FOR IMMEDIATE RELEASE                                   CONTACT

Valhi, Inc.                                             Bobby D. O'Brien
Three Lincoln Centre                                    Vice President
5430 LBJ Freeway, Suite 1700                            (972) 233-1700
Dallas, Texas  75240-2697
(972) 233-1700


                           VALHI REPORTS 2002 RESULTS

     DALLAS,  TEXAS . . February 17, 2003.  Valhi, Inc. (NYSE: VHI) reported net
income of $5.6 million, or $.05 per diluted share, in the fourth quarter of 2002
compared to net income of $3.7 million, or $.03 per diluted share, in the fourth
quarter  of  2001.  Excluding  the  effects  of  the  items  summarized  in  the
accompanying  table,  the  Company  would  have  reported a net loss of $.01 per
diluted  share in each of the fourth  quarter of 2002 and the fourth  quarter of
2001.  For the full  year of 2002,  the  Company  reported  net  income  of $1.2
million, or $.01 per diluted share,  compared to net income of $93.2 million, or
$.80 per diluted share, in 2001.  Excluding the effects of the items  summarized
in the  accompanying  table,  the Company would have reported net income of $.01
per diluted  share in 2002  compared to net income of $.41 per diluted  share in
2001.

     Chemicals  operating  income  declined in the full year of 2002 compared to
2001 due primarily to lower average selling prices for titanium dioxide pigments
("TiO2"), offset in part by higher TiO2 sales and production volumes.  Excluding
the effect of  fluctuations  in the value of the U.S.  dollar  relative to other
currencies,  NL's average TiO2 selling prices in the fourth quarter of 2002 were
comparable  with the fourth  quarter of 2001, and were 9% lower in the full year
of 2002 compared to 2001.  NL's TiO2 sales volumes in the fourth quarter of 2002
were 12% higher  than the fourth  quarter  of 2001.  NL's TiO2 sales  volumes in
calendar  2002 were 13% higher than 2001.  NL's TiO2  production  volumes in the
fourth quarter of 2002 were 11% higher than the fourth quarter of 2001, and were
7% higher for the full year. The lower TiO2 sales and production volumes in 2001
were due in part to the  effect of the  previously-reported  March  2001 fire at
NL's  Leverkusen,  Germany TiO2 facility.  The sales and  production  volumes in
calendar 2002 were both records for NL.

     Chemicals  operating  income in the  fourth  quarter  and full year of 2001
includes $19.3 million and $27.3 million, respectively, of business interruption
insurance  proceeds as payment  for losses  (unallocated  period  costs and lost
margin) caused by the Leverkusen  fire. Of such $19.3 million  recognized in the
fourth  quarter  of  2001,   $16.6  million  was  attributable  to  recovery  of
unallocated  period costs and lost margin  related to prior 2001  quarters,  and
$2.7 million was attributable to the fourth quarter of 2001.

     NL also recognized  insurance recoveries of $18.6 million and $29.1 million
in the fourth quarter and full year of 2001,  respectively,  for property damage
and  related  cleanup  and other extra  expenses  incurred  related to the fire,
resulting in an insurance gain of $11.7 million and $16.2 million, respectively,
as insurance  recoveries  exceeded the carrying value of the property  destroyed
and the cleanup and other extra expenses incurred.

     NL's average  selling prices for TiO2 increased 2% in the fourth quarter of
2002  compared to the third  quarter of this year,  with  increases in all major
markets.  NL and other major TiO2 producers have recently  announced a new round
of TiO2 price  increases.  NL currently  expects its  full-year  2003 TiO2 sales
volumes to be comparable  to 2002,  with average  selling  prices higher in 2003
compared to 2002.  Based on these  assumptions,  NL currently  expects to report
higher  operating  income in 2003  compared  to 2002,  however NL believes it is
difficult to predict its full-year results due to uncertainties  surrounding the
economy, including the potential for international conflict.

     Excluding the effect of CompX's (i) fourth quarter 2001 charge  aggregating
$5.7 million related to the consolidation and  rationalization of certain of its
European and North American  operations  (including  headcount  reductions)  and
provisions  for obsolete and  slow-moving  inventories  and other items and (ii)
fourth quarter 2002 charge  aggregating $3.5 million related to the retooling of
one of its manufacturing facilities and provisions for changes in estimates with
respect to obsolete and slow-moving  inventories,  overhead absorption rates and
other items, component products operating income decreased in the fourth quarter
and full year of 2002  compared  to the same  periods  of 2001 as weak  end-user
demand continued to negatively impact CompX's operating results. CompX continues
to emphasize  cost control  measures in an attempt to mitigate the impact of the
general soft market demand. Waste management's  operating losses declined in the
fourth quarter and full year of 2002 compared to the same periods of 2001 due to
the favorable effect of certain cost control measures implemented in 2002.

     TIMET's results  continued to be adversely  impacted by the downturn in the
commercial  aerospace industry.  During the fourth quarter of 2002, TIMET's mill
and melted products sales volumes decreased 31% and 49%, respectively,  compared
to the fourth quarter of 2001.  TIMET's average selling prices for mill products
in the fourth  quarter of 2002 were 2% lower  compared to the fourth  quarter of
2001,  while selling prices for its melted  products  decreased  13%.  Equity in
losses  of  TIMET  in  2002  includes  a third  quarter  $15.7  million  pre-tax
impairment  provision  for an other than  temporary  decline in the value of the
Company's  investment  in TIMET.  TIMET's  results in the first  quarter of 2002
include the  previously-reported  $27.5 million impairment  provision related to
its  investment  in the  convertible  preferred  securities  of  Special  Metals
Corporation,  while TIMET's results in 2001 include the  previously-reported (i)
second quarter gain related to its settlement  with Boeing,  (ii) fourth quarter
$61.5 million  impairment  provision related to its investment in Special Metals
Corporation  and (iii) $12.3 million  increase in its deferred  income tax asset
valuation allowance.  TIMET recognized $10.7 million and $23.4 million of income
related to the take-or-pay provisions of its current contract with Boeing in the
fourth quarter and full year of 2002, respectively.

     Legal  settlement   gains  relate  primarily  to  the   previously-reported
settlements  reached by NL with certain of its primary former insurance carriers
in both  2001 and  2002,  and the  first  quarter  2001  settlement  of  certain
litigation to which Waste Control  Specialists  was a party.  General  corporate
interest and dividend  income  declined in 2002  compared to the same periods of
2001 due to a lower level of invested funds and lower average yields. Securities
transaction gains relate primarily to the disposition of a portion of the shares
of Halliburton Company common stock held by the Company,  including dispositions
when certain  holders of the Company's  LYONs debt  obligation  exchanged  their
LYONs for such Halliburton shares, and in 2001 includes a provision for an other
than temporary  decline in value of certain  marketable  securities  held by the
Company.

     The general corporate  foreign currency  transaction gain resulted from the
extinguishment of certain intercompany  indebtedness of NL. The gain on disposal
of fixed  assets  relates to the sale of  certain  real  estate  held by Tremont
Corporation.  The  gain  on  the  sale/leaseback  of  land  relates  to  CompX's
manufacturing  facility in the  Netherlands.  General  corporate  expenses  were
higher in 2002  compared  to the same  periods in 2001 as higher  environmental,
legal and stock compensation-related expenses of NL were partially offset by the
effect of lower stock compensation-related expenses of Tremont.

     Interest  expense in 2002  includes  $2.0  million  in the  second  quarter
related to the loss on the early  extinguishment  of NL's Senior  Secured Notes.
Interest  expense was lower in calendar  2002  compared to 2001 due primarily to
lower average  levels of  outstanding  indebtedness  and lower average  variable
interest rates.

     The  provision  for income taxes in the fourth  quarter of 2001  includes a
$17.6 million tax benefit  related  principally  to a change in estimate of NL's
ability to utilize  certain German tax attributes  following the completion of a
restructuring  of its German  subsidiaries,  and in the  fourth  quarter of 2002
includes a $2.7  million tax benefit  related to certain  changes in the Belgian
income tax law. The provision for income taxes in 2002 also varies from the U.S.
statutory  income tax rate in part because no income tax was  recognized on NL's
general  corporate  foreign currency  transaction gain, as NL offset such income
tax by utilizing  certain  income tax  attributes,  the benefit of which had not
previously been recognized.

     The statements in this release  relating to matters that are not historical
facts are  forward-looking  statements that represent  management's  beliefs and
assumptions  based on  currently  available  information.  Although  the Company
believes that the expectations reflected in such forward-looking  statements are
reasonable,  it cannot give any assurances that these expectations will prove to
be correct.  Such  statements  by their  nature  involve  substantial  risks and
uncertainties  that could  significantly  impact  expected  results,  and actual
future   results  could  differ   materially   from  those   described  in  such
forward-looking  statements.  While it is not  possible to identify all factors,
the Company  continues to face many risks and  uncertainties.  Among the factors
that could cause actual future results to differ materially include, but are not
limited to;

o    future supply and demand for the Company's products,
o    the extent of the  dependence  of certain of the  Company's  businesses  on
     certain market sectors,
o    the cyclicality of certain of the Company's businesses,
o    the  impact of certain  long-term  contracts  on  certain of the  Company's
     businesses,
o    customer inventory levels,
o    changes in raw material and other operating costs,
o    the possibility of labor disruptions,
o    general global economic and political conditions,
o    competitive products and substitute products,
o    customer and competitor strategies,
o    the impact of pricing and production decisions,
o    competitive technology positions,
o    the introduction of trade barriers,
o    fluctuations in currency exchange rates,
o    operating interruptions,
o    recoveries from insurance claims and the timing thereof,
o    potential difficulties in integrating completed acquisitions,
o    uncertainties associated with new product development,
o    environmental matters,
o    government laws and regulations and possible changes therein, and
o    the  ultimate   resolution  of  pending   litigation  and  possible  future
     litigation.

Should one or more of these risks  materialize  (or the  consequences  of such a
development  worsen),  or should the  underlying  assumptions  prove  incorrect,
actual results could differ  materially from those  forecasted or expected.  The
Company   disclaims  any  intention  or  obligation  to  update  or  revise  any
forward-looking statement whether as a result of new information,  future events
or otherwise.

     Valhi, Inc. is engaged in the titanium dioxide pigments, component products
(ergonomic computer support systems,  precision ball bearing slides and security
products),  titanium  metals  products  and  waste  management  industries.  The
Company's  2002 results are subject to  completion of an audit and the filing of
its 2002 Annual Report on Form 10-K.


                                    * * * * *




                          VALHI, INC. AND SUBSIDIARIES

                              SUMMARY OF OPERATIONS

                                   (Unaudited)

                    (In millions, except earnings per share)




                                           Three months ended            Years ended
                                              December 31,              December 31,
                                            ---------------            ------------
                                              2001       2002         2001        2002
                                              ----       ----         ----        ----
Net sales
                                                                   
  Chemicals ...........................   $   181.9  $   211.9    $   835.1    $   875.2
  Component products ..................        47.0       47.7        211.4        196.1
  Waste management ....................         3.0        3.2         13.0          8.4
                                          ---------  ---------    ---------    ---------

                                          $   231.9  $   262.8    $ 1,059.5    $ 1,079.7
                                          =========  =========    =========    =========

Operating income
  Chemicals ...........................   $    29.4  $    16.9    $   143.5    $    84.4
  Component products ..................        (3.9)      (1.1)        13.1          4.5
  Waste management ....................        (3.7)       (.4)       (14.4)        (7.0)
                                          ---------  ---------    ---------    ---------

    Total operating income ............        21.8       15.4        142.2         81.9

Equity in:
  TIMET ...............................       (25.4)      (1.2)        (9.2)       (32.9)
  Other ...............................          .2         .3           .6           .6

General corporate items, net:
  Legal settlement gains, net .........         1.2        2.8         31.9          5.2
  Interest and dividend income ........         9.0        8.4         38.0         34.3
  Securities transactions, net ........        (4.9)       4.5         47.0          6.4
  Foreign currency transaction gain ...        --         --           --            6.3
  Gain on disposal of fixed assets ....        --         --           --            1.6
  Insurance gain ......................        11.7       --           16.2         --
  Gain on sale/leaseback of land ......         2.2       --            2.2         --
  Expenses, net .......................        (8.8)     (11.5)       (34.1)       (44.5)
Interest expense ......................       (14.6)     (14.8)       (62.3)       (60.2)
                                          ---------  ---------    ---------    ---------

    Income (loss) before income taxes .        (7.6)       3.9        172.5         (1.3)

Provision for income taxes (benefit) ..       (13.7)      (4.4)        53.2         (6.1)

Minority interest in after-tax earnings         2.4        2.7         26.1          3.6
                                          ---------  ---------    ---------    ---------

    Net income ........................   $     3.7  $     5.6    $    93.2    $     1.2
                                          =========  =========    =========    =========

Net income per common share
  Basic ...............................   $     .03  $     .05    $     .81    $     .01
  Diluted .............................         .03        .05          .80          .01

Shares used in calculation of
 per share amounts
  Basic earnings ......................       115.2      115.6        115.2        115.4
                                          =========  =========    =========    =========

  Diluted earnings ....................       116.2      115.8        116.1        115.8
                                          =========  =========    =========    =========







                          VALHI, INC. AND SUBSIDIARIES

              COMPONENTS OF NET INCOME - DILUTED EARNINGS PER SHARE

                                   (Unaudited)


     The Company  believes the  analysis  presented  in the  following  table is
useful in obtaining  an  understanding  of the  comparability  of the  Company's
results of operations for the periods presented.



                                               Three months ended  Years ended
                                                   December 31,    December 31,
                                                 ---------------  --------------
                                                  2001     2002    2001    2002
                                                  ----     ----    ----    ----

                                                               
Legal settlement gains, net (1) ................   $--     $.01    $.16    $.02

Equity in earnings of TIMET:
  Boeing settlement (2) ........................    --      --      .06     --
  Impairment provision and deferred income
   tax asset valuation allowance
   adjustment (3) ..............................   (.12)    --     (.12)   (.05)
  Impairment provision - TIMET (4) .............    --      --      --     (.07)

Securities transactions, net (5) ...............   (.03)    .03     .26     .04

NL tax adjustments:
  Deferred income tax asset valuation
   allowance(6) ................................    .11     --      .11     --
  Belgian tax law change (7) ...................    --      .02     --      .02

Insurance gain (8) .............................    .05     --      .06     --

Foreign currency transaction gain (9) ..........    --      --      --      .04

Goodwill amortization(10) ......................   (.03)    --     (.14)    --

Business interruption insurance proceeds
 attributable to prior 2001 quarters(11) .......    .06     --      --      --

Other, net .....................................   (.01)   (.01)    .41     .01
                                                   ----    ----    ----    ----

                                                   $.03    $.05    $.80    $.01
                                                   ====    ====    ====    ====


(1)  Previously-reported  settlements  NL reached with certain of its  principal
     former  insurance  carriers and Waste  Control  Specialists'  settlement of
     certain litigation to which it was a party.

(2)  TIMET's previously-reported settlement with Boeing.

(3)  TIMET's  previously-reported  provision for an other than temporary decline
     in  value  of  the  convertible  preferred  securities  of  Special  Metals
     Corporation held by TIMET.

(4)  Tremont's  provision  for an other than  temporary  decline in the value of
     TIMET.

(5)  Gains  resulting  primarily from  disposition of a portion of the shares of
     Halliburton   Company   common  stock  held  by  the   Company,   including
     dispositions resulting from LYONs exchanges.

(6)  NL's  previously-reported  tax benefit  related  principally to a change in
     estimate of NL's ability to utilize certain German tax attributes.

(7)  Change in NL's net  deferred  income  tax  liability  due to  reduction  in
     Belgian corporate statutory income tax rate.

(8)  NL's  previously-reported  insurance recoveries for property damage related
     to the Leverkusen fire.

(9)  NL's  previously-reported  foreign currency transaction gain related to the
     extinguishment of certain NL intercompany indebtedness.

(10) As previously reported,  beginning in 2002 the Company no longer recognizes
     periodic amortization of goodwill in its results of operations. The Company
     would have reported  higher net income in the fourth  quarter and full-year
     2001 of about $3.9 million and $15.7 million, respectively, if the goodwill
     amortization  included in the  Company's  reported  net income had not been
     recognized.   Of  such  $3.9  million  in  the  fourth   quarter  of  2001,
     approximately $3.6 million and $500,000 relates to amortization of goodwill
     attributable to the Company's  chemicals and components  products operating
     segments,  respectively,  and  approximately  $200,000  relates to minority
     interest associated with the goodwill amortization recognized by certain of
     the Company's  less-than-wholly-owned  subsidiaries (full-year 2001 - $14.5
     million and $2.4 million  relate to the  Company's  chemicals and component
     products operating  segments,  $100,000 relates to incremental income taxes
     and $1.1 million relates to minority interest).

(11) NL's   previously-reported   receipt  of  business  interruption  insurance
     proceeds in the fourth quarter of 2001 that were attributable to prior 2001
     quarters.