Specialists  future net  income or net  losses  will also
accrue to the Company until Waste Control  Specialists  reports  positive equity
attributable to the other owner. See Note 13.

     Tremont  Corporation and Tremont Group,  Inc. At the beginning of 1999, the
Company  held  48% of  Tremont  Corporation's  common  stock,  and  the  Company
accounted for its interest in Tremont by the equity method.  During 1999,  Valhi
purchased in market and private transactions additional shares of Tremont for an
aggregate of $1.9 million which, by late December 1999,  increased the Company's
ownership  of Tremont to 50.2% at December 31,  1999.  Accordingly,  the Company
commenced  consolidating  Tremont's  balance sheet at December 31, 1999, and the
Company commenced  consolidating  Tremont's results of operations and cash flows
effective January 1, 2000. See Note 7.

     During 2000,  Valhi and NL each  purchased  shares of Tremont in market and
private  transactions for an aggregate of $45.4 million,  increasing Valhi's and
NL's ownership of Tremont to 64% and 16% at December 31, 2000, respectively. See
Note 18. Effective with the close of business on December 31, 2000, Valhi and NL
each  contributed  their Tremont shares to newly-formed  Tremont Group in return
for an 80% and 20%  ownership  interest  in  Tremont  Group,  respectively,  and
Tremont  Group  became  the owner of the 80% of  Tremont  that  Valhi and NL had
previously owned in the aggregate.  Tremont Group recorded the shares of Tremont
received from Valhi and NL at  predecessor  carryover  cost basis.  During 2001,
Valhi purchased a nominal number of additional Tremont Corporation common shares
for  $198,000.  The Company  accounted  for such  increases  in its  interest in
Tremont during 1999, 2000 and 2001 by the purchase method (step acquisition).

     In December 2000,  TRECO LLC, a 75%-owned  subsidiary of Tremont,  acquired
the 25%  interest in TRECO  previously  held by the other owner for $2.5 million
cash consideration, and TRECO became a wholly-owned subsidiary of Tremont.

     Other.  NL (NYSE:  NL), CompX (NYSE:  CIX),  Tremont (NYSE:  TRE) and TIMET
(NYSE:  TIE) each file periodic reports pursuant to the Securities  Exchange Act
of 1934, as amended.  Discontinued operations represent additional consideration
received  by the Company in 1999  related to the 1997  disposal of its fast food
operations.

     Effective  July 1,  2001,  the  Company  adopted  SFAS  No.  141,  Business
Combinations,  for all business combinations initiated on or after July 1, 2001,
and all purchase business combinations (including step acquisitions). Under SFAS
No. 141, all business combinations are accounted for by the purchase method, and
the pooling-of-interests  method became prohibited.  The Company did not qualify
to use the  pooling-of-interests  method of accounting for business combinations
prior to July 1, 2001.

Note 4 -       Accounts and other receivables:



                                                             December 31,
                                                         2000             2001
                                                         ----             ----
                                                             (In thousands)

                                                                
Accounts receivable ..........................       $ 186,887        $ 166,126
Notes receivable .............................           1,740            2,484
Accrued interest .............................             272               26
Allowance for doubtful accounts ..............          (5,908)          (6,326)
                                                     ---------        ---------

                                                     $ 182,991        $ 162,310







Note 5 -       Marketable securities:



                                                                December 31,
                                                               2000        2001
                                                               ----        ----
                                                                (In thousands)

Current assets:
                                                                  
  Halliburton Company common stock (trading) .............   $   --     $  6,744
  Halliburton Company common stock (available-for-sale) ..       --        8,138
  Restricted debt securities .............................       --        3,583
                                                             --------   --------

                                                             $   --     $ 18,465
                                                             ========   ========
Noncurrent assets (available-for-sale):
  The Amalgamated Sugar Company LLC ......................   $170,000   $170,000
  Restricted debt securities .............................       --       16,121
  Halliburton Company common stock .......................     97,108       --
  Other common stocks ....................................        898        428
                                                             --------   --------

                                                             $268,006   $186,549


     Amalgamated.  Prior to 1999, the Company transferred control of the refined
sugar operations previously conducted by the Company's wholly-owned  subsidiary,
The  Amalgamated  Sugar  Company,  to  Snake  River  Sugar  Company,  an  Oregon
agricultural  cooperative  formed by certain  sugarbeet growers in Amalgamated's
areas  of  operations.  Pursuant  to the  transaction,  Amalgamated  contributed
substantially  all of its net assets to the  Amalgamated  Sugar  Company  LLC, a
limited liability company  controlled by Snake River, on a tax-deferred basis in
exchange for a non-voting  ownership  interest in the LLC. The cost basis of the
net assets  transferred by Amalgamated to the LLC was approximately $34 million.
As part of such transaction, Snake River made certain loans to Valhi aggregating
$250 million.  Such loans from Snake River are  collateralized  by the Company's
interest in the LLC. Snake River's  sources of funds for its loans to Valhi,  as
well as for the $14 million it contributed to the LLC for its voting interest in
the LLC,  included  cash capital  contributions  by the grower  members of Snake
River and $180  million  in debt  financing  provided  by Valhi,  of which  $100
million was repaid  prior to 1999 when Snake River  obtained an equal  amount of
third-party term loan financing.  After such repayments,  $80 million  principal
amount of Valhi's loans to Snake River remain outstanding. See Notes 8 and 11.

     The Company and Snake  River share in  distributions  from the LLC up to an
aggregate of $26.7 million per year (the "base" level),  with a preferential 95%
share going to the Company. To the extent the LLC's distributions are below this
base level in any given  year,  the Company is  entitled  to an  additional  95%
preferential  share of any future annual LLC distributions in excess of the base
level until such shortfall is recovered.  Under certain conditions,  the Company
is entitled to receive  additional cash  distributions  from the LLC,  including
amounts discussed in Note 8. The Company may, at its option,  require the LLC to
redeem the Company's  interest in the LLC beginning in 2010, and the LLC has the
right to  redeem  the  Company's  interest  in the LLC  beginning  in 2027.  The
redemption   price  is  generally  $250  million  plus  the  amount  of  certain
undistributed income allocable to the Company. In the event the Company requires
the LLC to redeem the Company's  interest in the LLC,  Snake River has the right
to  accelerate  the maturity of and call  Valhi's $250 million  loans from Snake
River.

     The LLC Company Agreement contains certain  restrictive  covenants intended
to protect the Company's interest in the LLC,  including  limitations on capital
expenditures  and additional  indebtedness  of the LLC. The Company also has the
ability  to  temporarily  take  control  of the LLC in the event  the  Company's
cumulative  distributions  from  the  LLC  fall  below  specified  levels.  As a
condition to  exercising  temporary  control,  the Company  would be required to
escrow  funds in  amounts up to the next  three  years of debt  service of Snake
River's  third-party  term loan (an aggregate of $25 million) unless the Company
and Snake River's third-party lender otherwise mutually agree.  Through December
31, 2001,  the Company's  cumulative  distributions  from the LLC had not fallen
below the specified levels.

     Beginning  in 2000,  Snake River  agreed that the annual  amount of (i) the
distributions paid by the LLC to the Company plus (ii) the debt service payments
paid by Snake River to the  Company on the $80 million  loan will at least equal
the  annual  amount of  interest  payments  owed by Valhi to Snake  River on the
Company's  $250 million in loans from Snake  River.  In the event that such cash
flows  to the  Company  are less  than  the  required  minimum  amount,  certain
agreements among the Company,  Snake River and the LLC made in 2000, including a
reduction in the amount of  cumulative  distributions  which must be paid by the
LLC to the Company in order to prevent  the  Company  from having the ability to
temporarily take control of the LLC, would  retroactively  become null and void.
Through  December  31,  2001,  Snake  River and the LLC  maintained  the minimum
required levels of cash flows to the Company.

     The  Company  reports  the  cash  distributions  received  from  the LLC as
dividend  income.  See Note 12.  The  amount  of such  future  distributions  is
dependent  upon,  among  other  things,  the  future  performance  of the  LLC's
operations. Because the Company receives preferential distributions from the LLC
and has the right to  require  the LLC to redeem its  interest  in the LLC for a
fixed and determinable  amount  beginning at a fixed and determinable  date, the
Company  accounts  for  its  investment  in  the  LLC  as an  available-for-sale
marketable security carried at estimated fair value. In estimating fair value of
the Company's  interest in the LLC, the Company  considers,  among other things,
the  outstanding  balance  of  the  Company's  loans  to  Snake  River  and  the
outstanding balance of the Company's loans from Snake River.

     Halliburton.  At  December  31,  2001,  Valhi  held 1.1  million  shares of
Halliburton  common stock  (aggregate  cost of $9 million)  with a quoted market
price of $13.10 per share, or an aggregate market value of $15 million.  Of such
Halliburton shares,  approximately  515,000 Halliburton shares are classified as
trading securities and 621,000 are classified as available-for-sale  securities.
Valhi's LYONs debt  obligations  are  exchangeable at any time, at the option of
the LYON  holder,  for the shares of  Halliburton  common  stock  classified  as
available-for-sale, and the carrying value of such Halliburton shares is limited
to  the  accreted  LYONs  obligations.  The  Halliburton  shares  classified  as
available-for-sale  are held in escrow  for the  benefit  of the  holders of the
LYONs.  Valhi receives the regular quarterly  dividend on all of the Halliburton
shares held, including shares held in escrow. The available-for-sale Halliburton
shares are  classified  as a current  asset at  December  31,  2001  because the
related LYON  obligations,  which are redeemable at the option of the holders in
October 2002, are classified as a current  liability at such date.  During 1999,
2000 and 2001,  certain LYON holders exchanged their LYONs for 7,000,  5,000 and
1.2 million Halliburton shares,  respectively.  The shares classified as trading
securities  were  reclassified  from  available-for-sale  during  2001 when they
became  eligible  to, and were,  released to Valhi from the LYONs  escrow.  Also
during 2001, an  additional  390,000  Halliburton  shares were released to Valhi
from the  LYONs  escrow  and were  sold in  market  transactions  for  aggregate
proceeds of $16.8 million.  See Notes 11 and 12.  Halliburton  provides services
and products to customers in the oil and gas industry,  and provides engineering
and construction services for commercial, industrial and governmental customers.
Halliburton (NYSE: HAL) files periodic reports with the SEC.

     Other.  The aggregate cost of the debt securities,  restricted  pursuant to
the terms of one of NL's environmental  special purpose trusts discussed in Note
1, is  approximately  $19.7 million at December 31, 2001.  The aggregate cost of
other noncurrent  available-for-sale  securities is nominal at December 31, 2001
(December 31, 2000 - $2.3 million). See Note 12.






Note 6 -       Inventories:



                                                                December 31,
                                                          2000             2001
                                                          ----             ----
                                                              (In thousands)

Raw materials:
                                                                  
  Chemicals ..................................         $ 66,061         $ 79,162
  Component products .........................           11,866            9,677
                                                       --------         --------
                                                         77,927           88,839
                                                       --------         --------

In process products:
  Chemicals ..................................            7,117            9,675
  Component products .........................           11,454           12,619
                                                       --------         --------
                                                         18,571           22,294
                                                       --------         --------

Finished products:
  Chemicals ..................................          107,895          117,976
  Component products .........................           12,811            8,494
                                                       --------         --------
                                                        120,706          126,470
                                                       --------         --------

Supplies (primarily chemicals) ...............           25,790           25,130
                                                       --------         --------

                                                       $242,994         $262,733


Note 7 -       Investment in affiliates:



                                                               December 31,
                                                          2000            2001
                                                          ----            ----
                                                              (In thousands)

                                                                  
Ti02 manufacturing joint venture ...............        $150,002        $138,428
Titanium Metals Corporation ....................          72,655          60,272
Other joint ventures ...........................          13,134          12,415
                                                        --------        --------

                                                        $235,791        $211,115


     TiO2  manufacturing   joint  venture.  A  Kronos  TiO2  subsidiary  (Kronos
Louisiana,  Inc.,  or "KLA") and another  Ti02  producer  are equal  owners of a
manufacturing  joint venture  (Louisiana  Pigment Company,  L.P., or "LPC") that
owns and operates a TiO2 plant in Louisiana. KLA and the other Ti02 producer are
each   required  to  purchase   one-half  of  the  TiO2  produced  by  LPC.  The
manufacturing joint venture operates on a break-even basis, and consequently the
Company reports no equity in earnings of LPC. Each owner's acquisition  transfer
price  for its  share of the TiO2  produced  is equal to its  share of the joint
venture's production costs and interest expense, if any.

     LPC's net sales  aggregated  $171.6  million,  $185.9  million  and  $187.4
million in 1999,  2000 and 2001,  respectively,  of which $85.3  million,  $92.5
million and $93.4  million,  respectively,  represented  sales to Kronos and the
remainder  represented  sales to LPC's other owner.  Substantially  all of LPC's
operating costs during the past three years represented costs of sales.

     At December 31, 2001,  LPC reported  total assets and  partners'  equity of
$296.4  million  and $279.6  million,  respectively  (2000 - $321.0  million and
$302.2 million, respectively). Over 80% of LPC's assets at December 31, 2000 and
2001 are comprised of property and equipment;  the remainder of LPC's assets are
comprised principally of inventories, receivables from its partners and cash and
cash equivalents.  LPC's liabilities at December 31, 2000 and 2001 are comprised
primarily of trade payables and accruals.  LPC has no  indebtedness  at December
31, 2000 and 2001.

     Titanium  Metals  Corporation.  At December 31, 2001, the Company held 12.3
million  shares of TIMET with a quoted  market  price of $3.99 per share,  or an
aggregate  market value of $49 million (2000 - 12.3 million shares with a quoted
market price of $6.75 per share, or an aggregate market value of $83 million).

     At December 31, 2001,  TIMET  reported  total assets of $699.4  million and
stockholders'  equity  of  $298.1  million  (2000 - $759.1  million  and  $357.5
million,  respectively).  TIMET's  total  assets at December  31,  2001  include
current assets of $308.7  million,  property and equipment of $275.3 million and
goodwill and other  intangible  assets of $54.1 million (2000 - $248.2  million,
$302.1 million and $62.6 million,  respectively).  TIMET's total  liabilities at
December 31, 2001 include current liabilities of $122.4 million,  long-term debt
of $19.3 million,  accrued OPEB costs of $16.0 million and convertible preferred
securities  of $201.3  million  (2000 - $115.8  million,  $19.0  million,  $18.2
million and $201.2 million, respectively). During 2001, TIMET reported net sales
of $486.9  million,  operating  income of $64.5  million and a net loss of $41.8
million (2000 - net sales of $426.8 million,  an operating loss of $41.7 million
and a net loss of $38.9 million).

     Tremont  Corporation.  Effective  December 31, 1999, the Company  commenced
consolidating  Tremont's balance sheet, and the Company commenced  consolidating
Tremont's  results of operations and cash flows  effective  January 1, 2000. See
Note 3. During 1999,  Tremont  reported a net loss of $28.2  million,  comprised
principally  of equity in earnings of NL of $28.1  million,  equity in losses of
TIMET of $72.0 million and an income tax benefit of $18.9 million. The Company's
equity  in  losses  of  Tremont  in 1999  included  a $50.0  million  impairment
provision for an other than temporary decline in the value of TIMET.

     Waste Control  Specialists LLC. The Company commenced  consolidating  Waste
Control  Specialists'  results of operations and cash flows in the third quarter
of 1999. For periods prior to consolidation during the first six months of 1999,
Waste  Control  Specialists  reported a net loss of $8.5  million,  all of which
accrued  to  Valhi  for  financial  reporting  purposes,  and net  sales of $8.3
million. See Note 3.

     Other. At December 31, 2000 and 2001,  other joint ventures,  held by TRECO
LLC, are comprised of (i) a 32% interest in Basic Management, Inc., which, among
other things,  provides  utility  services in the  industrial  park where one of
TIMET's plants is located, and (ii) a 12% interest in The Landwell Company L.P.,
which is  actively  engaged in efforts to develop  certain  real  estate.  Basic
Management owns an additional 50% interest in Landwell.

     At December 31, 2001, the combined  balance sheets of Basic  Management and
Landwell  reflected total assets and partners' equity of $89.2 million and $49.7
million,  respectively  (2000 - $96.6 million and $55.4 million,  respectively).
The combined  total assets at December 31, 2001 include  current assets of $32.1
million,  property and  equipment of $18.1  million,  deferred  charges of $13.7
million, land and development costs of $13.1 million,  long-term notes and other
receivables of $9.4 million and investment in undeveloped  land and water rights
of $2.3 million (2000 - $41.5  million,  $18.3  million,  $14.2  million,  $11.9
million,   $7.5  million  and  $2.5  million,   respectively).   Combined  total
liabilities at December 31, 2001 include  current  liabilities of $16.5 million,
long-term debt of $18.5 million and deferred  income taxes of $4.0 million (2000
- - $16.7 million, $19.2 million and $4.6 million, respectively).

     During 2001, Basic Management and Landwell  reported  combined  revenues of
$19.3 million, income before income taxes of $575,000 and net income of $761,000
(2000 - $28.8 million, $8.5 million and $7.6 million, respectively; 1999 - $11.0
million,  $364,000 and $551,00,  respectively).  Landwell is treated for federal
income tax purposes as a partnership,  and accordingly  the combined  results of
operations  of Basic  Management  and Landwell  includes a provision  for income
taxes on Landwell's  earnings  only to the extent that such  earnings  accrue to
Basic Management.

Note 8 -       Other noncurrent assets:



                                                                December 31,
                                                           2000            2001
                                                           ----            ----
                                                               (In thousands)
Loans and other receivables:
  Snake River Sugar Company:
                                                                  
    Principal ....................................       $ 80,000       $ 80,000
    Interest .....................................         17,526         22,718
  Other ..........................................          4,754          5,706
                                                         --------       --------
                                                          102,280        108,424
  Less current portion ...........................          1,740          2,484
                                                         --------       --------

  Noncurrent portion .............................       $100,540       $105,940
                                                         ========       ========

Other assets:
  Restricted cash equivalents ....................       $ 22,897       $  4,713
  Intangible assets ..............................          2,646          2,440
  Waste disposal site operating permits ..........          3,299          2,527
  Refundable insurance deposits ..................          1,011          1,609
  Deferred financing costs .......................          2,527          1,120
  Other ..........................................         17,224         20,140
                                                         --------       --------

                                                         $ 49,604       $ 32,549
                                                         ========       ========


     Valhi's loan to Snake River,  as amended,  is  subordinate to Snake River's
third-party senior term loan and bears interest at a fixed rate of 6.49% (12.99%
during 1999 and the first three  months of 2000),  with all amounts due no later
than 2010.  Covenants  contained in Snake River's  third-party  senior term loan
allow Snake River, under certain  conditions,  to pay periodic  installments for
debt  service  on the $80  million  loan  prior to its  maturity  in 2010.  Such
covenants allowed Snake River to pay interest debt services payments to Valhi of
$7.2 million in 1999 and $950,000 in 2000. The Company does not currently expect
to receive any significant  debt service  payments from Snake River during 2002,
and  accordingly  all  accrued  and unpaid  interest  has been  classified  as a
noncurrent asset as of December 31, 2001. Under certain  conditions,  Valhi will
be required to pledge $5 million in cash equivalents or marketable securities to
collateralize  Snake  River's  third-party  senior term loan as a  condition  to
permit continued  repayment of the $80 million loan. No such cash equivalents or
marketable securities have yet been required to be pledged at December 31, 2001.

     The  reduction  of interest  income  resulting  from the  reduction  in the
interest  rate on the $80 million loan from 12.99% to 6.49%  effective  April 1,
2000  will be  recouped  and  paid to the  Company  via  additional  future  LLC
distributions  from  The  Amalgamated  Sugar  Company  LLC upon  achievement  of
specified levels of future LLC profitability.  If Snake River and the LLC do not
maintain minimum specified levels of cash flow to the Company, the interest rate
on the loan to Snake River would revert back to 12.99%  retroactive  to April 1,
2000.  Through December 31, 2001, Snake River and the LLC maintained the minimum
required  levels  of cash  flows to the  Company.  See Note 5.  Snake  River has
granted  to  Valhi  a lien on  substantially  all of  Snake  River's  assets  to
collateralize the $80 million loan, such lien becoming effective  generally upon
the  repayment of Snake  River's  third-party  senior term loan with a scheduled
maturity date of April 2009.

Note 9 - Goodwill:

     Changes in the carrying  amount of goodwill  during the past three years is
presented  in the table  below.  Goodwill  related  to the  chemicals  operating
segment was  generated  from the  Company's  various  step  acquisitions  of its
interest in NL Industries.  Goodwill related to the component products operating
segment was generated  principally from CompX's acquisitions of certain business
units during 1998,  1999 and 2000,  with a very small amount  generated from the
Company's various step acquisitions of CompX.



                                                        Operating segment
                                                             Component
                                                Chemicals     products    Total
                                                           (In millions)

                                                                
Balance at December 31, 1998 ................     $234.0      $ 25.3     $259.3
Goodwill acquired during the year ...........        1.9        24.1       26.0
Periodic amortization .......................       (9.7)       (2.1)     (11.8)
Consolidation of Tremont Corporation ........       85.2        --         85.2
Changes in foreign exchange rates ...........       --          (2.2)      (2.2)
                                                  ------      ------     ------

Balance at December 31, 1999 ................      311.4        45.1      356.5
Goodwill acquired during the year ...........       16.0         4.1       20.1
Periodic amortization .......................      (13.4)       (2.5)     (15.9)
Changes in foreign exchange rates ...........       --          (1.3)      (1.3)
                                                  ------      ------     ------

Balance at December 31, 2000 ................      314.0        45.4      359.4

Goodwill acquired during the year ...........        7.7        --          7.7
Periodic amortization .......................      (14.5)       (2.4)     (16.9)
Changes in foreign exchange rates ...........       --          (1.1)      (1.1)
                                                  ------      ------     ------

Balance at December 31, 2001 ................     $307.2      $ 41.9     $349.1
                                                  ======      ======     ======


     Upon adoption of SFAS No. 142 effective  January 1, 2002 (see Note 20), the
goodwill  related to the  chemicals  operating  segment  will be assigned to the
reporting  unit (as that term is defined in SFAS No.  142)  consisting  of NL in
total, and the goodwill related to the components product operating segment will
be assigned to two reporting units within that operating segment, one consisting
of CompX's  security  products  operations  and the other  consisting of CompX's
ergonomic and slide products operations.

Note 10 -      Accrued liabilities:



                                                               December 31,
                                                         2000              2001
                                                         ----              ----

Current:
                                                                  
  Employee benefits ..........................         $ 44,397         $ 39,974
  Environmental costs ........................           56,323           64,165
  Deferred income ............................            7,241            9,479
  Interest ...................................            6,172            5,162
  Other ......................................           48,298           47,708
                                                       --------         --------

                                                       $162,431         $166,488
                                                       ========         ========

Noncurrent:
  Insurance claims and expenses ..............         $ 22,424         $ 19,182
  Employee benefits ..........................           11,893            8,616
  Deferred income ............................            5,453            1,333
  Other ......................................            1,285            3,511
                                                       --------         --------

                                                       $ 41,055         $ 32,642
                                                       ========         ========






Note 11 -      Notes payable and long-term debt:



                                                                December 31,
                                                             2000         2001
                                                             ----         ----
                                                               (In thousands)

                                                                  
Notes payable - Kronos bank credit agreements ........     $ 70,039     $ 46,201
                                                           ========     ========

Long-term debt:
  Valhi:
    Snake River Sugar Company ........................     $250,000     $250,000
    Liquid Yield Option Notes (LYONs) ................      100,333       25,472
    Bank credit facility .............................       31,000       35,000
    Other ............................................        2,880        2,880
                                                           --------     --------

                                                            384,213      313,352
                                                           --------     --------

  Subsidiaries:
    NL Senior Secured Notes ..........................      194,000      194,000
    CompX bank credit facility .......................       39,000       49,000
    Waste Control Specialists bank term loan .........        5,311         --
    Valcor Senior Notes ..............................        2,431        2,431
    Other ............................................        4,683        3,404
                                                           --------     --------

                                                            245,425      248,835
                                                           --------     --------

                                                            629,638      562,187

  Less current maturities ............................       34,284       64,972
                                                           --------     --------

                                                           $595,354     $497,215


     Valhi.  Valhi's $250  million in loans from Snake River Sugar  Company bear
interest at a weighted  average fixed interest rate of 9.4%, are  collateralized
by the Company's  interest in The  Amalgamated  Sugar Company LLC and are due in
January  2027.  Currently,  these loans are  nonrecourse  to Valhi.  Up to $37.5
million  principal  amount of such loans will become  recourse to Valhi when the
balance of Valhi's loan to Snake River (including accrued interest) becomes less
than $37.5  million.  Under certain  conditions,  Snake River has the ability to
accelerate the maturity of these loans. See Notes 5 and 8.

     The zero coupon Senior Secured  LYONs,  $43.1 million  principal  amount at
maturity in October 2007  outstanding  at December  31,  2001,  were issued with
significant OID to represent a yield to maturity of 9.25%. No periodic  interest
payments are required.  Each $1,000 in principal amount at maturity of the LYONs
is  exchangeable,  at any time at the option of the  holders  of the LYONs,  for
14.4308  shares  of  Halliburton  common  stock  held by Valhi.  Such  shares of
Halliburton common stock,  classified as available-for-sale,  are collateral for
the LYONs debt  obligations and are held in escrow for the benefit of holders of
the LYONs.  Valhi  receives  the  regular  quarterly  dividend  on the  escrowed
Halliburton shares.  During 1999, 2000 and 2001, holders representing  $483,000,
$336,000 and $92.2 million principal amount at maturity,  respectively, of LYONs
exchanged such LYONs for  Halliburton  shares.  Under the terms of the indenture
governing the LYONs, the Company has the option to deliver, in whole or in part,
cash equal to the market  value of the  Halliburton  shares  that are  otherwise
required to be delivered  to the LYONs  holder in an exchange,  and a portion of
such  exchanges  during 2001 was so settled.  Also during  2001,  $50.4  million
principal  amount at maturity of LYONs were  redeemed by the Company for cash at
various  redemption  prices  equal to the  accreted  value  of the  LYONs on the
respective  redemption  dates.  The LYONs are  redeemable,  at the option of the
holder, in October 2002, at $636.27 per $1,000 principal amount (the issue price
plus accrued OID through such purchase  date),  or an aggregate of $27.4 million
based on the number of LYONs  outstanding at December 31, 2001, and  accordingly
the LYONs are  classified  as a current  liability at December  31,  2001.  Such
redemptions  may be paid,  at Valhi's  option,  in cash,  shares of  Halliburton
common stock, or a combination thereof.  The LYONs are redeemable,  at any time,
at Valhi's  option,  for cash equal to the issue price plus  accrued OID through
the  redemption  date. At December 31, 2000 and 2001,  the net carrying value of
the  LYONs  per  $1,000   principal   amount  at  maturity  was  $541  and  $592
respectively,  and the  quoted  market  price of the  LYONs  was $605 and  $580,
respectively.

     At  December  31,  2001,  Valhi has a $55  million  revolving  bank  credit
facility which matures in November 2002,  generally bears interest at LIBOR plus
1.5% (for LIBOR-based borrowings) or prime (for prime-based borrowings),  and is
collateralized  by 30 million shares of NL common stock held by Valhi.  The size
of the facility was  increased to $70 million in January  2002,  and was further
increased to $72.5 million in February 2002. The agreement  limits dividends and
additional  indebtedness  of Valhi and contains  other  provisions  customary in
lending transactions of this type. In the event of a change of control of Valhi,
as defined,  the lenders would have the right to accelerate  the maturity of the
facility. The maximum amount which may be borrowed under the facility is limited
to  one-third  of the  aggregate  market  value of the shares of NL common stock
pledged as  collateral.  Based on NL's  December 31, 2001 quoted market price of
$15.27 per share,  the 30 million  shares of NL common stock  pledged  under the
facility  provide  more  than  sufficient   collateral  coverage  to  allow  for
borrowings up to the full amount of the  facility,  even after  considering  the
January  and  February  2002  increases  in the  size of the  facility  to $72.5
million.  Valhi  would  become  limited  to  borrowing  less than the full $72.5
million  amount of the  facility,  or would be  required  to  pledge  additional
collateral  if the full amount of the facility had been  borrowed,  only if NL's
stock price were to fall below  approximately  $7.25 per share.  At December 31,
2001, $35 million was outstanding under this facility, consisting of $30 million
of  LIBOR-based  borrowings  (at an  interest  rate of 3.625%) and $5 million of
prime-based  borrowings  (at an interest  rate of 4.75%).  At December 31, 2001,
$18.9 million was available for borrowing under this facility.

     Other Valhi indebtedness consists of an unsecured $2.9 million note payable
bearing  interest  at 6.2% and due in  November  2002.  Such note was  issued in
connection with Valhi's purchase of 90,000 shares of Tremont  Corporation common
stock from an officer of Tremont in 2000. See Note 18.

     NL Industries. NL's 11.75% Senior Secured Notes due 2003 are collateralized
by a series of intercompany  notes from Kronos  International,  Inc. ("KII"),  a
wholly-owned subsidiary of Kronos, to NL, the terms of which mirror those of the
Senior Secured Notes (the "NL Mirror Notes").  The Senior Secured Notes are also
collateralized  by a first priority lien on the stock of Kronos. In the event of
foreclosure,   the  Senior  Secured   noteholders   would  have  access  to  the
consolidated   assets,   earnings   and  equity  of  NL  and  NL  believes   the
collateralization  of the Senior  Secured  Notes,  as  described  above,  is the
functional economic equivalent to a full and unconditional  guarantee by Kronos.
The Senior  Secured  Notes are  redeemable,  at NL's option,  at par value.  The
Senior Secured Notes are issued pursuant to an indenture which contains a number
of covenants and restrictions  which, among other things,  restricts the ability
of NL and its subsidiaries to incur debt, incur liens, pay dividends or merge or
consolidate  with, or sell or transfer all or substantially  all of their assets
to, another  entity.  In the event of a change of control of NL, as defined,  NL
would be required to make an offer to purchase the Senior  Secured Notes at 101%
of the principal  amount. NL would also be required to make an offer to purchase
a specified  amount of the Senior Notes at par value in the event NL generates a
certain  amount of net  proceeds  from the sale of assets  outside the  ordinary
course of business,  and such net proceeds are not otherwise  used for specified
purposes  within a specified time period.  The quoted market price of the Senior
Secured Notes per $1,000  principal amount was $1,010 and $1,005 at December 31,
2000 and 2001,  respectively.  During 2000,  NL redeemed  $50 million  principal
amount of its Senior Secured Notes with a 1.5% premium. Interest expense in 2000
includes $1.1 million related to the write-off of unamortized deferred financing
costs  and  premiums  paid in  connection  with  the  early  retirement  of such
indebtedness. In February 2002, NL announced the redemption of an additional $25
million principal amount of the Senior Secured Notes in March 2002 at par.

     At  December   31,   2001,   notes   payable   consist  of  27  million  of
euro-denominated  borrowings  and 200  million  of  Norwegian  Krona-denominated
borrowings  (aggregating $46 million) which mature during 2002 and bear interest
at rates  ranging  from  3.8% to 7.3%  (2000 - 51  million  of  euro-denominated
borrowings  and 200  million  of  Norwegian  Krona-denominated  borrowings).  At
December 31, 2001,  NL had $8 million  available for  borrowing  under  non-U.S.
credit facilities.

     CompX.  CompX has a $100 million  unsecured  revolving bank credit facility
which matures in 2003 and bears interest at rates based upon the Eurodollar Rate
(4.2% at December  31,  2001).  The  facility  contains  certain  covenants  and
restrictions  customary in lending  transactions of this type which, among other
things, restricts the ability of CompX and its subsidiaries to incur debt, incur
liens  and pay  dividends.  In the  event of a change of  control  of CompX,  as
defined,  the lenders  would have the right to  accelerate  the  maturity of the
facility.  CompX would also be required under certain  conditions to use the net
proceeds  from the sale of assets  outside  the  ordinary  course of business to
reduce outstanding  borrowings under the facility,  and such a transaction would
also result in a permanent  reduction of the size of the  facility.  In December
2001,  CompX  amended  the  facility  to  permit  the   sale/leaseback   of  its
manufacturing  facility in The Netherlands  (see Note 12) without  requiring the
use of the net proceeds from such transaction to reduce  outstanding  borrowings
under the  facility and without  requiring a permanent  reduction in the size of
the  facility.  At December 31, 2001,  $51 million was  available  for borrowing
under this facility.

     Other  indebtedness.  In February 2001, a wholly-owned  subsidiary of Valhi
purchased  Waste  Control  Specialists'  bank term  loan from the  lender at par
value, and such debt became payable to such Valhi subsidiary. Valcor's unsecured
9 5/8% Senior Notes due November 2003 are redeemable at the Company's  option at
par value.  At December 31, 2000 and 2001, the quoted market price of the Valcor
Notes was $982 and $1,006 per $1,000 principal amount, respectively.

        Aggregate maturities of long-term debt at December 31, 2001



Years ending December 31,                                            Amount
                                                                (In thousands)

                                                               
  2002                                                            $ 66,891
  2003                                                             246,624
  2004                                                                 270
  2005                                                                 152
  2006                                                                 144
  2007 and thereafter                                              250,025
                                                                  --------
                                                                   564,106
Less unamortized OID on Valhi LYONs                                  1,919
                                                                  --------

                                                                  $562,187


     The LYONs are  reflected in the above table as due October  2002,  the next
date  they  are  redeemable  at the  option  of  the  holder,  at the  aggregate
redemption  price on such date of $27.4  million  ($636.27 per $1,000  principal
amount at maturity in October 2007).

     Restrictions. In addition to the NL Senior Secured Notes and the CompX bank
credit facility  discussed above,  other subsidiary credit agreements  typically
require the respective subsidiary to maintain minimum levels of equity,  require
the  maintenance of certain  financial  ratios,  limit  dividends and additional
indebtedness and contain other provisions and restrictive covenants customary in
lending  transactions  of this type. At December 31, 2001,  the  restricted  net
assets of consolidated subsidiaries approximated $586 million.

     At December 31, 2001,  amounts available for the payment of Valhi dividends
pursuant to the terms of Valhi's revolving bank credit facility  aggregated $.05
per Valhi share outstanding per quarter, plus an additional $14.2 million.

Note 12 -      Other income, net:



                                                   Years ended December 31,
                                                 1999         2000        2001
                                                 ----         ----        ----
                                                          (In thousands)

Securities earnings:
                                                               
  Dividends and interest ..................   $  43,040    $  40,250    $ 38,003
  Securities transactions, net ............         757           40      47,009
                                              ---------    ---------    --------
                                                 43,797       40,290      85,012
Legal settlement gains, net ...............        --         69,465      31,871
Insurance gain ............................        --           --        16,190
Business interruption insurance ...........        --           --         7,222
Currency transactions, net ................       9,865        6,383       1,824
Noncompete agreement income ...............       4,000        4,000       4,000
Disposal of property and equipment, net ...        (635)      (1,178)      1,375
Pension curtailment gain ..................        --           --           116
Other, net ................................      11,429        8,141       6,390
                                              ---------    ---------    --------

                                              $  68,456    $ 127,101    $154,000
                                              =========    =========    ========


     Interest and dividend income in 1999, 2000 and 2001 includes $23.5 million,
$22.7  million  and  $23.6  million,  respectively,  of  dividend  distributions
received  from  The  Amalgamated  Sugar  Company  LLC.  See  Note 5.  Noncompete
agreement  income  relates to NL's  agreement  not to  compete in the  specialty
chemicals  industry  and is  recognized  in income  ratably  over the  five-year
noncompete  period  ending in February  2003.  The pension  curtailment  gain is
discussed in Note 17.

     Net  securities  transactions  gains in 2001 are  comprised  of (i) a $33.1
million  realized gain related to LYONs exchanges and the resulting  disposition
of a portion of the shares of  Halliburton  common  stock,  (ii) a $13.7 million
realized gain related to the sale of 390,000 shares of Halliburton  common stock
in market  transactions,  (iii) a $14.2 million  unrealized  gain related to the
reclassification  of  515,000  Halliburton  shares  from  available-for-sale  to
trading securities,  (iv) an $11.6 million unrealized loss related to changes in
market value of the Halliburton  shares classified as trading securities and (v)
a $2.3 million impairment charge for an other than temporary decline in value of
certain marketable securities held by the Company. See Notes 5 and 11.

     Securities  transactions  in 2000  include a $5.6  million  gain related to
certain shares of common stock NL received pursuant to the demutualization of an
insurance  company from which NL had purchased  certain  policies.  Such shares,
valued by NL based upon the insurance company's initial public offering price of
$14.25 per share,  were placed by NL in a trust, the assets of which may only be
used to pay for certain of NL's retiree benefits.  The Company accounted for the
$5.6 million  contribution of the insurance  company's common stock to the trust
as a reduction of its accrued OPEB costs. See Note 17.  Securities  transactions
in 2000  also  include  a $5.7  million  impairment  charge  for an  other  than
temporary decline in value of certain marketable securities held by the Company.
Securities  transactions  during 1999 relate principally to LYON exchanges.  See
Notes 5 and 11.

     In 2000, NL recognized a $69.5 million net gain from legal settlements with
certain  of its  former  insurance  carriers.  The  settlements  resolved  court
proceedings in which NL sought reimbursement from the carriers for legal defense
expenditures and indemnity coverage for certain of its environmental remediation
expenditures.  The gain is stated net of $3.1 million of commissions  associated
with the  settlements.  In 2001, NL  recognized  $11.7 million of net gains from
legal settlements, of which $11.4 million relates to additional settlements with
certain of its former insurance  carriers.  Proceeds from  substantially  all of
these  settlements  were  transferred by the carriers to special  purpose trusts
formed  by  NL  to  pay  for  certain  of  its  future   remediation  and  other
environmental  expenditures.  At  December  31, 2000 and 2001,  restricted  cash
equivalents  and debt  securities  include an  aggregate  of $70 million and $74
million, respectively, held by such special purpose trusts.

     In 2001, Waste Control Specialists recognized a $20.1 million net gain from
a legal settlement related to certain previously-reported  litigation.  Pursuant
to the settlement,  Waste Control  Specialists,  among other things,  received a
cash payment of approximately $20.1 million, net of attorney fees.

     In March 2001, NL suffered a fire at its Leverkusen, Germany TiO2 facility.
Production at the facility's chloride-process plant returned to full capacity on
April 8, 2001. The facility's  sulfate-process  plant became  approximately  50%
operational  in September  2001,  and became fully  operational  in late October
2001. The damages to property and the business interruption losses caused by the
fire were covered by insurance,  but the effect on the financial  results of the
Company on a  quarter-to-quarter  basis was impacted by the timing and amount of
insurance recoveries.  Chemicals operating income in 2001 includes $27.3 million
of business  interruption  insurance  recoveries losses caused by the Leverkusen
fire. Of such business  interruption proceeds amount, $20.1 million was recorded
as a reduction of cost of sales to offset unallocated period costs that resulted
from lost  production and the remaining $7.2 million,  representing  recovery of
lost  margin,  was  recorded  as  other  income.  NL also  recognized  insurance
recoveries of $29.1 million in 2001 for property  damage and related cleanup and
other extra  costs,  resulting  in an  insurance  gain of $16.2  million as such
recoveries exceeded the carrying value of the property destroyed and the cleanup
and other extra  expenses  incurred.  The Company  does not expect to report any
additional insurance recoveries related to the Leverkusen fire.

     Net gains from  disposal of property  and  equipment in 2001 include a $2.2
million gain related to the sale/leaseback of CompX's manufacturing  facility in
The Netherlands.  Pursuant to the  sale/leaseback,  CompX sold the manufacturing
facility  with a net  carrying  value of $8.2  million  for $10.0  million  cash
consideration  in  December  2001,  and  CompX  simultaneously  entered  into  a
leaseback of the facility with a nominal  monthly  rental for  approximately  30
months.  CompX has the  option  to  extend  the  leaseback  period  for up to an
additional  two years with  monthly  rentals of $40,000 to  $100,000.  CompX may
terminate  the  leaseback at any time without  penalty.  In addition to the cash
received up front,  CompX  included an estimate of the fair market  value of the
monthly rental during the  nominal-rental  leaseback  period as part of the sale
proceeds.  A portion of the gain from the sale of the facility after transaction
costs,  equal to the present  value of the  monthly  rentals  over the  expected
leaseback  period  (including the fair market value of the monthly rental during
the nominal-rental  leaseback  period),  has been deferred and will be amortized
into income over the expected  leaseback  period.  CompX will  recognize  rental
expense over the leaseback  period,  including  amortization of the prepaid rent
consisting of the estimated  fair market value of the monthly  rental during the
nominal-rental leaseback period.

Note 13 - Minority interest:



                                                             December 31,
                                                        2000              2001
                                                        ----              ----
                                                             (In thousands)
Minority interest in net assets:
                                                                  
NL Industries ............................           $ 66,761           $ 68,566
Tremont Corporation ......................             34,235             32,610
CompX International ......................             49,003             44,767
Subsidiaries of NL .......................              6,279              7,208
                                                     --------           --------

                                                     $156,278           $153,151




                                                  Years ended December 31,
                                            1999            2000           2001
                                            ----            ----           ----
                                                      (In thousands)
Minority interest in net earnings
 (losses) - continuing operations:
                                                              
NL Industries .....................      $ 66,760       $ 30,727       $ 23,061
Tremont Corporation ...............          --            2,071           (175)
CompX International ...............         9,013          7,810          2,236
Subsidiaries of NL ................         3,322          2,436            960
Subsidiaries of Tremont ...........          --              455           --
Subsidiaries of CompX .............          (103)            (3)          --
                                         --------       --------       --------

                                         $ 78,992       $ 43,496       $ 26,082
                                         ========       ========       ========


     Tremont Corporation.  The Company commenced consolidating Tremont's balance
sheet effective  December 31, 1999, and commenced  consolidating  its results of
operations  effective  January  1,  2000.  Accordingly,  the  Company  commenced
reporting minority interest in Tremont's net earnings in 2000. See Note 3.

     Waste Control  Specialists.  Waste Control  Specialists was formed by Valhi
and  another  entity in 1995.  See Note 3.  Waste  Control  Specialists  assumed
certain  liabilities  of the  other  owner  and such  liabilities  exceeded  the
carrying value of the assets contributed by the other owner.  Consequently,  all
of Waste Control Specialists aggregate inception-to-date net losses have accrued
to the  Company  for  financial  reporting  purposes,  and all of Waste  Control
Specialists  future  net income or net losses  will also  accrue to the  Company
until Waste Control  Specialists  reports  positive  equity  attributable to the
other owner. Accordingly, no minority interest in Waste Control Specialists' net
assets or net losses is reported at December 31, 2001.







Note 14 - Stockholders' equity:



                                                    Shares of common stock
                                           Issued         Treasury    Outstanding
                                                      (In thousands)

                                                               
Balance at December 31, 1998 .........      125,521      (10,545)       114,976

Issued ...............................           90         --               90
                                            -------      -------       --------

Balance at December 31, 1999 .........      125,611      (10,545)       115,066

Issued ...............................          119         --              119
Reacquired ...........................         --             (1)            (1)
Other ................................         --            (24)           (24)
                                            -------      -------       --------

Balance at December 31, 2000 .........      125,730      (10,570)       115,160

Issued ...............................           81         --               81
                                            -------      -------       --------

Balance at December 31, 2001 .........      125,811      (10,570)       115,241
                                            =======      =======       ========




     For financial  reporting  purposes,  treasury  stock includes the Company's
proportional  interest in 1.2 million  Valhi shares held by NL.  However,  under
Delaware  Corporation  Law,  100%  of  a  parent  company's  shares  held  by  a
majority-owned subsidiary of the parent is considered to be treasury stock. As a
result,  shares  outstanding for financial  reporting purposes differ from those
outstanding for legal purposes.

     In January 1998, the Company's board of directors authorized the Company to
purchase  up to 2  million  shares  of  its  common  stock  in  open  market  or
privately-negotiated  transactions  over an  unspecified  period of time.  As of
December 31, 2001, the Company had purchased approximately 383,000 shares for an
aggregate of $3.7 million pursuant to such authorization.

     Valhi options.  Valhi has an incentive  stock option plan that provides for
the  discretionary  grant of,  among other  things,  qualified  incentive  stock
options,  nonqualified stock options,  restricted common stock, stock awards and
stock  appreciation  rights. Up to five million shares of Valhi common stock may
be issued  pursuant to this plan.  Options are generally  granted at a price not
less than fair market value on the date of grant,  generally vest ratably over a
five-year  period  beginning one year from the date of grant and expire 10 years
from the date of grant. Restricted stock, when granted, is generally forfeitable
unless  certain  periods of  employment  are completed and held in escrow in the
name of the grantee until the restriction period expires.  No stock appreciation
rights have been granted.

     Outstanding  options at December  31, 2001  represent  approximately  2% of
Valhi's  outstanding  shares at that date and  expire at various  dates  through
2011, with a weighted-average remaining term of 3.5 years. At December 31, 2001,
options to purchase 1.9 million Valhi shares were  exercisable at prices ranging
from $4.96 to $12.06 per share, or an aggregate  amount payable upon exercise of
$13.2 million.  All of such exercisable options are exercisable at various dates
through 2010 at prices lower than the  Company's  December 31, 2001 market price
of $12.70 per share.  At December 31, 2001,  options to purchase  170,000 shares
are  scheduled to become  exercisable  in 2002,  and an aggregate of 4.1 million
shares were available for future grants.






     The following  table sets forth changes in  outstanding  options during the
past three years under all option plans in effect during such periods.



                                                                                                        Amount
                                                                                    Exercise           payable
                                                                                    price per            upon
                                                                    Shares            share            exercise
                                                                               (In thousands, except
                                                                                 per share amounts)

                                                                                              
Outstanding at December 31, 1998                                      2,901           $ 4.76-$14.66       $20,059

Granted                                                                 323            12.00- 12.06         3,876
Exercised                                                               (87)            5.48-  9.50          (621)
Canceled                                                               (172)            6.56- 14.66        (2,500)
                                                                     ------            ------------       -------

Outstanding at December 31, 1999                                      2,965             4.76- 12.16        20,814

Granted                                                                 248            11.00- 11.06         2,728
Exercised                                                              (116)            4.76- 12.00          (848)
Canceled                                                               (415)            4.76- 12.16        (2,133)
                                                                     ------            ------------       -------

Outstanding at December 31, 2000                                      2,682           $ 4.96-$12.06       $20,561

Granted                                                                   8                   10.50            84
Exercised                                                               (76)            4.96- 12.00          (591)
Canceled                                                               (230)            5.36- 12.00        (1,410)
                                                                     ------            ------------       -------

Outstanding at December 31, 2001                                      2,384           $ 4.96-$12.06       $18,644
                                                                     ======           =============       =======


     Stock option plans of subsidiaries and affiliates.  NL, CompX,  Tremont and
TIMET each  maintain  plans  which  provide for the grant of options to purchase
their  respective  common  stocks.  Provisions  of these  plans vary by company.
Outstanding options to purchase common stock of NL, CompX,  Tremont and TIMET at
December 31, 2001 are summarized below.



                                                                             Amount
                                                         Exercise           payable
                                                         price per            upon
                                      Shares              share            exercise
                                                 (In thousands, except
                                                  per share amounts)

                                                                  
NL Industries                         2,014            $ 5.00-$21.97       $32,960
CompX                                   856             10.00- 20.00        14,161
Tremont                                  27              8.13- 56.50           628
TIMET                                 1,554              3.60- 35.31        29,957


     Other.  The  following  pro forma  information,  required  by SFAS No. 123,
"Accounting for Stock-Based Compensation," is based on an estimation of the fair
value of options issued subsequent to January 1, 1995. The weighted average fair
values of Valhi  options  granted  during 1999 and 2000 were $5.96 and $5.43 per
share,  respectively.  The  aggregate  fair value of the Valhi  options  granted
during 2001 was not  material.  The fair values of such options were  calculated
using  the  Black-Scholes  stock  option  valuation  model  with  the  following
weighted-average  assumptions:  stock price volatility of 39% to 40%,  risk-free
rates of return of 6.0% to 6.8%, dividend yields of 1.7% to 1.8% and an expected
term of 10 years. The  Black-Scholes  model was not developed for use in valuing
employee stock  options,  but was developed for use in estimating the fair value
of traded options that have no vesting  restrictions and are fully transferable.
In  addition,   it  requires  the  use  of  subjective   assumptions   including
expectations of future  dividends and stock price  volatility.  Such assumptions
are only used for making the  required  fair  value  estimate  and should not be
considered as indicators of future dividend policy or stock price  appreciation.
Because  changes in the subjective  assumptions  can materially  affect the fair
value  estimate,   and  because  employee  stock  options  have  characteristics
significantly   different  from  those  of  traded  options,   the  use  of  the
Black-Scholes  option-pricing  model may not provide a reliable  estimate of the
fair value of employee stock options.

     Had the Company,  NL, CompX,  Tremont and TIMET each elected to account for
their  respective  stock-based  employee  compensation  for all  awards  granted
subsequent to January 1, 1995 in accordance with the fair value-based accounting
method of SFAS No. 123, the Company's  reported net income would have  decreased
by $3.6  million,  $3.8  million  and  $3.7  million  in 1999,  2000  and  2001,
respectively, or $.03, $.04 and $.03 per basic share, respectively. For purposes
of this pro forma  disclosure,  the estimated fair value of options is amortized
to expense over the options' vesting period. Such pro forma impact on net income
and basic earnings per share is not necessarily  indicative of future effects on
net income or earnings per share.

Note 15 - Financial instruments:



                                                           December 31,
                                                    2000                  2001
                                              -----------------    ----------------
                                               Carrying  Fair      Carrying   Fair
                                                amount   Value      amount    value
                                                           (In millions)

Cash, cash equivalents and restricted
                                                               
 cash equivalents .........................   $  227.2 $  227.2   $  222.4 $  222.4

Marketable securities:
  Current .................................   $   --   $   --     $   18.5 $   18.5
  Noncurrent ..............................      268.0    268.0      186.5    186.5

Loan to Snake River Sugar Company .........   $   80.0 $   86.4   $   80.0 $   96.4

Notes payable and long-term debt (excluding
 capitalized leases): Publicly-traded
  fixed rate debt:
    Valhi LYONs ...........................   $  100.3 $  112.3   $   25.5 $   25.0
    NL Senior Secured Notes ...............      194.0    195.9      194.0    194.9
    Valcor Senior Notes ...................        2.4      2.4        2.4      2.4
  Snake River Sugar Company loans .........      250.0    250.0      250.0    250.0
  Other fixed-rate debt ...................        4.1      4.1        3.7      3.7
  Variable rate debt ......................      148.6    148.6      132.7    132.7

Minority interest in:
  NL common stock .........................   $   66.8 $  235.3   $   68.6 $  132.6
  CompX common stock ......................       49.0     44.6       44.8     61.3
  Tremont common stock ....................       34.2     33.9       32.6     36.7

Valhi common stockholders' equity .........   $  628.2 $1,324.3   $  622.3 $1,463.6


     The fair value of the Company's  publicly-traded  marketable securities and
debt,  minority interest in NL Industries,  CompX and Tremont and Valhi's common
stockholders'  equity are all based upon quoted market prices. The fair value of
the Company's  investment in The Amalgamated Sugar Company LLC is based upon the
$250  million  redemption  price  of  such  investment,  less  the  $80  million
outstanding balance of the Company's loan to Snake River Sugar Company. The fair
value of the  Company's  fixed-rate  loan to Snake River Sugar  Company is based
upon relative  changes in market  interest  rates since the interest  rates were
fixed. The fair value of Valhi's  fixed-rate  nonrecourse loans from Snake River
Sugar  Company  is based  upon  the $250  million  redemption  price of  Valhi's
investment in the Amalgamated Sugar Company LLC, which investment collateralizes
such  nonrecourse  loans.  Fair values of variable  interest rate debt and other
fixed-rate debt are deemed to approximate book value. See Notes 5 and 11.

     The estimated fair value of CompX's currency forward  contracts at December
31, 2000 is insignificant. See Note 1.






Note 16 - Income taxes:



                                                       Years ended December 31,
                                                      1999      2000       2001
                                                      ----      ----       ----
                                                            (In millions)
Components of pre-tax income:
  United States:
                                                                
    Contran Tax Group ............................   $(14.2)   $(20.7)   $ 31.5
    NL tax group .................................     22.9      71.4      --
    CompX tax group ..............................     14.0       7.6      (1.0)
    Tremont tax group/Equity in Tremont ..........    (48.7)    (10.5)     --
                                                     ------    ------    ------
                                                      (26.0)     47.8      30.5
  Non-U.S. subsidiaries ..........................     81.1     166.3     142.0
                                                     ------    ------    ------

                                                     $ 55.1    $214.1    $172.5
                                                     ======    ======    ======

Expected tax expense, at U.S. federal
 statutory income tax rate of 35% ................   $ 19.3    $ 74.9    $ 60.4
Non-U.S. tax rates ...............................      (.6)     (7.1)     (4.8)
Incremental U.S. tax and rate differences
 on equity in earnings of non-tax group
 companies .......................................     15.7      17.7       8.0
Change in NL's and Tremont's deferred income
 tax valuation allowance, net ....................    (93.4)       .7     (20.9)
Resolution of German income tax audits ...........    (36.5)     (5.5)     --
Change in German income tax law ..................     24.1       4.4      --
U.S. state income taxes, net .....................      (.9)      2.1       2.5
No tax benefit for goodwill amortization .........      4.1       5.4       5.8
Other, net .......................................     (3.1)      1.3       2.2
                                                     ------    ------    ------

                                                     $(71.3)   $ 93.9    $ 53.2
                                                     ======    ======    ======

Components of income tax expense (benefit):
  Currently payable (refundable):
    U.S. federal and state .......................   $(11.1)   $ (3.4)   $ 11.2
    Non-U.S ......................................     32.6      54.5      34.3
                                                     ------    ------    ------
                                                       21.5      51.1      45.5
                                                     ------    ------    ------
  Deferred income taxes (benefit):
    U.S. federal and state .......................    (48.7)     39.9      21.0
    Non-U.S ......................................    (44.1)      2.9     (13.3)
                                                     ------    ------    ------
                                                      (92.8)     42.8       7.7
                                                     ------    ------    ------

                                                     $(71.3)   $ 93.9    $ 53.2
                                                     ======    ======    ======

Comprehensive provision for income
 taxes (benefit) allocable to:
  Continuing operations ..........................   $(71.3)   $ 93.9    $ 53.2
  Discontinued operations ........................     --        --        --
  Other comprehensive income:
    Marketable securities ........................      2.0       3.9     (24.7)
    Currency translation .........................    (10.7)    (14.9)     (2.3)
    Pension liabilities ..........................     (1.9)       .8      (3.9)
                                                     ------    ------    ------

                                                     $(81.9)   $ 83.7    $ 22.3
                                                     ======    ======    ======






     The  components  of the net deferred tax liability at December 31, 2000 and
2001, and changes in the deferred income tax valuation allowance during the past
three years,  are summarized in the following  tables.  At December 31, 2000 and
2001, 98% and 95%, respectively, of the deferred tax valuation allowance relates
to NL tax jurisdictions,  principally  Germany, and all of the remainder relates
to Tremont's U.S. federal income tax jurisdiction.



                                                                   December 31,
                                                             2000                2001
                                                       ----------------    -----------------
                                                       Assets  Liabilities Assets   Liabilities
                                                                      (In millions)
Tax effect of temporary differences related to:
                                                                         
  Inventories ......................................   $  4.3    $ (3.2)   $  4.2    $ (3.5)
  Marketable securities ............................     --       (84.8)     --       (56.4)
  Mining properties ................................     --        (1.4)     --        (1.2)
  Property and equipment ...........................     62.1     (99.4)     43.2     (94.1)
  Accrued OPEB costs ...............................     21.1      --        19.0      --
  Accrued environmental liabilities and
   other deductible differences ....................     76.5      --        73.7      --
  Other taxable differences ........................     --      (165.0)     --      (167.8)
  Investments in subsidiaries and affiliates not
   members of the Contran Tax Group ................      7.5     (29.0)     12.4     (38.9)
  Tax loss and tax credit carryforwards ............    126.2      --       119.2      --
Valuation allowance ................................   (195.0)     --      (163.3)     --
                                                       ------    ------    ------    ------
    Adjusted gross deferred tax assets (liabilities)    102.7    (382.8)    108.4    (361.9)
Netting of items by tax jurisdiction ...............    (86.5)     86.5     (91.6)     91.6
                                                       ------    ------    ------    ------
                                                         16.2    (296.3)     16.8    (270.3)
Less net current deferred tax asset (liability) ....     14.2      (1.9)     13.0      (1.8)
                                                       ------    ------    ------    ------

    Net noncurrent deferred tax asset (liability) ..   $  2.0    $(294.4)  $  3.8    $(268.5)
                                                       ======    ======    ======    ======




                                                       Years ended December 31,
                                                      1999      2000       2001
                                                      ----      ----       ----
                                                            (In millions)

Increase (decrease) in valuation allowance:
  Increase in certain deductible temporary
   differences which the Company believes do
   not meet the "more-likely-than-not"
                                                                 
 recognition criteria ...........................    $  1.6     $  3.3    $  3.8
Recognition of certain deductible tax
 attributes for which the benefit had not
 previously been recognized under the
 "more-likely-than-not" recognition criteria ....     (95.0)      (2.6)    (24.7)
Change in German tax law ........................      24.1       --        --
Foreign currency translation ....................     (14.7)     (15.7)     (7.5)
Offset to the change in gross deferred
 income tax assets due principally to
 redeterminations of certain tax attributes
 and implementation of certain tax
 planning strategies ............................     183.1      (25.0)     (3.7)
Consolidation of Tremont Corporation:
  For financial reporting purposes ..............      13.6       --        --
  For income tax purposes .......................      --        (12.1)     --
Other, net ......................................        .8        (.9)       .4
                                                     ------     ------    ------

                                                     $113.5     $(53.0)   $(31.7)
                                                     ======     ======    ======


     In 1999, NL recognized a $90 million non-cash income tax benefit related to
(i) a  favorable  resolution  of NL's  previously-reported  tax  contingency  in
Germany ($36  million)  and (ii) a net  reduction  in NL's  deferred  income tax
valuation  allowance  due to a change in  estimate  of NL's  ability  to utilize
certain  income  tax  attributes  under the  "more-likely-than-not"  recognition
criteria ($54  million).  The $54 million net reduction in NL's deferred  income
tax  valuation  allowance  was  comprised  of (i) a $78 million  decrease in the
valuation  allowance to recognize the benefit of certain  deductible  income tax
attributes which NL now believes meets the recognition  criteria as a result of,
among other things, a corporate  restructuring  of NL's German  subsidiaries and
(ii)  a  $24  million  increase  in  the  valuation   allowance  to  reduce  the
previously-recognized  benefit of certain other deductible income tax attributes
which NL now  believes do not meet the  recognition  criteria due to a change in
German tax law.  The German  tax law  change was  effective  January 1, 1999 and
resulted in an increase in NL's current income tax expense.

     A  reduction  in the  German  "base"  income  tax rate  from 30% to 25% was
enacted in October 2000 and became  effective in January 2001. This reduction in
the German income tax rate resulted in a $4.4 million  increase in the Company's
income tax expense in 2000  because the Company had  recognized  a net  deferred
income tax asset with respect to Germany.

     In 2001, NL completed a restructuring of its German subsidiaries,  and as a
result NL  recognized a $17.6  million net income tax  benefit.  This benefit is
comprised  of a  $23.2  million  decrease  in NL's  deferred  income  tax  asset
valuation  allowance  due to a change in  estimate  of NL's  ability  to utilize
certain  German  income  tax  attributes   that  did  not  previously  meet  the
"more-likely-than-not"   recognition   criteria,   offset  by  $5.6  million  of
incremental   U.S.   taxes  on   undistributed   earnings  of  certain   foreign
subsidiaries.

     Certain of the  Company's  U.S. and  non-U.S.  income tax returns are being
examined and tax authorities have or may propose tax deficiencies.  For example,
NL has received  preliminary tax assessments for the years 1991 to 1997 from the
Belgian tax authorities proposing tax deficiencies,  including related interest,
of  approximately  10.4 million euro ($9 million at December 31,  2001).  NL has
filed  protests  to the  assessments  for  the  years  1991  to  1997.  NL is in
discussions  with the Belgian tax  authorities  and believes  that a significant
portion of the assessments is without merit.

     Tremont has received a tax assessment from the U.S. federal tax authorities
proposing tax  deficiencies  of $8.3 million.  Tremont is appealing the proposed
deficiencies and believes they are substantially without merit.

     No  assurance  can be given that these tax matters  will be resolved in the
Company's favor in view of the inherent  uncertainties involved in court and tax
proceedings.  The Company  believes that it has provided  adequate  accruals for
additional taxes and related  interest expense which may ultimately  result from
all such  examinations  and  believes  that  the  ultimate  disposition  of such
examinations  should  not have a  material  adverse  effect on its  consolidated
financial position, results of operations or liquidity.

     At December 31, 2001,  (i) NL had the  equivalent of $317 million of German
income tax loss carryforwards with no expiration date, (ii) NL had $3 million of
U.S.  net  operating  loss  carryforwards  expiring in 2019 and $5.7  million of
alternative  minimum tax ("AMT") credit  carryforwards  with no expiration date,
(iii) Tremont had $9.5 million of U.S. net operating loss carryforwards expiring
in 2018  through  2020  and $.7  million  of AMT  credit  carryforwards  with no
expiration  date  and (iv)  CompX  had the  equivalent  of $4.7  million  of net
operating loss carryforwards in The Netherlands with no expiration date and $8.4
million of U.S. net operating loss carryforwards  expiring in 2007 through 2018.
The U.S.  tax  attribute  carryforwards  of NL and  Tremont  may only be used to
offset future taxable income of the respective  company and are not available to
offset future taxable income of other members of the Contran Tax Group,  and the
U.S. net operating loss  carryforward of CompX may only be used to offset future
taxable income of an acquired subsidiary of CompX and are limited in utilization
to approximately  $400,000 per year. During 1999, CompX utilized $300,000 of its
U.S. net operating loss  carryforwards to reduce its current U.S. taxable income
(nil in 2000 and 2001).





Note 17 - Employee benefit plans:

     Defined  benefit  plans.  The Company  maintains  various  defined  benefit
pension plans. Variances from actuarially assumed rates will result in increases
or decreases in accumulated  pension  obligations,  pension  expense and funding
requirements  in future  periods.  The funded  status of the  Company's  defined
benefit  pension plans,  the components of net periodic  defined benefit pension
cost  related to the  Company's  consolidated  business  segments and charged to
continuing  operations and the rates used in determining  the actuarial  present
value of  benefit  obligations  are  presented  in the tables  below.  Effective
January 1, 2001,  approximately 50 individuals  previously  compensated by Valhi
commenced  being  compensated by Contran.  Accrued defined benefit pension costs
related to such  individuals at December 31, 2000 were  approximately  $225,000.
During  2001,  Valhi made a cash  payment to Contran of  $225,000,  and the plan
assets and liabilities  related to such individuals were transferred to Contran.
Effective  January  1, 2001,  CompX  ceased  providing  future  defined  pension
benefits under its plan in The  Netherlands,  resulting in a curtailment gain of
$116,000.  See Note 12. As of December 31, 2001, certain  obligations related to
the  terminated  plan had not been fully  settled and are  reflected  in accrued
defined benefit pension costs.



                                                        Years ended December 31,
                                                            2000         2001
                                                            ----         ----
                                                             (In thousands)
Change in projected benefit obligations ("PBO"):
                                                                
  Benefit obligations at beginning of the year .......   $ 291,686    $ 281,540
  Service cost .......................................       4,368        3,974
  Interest cost ......................................      17,297       17,428
  Participant contributions ..........................       1,027        1,004
  Actuarial losses ...................................       1,890       10,359
  Plan amendments ....................................        --          1,819
  Curtailment gain ...................................        --           (116)
  Change in foreign exchange rates ...................     (16,209)      (3,385)
  Benefits paid ......................................     (18,519)     (17,432)
  Transfer of obligations to Contran .................        --         (4,862)
                                                         ---------    ---------

      Benefit obligations at end of the year .........   $ 281,540    $ 290,329
                                                         =========    =========

Change in plan assets:
  Fair value of plan assets at beginning of the year .   $ 244,555    $ 243,213
  Actual return on plan assets .......................      13,866        5,470
  Employer contributions .............................      16,620        7,577
  Participant contributions ..........................       1,078        1,004
  Change in foreign exchange rates ...................     (14,387)      (6,244)
  Benefits paid ......................................     (18,519)     (17,432)
  Transfer of plan assets to Contran .................        --         (3,243)
                                                         ---------    ---------

      Fair value of plan assets at end of year .......   $ 243,213    $ 230,345
                                                         =========    =========

Funded status at end of the year:
  Plan assets less than PBO ..........................   $ (38,327)   $ (59,984)
  Unrecognized actuarial loss ........................      32,374       53,383
  Unrecognized prior service cost ....................       1,948        4,371
  Unrecognized net transition obligations ............         788        4,269
                                                         ---------    ---------

                                                         $  (3,217)   $   2,039
                                                         =========    =========

Amounts recognized in the balance sheet:
  Prepaid pension costs ..............................   $  22,789    $  18,411
  Unrecognized net pension obligations ...............        --          5,901
  Accrued pension costs:
    Current ..........................................      (6,356)      (6,241)
    Noncurrent .......................................     (26,697)     (33,823)
  Accumulated other comprehensive income .............       7,047       17,791
                                                         ---------    ---------

                                                         $  (3,217)   $   2,039
                                                         =========    =========









                                                            December 31,
          Rate                             1999                 2000                2001
                                           ----                 ----                ----

                                                                       
Discount                                  4% - 7.5%           4% - 7.8%         5.8% - 7.3%
Increase in future compensation levels  2.5% - 4.5%           3% - 4.5%         2.8% - 4.5%
Long-term return on assets                4% -10.0%           4% -10.0%         6.8% -10.0%





                                                     Years ended December 31,
                                                  1999        2000        2001
                                                  ----        ----        ----
                                                          (In thousands)

Net periodic pension cost:
                                                              
Service cost benefits ......................   $  4,316    $  4,368    $  3,974
Interest cost on PBO .......................     18,329      17,297      17,428
Expected return on plan assets .............    (18,120)    (17,832)    (18,386)
Amortization of prior service cost .........        287         258         201
Amortization of net transition obligations .        580         532         509
Recognized actuarial losses ................      1,328         369         703
                                               --------    --------    --------

                                               $  6,720    $  4,992    $  4,429
                                               ========    ========    ========


     The projected benefit obligations, accumulated benefit obligations and fair
value of plan  assets for all defined  benefit  pension  plans with  accumulated
benefit  obligations  in excess of fair value of plan assets were $257  million,
$235 million and $197 million, respectively, at December 31, 2001 (2000 - $218.4
million, $196.6 million and $172.8 million,  respectively). At December 31, 2000
and 2001,  approximately  65% and 69%,  respectively,  of such  unfunded  amount
relates to NL's non-U.S.  plans, and most of the remainder relates to certain of
NL's U.S. plans.

     Defined   contribution   plans.  The  Company   maintains  various  defined
contribution pension plans with Company contributions based on matching or other
formulas.   Defined   contribution   plan  expense   related  to  the  Company's
consolidated  business segments  approximated $2.8 million in 1999, $3.4 million
in 2000 and $2.5 million in 2001.

     Postretirement benefits other than pensions. Certain subsidiaries currently
provide  certain  health care and life insurance  benefits for eligible  retired
employees.  At December  31, 2000 and 2001,  60% and 61%,  respectively,  of the
Company's  aggregate  accrued OPEB costs relates to NL, and substantially all of
the remainder relates to Tremont.

     The components of the periodic OPEB cost and accumulated  OPEB  obligations
and the  rates  used in  determining  the  actuarial  present  value of  benefit
obligations    are   presented   in   the   tables   below.    Variances    from
actuarially-assumed  rates will result in  additional  increases or decreases in
accumulated OPEB obligations, net periodic OPEB cost and funding requirements in
future  periods.  At December 31, 2001,  the expected rate of increase in future
health care costs  ranges from 8% to 11.2% in 2002,  declining to rates of about
5.0% in 2010 and  thereafter.  If the health care cost trend rate was  increased
(decreased)  by one  percentage  point for each year,  OPEB  expense  would have
increased by $.3 million  (decreased by $.2 million) in 2001,  and the actuarial
present value of  accumulated  OPEB  obligations at December 31, 2001 would have
increased by $2.4 million (decreased by $2.2 million).









                                                        Years ended December 31,
                                                           2000           2001
                                                           ----           ----
                                                              (In thousands)

Change in accumulated OPEB obligations:
                                                                 
  Obligations at beginning of the year .............     $ 54,410      $ 53,942
  Service cost .....................................           84            94
  Interest cost ....................................        3,828         3,572
  Actuarial losses (gains) .........................        1,423          (230)
  Plan asset reimbursements ........................         --           1,197
  Change in foreign exchange rates .................          (67)         (145)
  Benefits paid ....................................       (5,736)       (7,742)
                                                         --------      --------

  Obligations at end of the year ...................     $ 53,942      $ 50,688
                                                         ========      ========

Change in plan assets:
  Fair value of plan assets at
   beginning of the year ...........................     $  5,968      $ 11,842
  Actual return on plan assets .....................        2,705           460
  Employer contributions ...........................        8,905         1,840
  Benefits paid ....................................       (5,736)       (7,742)
                                                         --------      --------

  Fair value of plan assets at end of the year .....     $ 11,842      $  6,400
                                                         ========      ========

Funded status at end of the year:
  Plan assets less than benefit obligations ........     $(42,100)     $(44,288)
  Unrecognized net actuarial gain ..................       (2,676)       (2,522)
  Unrecognized prior service credit ................      (12,067)       (9,551)
                                                         --------      --------

                                                         $(56,843)     $(56,361)
                                                         ========      ========

Accrued OPEB costs recognized in the
 balance sheet:
  Current ..........................................     $ (6,219)     $ (6,215)
  Noncurrent .......................................      (50,624)      (50,146)
                                                         --------      --------

                                                         $(56,843)     $(56,361)
                                                         ========      ========






                                                     Years ended December 31,
                                                  1999        2000         2001
                                                  ----        ----         ----
                                                         (In thousands)

Net periodic OPEB cost (credit):
                                                               
Service cost ...............................    $    40     $    84     $    94
Interest cost ..............................      2,069       3,828       3,572
Expected return on plan assets .............       (526)       (521)       (773)
Amortization of prior service credit .......     (2,075)     (2,516)     (2,516)
Recognized actuarial losses (gains) ........       (573)         24        (123)
                                                -------     -------     -------

                                                $(1,065)    $   899     $   254
                                                =======     =======     =======






                                                           December 31,
                Rate                       1999                2000                2001
                ----                       ----                ----                ----

                                                                           
Discount                                      7.5%           7.25%-7.3%                7%
Increase in future compensation levels    nil - 6%            nil  - 6%        nil -   6%
Long-term return on assets                nil - 9%           nil  -7.7%        nil - 7.7%







Note 18 - Related party transactions:

     The Company may be deemed to be controlled  by Harold C. Simmons.  See Note
1.  Corporations  that may be deemed to be controlled by or affiliated  with Mr.
Simmons sometimes engage in (a) intercorporate  transactions such as guarantees,
management and expense  sharing  arrangements,  shared fee  arrangements,  joint
ventures,  partnerships,  loans, options, advances of funds on open account, and
sales,  leases and  exchanges  of assets,  including  securities  issued by both
related  and  unrelated  parties,  and (b)  common  investment  and  acquisition
strategies,   business   combinations,    reorganizations,    recapitalizations,
securities  repurchases,  and  purchases and sales (and other  acquisitions  and
dispositions)  of  subsidiaries,   divisions  or  other  business  units,  which
transactions  have involved both related and unrelated parties and have included
transactions  which  resulted  in the  acquisition  by one  related  party  of a
publicly-held  minority equity  interest in another  related party.  The Company
continuously considers,  reviews and evaluates, and understands that Contran and
related entities consider, review and evaluate such transactions. Depending upon
the business,  tax and other  objectives then relevant,  it is possible that the
Company might be a party to one or more such transactions in the future.

     It is the policy of the  Company  to engage in  transactions  with  related
parties  on terms,  in the  opinion of the  Company,  no less  favorable  to the
Company than could be obtained from unrelated parties.

     Receivables  from and payables to  affiliates  are  summarized in the table
below.




                                                                December 31,
                                                            2000           2001
                                                            ----           ----
                                                               (In thousands)

Current receivables from affiliates:
                                                                   
  TIMET ............................................       $   599       $   677
  Other ............................................           286           167
                                                           -------       -------

                                                           $   885       $   844
                                                           =======       =======

Noncurrent receivable from affiliate -
  loan to Contran family trust .....................       $  --         $20,000
                                                           =======       =======

Current payables to affiliates:
  Demand loan from Contran:
    Tremont Corporation ............................       $13,403       $  --
    Valhi ..........................................         8,000        24,574
  Income taxes payable to Contran ..................         1,666         6,410
  Louisiana Pigment Company ........................         8,710         6,362
  Contran - trade items ............................          --             501
  TIMET ............................................           252           286
  Other ............................................            11            15
                                                           -------       -------

                                                           $32,042       $38,148


     From time to time,  loans and  advances  are made  between  the Company and
various related parties,  including Contran,  pursuant to term and demand notes.
These  loans and  advances  are entered  into  principally  for cash  management
purposes.  When the  Company  loans  funds to  related  parties,  the  lender is
generally able to earn a higher rate of return on the loan than the lender would
earn if the funds were  invested  in other  instruments.  While  certain of such
loans  may be of a  lesser  credit  quality  than  cash  equivalent  instruments
otherwise  available to the Company,  the Company believes that it has evaluated
the credit risks involved,  and that those risks are reasonable and reflected in
the  terms of the  applicable  loans.  When the  Company  borrows  from  related
parties, the borrower is generally able to pay a lower rate of interest than the
borrower would pay if it borrowed from other parties.

     In  2001,  NL  Environmental   Management  Services,   Inc  ("EMS"),   NL's
majority-owned  environmental management subsidiary,  entered into a $25 million
revolving credit facility with one of the family trusts discussed in Note 1 ($20
million  outstanding at December 31, 2001). The loan bears interest at prime, is
due on demand with 60 days  notice and is  collateralized  by certain  shares of
Contran's  Class A common stock and Class E cumulative  preferred  stock held by
the trust.  The value of the  collateral is dependent,  in part, on the value of
the Company as Contran's  beneficial ownership interest in the Company is one of
Contran's  more  substantial  assets.  The terms of this loan were  approved  by
special  committees of both NL's and EMS' respective board of directors composed
of  independent  directors.  At December 31, 2001,  $5 million is available  for
borrowing by the family trust,  and the loan has been classified as a noncurrent
asset because EMS does not presently  intend to demand repayment within the next
12 months.

     In 1998,  Tremont entered into a revolving  advance agreement with Contran.
Through February 2001,  Tremont had net borrowings of $13.4 million from Contran
under such facility,  primarily to fund Tremont's  purchases of shares of NL and
TIMET common stock. Such borrowings from Contran bore interest at prime less .5%
and were payable upon demand.  In February  2001,  Tremont  entered into a $13.4
million  reducing  revolving  credit  facility with EMS and used the proceeds to
repay its loan from  Contran.  Such  intercompany  loan between EMS and Tremont,
collateralized  by 10 million  shares of NL common  stock owned by  Tremont,  is
eliminated in Valhi's  consolidated  financial  statements at December 31, 2001.
The terms of  Tremont's  loans from both  Contran  and EMS were  approved by the
independent  directors of Tremont,  and the terms of Tremont's loan from EMS was
approved  by a  special  committee  of  EMS'  board  of  directors  composed  of
independent directors.

     During 1999,  2000 and 2001,  Valhi borrowed  varying  amounts from Contran
pursuant to the terms of a demand note. Such unsecured  borrowings bear interest
at a rate of prime less .5%.

     Interest  income on all loans to related parties was $.3 million in each of
1999 and 2000 and $.9  million  in 2001.  Interest  expense  on all  loans  from
related  parties was $.5 million in 1999,  $1.3 million in 2000 and $1.4 million
in 2001.

     Payables to Louisiana  Pigment  Company are  primarily  for the purchase of
TiO2  (see Note 7).  Purchases  in the  ordinary  course  of  business  from the
unconsolidated TiO2 manufacturing joint venture are disclosed in Note 7.

     Under the terms of  various  intercorporate  services  agreements  ("ISAs")
entered into between the Company and various related parties, including Contran,
employees  of  one  company  will  provide  certain  management,  tax  planning,
financial and administrative  services to the other company on a fee basis. Such
charges are based upon  estimates  of the time  devoted by the  employees of the
provider of the services to the affairs of the recipient,  and the  compensation
of such  persons.  Because  of the large  number of  companies  affiliated  with
Contran,  the Company  believes it benefits  from cost savings and  economies of
scale gained by not having  certain  management,  financial  and  administrative
staffs duplicated at each entity,  thus allowing certain  individuals to provide
services to multiple companies but only be compensated by one entity.  These ISA
agreements are reviewed and approved by the applicable  independent directors of
the companies that are parties to the agreements.

     The net ISA fees charged by Contran to the Company aggregated approximately
$1.5 million in 1999,  $2.6 million in 2000 and $8.5 million in 2001.  Effective
July 1, 2000,  three  individuals who had previously  been  compensated by Valhi
commenced  to  be  compensated  by  Contran,  and  effective  January  1,  2001,
approximately  50 additional  individuals who had previously been compensated by
Valhi also commenced to be compensated by Contran.  The increases in the net ISA
fees  charged  by  Contran  from 1999 to 2000,  and from  2000 to 2001,  are due
principally to these changes.

     NL has an ISA with TIMET whereby NL provides  certain services to TIMET for
$300,000 in each of 1999,  2000 and 2001.  TIMET has an ISA with Tremont whereby
TIMET  provides  certain  services to Tremont for $200,000 in 1999,  $300,000 in
2000 and $400,000 in 2001.  Certain other  subsidiaries  of the Company are also
parties to similar ISAs among  themselves,  and expenses  associated  with these
agreements are eliminated in Valhi's consolidated financial statements.

     Certain of the Company's  insurance  coverages that were reinsured in 1999,
2000 and 2001 were arranged for and brokered by EWI Re, Inc.  Parties related to
Contran own all of the  outstanding  common stock of EWI.  Through  December 31,
2000,  a  son-in-law  of  Harold  C.  Simmons  managed  the  operations  of EWI.
Subsequent to December 31, 2000, such individual  provides  advisory services to
EWI as requested by EWI. The Company  generally does not compensate EWI directly
for  insurance,   but  understands  that,  consistent  with  insurance  industry
practice,  EWI  receives  a  commission  for its  services  from  the  insurance
underwriters.

     Through  January  2002,  an entity  controlled by one of Harold C. Simmons'
daughters owned a majority of EWI, and Contran owned all or substantially all of
the remainder of EWI. In January 2002, NL purchased EWI from its previous owners
for an aggregate cash purchase price of approximately $9 million, and EWI became
a  wholly-owned  subsidiary  of NL.  The  purchase  was  approved  by a  special
committee  of NL's  board  of  directors  consisting  of two of its  independent
directors,  and the purchase price was negotiated by the special committee based
upon its  consideration  of relevant  factors,  including but not limited to due
diligence performed by independent consultants and an appraisal of EWI conducted
by an independent third party selected by the special committee.

     Basic  Management,  Inc.,  among other things,  provides  utility  services
(primarily water  distribution,  maintenance of a common electrical facility and
sewage  disposal   monitoring)  to  TIMET  and  other  manufacturers  within  an
industrial  complex located in Nevada. The other owners of BMI are generally the
other  manufacturers  located  within the complex.  Power and sewer services are
provided on a cost reimbursement basis, similar to a cooperative, while water is
provided at the same rates as are charged by BMI to an  unrelated  third  party.
Amounts  paid by TIMET to BMI for utility  services  were $1.0  million in 1999,
$1.6 million in 2000 and $1.5 million in 2001.  TIMET also paid BMI a facilities
usage fee of  $800,000  in 1999 and $1.3  million in each of 2000 and 2001.  The
$1.3 million  annual  facilities  usage fee will continue  through 2005 and then
decline to $500,000 annually for 2006 through 2010, at which time the facilities
usage fee expires.

     During 2001,  Tremont  paid BMI $600,000  pursuant to an agreement in which
Tremont  and other  owners of BMI  agreed  to cover  the costs of  certain  land
improvements made by BMI to the land owned by Tremont and other BMI owners.  The
cost of the land  improvement  was  divided  among the  companies  based on each
company's proportional share in the improved acreage.






     During 2000, (i) Valhi purchased 90,000 shares of Tremont common stock from
an officer of Tremont for $2.9 million and 1,700 shares of its common stock from
an employee of Valhi for $19,000  and (ii) NL  purchased  414,000  shares of its
common stock from officers and directors of NL for an aggregate of $9.4 million.
See Notes 3 and 11. Such purchases were at market prices on the respective dates
of purchase.

     COAM Company is a partnership which has sponsored research  agreements with
the  University of Texas  Southwestern  Medical  Center at Dallas to develop and
commercially market a safe and effective treatment for arthritis (the "Arthritis
Research  Agreement")  and  to  develop  and  commercially  market  patents  and
technology  resulting  from a cancer  research  program  (the  "Cancer  Research
Agreement").  At December 31, 2001, COAM partners are Contran, Valhi and another
Contran  subsidiary.  Harold C.  Simmons is the manager of COAM.  The  Arthritis
Research  Agreement,  as  amended,  provides  for  payments  by COAM of up to $2
million over the next three years and the Cancer Research Agreement, as amended,
provides  for funds of up to $10.4  million  over the next nine  years.  Funding
requirements  pursuant  to the  Arthritis  and Cancer  Research  Agreements  are
without  recourse to the COAM partners and the  partnership  agreement  provides
that no  partner  shall  be  required  to make  capital  contributions.  Capital
contributions are expensed as paid. The Company's contributions to COAM were nil
in each of the past three years,  and the Company does not  currently  expect it
will make any capital contributions to COAM in 2002.

     Amalgamated  Research,  Inc.,  a  wholly-owned  subsidiary  of the Company,
conducts  certain  research and  development  activities  within and outside the
sweetener industry for The Amalgamated Sugar Company LLC and others. Amalgamated
Research has also granted to The Amalgamated  Sugar Company LLC a non-exclusive,
perpetual  royalty-free  license  to use all  currently  existing  or  hereafter
developed  technology  which is applicable to sugar  operations and provides for
certain royalties to The Amalgamated Sugar Company from future sales or licenses
of the subsidiary's technology. Research and development services charged to The
Amalgamated  Sugar  Company  LLC were  $779,000  in 1999,  $764,000  in 2000 and
$828,000  in 2001.  The  Amalgamated  Sugar  Company LLC also  provides  certain
administrative  services  to  Amalgamated  Research.  The cost of such  services
provided by the LLC,  based upon  estimates  of the time devoted by employees of
the LLC to the affairs of Amalgamated  Research,  and the  compensation  of such
persons, is netted against the agreed-upon research and development services fee
paid by the LLC to Amalgamated Research.

Note 19 - Commitments and contingencies:

Legal proceedings

     Lead pigment litigation. Since 1987, NL, other former manufacturers of lead
pigments  for  use in  paint  and  lead-based  paint  and  the  Lead  Industries
Association have been named as defendants in various legal  proceedings  seeking
damages  for  personal  injury,  property  damage  and  government  expenditures
allegedly caused by the use of lead-based paints.  Certain of these actions have
been  filed by or on behalf of states  or large  United  States  cities or their
public  housing  authorities,  school  districts  and  certain  others have been
asserted as class actions. These legal proceedings seek recovery under a variety
of theories,  including  negligent  product design,  failure to warn,  breach of
warranty,  conspiracy/concert  of action,  enterprise  liability,  market  share
liability, intentional tort, and fraud and misrepresentation.

     The plaintiffs in these actions  generally seek to impose on the defendants
responsibility for lead paint abatement and asserted health concerns  associated
with the use of  lead-based  paints,  including  damages  for  personal  injury,
contribution  and/or  indemnification  for medical expenses,  medical monitoring
expenses and costs for educational programs. Most of these legal proceedings are
in various pre-trial stages; some are on appeal.

     NL believes  these actions are without  merit,  intends to continue to deny
all  allegations  of wrongdoing  and liability and to defend against all actions
vigorously.  NL has not accrued any  amounts  for the pending  lead  pigment and
lead-based paint litigation.  Considering NL's previous  involvement in the lead
and  lead  pigment  businesses,  there  can  be  no  assurance  that  additional
litigation similar to that currently pending will not be filed.

     Environmental matters and litigation. The Company's operations are governed
by various federal, state, local and foreign environmental laws and regulations.
The Company's policy is to comply with environmental laws and regulations at all
of its plants and to continually strive to improve environmental  performance in
association with applicable industry initiatives.  The Company believes that its
operations  are  in  substantial  compliance  with  applicable  requirements  of
environmental   laws.  From  time  to  time,  the  Company  may  be  subject  to
environmental regulatory enforcement under various statutes, resolution of which
typically involves the establishment of compliance programs.

     Some of NL's  current and former  facilities,  including  several  divested
secondary  lead smelters and former mining  locations,  are the subject of civil
litigation,  administrative  proceedings or investigations arising under federal
and state  environmental  laws.  Additionally,  in connection with past disposal
practices,  NL has been  named as a  defendant,  potentially  responsible  party
("PRP"),  or both, pursuant to CERCLA or similar state loans in approximately 75
governmental  and private actions  associated with waste disposal sites,  mining
locations and facilities currently or previously owned,  operated or used by NL,
its subsidiaries and their predecessors,  certain of which are on the U.S. EPA's
Superfund  National  Priorities List or similar state lists.  These  proceedings
seek  cleanup  costs,  damages for  personal  injury or property  damage  and/or
damages for injury to natural  resources.  Certain of these proceedings  involve
claims for substantial amounts.  Although NL may be jointly and severally liable
for such costs,  in most cases,  it is only one of a number of PRPs who may also
be jointly  and  severally  liable.  In  addition,  NL is a party to a number of
lawsuits filed in various  jurisdictions  alleging CERCLA or other environmental
claims.   At  December  31,  2001,   NL  had  accrued  $107  million  for  those
environmental matters which NL believes are reasonably estimable. NL believes it
is not possible to estimate the range of costs for certain sites.  The upper end
of range of reasonably  possible  costs to NL for sites for which NL believes it
is possible to estimate costs is approximately $160 million.

     At December  31,  2001,  Tremont had accrued  approximately  $5 million for
environmental  cleanup  matters,  principally  related to one site in  Arkansas.
Tremont  believes  it is only one of a number of  apparently  solvent  PRPs that
would ultimately share in any cleanup costs for this site.

     At  December  31,  2001,  TIMET had  accrued  approximately  $4 million for
environmental cleanup matters, principally related to TIMET's facility in Nevada
and a former TIMET facility in California.

     The Company has also accrued  approximately $6 million at December 31, 2001
in respect of other environmental cleanup matters,  including amounts related to
one  Superfund  site in  Indiana  where  the  Company,  as a  result  of  former
operations,  has been named as a PRP and certain  former  sites of the  disposed
building  products  segment.  Such accrual is near the upper end of the range of
the Company's estimate of reasonably possible costs for such matters.

     The  imposition  of  more  stringent   standards  or   requirements   under
environmental  laws or regulations,  new developments or changes with respect to
site cleanup costs or  allocation  of such costs among PRPs, or a  determination
that the  Company  is  potentially  responsible  for the  release  of  hazardous
substances  at other sites,  could result in  expenditures  in excess of amounts
currently estimated by the Company to be required for such matters. No assurance
can be given that actual costs will not exceed accrued  amounts or the upper end
of the range for sites for which  estimates have been made, and no assurance can
be given that costs will not be  incurred  with  respect to sites as to which no
estimate  presently  can  be  made.  Further,  there  can be no  assurance  that
additional environmental matters will not arise in the future.

     Other litigation. NL has been named as a defendant in various lawsuits in a
variety of jurisdictions  alleging personal injuries as a result of occupational
exposure to asbestos, silica and/or mixed dust in connection with formerly-owned
operations. Various of these actions remain pending.

     In March 1997, NL was served with a complaint  filed in the Fifth  Judicial
District Court of Cass County,  Texas (Ernest  Hughes,  et al. v.  Owens-Corning
Fiberglass  Corporation,  et al., No. 97-C-051) on behalf of approximately 4,000
plaintiffs and their spouses  alleging  injury due to exposure to asbestos,  and
seeking  compensatory and punitive  damages.  NL has filed an answer denying the
material allegations. The case has been inactive since 1998.

     In February 1999, and October 2000, NL was served with complaints in Cosey,
et al. v. Bullard, et al., No. 95-0069, and Pierce, et al. v. GAF, et al., filed
in  the  Circuit  Court  of  Jefferson   County,   Mississippi,   on  behalf  of
approximately  1,600 and 275  plaintiffs,  respectively,  alleging injury due to
exposure  to  asbestos  and/or  silica and  seeking  compensatory  and  punitive
damages. NL has filed answers in both cases denying the material  allegations of
the  complaint.  The  Cosey  Case was  removed  to  federal  court  and has been
transferred to the U.S.  District Court for the Eastern District of Pennsylvania
for consolidated proceedings.

     NL is a defendant in various other asbestos, silica and/or mixed dust cases
pending in Ohio,  Indiana  and West  Virginia on behalf of  approximately  6,900
personal injury claimants.

     In December 1997, a complaint was filed in the United States District Court
for  the  Northern   District  of  Illinois   against  the  Company   (Finnsugar
Bioproducts,  Inc. v. The Amalgamated Sugar Company LLC, et al., No. 97 C 8746).
The complaint,  as amended,  alleges certain  technology used by The Amalgamated
Sugar Company LLC in its manufacturing  processes  infringes a certain patent of
Finnsugar and seeks, among other things,  unspecified damages. The technology is
owned by  Amalgamated  Research and licensed to,  among  others,  the LLC.  Both
Amalgamated  Research and the LLC are defendants in the action.  Defendants have
answered the complaint denying infringement, and filed a counterclaim seeking to
have  Finnsugar's  patent declared invalid and  unenforceable.  Discovery on the
merits portion of both  plaintiff's and  defendants'  claims has been completed.
Plaintiff and defendants each filed summary judgment motions. In April 2001, the
court granted certain of the defendants' summary judgment motions, and the court
also ruled that  Finnsugar's  patent was invalid.  Finnsugar  moved the court to
reconsider its decisions,  and the remaining  summary  judgment motions filed by
both plaintiff and defendants  remain pending.  If such pending summary judgment
motions do not resolve the matter,  a brief period of additional  discovery will
occur.  The  Company  believes,  and  understands  the LLC  believes,  that  the
complaint is without  merit and that the Company's  technology  does not violate
Finnsugar's  patent. The Company intends,  and understands that the LLC intends,
to defend against this action vigorously.

     In August and September  2000, NL and one of its  subsidiaries,  NLO, Inc.,
were named as  defendants  in each of the four  lawsuits  listed below that were
filed  in  federal  court  in the  Western  District  of  Kentucky  against  the
Department  of Energy  ("DOE") and a number of other  defendants  alleging  that
nuclear material supplied by, among others, the Feed Material  Production Center
("FMPC") in Fernald,  Ohio, owned by the DOE and formerly managed under contract
by NLO,  harmed  employees  and others at the DOE's  Paducah,  Kentucky  Gaseous
Diffusion Plant  ("PGDP").  With respect to each of the four cases listed below,
NL believes  that the DOE is  obligated to provide  defense and  indemnification
pursuant to its contract with NLO, and pursuant to its  statutory  obligation to
do so, as the DOE has done in several  previous  cases relating to management of
the FMPC.  NL has so  advised  the DOE.  Answers in the four cases have not been
filed and, as described below, three of the four cases have been settled. NL and
NLO have moved to dismiss the  complaints  in all four claims.  If those motions
are not granted,  NL and NLO intend to deny all allegations of wrongdoing and to
defend the cases vigorously.

o    In Rainer,  et al. v. E.I. du Pont de  Nemours,  et al.,  ("Rainer  I") No.
     5:00CV-223-J,  plaintiffs  purport to represent a class of former employees
     at the PGDP and members of their  households  and seek actual and  punitive
     damages of $5 billion each for alleged negligence,  infliction of emotional
     distress,  ultra-hazardous  activity/strict  liability and strict  products
     liability and battery.  No answer or response to that complaint is yet due,
     and pre-trial proceedings continue.

o    In  Rainer,  et  al.  v.  Bill  Richardson,   et  al.,  ("Rainer  II")  No.
     5:00CV-220-J,  plaintiffs  purport to represent the same classes  regarding
     the  same  matters   alleged  in  Rainer  I,  and  allege  a  violation  of
     constitutional  rights  and seek the same  recovery  sought in Rainer I, as
     well as asserting claims for battery, fraud, deceit, and misrepresentation,
     infliction of emotional distress,  negligence,  and conspiracy,  concert of
     action,  joint venture and enterprise  liability.  No answer or response to
     that complaint is yet due.

o    In Dew,  et al. v.  Bill  Richardson,  et al.,  ("Dew")  No.  5:00CV00221R,
     plaintiffs purport to represent classes of all PGDP employees who sustained
     pituitary  tumors or cancer as a result of exposure to  radiation  and seek
     actual and  punitive  damages of $2 billion  each for alleged  violation of
     constitutional  rights,  assault and battery,  fraud and misrepresentation,
     infliction    of   emotional    distress,    negligence,    ultra-hazardous
     activity/strict liability, strict products liability,  conspiracy,  concert
     of action, joint venture and enterprise liability,  and equitable estoppel.
     Pre-trial proceedings and discovery continue.

o    In Shaffer,  et al. v. Atomic Energy  Commission,  et al.,  ("Shaffer") No.
     5:00CV00307M, plaintiffs purport to represent classes of PGDP employees and
     household members, subcontractors at PGDP, and landowners near the PGDP and
     seek actual and punitive damages of $1 billion each and medical  monitoring
     for the same counts  alleged in Dew. In March 2001,  the  magistrate  judge
     ordered that the landowner plaintiffs be severed from the action and pursue
     their claims in a separate action,  Oreskovich v. Atomic Energy Commission,
     No.  01CV-63-M.  All of the Oreskovich  plaintiffs  subsequently  dismissed
     their claims against NL and NLO with prejudice. In addition, all but two of
     the named  plaintiffs  in the Shaffer  action have  dismissed  their claims
     against the Settling  Defendants without  prejudice.  In February 2002, the
     court held that all causes of action  asserted in the complaint that have a
     one-year limitations period would be dismissed. In their motion to dismiss,
     NL and NLO argued that all claims in the complaint, except the fraud claim,
     were subject to dismissal because they have a one-year  limitations period.
     The court denied the motion to dismiss claims brought by certain decedents'
     estates.  The court  reserved  ruling on other  arguments  in the motion to
     dismiss  that,  if  granted,  would  dispose  of  all  plaintiffs'  claims,
     indicating that it would address those arguments by separate opinion.

     NL has reached an agreement  pursuant to which the Rainer I, Rainer II, and
Shaffer cases against NL and NLO will be settled and dismissed  with  prejudice,
and in March 2002,  the trial court  approved  the  settlement.  The time during
which the settlement may be appealed has not yet expired.  The DOE has agreed to
reimburse NL for the settlement amount.

     In September  2000,  TIMET was named in an action  filed by the U.S.  Equal
Employment Opportunity Commission in federal district court in Las Vegas, Nevada
(U.S. Equal Employment  Opportunity  Commission v. Titanium Metals  Corporation,
CV-S-00-1172DWH-RJJ).  The complaint  alleges that several  female  employees at
TIMET's  Nevada plant were the subject of sexual  harassment.  TIMET  intends to
vigorously  defend  this  action,  but in any  event  TIMET  does not  presently
anticipate  that any  adverse  outcome  in this case  would be  material  to its
consolidated financial position, results of operations or liquidity.

     In June 2001,  Gutierrex-Palmenberg,  Inc. ("GPI") filed a complaint in the
U.S. District Court, District of Arizona,  against Waste Control Specialists LLC
(Guiterrez -  Palmenberg,  Inc. vs. Waste Control  Specialists  LLC, No. CIV '01
0981 PHX MS). The complaint  alleges that Waste Control  Specialists owes GPI in
excess of $380,000.  Waste Control  Specialists has  counterclaimed  for $55,000
that it  believes  it is owed from GPI.  Waste  Control  Specialists  intends to
defend against the action vigorously.

     In  addition  to the  litigation  described  above,  the  Company  and  its
affiliates  are also  involved  in  various  other  environmental,  contractual,
product  liability,  patent  (or  intellectual  property)  and other  claims and
disputes incidental to its present and former businesses.  The Company currently
believes that the disposition of all claims and disputes, individually or in the
aggregate,  should  not  have a  material  adverse  effect  on its  consolidated
financial position, results of operations or liquidity.

     Concentrations  of credit risk.  Sales of TiO2 accounted for  substantially
all of NL's sales  during the past three years.  TiO2 is  generally  sold to the
paint,   plastics  and  paper   industries,   which  are  generally   considered
"quality-of-life"  markets  whose demand for TiO2 is  influenced by the relative
economic  well-being  of the various  geographic  regions.  TiO2 is sold to over
4,000 customers. In each of the past three years, approximately one-half of NL's
TiO2 sales volume were to Europe with about 38%  attributable  to North America,
and the ten largest customers accounted for about one-fourth of chemicals sales.

     Component products are sold primarily to original  equipment  manufacturers
in North America and Europe.  In 2001, the ten largest  customers  accounted for
approximately 36% of component products sales (2000 - 35%; 1999 - 33%).

     The majority of TIMET's sales are to customers in the  aerospace  industry,
including  airframe  and engine  manufacturers.  TIMET's ten  largest  customers
accounted  for  about 30% of its sales in 1999 and about 48% in each of 2000 and
2001.

     At December 31, 2001,  consolidated  cash, cash  equivalents and restricted
cash includes $121 million invested in U.S. Treasury securities  purchased under
short-term  agreements to resell (2000 - $159 million), of which $62 million are
held in trust for the Company by a single U.S. bank (2000 - $67 million).

     Capital  expenditures.  At December 31, 2001 the estimated cost to complete
capital  projects in process  approximated  $13.5 million,  of which $11 million
relates to NL's TiO2 facilities  (including $4 million related to reconstruction
of the  Leverkusen,  Germany  facility  destroyed by fire in March 2001) and the
remainder  relates  to  CompX.  In  addition,  CompX  is  obligated  to  acquire
approximately  10  acres  of land  from  the  municipality  of  Maastricht,  The
Netherlands,  for approximately $2 million within the next two to three years as
part of an agreement made in conjunction with the sale/leaseback of its existing
Netherlands facility. See Note 12.

     Royalties.  Royalty  expense,  which relates  principally  to the volume of
certain products  manufactured in Canada and sold in the United States under the
terms of a third-party  patent license  agreement,  approximated $1.1 million in
each of 1999 and 2000 and $675,000 in 2001.

     Long-term  contracts.  NL has long-term  supply  contracts that provide for
NL's chloride-process  TiO2 feedstock  requirements through 2006. The agreements
require NL to purchase  certain  minimum  quantities  of feedstock  with average
minimum annual purchase commitments aggregating approximately $159 million.

     TIMET has  long-term  agreements  with certain major  aerospace  customers,
including The Boeing Company,  Rolls-Royce plc, United Technologies  Corporation
(and related  companies) and  Wyman-Gordon  Company,  pursuant to which TIMET is
intended to be the major supplier of titanium  products to these customers.  The
agreements  are intended to provide for minimum  market shares of the customer's
titanium  requirements  (generally  at  least  70%)  for  approximately  10-year
periods.  The  agreements  generally  provide  for  fixed or  formula-determined
prices, at least for the first five years. With respect to TIMET's contract with
Boeing,  although Boeing placed orders and accepted  delivery of certain volumes
in 1999 and 2000, the level of orders was  significantly  below the  contractual
volume  requirements for those years.  Boeing informed TIMET in 1999 that it was
unwilling to commit to the contract  beyond the year 2000. In March 2000,  TIMET
filed a lawsuit  against The Boeing Company  seeking damages for Boeing's breach
of the contract  and a  declaration  from the court of TIMET's  rights under the
contract.  In June 2000,  Boeing filed its answer to TIMET's  complaint  denying
substantially  all of  TIMET's  allegations  and  making  certain  counterclaims
against TIMET.  In April 2001,  TIMET settled the  litigation  between TIMET and
Boeing related to their 1997 long-term  purchase and supply agreement.  Pursuant
to the  settlement,  TIMET  received a cash payment of $82 million.  The parties
also entered  into an amended  long-term  agreement  that,  among other  things,
allows Boeing to purchase up to 7.5 million pounds of titanium  product annually
from TIMET from 2002 through 2007,  subject to certain maximum  quarterly volume
levels. In  consideration,  Boeing will annually advance TIMET $28.5 million for
purchases in the upcoming year.  The initial  advance for calendar year 2002 was
made in December 2001, with each subsequent advance made in early January of the
applicable  calendar year beginning in 2003. The amended long-term  agreement is
structured  as  a  take-or-pay   agreement  such  that  Boeing  will  forfeit  a
proportionate  part of the $28.5  million  annual  advance in the event that its
orders for delivery  for such  calendar  year are less than 7.5 million  pounds.
Under a separate agreement TIMET will establish and hold buffer stock for Boeing
at TIMET's facilities.

     TIMET also has a long-term arrangement for the purchase of titanium sponge.
The contract is effective  through 2007, with firm pricing through 2002 (subject
to certain  possible  adjustments and possible early  termination in 2004).  The
agreement provides for annual purchases by TIMET of 6,000 metric tons,  although
the  supplier  has agreed to reduced  purchases  by TIMET since  1999.  TIMET is
currently  operating  under an agreement in principle  that provides for minimum
purchases  by TIMET of 1,500  metric  tons in 2002 and  certain  other  modified
terms.  During 2001,  TIMET accrued $3.0 million  relating to its agreement with
the  sponge  supplier  for  settlement  of  purchases  less  than  the  required
contractual  minimum for 2001 and prior years,  of which $2.0  million  remained
unpaid  as  of  December  31,  2001.  TIMET  has  no  other  long-term  purchase
agreements.

     Waste Control  Specialists has agreed to pay two separate  consultants fees
for performing  certain  services  based on specified  percentages of certain of
Waste Control Specialist's revenues. One such agreement currently provides for a
security  interest  in Waste  Control  Specialists'  facility  in West  Texas to
collateralize Waste Control Specialists' obligation under that agreement,  which
is limited to $18.4  million.  A third  similar  agreement,  under  which  Waste
Control  Specialists  was  obligated  to  pay  up  to  $10  million  to  another
independent  consultant,  was terminated during 2000.  Expense related to all of
these agreements was not significant during the past three years.

     Operating leases.  Kronos' principal German operating subsidiary leases the
land under its Leverkusen TiO2 production  facility pursuant to a lease expiring
in 2050.  The  Leverkusen  facility,  with  approximately  one-third  of Kronos'
current TiO2  production  capacity,  is located  within the  lessor's  extensive
manufacturing complex, and Kronos is the only unrelated party so situated. Under
a separate supplies and services agreement expiring in 2011, the lessor provides
some raw  materials,  auxiliary and operating  materials and utilities  services
necessary to operate the  Leverkusen  facility.  Both the lease and the supplies
and services  agreements  restrict NL's ability to transfer  ownership or use of
the Leverkusen  facility.  The Company also leases  various other  manufacturing
facilities and equipment.  Most of the leases  contain  purchase  and/or various
term renewal  options at fair market and fair rental  values,  respectively.  In
most cases the Company  expects  that,  in the normal  course of business,  such
leases will be renewed or replaced by other leases.  Rent expense related to the
Company's  consolidated  business segments approximated $10 million in 1999, $11
million in 2000 and $12 million in 2001.  At December 31, 2001,  future  minimum
payments under  noncancellable  operating  leases having an initial or remaining
term of more than one year were as follows:

Years ending December 31,                                      Amount
                                                            (In thousands)

  2002                                                         $ 5,943
  2003                                                           4,509
  2004                                                           2,955
  2005                                                           1,818
  2006                                                           1,549
  2007 and thereafter                                           20,269
                                                               -------

                                                               $37,043

     Third-party  indemnification.  Amalgamated Research licenses certain of its
technology to third  parties.  With respect to such  technology  licensed to two
customers,  Amalgamated  Research has  indemnified  such  customers for up to an
aggregate of $1.75 million  against any damages they might incur  resulting from
any claims for infringement of the Finnsugar  patents  discussed  above.  During
2000,  Finnsugar  filed a complaint  against one of such  customers  in the U.S.
District Court for the Eastern District of Michigan alleging that the technology
licensed  to such  customer  by the  Company  infringes  certain of  Finnsugar's
patents  (Finnsugar  Bioproducts,  Inc. v. The Monitor Sugar Company,  Civil No.
00-10381).  Amalgamated Research is not a party to this litigation.  The Company
denies such infringement, however the Company is providing defense costs to such
customer under the terms of their indemnification  agreement up to the specified
limit of $750,000.  Other than providing  defense costs pursuant to the terms of
the indemnification  agreements,  Amalgamated  Research does not believe it will
incur any losses as a result of providing such indemnification.

Note 20 - Accounting principles not yet adopted:

     Goodwill.  The  Company  will  adopt  SFAS  No.  142,  Goodwill  and  Other
Intangible  Assets,  effective  January 1, 2002.  Under SFAS No. 142,  goodwill,
including goodwill arising from the difference between the cost of an investment
accounted  for by the equity method and the amount of the  underlying  equity in
net assets of such equity method investee ("equity method  goodwill"),  will not
be amortized on a periodic  basis.  Instead,  goodwill (other than equity method
goodwill)  will be subject to an impairment  test to be performed at least on an
annual basis, and impairment  reviews may result in future periodic  write-downs
charged to earnings. Equity method goodwill will not be tested for impairment in
accordance with SFAS No. 142;  rather,  the overall carrying amount of an equity
method  investee will continue to be reviewed for impairment in accordance  with
existing GAAP. There is currently no equity method goodwill  associated with any
of the Company's  equity method  investees.  Under the transition  provisions of
SFAS No.  142,  all  goodwill  existing  as of June 30,  2001  will  cease to be
periodically  amortized  as of January 1, 2002,  but all  goodwill  arising in a
purchase  business  combination  (including step  acquisitions)  completed on or
after July 1, 2001  would not be  periodically  amortized  from the date of such
combination.

     As  discussed  in Note 9, the Company has  assigned  its  goodwill to three
reporting units (as that term is defined in SFAS No. 142). Goodwill attributable
to the  chemicals  operating  segment  will be  assigned to the  reporting  unit
consisting  of NL in total.  Goodwill  attributable  to the  component  products
operating  segment will be assigned to two reporting units within that operating
segment,  one consisting of CompX's security  products  operations and the other
consisting of CompX's ergonomic  products and slide products  operations.  Under
SFAS No. 142, such goodwill will deemed to not be impaired if the estimated fair
value of the applicable reporting unit exceeds the respective net carrying value
of such reporting units,  including the allocated goodwill. If the fair value of
the reporting unit is less than carrying value, then a goodwill  impairment loss
would be recognized  equal to the excess,  if any, of the net carrying  value of
the  reporting  unit  goodwill  over its  implied  fair  value  (up to a maximum
impairment equal to the carrying value of the goodwill).  The implied fair value
of  reporting  unit  goodwill  would be the  amount  equal to the  excess of the
estimated  fair  value of the  reporting  unit  over the  amount  that  would be
allocated  to the  tangible  and  intangible  net assets of the  reporting  unit
(including  unrecognized  intangible  assets) as if such reporting unit had been
acquired in a purchase  business  combination  accounted for in accordance  with
SFAS No. 141.

     In  determining  the  estimated  fair value of the NL reporting  unit,  the
Company will consider quoted market prices for NL common stock. The Company will
also use other appropriate valuation techniques,  such as discounted cash flows,
to estimate the fair value of the two CompX reporting units.

     The Company has completed  its initial,  transitional  goodwill  impairment
analysis under SFAS No. 142 as of January 1, 2002,  and no goodwill  impairments
were deemed to exist. In accordance  with the  requirements of SFAS No. 142, the
Company will review goodwill of its three reporting units for impairment  during
the third quarter of each year starting in 2002.  Goodwill will also be reviewed
for  impairment  at other  times  during  each year when  events or  changes  in
circumstances indicate that an impairment might be present.

     The following  table presents what the Company's  consolidated  net income,
and related  per share  amounts,  would have been in 1999,  2000 and 2001 if the
goodwill amortization included in the Company's reported consolidated net income
had not been recognized.



                                                       Years ended December 31,
                                                       1999     2000       2001
                                                       ----     ----       ----
                                                             (In millions,
                                                         except per share data)

                                                               
Net income as reported ..........................   $  49.4   $  76.6   $  93.2
Adjustments:
  Goodwill amortization .........................      11.8      15.9      16.9
  Equity method goodwill amortization ...........       4.3      --        --
  Incremental income taxes ......................      (2.3)     (1.6)      (.1)
  Minority interest in goodwill amortization ....       (.7)     (1.0)     (1.1)
                                                    -------   -------   -------

   Adjusted net income ..........................   $  62.5   $  89.9   $ 108.9
                                                    =======   =======   =======

Basic net income per share
 as reported ....................................   $   .43   $   .67   $   .81
Adjustments:
  Goodwill amortization .........................       .10       .13       .15
  Equity method goodwill amortization ...........       .04      --        --
  Incremental income taxes ......................      (.02)     (.01)     --
  Minority interest in goodwill amortization ....      (.01)     (.01)     (.01)
                                                    -------   -------   -------

   Adjustment basic net income
    per share ...................................   $   .54   $   .78   $   .95
                                                    =======   =======   =======

Diluted net income per share
 as reported ....................................   $   .43   $   .66   $   .80
Adjustments:
  Goodwill amortization .........................       .10       .13       .15
  Equity method goodwill amortization ...........       .04      --        --
  Incremental income taxes ......................      (.02)     (.01)     --
  Minority interest in goodwill amortization ....      (.01)     (.01)     (.01)
                                                    -------   -------   -------

   Adjusted diluted net income
    per share ...................................   $   .54   $   .77   $   .94
                                                    =======   =======   =======



     Impairment  of  long-lived  assets.  The  Company  will adopt SFAS No. 144,
Accounting  for the  Impairment  or Disposal  of  Long-Lived  Assets,  effective
January 1, 2002.  SFAS No. 144 retains the  fundamental  provisions  of existing
GAAP with  respect  to the  recognition  and  measurement  of  long-lived  asset
impairment  contained  in  SFAS  No.  121,  Accounting  for  the  Impairment  of
Long-Lived  Assets and for Lived-Lived  Assets to be Disposed Of. However,  SFAS
No. 144 provides new guidance intended to address certain  implementation issues
associated  with SFAS No.  121,  including  expanded  guidance  with  respect to
appropriate  cash  flows  to be used to  determine  whether  recognition  of any
long-lived  asset  impairment  is  required,  and if required how to measure the
amount of the  impairment.  SFAS No. 144 also requires that any net assets to be
disposed of by sale to be reported at the lower of carrying  value or fair value
less cost to sell,  and expands the  reporting  of  discontinued  operations  to
include any  component of an entity with  operations  and cash flows that can be
clearly distinguished from the rest of the entity. Adoption of SFAS No. 144 will
not have a significant effect on the Company as of January 1, 2002.

     Asset  retirement  obligations.  The  Company  will  adopt  SFAS  No.  143,
Accounting  for Asset  Retirement  Obligations,  no later than  January 1, 2003.
Under  SFAS No.  143,  the fair  value of a  liability  for an asset  retirement
obligation  covered  under the scope of SFAS No. 143 would be  recognized in the
period in which the liability is incurred,  with an  offsetting  increase in the
carrying amount of the related  long-lived asset. Over time, the liability would
be accreted to its present value,  and the capitalized cost would be depreciated
over the useful life of the related asset. Upon settlement of the liability,  an
entity would either  settle the  obligation  for its recorded  amount or incur a
gain or loss upon  settlement.  The Company is still  studying  this standard to
determine,  among other things,  whether it has any asset retirement obligations
which are covered  under the scope of SFAS No. 143,  and the effect,  if any, on
the Company of adopting SFAS No. 143 has not yet been determined.

Note 21 -      Quarterly results of operations (unaudited):



                                                       Quarter ended
                                                      --------------
                                           March 31  June 30   Sept. 30  Dec. 31
                                           --------  -------   --------  -------
                                            (In millions, except per share data)

Year ended December 31, 2000
                                                             
  Net sales ............................   $ 301.7   $ 320.0   $ 308.1   $ 262.1
  Operating income .....................      49.1      66.6      57.4      44.6

      Net income .......................   $  10.5   $  35.0   $  13.0   $  18.1

  Basic earnings per common share ......   $   .09   $   .30   $   .11   $   .16

Year ended December 31, 2001
  Net sales ............................   $ 288.8   $ 276.3   $ 262.5   $ 231.9
  Operating income .....................      49.2      39.7      31.5      21.8

      Net income .......................   $  31.6   $  47.6   $  10.3   $   3.7

  Basic earnings per common share ......   $   .27   $   .41   $   .09   $   .03


     The sum of the  quarterly  per share  amounts  may not equal the annual per
share amounts due to relative  changes in the weighted  average number of shares
used in the per share computations.

     During the fourth quarter of 2000,  the Company  recognized a $26.5 million
pre-tax  gain  related  to NL's  legal  settlement  with  certain  of its former
insurance  carriers and a $5.7 million  pre-tax  impairment  charge for an other
than temporary  decline in value of certain  marketable  securities  held by the
Company.  See Note 12.  During the  fourth  quarter of 2000,  the  Company  also
recognized an extraordinary loss related to the early  extinguishment of certain
NL indebtedness. See Notes 1 and 11.

     During the fourth  quarter of 2001,  the  Company  recognized  (i) an $11.7
million insurance gain related to insurance  recoveries received by NL resulting
from  fire  at  its  Leverkusen   facility,   (ii)  $16.6  million  of  business
interruption  insurance  proceeds  related to the Leverkusen fire as payment for
unallocated  period costs and lost margin  attributable  to prior 2001 quarters,
and (iii) a $17.6 million net income tax benefit related principally to a change
in estimate of NL's ability to utilize certain German income tax attributes. See
Notes 12 and 16. In addition,  the Company's  equity in earnings of TIMET during
the  fourth  quarter  of 2001  includes  the  effect of  TIMET's  $61.5  million
provision  for an other than  temporary  decline  in value of certain  preferred
securities held by TIMET and a $12.3 million increase in TIMET's deferred income
tax asset valuation allowance.

Note 22 - Subsequent event:

     The Company  adopted SFAS No. 145  effective  April 1, 2002.  SFAS No. 145,
among other things,  eliminated the prior  requirement that all gains and losses
from the early  extinguishment of debt were to be classified as an extraordinary
item.  Upon  adoption  of  SFAS  No.  145,  gains  and  losses  from  the  early
extinguishment of debt are now classified as an extraordinary  item only if they
meet the "unusual and infrequent"  criteria  contained in Accounting  Principles
Board Opinion  ("APBO") No. 30. In addition,  upon adoption of SFAS No. 145, all
gains and losses from the early  extinguishment of debt that had previously been
classified  as an  extraordinary  item are to be reassessed to determine if they
would have met the  "unusual and  infrequent"  criteria of APBO No. 30; any such
gain or loss that would not have met the APBO No. 30 criteria  is  retroactively
reclassified  and reported as a component of income before  extraordinary  item.
The Company has concluded that all of its previously-recognized gains and losses
from the early  extinguishment of debt that occurred on or after January 1, 1998
would  not  have  met  the  APBO  No.  30  criteria  for  classification  as  an
extraordinary  item, and accordingly such  previously-reported  gains and losses
from the early  extinguishment of debt have been retroactively  reclassified and
are now  reported as a  component  of income  before  extraordinary  item.  With
respect to the  Statements  of Income for 1999,  2000 and 2001 included in these
consolidated financial statements,  the effect of adopting SFAS No. 145 resulted
in a decrease in income before extraordinary item of $477,000 (nil per share) in
2000. There was no impact on 1999 or 2001 from adopting SFAS No. 145.