SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
           ACT OF 1934 - For the fiscal year ended December 31, 2002

                          Commission file number 1-5467

                                   VALHI, INC.
- ------------------------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

           Delaware                                            87-0110150
- -------------------------------                           --------------------
(State or other jurisdiction of                              (IRS Employer
 incorporation or organization)                            Identification No.)

5430 LBJ Freeway, Suite 1700, Dallas, Texas                    75240-2697
- -------------------------------------------               --------------------
  (Address of principal executive offices)                     (Zip Code)

Registrant's telephone number, including area code:          (972) 233-1700
                                                          --------------------

Securities registered pursuant to Section 12(b) of the Act:

                                                 Name of each exchange on
          Title of each class                        which registered

             Common stock                        New York Stock Exchange
      ($.01 par value per share)                 Pacific Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:

                  None.

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. X

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes X No

Indicate  by check mark  whether  the  Registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Securities Exchange Act). Yes X No

The  aggregate  market  value of the 6.5 million  shares of voting stock held by
nonaffiliates  of Valhi,  Inc. as of June 28, 2002 (the last business day of the
Registrant's most recently-completed  second fiscal quarter) approximated $101.4
million.

As of February 28, 2003,  119,440,078  shares of the  Registrant's  common stock
were outstanding.

                       Documents incorporated by reference

Certain of the  information  required by Part III is  incorporated  by reference
from the Registrant's definitive proxy statement to be filed with the Commission
pursuant to  Regulation  14A not later than 120 days after the end of the fiscal
year covered by this report.





     A chart  showing,  as of December 31, 2002, (i) Valhi's 63% ownership of NL
Industries,  Inc., (ii) Valhi's 69% ownership of CompX International Inc., (iii)
Valhi's 90%  ownership of Waste Control  Specialists  LLC, (iv) Valhi's and NL's
80% and 20%, respectively, ownership in Tremont Group, Inc., (v) Tremont Group's
80% ownership of Tremont  Corporation,  (vi) Tremont's 39% ownership of Titanium
Metals Corporation and (vii) Tremont's 21% ownership of NL.


     A chart  showing,  as of February 28, 2003, (i) Valhi's 63% ownership of NL
Industries,  Inc., (ii) Valhi's 69% ownership of CompX International Inc., (iii)
Valhi's 90%  ownership  of Waste  Control  Specialists  LLC,  (iv)  Valhi's 100%
ownership  in Tremont LLC, (v) Tremont  LLC's 40%  ownership of Titanium  Metals
Corporation and (vii) Tremont LLC's 21% ownership of NL.




                                     PART I


ITEM 1.   BUSINESS

     As more fully  described on the charts on the opposite pages,  Valhi,  Inc.
(NYSE:  VHI), has operations  through  majority-owned  subsidiaries or less than
majority-owned affiliates in the chemicals, component products, waste management
and titanium metals  industries.  Information  regarding the Company's  business
segments  and the  companies  conducting  such  businesses  is set forth  below.
Business and geographic  segment financial  information is included in Note 2 to
the  Company's   Consolidated   Financial   Statements,   which  information  is
incorporated herein by reference. The Company is based in Dallas, Texas.

Chemicals                       NL is the world's  fifth-largest  producer,  and
  NL Industries, Inc.           Europe's  second-largest  producer,  of titanium
                                dioxide  pigments  ("TiO2"),  which are used for
                                imparting whiteness, brightness and opacity to a
                                wide  range  of   products   including   paints,
                                plastics,  paper,  fibers,  ceramics,  and other
                                "quality-of-life"  products. NL had an estimated
                                12%  share of  worldwide  TiO2  sales  volume in
                                2002. NL has  production  facilities  throughout
                                Europe and North America.

Component Products              CompX is a  leading  manufacturer  of  precision
  CompX International Inc.      ball  bearing  slides,   security  products  and
                                ergonomic  computer  support  systems for office
                                furniture,  computer-related  applications and a
                                variety of other products.  CompX has production
                                facilities in North America, Europe and Asia.

Waste Management                Waste  Control  Specialists  owns and operates a
  Waste Control Specialists LLC facility  in  West  Texas  for  the  processing,
                                treatment,  storage and  disposal of  hazardous,
                                toxic and certain types of low-level radioactive
                                wastes.  Waste  Control  Specialists  is seeking
                                additional  regulatory  authorizations to expand
                                its treatment, storage and disposal capabilities
                                for low-level and mixed radioactive wastes.

Titanium Metals                 Titanium Metals Corporation  ("TIMET") is one of
  Titanium Metals Corporation   the  world's   leading   producers  of  titanium
                                sponge,  melted  products  (ingot  and slab) and
                                mill products.  TIMET had an estimated 20% share
                                of worldwide industry shipments of titanium mill
                                products   in   2002.   TIMET   has   production
                                facilities   in  the  U.S.  and  Europe.   TIMET
                                continues    its    efforts   to   develop   new
                                applications  for titanium in the automotive and
                                other  emerging  markets to reduce the effect of
                                the  highly-cyclical  aerospace  industry on its
                                business.

        Valhi,  a Delaware  corporation,  is the successor of the 1987 merger of
LLC Corporation and another entity. As of February 28, 2003, Contran Corporation
holds,   directly  or  through   subsidiaries,   approximately  90%  of  Valhi's
outstanding  common stock (93% as of December 31,  2002).  Substantially  all of
Contran's outstanding voting stock is held by trusts established for the benefit
of certain children and grandchildren of Harold C. Simmons, of which Mr. Simmons
is the sole  trustee.  Mr.  Simmons,  the  Chairman  of the Board of Contran and
Valhi, may be deemed to control such companies. NL (NYSE: NL), CompX (NYSE: CIX)
and TIMET (NYSE:  TIE) each currently file periodic  reports with the Securities
and Exchange Commission ("SEC"). The information set forth below with respect to
such  companies  has  been  derived  from  such  reports.   Tremont  Corporation
previously  filed periodic reports with the SEC, however Tremont no longer files
such periodic reports subsequent to becoming a wholly-owned  subsidiary of Valhi
in February 2003. See Note 3 to the Consolidated Financial Statements.

        As  provided  by the safe harbor  provisions  of the Private  Securities
Litigation  Reform Act of 1995, the Company cautions that the statements in this
Annual  Report on Form 10-K relating to matters that are not  historical  facts,
including,  but not limited to,  statements  found in this Item 1 -  "Business,"
Item 3 - "Legal Proceedings," Item 7 - "Management's  Discussion and Analysis of
Financial  Condition and Results of Operations" and Item 7A - "Quantitative  and
Qualitative Disclosures About Market Risk," are forward-looking  statements that
represent  management's  beliefs and  assumptions  based on currently  available
information.  Forward-looking  statements  can be identified by the use of words
such  as  "believes,"   "intends,"  "may,"  "should,"  "could,"   "anticipates,"
"expected" or comparable terminology, or by discussions of strategies or trends.
Although  the  Company  believes  that  the   expectations   reflected  in  such
forward-looking  statements are  reasonable,  it cannot give any assurances that
these  expectations  will prove to be correct.  Such  statements by their nature
involve  substantial risks and  uncertainties  that could  significantly  impact
expected  results,  and actual future results could differ materially from those
described  in such  forward-looking  statements.  While  it is not  possible  to
identify   all   factors,   the  Company   continues  to  face  many  risks  and
uncertainties.  Among the factors  that could  cause  actual  future  results to
differ  materially  are the risks and  uncertainties  discussed  in this  Annual
Report and those described from time to time in the Company's other filings with
the SEC including, but not limited to, the following:

o    Future supply and demand for the Company's products,
o    The extent of the  dependence  of certain of the  Company's  businesses  on
     certain market sectors (such as the dependence of TIMET's  titanium  metals
     business on the aerospace industry),
o    The cyclicality of certain of the Company's  businesses  (such as NL's TiO2
     operations and TIMET's titanium metals operations),
o    The  impact of certain  long-term  contracts  on  certain of the  Company's
     businesses (such as the impact of TIMET's long-term  contracts with certain
     of its customers and such customers'  performance thereunder and the impact
     of TIMET's  long-term  contracts with certain of its vendors on its ability
     to reduce or increase supply or achieve lower costs),
o    Customer  inventory levels (such as the extent to which NL's customers may,
     from time to time,  accelerate  purchases of TiO2 in advance of anticipated
     price increases or defer purchases of TiO2 in advance of anticipated  price
     decreases,   or  the  relationship  between  inventory  levels  of  TIMET's
     customers and such customer's current inventory requirements and the impact
     of such relationship on their purchases from TIMET),
o    Changes in raw material and other operating costs (such as energy costs),
o    The possibility of labor disruptions,
o    General global  economic and political  conditions  (such as changes in the
     level of gross  domestic  product in  various  regions of the world and the
     impact of such changes on demand for, among other things, TiO2),
o    Competitive products and substitute products,
o    Customer and competitor strategies,
o    The impact of pricing and production decisions,
o    Competitive technology positions,
o    The introduction of trade barriers,
o    Fluctuations  in currency  exchange  rates (such as changes in the exchange
     rate between the U.S. dollar and each of the euro and the Canadian dollar),
o    Operating  interruptions  (including,  but not limited to, labor  disputes,
     leaks,   fires,   explosions,   unscheduled   or  unplanned   downtime  and
     transportation interruptions),
o    Recoveries from insurance claims and the timing thereof,
o    Potential difficulties in integrating completed acquisitions,
o    The ability of the Company to renew or refinance credit facilities,
o    The ultimate outcome of income tax audits,
o    Uncertainties  associated  with new  product  development  (such as TIMET's
     ability to develop new end-uses for its titanium products),
o    Environmental  matters  (such as those  requiring  emission  and  discharge
     standards for existing and new facilities),
o    Government  laws and  regulations  and possible  changes therein (such as a
     change in Texas  state  law which  would  allow the  applicable  regulatory
     agency to issue a permit for the disposal of low-level  radioactive  wastes
     to a private  entity  such as Waste  Control  Specialists,  or  changes  in
     government  regulations  which might impose various  obligations on present
     and former  manufacturers of lead pigment and lead-based  paint,  including
     NL, with respect to asserted  health  concerns  associated  with the use of
     such products),
o    The ultimate outcome of income tax audits,
o    The ultimate  resolution of pending  litigation  (such as NL's lead pigment
     litigation and litigation surrounding  environmental matters of NL, Tremont
     and TIMET), and
o    Possible future litigation.

     Should one or more of these risks  materialize (or the consequences of such
a development  worsen),  or should the underlying  assumptions  prove incorrect,
actual results could differ  materially from those  forecasted or expected.  The
Company   disclaims  any  intention  or  obligation  to  update  or  revise  any
forward-looking statement whether as a result of changes in information,  future
events or otherwise.

CHEMICALS - NL INDUSTRIES, INC.

     General. NL Industries is an international producer and marketer of TiO2 to
customers in over 100 countries from facilities  located  throughout  Europe and
North  America.  NL's TiO2  operations  are conducted  through its  wholly-owned
subsidiary, Kronos, Inc. Kronos is the world's fifth-largest TiO2 producer, with
an estimated 12% share of worldwide  TiO2 sales  volumes in 2002.  Approximately
one-half of Kronos' 2002 sales volumes were  attributable  to markets in Europe,
where Kronos is the second-largest  producer of TiO2 with an estimated 18% share
of  European  TiO2 sales  volumes.  Kronos has an  estimated  14% share of North
American TiO2 sales volumes.  Ti02 accounted for  substantially  all of NL's net
sales in 2002.

     Pricing  within  the global  TiO2  industry  is  cyclical,  and  changes in
industry  economic  conditions  can  significantly   impact  NL's  earnings  and
operating cash flows. NL's average TiO2 selling prices were generally increasing
during all of 2000, were generally  decreasing  during all of 2001 and the first
quarter of 2002,  were generally flat during the second quarter of 2002 and were
generally increasing during the third and fourth quarters of 2002. Industry-wide
demand for TiO2  strengthened  throughout 2002, with full- year demand estimated
to be 9% higher than 2001.  NL believes  the  increase in demand  resulted  from
economic  growth and customers  restocking  their inventory  levels.  NL expects
demand in 2003 will increase moderately over 2002 levels.

     Products and operations.  Titanium dioxide  pigments are chemical  products
used  for  imparting  whiteness,  brightness  and  opacity  to a wide  range  of
products,  including  paints,  paper,  plastics,  fibers and  ceramics.  TiO2 is
considered to be a  "quality-of-life"  product with demand affected by the gross
domestic product in various regions of the world.

     TiO2 is produced in two crystalline forms: rutile and anatase.  Rutile TiO2
is a more tightly bound crystal that has a higher  refractive index than anatase
TiO2 and, therefore,  provides better opacification and tinting strength in many
applications.  Although many end-use  applications  can use either form of TiO2,
rutile TiO2 is the preferred form for use in coatings, plastics and ink. Anatase
TiO2 has a bluer  undertone  and is less  abrasive  than rutile TiO2,  and it is
often preferred for use in paper, ceramics, rubber and man-made fibers.

     Per capita Ti02  consumption  in the United  States and Western  Europe far
exceeds  that in other  areas of the world and these  regions  are  expected  to
continue  to be the  largest  consumers  of TiO2.  Significant  regions for TiO2
consumption  could emerge in Eastern Europe or the Far East (including China) if
the  economies  in these  countries  develop to the point  that  quality-of-life
products,  including TiO2, are in greater  demand.  Kronos believes that, due to
its strong presence in Western  Europe,  it is well positioned to participate in
potential growth in consumption of Ti02 in Eastern Europe.

     NL believes  that there are no  effective  substitutes  for TiO2.  However,
extenders such as kaolin clays,  calcium carbonate and polymeric  opacifiers are
used in a number of Kronos' markets. Generally,  extenders are used to reduce to
some extent the  utilization of  higher-cost  TiO2. The use of extenders has not
significantly  changed TiO2 consumption  over the past decade because,  to date,
extenders  generally  have failed to match the  performance  characteristics  of
TiO2.  As a result,  NL believes that the use of extenders  will not  materially
alter the growth of the TiO2 business in the foreseeable future.

     Kronos  currently  produces over 40 different  TiO2 grades,  sold under the
Kronos  trademark,  which  provide a variety of  performance  properties to meet
customers' specific  requirements.  Kronos' major customers include domestic and
international   paint,  paper  and  plastics   manufacturers.   Kronos  and  its
distributors and agents sell and provide technical  services for its products to
over 4,000  customers  with the  majority of sales in Europe and North  America.
Kronos  distributes  its TiO2 by rail,  truck and ocean carrier in either dry or
slurry form.  Kronos and its  predecessors  have  produced and marketed  TiO2 in
North America and Europe for over 80 years. As a result, Kronos believes that it
has developed  considerable  expertise and efficiency in the manufacture,  sale,
shipment and service of its products in domestic and international  markets.  By
volume,  approximately  one-half of Kronos' 2002 TiO2 sales were to Europe, with
about 39% to North America and the balance to export markets.

     Kronos  is also  engaged  in the  mining  and sale of  ilmenite  ore (a raw
material used as a feedstock in the sulfate pigment production process described
below),  and Kronos has estimated ilmenite reserves that are expected to last at
least 20 years. Kronos is also engaged in the manufacture and sale of iron-based
water treatment  chemicals  (derived from co-products of the pigment  production
processes).  Kronos'  water  treatment  chemicals  are  used  as  treatment  and
conditioning agents for industrial  effluents and municipal  wastewater,  and in
the manufacture of iron pigments.

     Manufacturing process,  properties and raw materials.  TiO2 is manufactured
by Kronos using both the chloride process and the sulfate process. Approximately
72% of Kronos'  current  production  capacity is based on its chloride  process,
which generates less waste than the sulfate  process.  The chloride process is a
continuous process in which chlorine is used to extract rutile Ti02. In general,
the chloride process is also less intensive than the sulfate process in terms of
capital investment,  labor and energy.  Because much of the chlorine is recycled
and higher titanium-containing  feedstock is used, the chloride process produces
less waste.  The sulfate process is a batch chemical  process that uses sulfuric
acid to extract TiO2.  Sulfate  technology  normally  produces either anatase or
rutile pigment.  Once an  intermediate  TiO2 pigment has been produced by either
the chloride or sulfate  process,  it is finished  into  products  with specific
performance   characteristics  for  particular  end-use   applications   through
proprietary   processes   involving  various  chemical  surface  treatments  and
intensive  milling and micronizing.  Due to  environmental  factors and customer
considerations,   the   proportion  of  TiO2  industry   sales   represented  by
chloride-process  pigments has increased relative to  sulfate-process  pigments,
and chloride-process production facilities in 2002 represented approximately 62%
of industry capacity.

     During  2002,  Kronos  operated  five TiO2  facilities  in  Europe  (two in
Leverkusen, Germany and one in each of Nordenham, Germany, Langerbrugge, Belgium
and  Fredrikstad,  Norway).  In North  America,  Kronos has a Ti02  facility  in
Varennes,  Quebec and, through a manufacturing  joint venture discussed below, a
one-half interest in a Ti02 plant in Lake Charles, Louisiana. Kronos also owns a
Ti02  slurry   facility  in  Louisiana   and  leases   various   corporate   and
administrative  offices in the U.S.  and various  sales  offices in the U.S. and
Europe. All of Kronos' principal production facilities are owned, except for the
land under the Leverkusen  facility.  Kronos also has a governmental  concession
with an  unlimited  term to operate its  ilmenite  ore mine in Norway.  During a
portion of 2001,  production  at Kronos'  Leverkusen,  Germany TiO2 facility was
halted due to the effects of a March 2001 fire. See Note 12 to the  Consolidated
Financial Statements.

     Kronos'  principal  German operating  subsidiary  leases the land under its
Leverkusen  Ti02 production  facility  pursuant to a lease expiring in 2050. The
Leverkusen  facility,  representing about one-third of Kronos' current aggregate
TiO2 production capacity,  is located within an extensive  manufacturing complex
owned by Bayer AG, and Kronos is the only unrelated party so situated.  Rent for
the Leverkusen  facility is periodically  established by agreement with Bayer AG
for  periods  of at least two years at a time.  Under a  separate  supplies  and
services  agreement  expiring  in  2011,  Bayer  provides  some  raw  materials,
auxiliary and operating  materials and utilities  services  necessary to operate
the  Leverkusen  facility.  Both the lease and supplies  and services  agreement
restrict  Kronos'  ability  to  transfer  ownership  or use  of  the  Leverkusen
facility.

     Kronos  produced a  Company-record  442,000 metric tons of TiO2 in 2002, up
from 412,000  metric tons in 2001 and up slightly  from its  previous  record of
441,000  metric tons  produced  in 2000.  The lower TiO2  production  in 2001 as
compared  to 2002 was due in part to the  effects of the fire  discussed  above.
Kronos' average production  capacity  utilization rate in 2002 was 96%, compared
to 91% in 2001 and near full capacity  utilization in 2000.  Kronos believes its
current annual attainable  production  capacity is approximately  470,000 metric
tons, including the production capacity relating to its one-half interest in the
Louisiana plant.  Kronos expects to be able to increase its production  capacity
(primarily at its chloride-process  facilities) to approximately  480,000 metric
tons during 2005 with only moderate capital expenditures.

     The primary raw materials used in the TiO2 chloride  production process are
chlorine,  coke  and  titanium-containing  feedstock  derived  from  beach  sand
ilmenite and natural  rutile ore.  Chlorine and coke are available from a number
of  suppliers.  Titanium-containing  feedstock  suitable for use in the chloride
process  is  available  from a limited  number of  suppliers  around  the world,
principally  in Australia,  South Africa,  Canada,  India and the United States.
Kronos  purchases  slag refined from  ilmenite  sand from  Richards Bay Iron and
Titanium  (Proprietary) Limited (South Africa) under a long-term supply contract
that expires at the end of 2007. Natural rutile ore is purchased  primarily from
Iluka  Resources,  Limited  (Australia)  under a long-term  supply contract that
expires at the end of 2004.  Kronos  does not expect to  encounter  difficulties
obtaining  long-term  extensions  to  existing  supply  contracts  prior  to the
expiration of the contracts.  Raw materials  purchased under these contracts and
extensions thereof are expected to meet Kronos' chloride feedstock  requirements
over the next several years.

     The primary raw materials used in the TiO2 sulfate  production  process are
sulfuric acid and titanium-containing  feedstock derived primarily from rock and
beach sand  ilmenite.  Sulfuric  acid is available  from a number of  suppliers.
Titanium-containing  feedstock  suitable  for  use in  the  sulfate  process  is
available from a limited number of suppliers  around the world.  Currently,  the
principal  active sources are located in Norway,  Canada,  Australia,  India and
South   Africa.   As  one  of  the  few   vertically-integrated   producers   of
sulfate-process  pigments,  Kronos operates a Norwegian rock ilmenite mine which
provided  all of Kronos'  feedstock  for its  European  sulfate-process  pigment
plants in 2002.  Kronos also purchases sulfate grade slag for its Canadian plant
primarily  from Q.I.T.  Fer et Titane  Inc.  (Canada)  under a long-term  supply
contract that expires at the end of 2006.

     Kronos believes the availability of titanium-containing  feedstock for both
the  chloride and sulfate  processes  is adequate  for the next  several  years.
Kronos  does not expect to  experience  any  interruptions  of its raw  material
supplies  because of its  long-term  supply  contracts.  However,  political and
economic  instability in certain  countries from which Kronos  purchases its raw
material  supplies could  adversely  affect the  availability of such feedstock.
Should  Kronos'  vendors not be able to meet their  contractual  obligations  or
should Kronos be otherwise unable to obtain necessary raw materials,  Kronos may
incur  higher costs for raw  materials  or may be required to reduce  production
levels, which may have a material adverse effect on NL's consolidated  financial
position, results of operations or liquidity.

     TiO2  manufacturing  joint  venture.  Subsidiaries  of Kronos and  Huntsman
International  Holdings LLC ("HICI") each own a 50%-interest  in a manufacturing
joint venture. The joint venture owns and operates a chloride-process TiO2 plant
in Lake  Charles,  Louisiana.  Production  from the plant is shared  equally  by
Kronos and HICI pursuant to separate offtake agreements. The manufacturing joint
venture operates on a break-even  basis, and accordingly  Kronos' transfer price
for its share of the TiO2 produced is equal to its share of the joint  venture's
costs.  A  supervisory  committee,  composed  of four  members,  two of whom are
appointed  by each  partner,  directs  the  business  and  affairs  of the joint
venture,  including production and output decisions.  Two general managers,  one
appointed and  compensated  by each partner,  manage the operations of the joint
venture acting under the direction of the supervisory committee.

     Competition.  The TiO2  industry  is highly  competitive.  Kronos  competes
primarily on the basis of price,  product quality and technical service, and the
availability of high  performance  pigment grades.  Although certain TiO2 grades
are  considered   specialty  pigments,   the  majority  of  Kronos'  grades  and
substantially all of Kronos'  production are considered  commodity pigments with
price  generally being the most  significant  competitive  factor.  During 2002,
Kronos had an estimated 12% share of worldwide  TiO2 sales  volumes,  and Kronos
believes that it is the leading seller of TiO2 in several  countries,  including
Germany and Canada.

     Kronos' principal competitors are E.I. du Pont de Nemours & Co. ("DuPont"),
Millennium  Chemicals,  Inc., HICI,  Kerr-McGee  Corporation and Ishihara Sangyo
Kaisha, Ltd. These five largest competitors have estimated  individual worldwide
shares of TiO2  production  capacity  ranging  from 5% to 24%,  and an aggregate
estimated  70% share of  worldwide  TiO2  production  volumes.  DuPont has about
one-half of total U.S. TiO2 production  capacity and is Kronos'  principal North
American competitor.

     Worldwide capacity additions in the TiO2 market resulting from construction
of greenfield plants require  significant  capital  expenditures and substantial
lead time  (typically  three to five years in NL's  experience).  No  greenfield
plants are currently under construction,  and certain competitors have announced
that they have either  idled or shut down  facilities,  but NL expects  industry
capacity  to  increase  as  Kronos  and its  competitors  debottleneck  existing
facilities.  Based on the factors  described  above, NL expects that the average
annual  increase in industry  capacity from announced  debottlenecking  projects
will be less than the  average  annual  demand  growth for TiO2  during the next
three to five years. However, no assurance can be given that future increases in
the TiO2 industry  production  capacity and future  average annual demand growth
rates for TiO2 will conform to NL's expectations.  If actual developments differ
from  NL's  expectations,  NL and  the  TiO2  industry's  performance  could  be
unfavorably affected.

     Research and  development.  Kronos'  annual  expenditures  for research and
development and certain technical  support programs have averaged  approximately
$6 million during the past three years. TiO2 research and development activities
are  conducted  principally  at  Kronos'  Leverkusen,   Germany  facility.  Such
activities  are  directed  primarily  towards  improving  both the  chloride and
sulfate  production  processes,  improving  product  quality  and  strengthening
Kronos' competitive position by developing new pigment applications.

     Patents and trademarks.  Patents held for products and production processes
are believed to be important to NL and to the continuing  business activities of
Kronos. NL continually  seeks patent protection for its technical  developments,
principally  in the  United  States,  Canada and  Europe,  and from time to time
enters into licensing  arrangements  with third parties.  NL's major trademarks,
including  Kronos,  are  protected  by  registration  in the  United  States and
elsewhere with respect to those products it manufactures and sells.

     Customer base and seasonality. NL believes that neither its aggregate sales
nor  those  of  any of its  principal  product  groups  are  concentrated  in or
materially  dependent  upon any single  customer  or small  group of  customers.
Kronos' ten largest customers  accounted for about one-fourth of chemicals sales
during 2002.  Neither NL's  business as a whole nor that of any of its principal
product  groups  is  seasonal  to any  significant  extent.  Due in  part to the
increase in paint  production  in the spring to meet spring and summer  painting
season  demand,  TiO2 sales are  generally  higher in the first half of the year
than in the second half of the year.

     Employees. As of December 31, 2002, NL employed approximately 2,500 persons
(excluding employees of the Louisiana joint venture),  with 100 employees in the
United  States and 2,400 at  non-U.S.  sites.  Hourly  employees  in  production
facilities  worldwide,  including the TiO2 joint venture,  are  represented by a
variety of labor unions,  with labor agreements having various expiration dates.
NL believes its labor relations are good.

     Regulatory and  environmental  matters.  Certain of NL's businesses are and
have been engaged in the handling, manufacture or use of substances or compounds
that may be  considered  toxic or  hazardous  within the  meaning of  applicable
environmental  laws.  As with other  companies  engaged  in similar  businesses,
certain past and current  operations  and  products of NL have the  potential to
cause  environmental  or other  damage.  NL has  implemented  and  continues  to
implement  various  policies and programs in an effort to minimize  these risks.
NL's policy is to maintain  compliance  with applicable  environmental  laws and
regulations at all of its facilities and to strive to improve its  environmental
performance.  It  is  possible  that  future  developments,   such  as  stricter
requirements of environmental laws and enforcement  policies  thereunder,  could
adversely affect NL's production, handling, use, storage,  transportation,  sale
or disposal of such substances as well as NL's consolidated  financial position,
results of operations or liquidity.

     NL's U.S.  manufacturing  operations are governed by federal  environmental
and worker  health and safety laws and  regulations,  principally  the  Resource
Conservation and Recovery Act ("RCRA"),  the Occupational  Safety and Health Act
("OSHA"),  the Clean Air Act, the Clean Water Act, the Safe Drinking  Water Act,
the Toxic Substances Control Act ("TSCA"),  and the Comprehensive  Environmental
Response, Compensation and Liability Act, as amended by the Superfund Amendments
and Reauthorization  Act ("CERCLA"),  as well as the state counterparts of these
statutes.  NL believes that the  Louisiana  Ti02 plant owned and operated by the
joint venture and a Louisiana  slurry  facility  owned by NL are in  substantial
compliance  with  applicable  requirements  of these laws or  compliance  orders
issued  thereunder.  NL has no  other  U.S.  plants.  From  time to  time,  NL's
facilities may be subject to  environmental  regulatory  enforcement  under such
statutes.  Resolution of such matters  typically  involves the  establishment of
compliance  programs.  Occasionally,  resolution  may  result in the  payment of
penalties,  but to date  such  penalties  have  not  involved  amounts  having a
material  adverse effect on NL's  consolidated  financial  position,  results of
operations or liquidity.

     NL's   European  and   Canadian   production   facilities   operate  in  an
environmental  regulatory framework in which governmental  authorities typically
are granted  broad  discretionary  powers  which  allow them to issue  operating
permits required for the plants to operate.  NL believes all of its European and
Canadian  plants are in substantial  compliance  with  applicable  environmental
laws.  While the laws regulating  operations of industrial  facilities in Europe
vary from country to country, a common regulatory denominator is provided by the
European Union ("EU").  Germany and Belgium,  each members of the EU, follow the
initiatives of the EU;  Norway,  although not a member,  generally  patterns its
environmental  regulatory  actions after the EU. Kronos believes it has obtained
all  required  permits  and is in  substantial  compliance  with  applicable  EU
requirements,  including an EU directive  to control the  effluents  produced by
TiO2 production facilities.

     At all of NL's sulfate plant facilities  other than in Norway,  NL recycles
spent  acid  either  through  contracts  with  third  parties  or using  its own
facilities.  NL has a  contract  with a third  party  to  treat  certain  German
sulfate-process effluents.  Either party may terminate the contract after giving
four  years  notice  with  regard  to  the   Nordenham   plant.   Under  certain
circumstances,  Kronos may terminate the contract after giving six months notice
with  respect to  treatment  of effluents  from the  Leverkusen  plant.  At NL's
Norwegian  plant,  NL ships its spent acid to a third party location where it is
treated and disposed of.

     NL's capital expenditures related to its ongoing  environmental  protection
and  improvement  programs  were  approximately  $5  million  in  2002,  and are
currently expected to approximate $5 million in 2003.

     NL has been named as a defendant,  potentially responsible party ("PRP") or
both, pursuant to CERCLA and similar state laws in approximately 70 governmental
and private actions  associated with waste disposal sites,  mining locations and
facilities  currently  or  previously  owned,  operated  or  used  by NL or  its
subsidiaries  or  their   predecessors,   certain  of  which  are  on  the  U.S.
Environmental  Protection Agency's Superfund National Priorities List or similar
state lists. See Item 3 - "Legal Proceedings."

COMPONENT PRODUCTS - COMPX INTERNATIONAL INC.

     General.  CompX is a leading manufacturer of precision ball bearing slides,
security  products  (cabinet locks and other locking  mechanisms)  and ergonomic
computer support systems for office furniture, computer-related applications and
a variety of other products.  CompX's products are principally  designed for use
in  medium-  to  high-end  product  applications,   where  design,  quality  and
durability  are critical to CompX's  customers.  CompX believes that it is among
the world's largest producers of ergonomic  computer support systems,  precision
ball bearing slides and security products  consisting of cabinet locks and other
locking mechanisms.  In 2002,  precision ball bearing slides,  security products
and ergonomic  computer support systems accounted for approximately 43%, 37% and
15% of sales, respectively,  with a variety of other products accounting for the
remainder.

     In 2000,  CompX acquired a security  products  producer.  See Note 3 to the
Consolidated  Financial  Statements.  These and other acquisitions made by CompX
prior to 2000 have expanded CompX's product lines and customer base.

     Products,  product  design and  development.  Precision ball bearing slides
manufactured to stringent  industry  standards are used in such  applications as
file  cabinets,  desk  drawers,  tool storage  cabinets,  imaging  equipment and
computer server cabinets.  These products  include CompX's  patented  Integrated
Slide Lock in which a file cabinet  manufacturer  can reduce the  possibility of
multiple drawers being opened at the same time, and the adjustable patented Ball
Lock which  reduces the risk of  heavily-filled  drawers,  such as auto mechanic
tool boxes, from opening while in movement.

     Security products, or locking mechanisms,  are used in applications such as
computers,  vending and gaming machines,  ignition systems,  motorcycle  storage
compartments,  parking  meters,  electrical  circuit  panels and  transportation
equipment as well as office and institutional  furniture.  These include CompX's
KeSet  high  security  system,  which has the  ability to change the keying on a
single lock 64 times without removing the lock from its enclosure.

     Ergonomic computer support systems include  articulating  computer keyboard
support  arms  (designed  to attach to office  desks in the  workplace  and home
office environments to alleviate possible strains and stress and maximize usable
workspace),   adjustable   computer  table  mechanisms  which  provide  variable
workspace  heights,  CPU storage devices which minimize  adverse effects of dust
and  moisture and a number of  complementary  accessories,  including  ergonomic
wrist rest aids,  mouse pad supports and computer  monitor  support arms.  These
products include CompX's  Leverlock  keyboard arm, which is designed to make the
adjustment of an ergonomic keyboard arm easier.

     CompX's  precision  ball  bearing  slides and  ergonomic  computer  support
systems are sold under the CompX Waterloo, Waterloo Furniture Components, Thomas
Regout and Dynaslide brand names,  and its security  products are sold under the
CompX Security  Products,  National  Cabinet Lock, Fort Lock,  Timberline  Lock,
Chicago Lock and TuBar brand names. CompX believes that its brand names are well
recognized in the industry.

     Sales,  marketing  and  distribution.  CompX sells  components  to original
equipment  manufacturers  ("OEMs") and to distributors through a dedicated sales
force. The majority of CompX's sales are to OEMs,  while the balance  represents
standardized  products sold through  distribution  channels.  Sales to large OEM
customers  are made  through the efforts of  factory-based  sales and  marketing
professionals  and  engineers  working in concert  with  field  salespeople  and
independent manufacturers'  representatives.  Manufacturers' representatives are
selected  based on special  skills in  certain  markets  or  relationships  with
current or potential customers.

     A significant portion of CompX's sales are made through distributors. CompX
has  a  significant  market  share  of  cabinet  lock  sales  to  the  locksmith
distribution  channel.  CompX  supports  its  distributor  sales  with a line of
standardized  products used by the largest  segments of the  marketplace.  These
products are packaged and  merchandised  for easy  availability  and handling by
distributors  and the  end  users.  Based  on  CompX's  successful  STOCK  LOCKS
inventory program,  similar programs have been implemented for distributor sales
of ergonomic  computer support systems and to some extent precision ball bearing
slides.  CompX also operates a small  tractor/trailer  fleet associated with its
Canadian operations.

     CompX does not believe it is  dependent  upon one or a few  customers,  the
loss of which would have a material  adverse effect on its operations.  In 2002,
the ten largest  customers  accounted for about 30% of component  products sales
(2001  - 36%;  2000 - 35%).  In  each  of the  past  three  years,  no  customer
individually represented over 10% of sales.

     Manufacturing  and  operations.  At December 31, 2002,  CompX  operated six
manufacturing  facilities in North America (two in each of Illinois and Ontario,
Canada and one in each of South  Carolina  and  Michigan),  one  facility in The
Netherlands  and two  facilities  in Taiwan.  Precision  ball bearing  slides or
ergonomic  products are  manufactured in the facilities  located in Canada,  The
Netherlands,  Michigan and Taiwan and security  products are manufactured in the
facilities  located in South Carolina and Illinois.  All of such  facilities are
owned by CompX  except for one of the  facilities  in Taiwan and the facility in
The Netherlands,  which are leased.  See Note 12 to the  Consolidated  Financial
Statements.  CompX  also  leases  a  distribution  center  in  California  and a
warehouse in Taiwan.  CompX believes that all its facilities are well maintained
and satisfactory for their intended purposes.

     Raw  materials.  Coiled  steel  is  the  major  raw  material  used  in the
manufacture  of precision  ball bearing  slides and ergonomic  computer  support
systems.  Plastic  resins for  injection  molded  plastics  are also an integral
material for ergonomic computer support systems. Purchased components, including
zinc  castings,  are the  principal  raw materials  used in the  manufacture  of
security products.  These raw materials are purchased from several suppliers and
are readily available from numerous sources.

     CompX  occasionally  enters  into raw  material  purchase  arrangements  to
mitigate the short-term impact of future increases in raw material costs.  While
these  arrangements  do not commit CompX to a minimum volume of purchases,  they
generally  provide for stated unit prices  based upon  achievement  of specified
volume  purchase  levels.  This allows CompX to stabilize raw material  purchase
prices,  provided the specified  minimum  monthly  purchase  quantities are met.
Materials  purchased  outside of these  arrangements  are  sometimes  subject to
unanticipated and sudden price increases,  such as rapidly increasing  worldwide
steel prices in 2002.  Due to the  competitive  nature of the markets  served by
CompX's  products,  it is often  difficult  to  recover  such  increases  in raw
material costs through increased product selling prices.  Consequently,  overall
operating margins can be affected by such raw material cost pressures.

     Competition.  The office furniture and security products markets are highly
competitive.  CompX competes primarily on the basis of product design, including
ergonomic and aesthetic factors, product quality and durability,  price, on-time
delivery,  service  and  technical  support.  CompX  focuses  its efforts on the
middle- and high-end  segments of the market,  where  product  design,  quality,
durability and service are placed at a premium.

     CompX competes in the precision ball bearing slide market  primarily on the
basis of product quality and price with two large  manufacturers and a number of
smaller  domestic  and foreign  manufacturers.  CompX  competes in the  security
products  market  with a  variety  of  relatively  small  domestic  and  foreign
competitors.  CompX  competes in the ergonomic  computer  support  system market
primarily  on the basis of product  quality,  features  and price with one major
producer,  and primarily on the basis of price with a number of smaller domestic
and foreign  manufacturers.  Although  CompX  believes  that it has been able to
compete   successfully  in  its  markets  to  date,   price   competition   from
foreign-sourced  products has intensified in the current economic market.  There
can be no assurance that CompX will be able to continue to successfully  compete
in all of its existing markets in the future.

     Patents and  trademarks.  CompX  holds a number of patents  relating to its
component  products,  certain of which are  believed by CompX to be important to
its  continuing  business  activity,  and owns a number of trademarks  and brand
names, including CompX Security Products, CompX Waterloo, National Cabinet Lock,
KeSet, Fort Lock,  Timberline Lock, Chicago Lock, ACE II, TuBar,  Thomas Regout,
STOCK LOCKS,  ShipFast,  Waterloo  Furniture  Components  Limited and Dynaslide.
CompX believes these  trademarks are well  recognized in the component  products
industry.

     Regulatory and  environmental  matters.  CompX's  operations are subject to
federal,  state,  local and foreign  laws and  regulations  relating to the use,
storage, handling, generation,  transportation,  treatment, emission, discharge,
disposal  and  remediation  of, and  exposure to,  hazardous  and  non-hazardous
substances,  materials  and  wastes.  CompX's  operations  are also  subject  to
federal, state, local and foreign laws and regulations relating to worker health
and safety.  CompX believes that it is in substantial  compliance  with all such
laws and  regulations.  The costs of maintaining  compliance  with such laws and
regulations  have not  significantly  impacted  CompX to date,  and CompX has no
significant planned costs or expenses relating to such matters.  There can be no
assurance,  however,  that compliance with such future laws and regulations will
not require CompX to incur  significant  additional  expenditures,  or that such
additional   costs  would  not  have  a  material   adverse  effect  on  CompX's
consolidated financial condition, results of operations or liquidity.

     Employees.  As of December 31, 2002,  CompX  employed  approximately  1,850
employees,  including  665 in the  United  States,  700  in  Canada,  300 in The
Netherlands and 185 in Taiwan.  Approximately 76% of CompX's employees in Canada
are covered by a collective  bargaining agreement which expires in January 2006.
CompX believes its labor relations are satisfactory.

WASTE MANAGEMENT - WASTE CONTROL SPECIALISTS LLC

     General.   Waste  Control  Specialists  LLC,  formed  in  1995,   completed
construction  in early 1997 of the initial  phase of its  facility in West Texas
for the  processing,  treatment,  storage and disposal of certain  hazardous and
toxic  wastes,  and the first of such wastes were received for disposal in 1997.
Subsequently,   Waste   Control   Specialists   has  expanded   its   permitting
authorizations to include the processing, treatment and storage of low-level and
mixed  radioactive  wastes  and the  disposal  of  certain  types  of  low-level
radioactive  wastes. To date, Valhi has contributed $75 million to Waste Control
Specialists in return for its 90% membership equity interest, which cash capital
contributions  were used primarily to fund construction of the facility and fund
Waste Control Specialists' operating losses. The other owner contributed certain
assets,  primarily  land and operating  permits for the facility site, and Waste
Control Specialists also assumed certain indebtedness of the other owner.

     Facility, operations, services and customers. Waste Control Specialists has
been issued permits by the Texas Commission on Environmental  Quality  ("TCEQ"),
formerly  the  Texas  Natural  Resource  Conservation  Commission,  and the U.S.
Environmental  Protection  Agency  ("EPA") to accept  hazardous and toxic wastes
governed by RCRA and TSCA. The ten-year RCRA and TSCA permits  initially  expire
in  2004,  but are  subject  to  renewal  by the  TCEQ  assuming  Waste  Control
Specialists  remains in compliance  with the  provisions  of the permits.  While
there can be no assurance, Waste Control Specialists believes it will be able to
obtain extensions to continue operating the facility for the foreseeable future.

     In November 1997,  the Texas  Department of Health ("TDH") issued a license
to Waste Control Specialists for the treatment and storage, but not disposal, of
low-level and mixed radioactive  wastes.  The current provisions of this license
generally  enable Waste Control  Specialists to accept such wastes for treatment
and storage from U.S. commercial and federal facility generators,  including the
Department  of Energy  ("DOE") and other  governmental  agencies.  Waste Control
Specialists  accepted the first shipments of such wastes in 1998.  Waste Control
Specialists  has also been issued a permit by the TCEQ to  establish a research,
development  and  demonstration  facility in which third  parties  could use the
facility to develop and  demonstrate new  technologies  in the waste  management
industry,  including  possibly those involving  low-level and mixed  radioactive
wastes.  Waste Control Specialists has also obtained  additional  authority that
allows Waste Control  Specialists to dispose of certain  categories of low-level
radioactive  materials,   including  naturally-occurring   radioactive  material
("NORM") and exempt-level  materials  (radioactive  materials that do not exceed
certain  specified   radioactive   concentrations  and  which  are  exempt  from
licensing).   Although  there  are  other  categories  of  low-level  and  mixed
radioactive  wastes  which  continue to be  ineligible  for  disposal  under the
increased   authority,   Waste  Control  Specialists  will  continue  to  pursue
additional  regulatory  authorizations  to expand  its  treatment  and  disposal
capabilities  for  low-level  and  mixed  radioactive  wastes.  There  can be no
assurance that any such additional permits or authorizations will be obtained.

     The facility is located on a  1,338-acre  site in West Texas owned by Waste
Control Specialists.  The 1,338 acres are permitted for 11.3 million cubic yards
of  airspace  landfill  capacity  for the  disposal  of RCRA  and  TSCA  wastes.
Following the initial phase of the construction,  Waste Control  Specialists had
approximately  400,000  cubic  yards  of  airspace  landfill  capacity  in which
customers' wastes can be disposed.  Waste Control Specialists constructed during
2001 an additional  100,000  cubic yards of airspace  landfill  capacity.  Waste
Control   Specialists  owns  approximately   15,000  additional  acres  of  land
surrounding  the  permitted  site,  a small  portion  of which is located in New
Mexico.  This presently  undeveloped  additional acreage is available for future
expansion assuming  appropriate  permits could be obtained.  The 1,338-acre site
has, in Waste Control Specialists' opinion, superior geological  characteristics
which make it an  environmentally-desirable  location.  The site is located in a
relatively  remote and arid  section of West  Texas.  The ground is  composed of
triassic red bed clay for which the  possibility of leakage into any underground
water  table is  considered  highly  remote.  In  addition,  based on  extensive
drilling by the oil and gas industry in the area, Waste Control Specialists does
not believe there are any underground  aquifers or other usable sources of water
directly below the site.

     While the West Texas  facility  operates as a final  repository  for wastes
that cannot be further  reclaimed and recycled,  it also serves as a staging and
processing location for material that requires other forms of treatment prior to
final  disposal as  mandated by the U.S.  EPA or other  regulatory  bodies.  The
facility, as constructed, provides for waste treatment/stabilization,  warehouse
storage,  treatment facilities for hazardous and toxic wastes, drum to bulk, and
bulk to drum  materials  handling and  repackaging  capabilities.  Waste Control
Specialists'  policy is to  conduct  these  operations  in  compliance  with its
current permits.  Treatment  operations involve processing wastes through one or
more thermal, chemical or other treatment methods, depending upon the particular
waste being disposed and regulatory and customer requirements. Thermal treatment
uses a  thermal  destruction  technology  as the  primary  mechanism  for  waste
destruction.  Physical treatment methods include  distillation,  evaporation and
separation,  all of which result in the separation or removal of solid materials
from liquids. Chemical treatment uses chemical oxidation and reduction, chemical
precipitation  of  heavy  metals,  hydrolysis  and  neutralization  of acid  and
alkaline  wastes,  and basically  results in the  transformation  of wastes into
inert  materials  through  one or  more  chemical  processes.  Certain  of  such
treatment  processes may involve technology which Waste Control  Specialists may
acquire, license or subcontract from third parties.

     Once treated and  stabilized,  wastes are either (i) placed in the landfill
disposal site,  (ii) stored onsite in drums or other  specialized  containers or
(iii)  shipped  to  third-party   facilities  for  further  treatment  or  final
disposition.  Only wastes which meet certain specified  regulatory  requirements
can be disposed of by placing them in the  landfill,  which is  fully-lined  and
includes a leachate collection system.

     Waste Control Specialists takes delivery of wastes collected from customers
and  transported  on behalf of customers,  via rail or highway,  by  independent
contractors  to  the  West  Texas  site.  Such   transportation  is  subject  to
regulations  governing the transportation of hazardous wastes issued by the U.S.
Department of Transportation.

     In  the  U.S.,  the  major  federal  statutes  governing  management,   and
responsibility  for clean-up,  of hazardous and toxic wastes include RCRA,  TSCA
and CERCLA.  Waste Control  Specialists'  business is heavily dependent upon the
extent to which  regulations  promulgated  under these or other similar statutes
and their enforcement require wastes to be managed and disposed of at facilities
of the type constructed by Waste Control Specialists.

     Waste  Control  Specialists'  target  customers are  industrial  companies,
including  chemical,  aerospace  and  electronics  businesses  and  governmental
agencies,  including the DOE,  which  generate  hazardous  and other  wastes.  A
majority of the  customers  are expected to be located in the  southwest  United
States,  although  customers  outside a 500-mile  radius can be handled via rail
lines.  Waste  Control  Specialists  employs  its  own  salespeople  as  well as
third-party brokers to market its services to potential customers.

     Competition.  The hazardous  waste industry (other than low-level and mixed
radioactive  waste) currently has excess industry capacity caused by a number of
factors, including a relative decline in the number of environmental remediation
projects  generating  hazardous  wastes and efforts on the part of generators to
reduce the volume of waste and/or  manage it onsite at their  facilities.  These
factors  have  led  to  reduced   demand  and  increased   price   pressure  for
non-radioactive   hazardous  waste  management  services.  While  Waste  Control
Specialists believes its broad range of permits for the treatment and storage of
low-level and mixed  radioactive  waste  streams  provides  certain  competitive
advantages,  a key element of Waste Control  Specialists'  long-term strategy to
provide  "one-stop  shopping" for  hazardous,  low-level  and mixed  radioactive
wastes includes obtaining additional regulatory  authorizations for the disposal
of a broad range of low-level and mixed radioactive wastes.

     Competition within the hazardous waste industry is diverse.  Competition is
based primarily on pricing and customer  service.  Price competition is expected
to  be  intense  with  respect  to  RCRA-  and  TSCA-related  wastes.  Principal
competitors are Envirocare of Utah,  American Ecology Corporation and Envirosafe
Services,  Inc. These  competitors are well  established and have  significantly
greater  resources  than Waste  Control  Specialists,  which could be  important
competitive  factors.  However,  Waste Control Specialists  believes it may have
certain   competitive   advantages,   including  its   environmentally-desirable
location,  broad  level  of local  community  support,  a public  transportation
network leading to the facility and capability for future site expansion.

     Employees.  At  December  31,  2002,  Waste  Control  Specialists  employed
approximately 75 persons.

     Regulatory and environmental  matters.  While the waste management industry
has benefited from increased  governmental  regulation,  the industry itself has
become subject to extensive and evolving regulation by federal,  state and local
authorities.  The regulatory process requires businesses in the waste management
industry  to obtain and  retain  numerous  operating  permits  covering  various
aspects  of their  operations,  any of which  could be  subject  to  revocation,
modification  or denial.  Regulations  also allow  public  participation  in the
permitting  process.  Individuals  as well as companies  may oppose the grant of
permits.  In addition,  governmental  policies  are by their  nature  subject to
change and the exercise of broad  discretion by  regulators,  and it is possible
that Waste Control Specialists' ability to obtain any desired applicable permits
on a timely basis, and to retain those permits, could in the future be impaired.
The loss of any  individual  permit  could  have a  significant  impact on Waste
Control Specialists'  financial  condition,  results of operations or liquidity,
especially because Waste Control Specialists owns and operates only one disposal
site.  For example,  adverse  decisions by  governmental  authorities  on permit
applications  submitted  by  Waste  Control  Specialists  could  result  in  the
abandonment  of  projects,  premature  closing  of  the  facility  or  operating
restrictions.  Waste Control  Specialists' RCRA and TSCA permits and its license
from the TDH expire in 2004,  although  such permits and licenses are subject to
renewal  if  Waste  Control  Specialists  is in  compliance  with  the  required
operating provisions of the permits and licensing.

     Federal,  state and local authorities have, from time to time,  proposed or
adopted other types of laws and regulations with respect to the waste management
industry,  including laws and regulations  restricting or banning the interstate
or intrastate shipment of certain wastes,  imposing higher taxes on out-of-state
waste shipments compared to in-state shipments, reclassifying certain categories
of hazardous  wastes as  non-hazardous  and  regulating  disposal  facilities as
public  utilities.  Certain  states have  issued  regulations  which  attempt to
prevent waste generated within that particular state from being sent to disposal
sites  outside  that  state.  The U.S.  Congress  has  also,  from time to time,
considered legislation which would enable or facilitate such bans, restrictions,
taxes  and  regulations.  Due to the  complex  nature  of the  waste  management
industry  regulation,  implementation of existing or future laws and regulations
by  different  levels of  government  could be  inconsistent  and  difficult  to
foresee.  Waste  Control  Specialists  will  attempt to monitor  and  anticipate
regulatory,  political and legal  developments which affect the waste management
industry,  but there can be no assurance that Waste Control  Specialists will be
able to do so. Nor can Waste  Control  Specialists  predict  the extent to which
legislation or regulations that may be enacted, or any failure of legislation or
regulations to be enacted, may affect its operations in the future.

     The demand for certain  hazardous waste services expected to be provided by
Waste  Control  Specialists  is dependent in large part upon the  existence  and
enforcement  of  federal,  state and local  environmental  laws and  regulations
governing  the  discharge of hazardous  wastes into the  environment.  The waste
management  industry  could be  adversely  affected  to the extent  such laws or
regulations are amended or repealed or their enforcement is lessened.

     Because of the high degree of public  awareness  of  environmental  issues,
companies in the waste management business may be, in the normal course of their
business,  subject to  judicial  and  administrative  proceedings.  Governmental
agencies  may seek to impose  fines or revoke,  deny  renewal  of, or modify any
applicable  operating  permits or  licenses.  In addition,  private  parties and
special  interest groups could bring actions  against Waste Control  Specialists
alleging, among other things, violation of operating permits.

TITANIUM METALS - TITANIUM METALS CORPORATION

     General.  Titanium  Metals  Corporation  ("TIMET")  is one  of the  world's
leading producers of titanium sponge,  melted products (ingot and slab) and mill
products.  TIMET is the only producer with major titanium production  facilities
in both the  United  States  and  Europe,  the  world's  principal  markets  for
titanium.  TIMET  estimates that in 2002 it accounted for  approximately  20% of
worldwide industry shipments of mill products and approximately 11% of worldwide
sponge production.

     Titanium was first manufactured for commercial use in the 1950s. Titanium's
unique combination of corrosion resistance, elevated-temperature performance and
high  strength-to-weight  ratio  makes  it  particularly  desirable  for  use in
commercial  and military  aerospace  applications  in which these  qualities are
essential  design  requirements for certain critical parts such as wing supports
and jet  engine  components.  While  aerospace  applications  have  historically
accounted  for a substantial  portion of the  worldwide  demand for titanium and
were  approximately  41% of aggregate mill product shipments in 2002, the number
of  non-aerospace  end-use  markets for  titanium  has  expanded  substantially.
Established  industrial uses for titanium  include chemical and industrial power
plants, desalination plants and pollution control equipment.

     Titanium continues to gain acceptance in many emerging market  applications
including  automotive,   military  armor,  energy,  architecture,  and  consumer
products.  Although  titanium  is  generally  higher  cost than other  competing
metals,  in many cases customers find the physical  properties of titanium to be
attractive from the standpoint of weight, performance, design alternatives, life
cycle  value  and other  factors.  Although  emerging  market  demand  currently
represents  only about 15% of  industry-wide  demand for titanium mill products,
TIMET  believes the emerging  market  demand,  in the  aggregate,  could grow at
healthy  double-digit  rates over the next few years. TIMET is actively pursuing
these markets.

     Although difficult to predict, the most attractive emerging segment appears
to be automotive,  due to its potential for sustainable  long-term  growth.  For
this reason, in 2002 TIMET established a new division, TiMET Automotive, focused
on the  development  of the  automotive,  truck  and  motorcycle  markets.  This
division is focused on developing and marketing proprietary alloys and processes
specifically  suited for automotive  applications  and  supporting  supply chain
activities  for  automotive  manufacturers  to most  cost  effectively  engineer
titanium  components.  Titanium is now used in several consumer car applications
including the Corvette Z06, Toyota Alteeza,  Infiniti Q45,  Volkswagen Lupo FSI,
Honda S2000 and Mercedes S Class and in numerous motorcycles.

     At the present  time,  titanium  is  primarily  used for  exhaust  systems,
suspension springs and engine valves in consumer  vehicles.  In exhaust systems,
titanium provides for significant weight savings, while its corrosion resistance
provides   life-of-vehicle   durability.   In  suspension  spring  applications,
titanium's low modulus of elasticity allows the spring's height to be reduced by
20% to 40% compared to a steel spring,  which, when combined with the titanium's
low density,  permits 30% to 60% weight  savings  over steel  spring  suspension
systems.  The  lower  spring  height  provides  vehicle  designers  new  styling
alternatives and improved performance opportunities. Titanium suspension springs
and exhaust applications are also attractive compared to alternative lightweight
technologies  because the titanium  component can often be formed and fabricated
on the same tooling used for the steel component it is typically replacing. This
is especially  attractive  for the rapidly  growing niche vehicle market sectors
that often seek the  performance  attributes that titanium  provides,  but where
tooling  costs  prohibit  alternative  light-weighting  or improved  performance
strategies.

     Titanium  is  also  making  inroads  into  other  automotive  applications,
including turbo charger wheels, brake parts and connecting rods. Titanium engine
components  provide  mass-reduction   benefits  that  directly  improve  vehicle
performance  and  fuel  economy.  In  certain   applications,   titanium  engine
components can provide a cost-effective  alternative to engine balance shafts to
address  noise,   vibration  and  harshness   while   simultaneously   improving
performance.

     The decision to select  titanium  components  for consumer  car,  truck and
motorcycle  components  remains highly cost sensitive.  However,  TIMET believes
titanium's  acceptance  in  consumer  vehicles  will  expand  as the  automotive
industry continues to better understand the benefits it offers.

     Industry  conditions.  The  titanium  industry  historically  has derived a
substantial  portion of its  business  from the  aerospace  industry.  Aerospace
volume for titanium  products,  which includes both jet engine  components (i.e.
blades, discs, rings and engine cases) and air frame components (i.e. bulkheads,
tail  sections,  landing gear,  wing supports and  fasteners) can be broken down
into commercial and military  sectors.  Mill product  shipments to the aerospace
industry  in 2002  represented  about  41% of  total  mill  product  volume  and
approximately 69% of TIMET's annual mill product shipment volume (59% commercial
aerospace and 10% military  aerospace).  The commercial  aerospace  sector has a
significant influence on titanium companies, particularly mill product producers
such  as  TIMET.   The  commercial   aerospace  sector  in  2002  accounted  for
approximately 80% of industry aerospace mill product volume and 33% of aggregate
mill  product  volume.   Volume  in  military   aerospace  markets   represented
approximately  8% of overall titanium mill product volume in 2002, up from 6% in
2001. Military aerospace volume is largely driven by government defense spending
in North America and Europe.  As discussed  further below, new aircraft programs
generally  are  in  development  for  several  years,   followed  by  multi-year
procurement contracts.

     The cyclical nature of the aerospace industry has been the principal driver
of the historical  fluctuations in the performance of titanium  companies.  Over
the past 20 years,  the titanium  industry  had  cyclical  peaks in mill product
shipments  in 1989,  1997 and 2001 and  cyclical  lows in 1983,  1991 and  1999.
Demand for titanium  reached its highest peak in 1997 when industry mill product
shipments  reached an  estimated  60,000  metric  tons.  Industry  mill  product
shipments  subsequently declined  approximately 5% to an estimated 57,000 metric
tons in 1998.  After  falling 16% from 1998 levels to 48,000 metric tons in 1999
and 2000,  industry  shipments  climbed to 55,000 metric tons in 2001.  However,
primarily due to a decrease in demand for titanium from the commercial aerospace
sector,  total  industry mill product  shipments  fell  approximately  20% to an
estimated  44,000 metric tons in 2002. TIMET expects total industry mill product
shipments in 2003 will decrease slightly from 2002 levels.

     The economic  slowdown in the United  States and other regions of the world
in the latter part of 2001 and the September 11, 2001 terrorist attacks combined
to  negatively  impact  commercial  air travel in the  United  States and abroad
throughout 2002.  Although airline passenger  traffic showed  improvement in the
months immediately  following the terrorist attacks,  current data indicate that
traffic remains below pre-attack  levels. As a result, the U.S. airline industry
is  expected  to record a second  consecutive  year of losses and two major U.S.
airlines  were  forced  to seek  bankruptcy  protection  from  their  creditors.
Airlines  have  announced a number of actions to reduce both costs and  capacity
including,  but not limited to, the early retirement of airplanes,  the deferral
of scheduled deliveries of new aircraft and allowing purchase options to expire.
TIMET  expects  the  current  slowdown  in the  commercial  aerospace  sector to
continue through 2005 before beginning a modest upturn in 2006.

     TIMET  believes  that  industry  mill product  shipments to the  commercial
aerospace  sector  could  decline  by up to  15%  in  2003,  primarily  due to a
combination  of  reduced   aircraft   production   rates  and  excess  inventory
accumulated throughout the commercial aerospace supply chain since September 11,
2001. The  commercial  aerospace  supply chain is fragmented and  decentralized,
making it difficult to quantify  excess  inventories,  and while TIMET estimates
there was a  significant  reduction in excess  inventory  throughout  the supply
chain during 2002,  it still may take from one to two years for the remainder of
such  excess  inventory  to be  substantially  absorbed,  barring  the impact of
terrorist actions or global conflicts.

     According to The Airline  Monitor,  a leading  aerospace  publication,  the
worldwide  commercial  airline industry reported an estimated  operating loss of
approximately $8 billion in 2002, compared with an operating loss of $11 billion
in 2001 and  operating  income  of $11  billion  in 2000.  The  Airline  Monitor
traditionally  issues forecasts for commercial  aircraft deliveries each January
and July. According to The Airline Monitor, large commercial aircraft deliveries
for the 1996 to 2002 period peaked in 1999 with 889 aircraft, including 254 wide
body  aircraft  that use  substantially  more  titanium  than their  narrow body
counterparts.  Large commercial  aircraft  deliveries totaled 673 (including 176
wide bodies) in 2002.  The Airline  Monitor's most recently  issued  forecast of
January 2003 calls for 580  deliveries in 2003,  570  deliveries in 2004 and 560
deliveries  in 2005.  After  2005,  The  Airline  Monitor  calls for a continued
increase each year in large commercial  aircraft  deliveries  through 2010, with
forecasted deliveries of 780 aircraft in 2009 exceeding 2002 levels. Relative to
2002, these forecasted  delivery rates represent  anticipated  declines of about
14% in 2003,  15% in 2004  and 17% in 2005.  Deliveries  of  titanium  generally
precede aircraft deliveries by about one year, although this varies considerably
by titanium  product.  This  correlates  to TIMET's  cycle,  which  historically
precedes the cycle of the aircraft  industry and related  deliveries.  TIMET can
give no  assurance  as to the  extent  or  duration  of the  current  commercial
aerospace cycle or the extent to which it will affect demand for its products.

     The aforementioned  bankruptcy filings,  although harmful to the commercial
aerospace industry in the near term, could ultimately result in a more efficient
and profitable commercial airline industry. The renegotiation of union contracts
and the  changes to work  rules to bring  labor  costs in line with the  current
revenue environment,  as well as simplifying fare structures in order to attract
more travelers,  may promote greater  profitability  for the commercial  airline
industry. Further, route restructuring, more point-to-point service and expanded
customer  options could also  contribute to increased  demand for commercial air
travel.  On the other hand,  potential  future  terrorist  activities  or global
conflicts  could result in a significant  decrease in demand for  commercial air
travel and increase the financial troubles of the commercial aerospace industry.

     Military  aerospace  programs were the first to utilize  titanium's  unique
properties  on a large  scale,  beginning  in the 1950s.  Titanium  shipments to
military  aerospace  markets  reached  a peak in the  1980s  before  falling  to
historical lows in the early 1990s with the conclusion of the cold war. However,
the importance of military markets to the titanium  industry is expected to rise
in coming  years as defense  spending  budgets  expand in reaction to  terrorist
threats or global conflicts.  It is estimated that overall titanium  consumption
will  increase in this market  segment in 2003 and beyond,  but  consumption  by
military  applications  is not  expected  to  completely  offset the drop in the
commercial aerospace sector.

     Several of today's  active  U.S.  military  programs,  including  the C-17,
F/A-18,  F-16 and F-15 began during the cold war and are forecast to continue at
healthy production levels for the foreseeable  future.  TIMET currently supplies
titanium  to  all of  these  major  military  programs.  In  addition  to  these
established   programs,   new  programs  in  the  United   States  offer  growth
opportunities for increased titanium consumption. The F/A-22 Raptor is currently
in low-rate  initial  production  and U.S. Air Force  officials have expressed a
need for a minimum of 339 airplanes,  but cost overruns and  development  delays
may result in reduced procurement over the life of the program. In October 2001,
Lockheed-Martin  was awarded what could  eventually  become the largest military
contract ever for the F-35 Joint Strike Fighter ("JSF").  The JSF is expected to
enter low-rate  initial  production in late 2006, and although no specific order
and delivery patterns have been  established,  procurement is expected to extend
over the next 30 to 40 years and include as many as 3,000 to 4,000 planes.

     European military programs also have active aerospace programs offering the
possibility for increased  titanium  consumption.  The Saab Gripen,  Eurofighter
Typhoon,  Dassault Rafale and Dassault  Mirage 2000 all have forecast  increased
production levels over the next decade.

     Products  and  operations.   TIMET  is  a  vertically  integrated  titanium
manufacturer  whose  products  include (i)  titanium  sponge,  the basic form of
titanium metal used in processed titanium products,  (ii) melted products (ingot
and slab), the result of melting sponge and titanium scrap, either alone or with
various  other  alloying  elements and (iii) mill  products  that are forged and
rolled  from ingot or slab,  including  long  products  (billet  and bar),  flat
products (plate, sheet and strip), pipe and pipe fittings.

     Titanium sponge (so called because of its  appearance) is the  commercially
pure,  elemental  form of titanium  metal.  The first step in sponge  production
involves the chlorination of titanium-containing rutile ores (derived from beach
sand)  with  chlorine  and  coke to  produce  titanium  tetrachloride.  Titanium
tetrachloride  is purified and then reacted with  magnesium in a closed  system,
producing  titanium  sponge  and  magnesium  chloride  as  co-products.  TIMET's
titanium sponge production  facility in Nevada  incorporates vacuum distillation
process ("VDP")  technology,  which removes the magnesium and magnesium chloride
residues by applying  heat to the sponge mass while  maintaining a vacuum in the
chamber.  The  combination of heat and vacuum boils the residues from the sponge
mass, and then the mass is  mechanically  pushed out of the  condensing  vessel,
sheared and crushed,  while the residual magnesium chloride is  electrolytically
separated and recycled.

     Titanium ingots and slabs are solid shapes  (cylindrical  and  rectangular,
respectively)  that weigh up to 8 metric tons in the case of ingots and up to 16
metric  tons in the case of slabs.  Each  ingot  and slab is  formed by  melting
titanium  sponge,  scrap or both,  usually with various other alloying  elements
such as vanadium, aluminum,  molybdenum, tin and zirconium.  Titanium scrap is a
by-product  of the  forging,  rolling,  milling and  machining  operations,  and
significant  quantities  of scrap are  generated in the  production  process for
finished titanium products.  The melting process for ingots and slabs is closely
controlled and monitored  utilizing computer control systems to maintain product
quality and  consistency  and to meet  customer  specifications.  In most cases,
TIMET uses its ingots and slabs as the starting material for further  processing
into mill products. However, it also sells ingots and slabs to third-parties.

     Titanium mill products result from the forging,  rolling,  drawing, welding
and/or  extrusion of titanium ingots or slabs into products of various sizes and
grades.  These mill products include titanium  billet,  bar, rod, plate,  sheet,
strip,  pipe and pipe fittings.  TIMET sends certain products to outside vendors
for further  processing  before being shipped to customers or to TIMET's service
centers.  Many of TIMET's  customers process TIMET's products for their ultimate
end-use or for sale to third parties.

     During  the   production   process  and   following   the   completion   of
manufacturing,  TIMET performs extensive testing on its sponge,  melted products
and mill products.  Testing may involve chemical analysis,  mechanical  testing,
ultrasonic  testing or x-ray  testing.  The  inspection  process is  critical to
ensuring that TIMET's products meet the high quality  requirements of customers,
particularly in aerospace  components  production.  TIMET certifies its products
meet  customer  specification  at the time of  shipment  for  substantially  all
customer orders.

     TIMET is reliant on several outside  processors to perform certain rolling,
finishing and other processing  steps in the U.S., and certain melting,  forging
and finishing steps in France.  In the U.S., one of the processors that performs
these  steps in  relation  to strip  production  and another as relates to plate
finishing  are  owned by a  competitor.  One of the  processors  as  relates  to
extrusion is operated by a customer.  These processors are currently the primary
source  for  these  services.   Other  processors  used  in  the  U.S.  are  not
competitors. In France, the processor is also a joint venture partner of TIMET's
majority-owned  French subsidiary.  Although TIMET believes that there are other
metal producers with the capability to perform these same processing  functions,
arranging  for  alternative  processors,  or possibly  acquiring  or  installing
comparable   capabilities,   could  take  several  months  or  longer,  and  any
interruption  in these  functions  could have a material  and adverse  effect on
TIMET's  business,  consolidated  financial  position,  results of operations or
liquidity in the near term.

     Raw  materials.  The  principal  raw  materials  used in the  production of
titanium ingot,  slab and mill products are titanium sponge,  titanium scrap and
alloying  elements.  During 2002,  approximately  36% of TIMET's melted and mill
product raw  material  requirements  were  fulfilled  with  internally  produced
sponge,  29% with purchased sponge, 29% with titanium scrap and 6% with alloying
elements.

     The primary raw materials  used in the  production  of titanium  sponge are
titanium-containing  rutile ore, chlorine,  magnesium and petroleum coke. Rutile
ore is currently  available from a limited number of suppliers around the world,
principally located in Australia,  South Africa,  India and the United States. A
majority of TIMET's supply of rutile ore is currently  purchased from Australian
suppliers.  TIMET believes the  availability  of rutile ore will be adequate for
the foreseeable  future and does not anticipate any  interruptions of its rutile
supplies, although political or economic instability in the countries from which
TIMET purchases its rutile could materially and adversely  affect  availability.
Although TIMET believes that the  availability  of rutile ore is adequate in the
near-term,   there  can  be  no  assurance   that  TIMET  will  not   experience
interruptions.

     Chlorine is currently  obtained from a single  supplier near TIMET's sponge
plant. That supplier emerged from Chapter 11 bankruptcy  reorganization in 2002.
While TIMET does not presently  anticipate any chlorine supply  problems,  there
can be no  assurances  the chlorine  supply will not be  interrupted.  TIMET has
taken steps to mitigate this risk,  including  establishing  the  feasibility of
certain  equipment  modifications to enable it to utilize  alternative  chlorine
suppliers or to purchase and utilize an  intermediate  product  which will allow
TIMET to eliminate  the purchase of chlorine if needed.  Magnesium and petroleum
coke are also generally available from a number of suppliers.

     While TIMET was one of five major worldwide producers of titanium sponge in
2002,  it  cannot  supply  all of its needs for all  grades of  titanium  sponge
internally  and is  dependent,  therefore,  on third  parties for a  substantial
portion of its sponge requirements. In 2001, Allegheny Technologies,  Inc. idled
its  titanium  sponge  production  facility,  leaving  TIMET as the only  active
principal  U.S.  producer of titanium  sponge and  reducing the number of active
principal worldwide producers to five. Presently, TIMET and certain suppliers in
Japan  are the only  producers  of  premium  quality  sponge  required  for more
demanding aerospace  applications.  However, two additional sponge suppliers are
presently  undergoing  qualification tests of their products for certain premium
quality applications and were qualified by some engine manufacturers for certain
premium quality  applications during 2002. This qualification  process is likely
to continue for several years.

     Historically,  TIMET has purchased sponge  predominantly  from producers in
Japan and Kazakhstan.  Since 2000, TIMET has also purchased sponge from the U.S.
Defense  Logistics  Agency ("DLA")  stockpile.  In September 2002, TIMET entered
into an agreement with a sponge supplier in Kazakhstan effective from January 1,
2002 through  December 31, 2007. This agreement  replaced and superceded a prior
1997 agreement.  The new agreement requires minimum annual purchases by TIMET of
approximately   $10  million.   TIMET  has  no  other  long-term  sponge  supply
agreements. In 2003, TIMET expects to continue to purchase sponge from a variety
of sources

     Various alloying elements used in the production of titanium ingot are also
available from a number of suppliers.

     Properties.  TIMET  currently  has  manufacturing  facilities in the United
States in Nevada, Ohio, Pennsylvania and California, and also has two facilities
in the United  Kingdom and one  facility in France.  TIMET sponge is produced at
the Nevada  facility  while  ingot,  slab and mill  products are produced at the
other facilities.  The facilities in Nevada,  Ohio and Pennsylvania,  and one of
the facilities in the United  Kingdom,  are owned,  and all of the remainder are
leased.

     In addition to its U.S. sponge capacity discussed below,  TIMET's worldwide
melting  capacity  presently   aggregates   approximately   45,000  metric  tons
(estimated  29% of world  capacity),  and its mill product  capacity  aggregates
approximately   20,000   metric  tons   (estimated   16%  of  world   capacity).
Approximately  35% of TIMET's  worldwide  melting  capacity  is  represented  by
electron beam cold hearth melting ("EB")  furnaces,  63% by vacuum arc remelting
("VAR") furnaces and 2% by a vacuum induction melting ("VIM") furnace.

     TIMET has operated its major  production  facilities  at varying  levels of
practical  capacity during the past three years. In 2002, the plants operated at
approximately 55% of practical  capacity,  as compared to 75% in 2001 and 60% in
2000. In 2003,  TIMET's plants are expected to operate at  approximately  50% of
practical  capacity.  However,  practical capacity and utilization  measures can
vary significantly based upon the mix of products produced.

     TIMET's VDP sponge facility is expected to operate at approximately  67% of
its annual  practical  capacity  of 8,600  metric tons  during  2003,  down from
approximately  87% in 2002. VDP sponge is used principally as a raw material for
TIMET's melting  facilities in the U.S. and Europe.  Approximately  1,400 metric
tons of VDP production  from TIMET's Nevada  facility were used in Europe during
2002,  which  represented  approximately  32% of the sponge  consumed in TIMET's
European operations. TIMET expects the consumption of VDP sponge in its European
operations to be approximately 40% of their sponge requirements in 2003. The raw
materials processing facilities in Pennsylvania  primarily process scrap used as
melting feedstock,  either in combination with sponge or separately.  Sponge for
melting requirements in the U.S. that is not supplied by TIMET's Nevada plant is
purchased principally from suppliers in Japan and Kazakhstan and from the DLA.

     TIMET's U.S. melting  facilities in Nevada and Pennsylvania  produce ingots
and slabs,  which are either  sold to third  parties  or used as  feedstock  for
TIMET's mill  products  operations.  These  melting  facilities  are expected to
operate at approximately 50% of aggregate annual practical capacity in 2003.

     Titanium mill products are produced by TIMET in the U.S. at its forging and
rolling facility in Ohio, which receives  intermediate titanium products (ingots
or slabs) principally from TIMET's U.S. melting facilities. TIMET's U.S. forging
and  rolling  facility is  expected  to operate at  approximately  50% of annual
practical capacity in 2003. Capacity  utilization across TIMET's individual mill
product lines varies.

     One of TIMET  facilities  in the United  Kingdom  produces  VAR ingots used
primarily as feedstock  for its forging  operations  at the same  facility.  The
forging  operations  process the ingots principally into billet product for sale
to customers or into an intermediate  product for further processing into bar or
plate at its  other  facility  in the  United  Kingdom.  U.K.  melting  and mill
products  production in 2003 is expected to operate at approximately 55% and 45%
of annual practical capacity, respectively.

     Sponge for  melting  requirements  in both the U.K.  and France that is not
supplied by TIMET's Nevada facility is purchased  principally  from suppliers in
Japan and Kazakhstan.

     Distribution,  market and customer base.  TIMET sells its products  through
its own sales force based in the U.S. and Europe and through  independent agents
and  distributors  worldwide.  TIMET's  marketing and  distribution  system also
includes  eight  TIMET-owned  service  centers  (five in the U.S.  and  three in
Europe),  which sell  TIMET's  products  on a  just-in-time  basis.  The service
centers  primarily sell  value-added and customized mill products  including bar
and  flat-rolled  sheet and strip.  TIMET believes its service centers provide a
competitive advantage because of their ability to foster customer relationships,
customize products to suit specific customer requirements and respond quickly to
customer needs.

     TIMET has  long-term  agreements  with certain major  aerospace  customers,
including,  but not  limited to, The Boeing  Company,  Rolls-Royce  plc,  United
Technologies   Corporation   (Pratt  &  Whitney  and  related   companies)   and
Wyman-Gordon  Company,  a  unit  of  Precision  Castparts   Corporation.   These
agreements  initially  became  effective  in 1998 and 1999  and  expire  in 2007
through 2008, subject to certain  conditions.  The agreements  generally provide
for (i) minimum market shares of the customers'  titanium  requirements  or firm
annual volume commitments and (ii) fixed or formula-determined  prices generally
for at least the first five years.  Generally,  the agreements  require  TIMET's
service and product  performance to meet specified criteria and contain a number
of other terms and  conditions  customary in  transactions  of these  types.  In
certain  events of  nonperformance  by TIMET,  the  agreements may be terminated
early. Additionally, under a group of related agreements (which group represents
approximately  12% of TIMET's 2002 sales) which currently have fixed prices that
convert to  formula-derived  prices in 2004,  the  customer  may  terminate  the
agreement  as  of  the  end  of  2003  if  the  effect  of  the   initiation  of
formula-derived  pricing  would cause such customer  "material  harm." If any of
such  agreements  were to be  terminated  by the  customer on this basis,  it is
possible  that  some  portion  of the  business  represented  by that  group  of
agreements would continue on a non-agreement basis.  However, the termination of
one or more of such  agreements  by the  customer  in such  circumstances  could
result in a  material  and  adverse  effect on  TIMET's  business,  consolidated
financial  position,  results of operations or liquidity.  These agreements were
designed to limit selling price  volatility  to the  customer,  while  providing
TIMET with a committed base of volume throughout the aerospace  business cycles.
They also, to varying  degrees,  effectively  obligate TIMET to bear part of the
risks of increases  in raw material and other costs,  but allow TIMET to benefit
in part from decreases in such costs.

     In April 2001,  TIMET reached a settlement of the litigation  between TIMET
and Boeing related to their prior long-term  agreement LTA entered into in 1997.
Pursuant to the  settlement,  TIMET  received a cash payment of $82 million from
Boeing.  Under the terms of the new Boeing agreement,  as amended, in years 2002
through 2007, Boeing is required to advance to TIMET $28.5 million annually less
$3.80 per pound of titanium product  purchased by Boeing  subcontractors  during
the preceding year. Effectively,  TIMET collects $3.80 less from Boeing than the
agreement  selling  price for each pound of titanium  product  sold  directly to
Boeing and reduces the related  customer advance recorded by TIMET. For titanium
products  sold to  Boeing  subcontractors,  TIMET  collects  the full  agreement
selling  price,  but gives  Boeing  credit by reducing  the next  year's  annual
advance by $3.80 per pound of titanium  product  sold to Boeing  subcontractors.
The Boeing customer advance is also reduced as take-or-pay  benefits are earned.
Under a separate  agreement,  TIMET must  establish  and hold  buffer  stock for
Boeing at TIMET's facilities, for which Boeing will pay TIMET as such product is
produced.

     TIMET also has an agreement  with  VALTIMET SAS, a  manufacturer  of welded
stainless steel and titanium tubing that is principally sold into the industrial
markets. TIMET owns 44% of VALTIMET. This agreement was entered into in 1997 and
expires in 2007. Under this agreement, VALTIMET has agreed to purchase a certain
percentage of its titanium requirements from TIMET at formula-determined selling
prices, subject to certain conditions.  Certain provisions of this contract have
been  renegotiated  in the past and may be  renegotiated  in the  future to meet
changing business conditions.

     Approximately 53% of TIMET's 2002 sales was generated by sales to customers
within  North  America,  as  compared  to about  50% and 55% in 2001  and  2000,
respectively.  Approximately 40% of TIMET's 2002 sales was generated by sales to
European  customers,  as  compared  to  about  40%  and 38% in  2001  and  2000,
respectively.

     Over 67% of TIMET's sales was generated by sales to the aerospace  industry
in 2002,  as  compared  to 70% in each of 2001 and  2000.  Sales  under  TIMET's
long-term  agreements  accounted for over 37% of its sales in 2002. Sales to PCC
and its related  entities  approximated  9% of TIMET's  sales in 2002.  Sales to
Rolls-Royce and other  Rolls-Royce  suppliers  under the  Rolls-Royce  long-term
agreement (including sales to certain of the PCC-related  entities)  represented
approximately  12% of TIMET's sales in 2002. TIMET expects that while a majority
of its 2003 sales will be to the aerospace industry, other markets will continue
to represent a significant portion of sales.

     The  primary  market for  titanium  products  in the  commercial  aerospace
industry  consists  of  two  major  manufacturers  of  large  (over  100  seats)
commercial  airframes - Boeing  Commercial  Airplanes Group of the United States
and Airbus  Integrated  Company  (80% owned by European  Aeronautic  Defence and
Space  Company  and 20% owned by BAE  Systems)  of Europe.  In  addition  to the
airframe manufacturers, the following four manufacturers of large civil aircraft
engines are also  significant  titanium users:  Rolls-Royce,  Pratt & Whitney (a
unit of United Technologies Corporation),  General Electric Aircraft Engines and
Societe  Nationale  d'Etude et de  Construction de Moteurs  d'Aviation.  TIMET's
sales are made both  directly  to these  major  manufacturers  and to  companies
(including  forgers such as  Wyman-Gordon)  that use TIMET's titanium to produce
parts and other materials for such manufacturers.  If any of the major aerospace
manufacturers  were to  significantly  reduce  aircraft  and/or jet engine build
rates from those currently  expected,  there could be a material adverse effect,
both directly and indirectly, on TIMET.

     The newer wide body  planes,  such as the  Boeing 777 and the Airbus  A330,
A340 and A380,  tend to use a higher  percentage  of titanium  in their  frames,
engines  and parts (as  measured  by total  flyweight)  than  narrow body planes
("flyweight" is the empty weight of a finished aircraft with engines but without
fuel or passengers). Titanium represents approximately 9% of the total flyweight
of a Boeing 777 for example,  compared to between 2% to 3% on the older 737, 747
and 767  models.  The  estimated  firm  order  backlog  for wide body  planes at
year-end  2002  was 709  (27% of total  backlog)  compared  to 801 (27% of total
backlog)  at the end of 2001.  At year-end  2002,  a total of 95 firm orders had
been placed for the Airbus A380  superjumbo  jet,  which program was  officially
launched in December  2000 with  anticipated  first  deliveries  in 2006.  TIMET
estimates  that  approximately  77 metric tons of titanium will be purchased for
each A380 manufactured, the most of any commercial aircraft.

     As of December 31, 2002,  the  estimated  firm order backlog for Boeing and
Airbus,  as reported by The Airline  Monitor,  was 2,649  planes,  versus  2,919
planes at the end of 2001 and 3,224 planes at the end of 2000.  The backlogs for
Boeing and Airbus  reflect  orders for  aircraft to be  delivered  over  several
years.  For example,  the first deliveries of the Airbus A380 are anticipated to
begin  in  2006.  Additionally,  changes  in the  economic  environment  and the
financial  condition of airlines can result in  rescheduling  or cancellation of
contractual  orders.   Accordingly,   aircraft  manufacturer  backlogs  are  not
necessarily  a reliable  indicator of near-term  business  activity,  but may be
indicative of potential business levels over a longer-term horizon.

     Outside of aerospace markets, TIMET manufactures a wide range of industrial
products,  including sheet, plate, tube, bar, billet and skelp, for customers in
the chemical process, oil and gas, consumer,  sporting goods, automotive,  power
generation and armor/armament industries.  Approximately 18% of TIMET's sales in
2002,  2001 and 2000 was  generated  by sales into the  industrial  and emerging
markets, including sales to VALTIMET for the production of condenser tubing. For
the oil and gas industries,  TIMET provides  seamless pipe for downhole  casing,
risers,  tapered  stress  joints and other  offshore oil  production  equipment,
including fabrication of sub-sea manifolds.  In armor and armament,  TIMET sells
plate products for fabrication into door hatches on fighting  vehicles,  as well
as tank/turret protection.

     In addition to mill and melted products, which are sold into the aerospace,
industrial  and emerging  markets,  TIMET sells certain  other  products such as
sponge that is not suitable for internal consumption, titanium tetrachloride and
fabricated titanium assemblies. Sales of these other products represented 15% of
TIMET's sales in 2002 and 12% in each of 2001 and 2000.

     TIMET's  backlog of  unfilled  orders  was  approximately  $165  million at
December  31,  2002,  compared  to $225  million at  December  31, 2001 and $245
million at December 31, 2000.  Substantially  all the 2002  year-end  backlog is
scheduled for shipment during 2003. However,  TIMET's order backlog may not be a
reliable indicator of future business activity.  Since September 11, 2001, TIMET
has received a number of deferrals and  cancellations  of  previously  scheduled
orders and believes such requests will continue into 2003.

     Through  various  strategic  relationships,  TIMET  seeks to gain access to
unique process  technologies  for the  manufacture of its products and to expand
existing  markets and create and develop  new  markets for  titanium.  TIMET has
explored and will  continue to explore  strategic  arrangements  in the areas of
product  development,  production and distribution.  TIMET also will continue to
work with  existing  and  potential  customers  to  identify  and develop new or
improved applications for titanium that take advantage of its unique qualities.

     Competition.  The  titanium  metals  industry  is highly  competitive  on a
worldwide basis.  Producers of melted and mill products are located primarily in
the United States, Japan, France,  Germany,  Italy, Russia, China and the United
Kingdom.  There are currently six principal  producers of titanium sponge in the
world. TIMET is the only U.S. sponge producer.

     TIMET's   principal   competitors   in  aerospace   markets  are  Allegheny
Technologies Inc. and RTI International  Metals,  Inc., both based in the United
States, and Verkhnaya Salda  Metallurgical  Production  Organization  ("VSMPO"),
based in Russia.  These companies,  along with the Japanese  producers and other
companies,  are also principal competitors in industrial markets. TIMET competes
primarily on the basis of price, quality of products,  technical support and the
availability of products to meet customers' delivery schedules.

     In the U.S. market,  the increasing  presence of non-U.S.  participants has
become a significant competitive factor. Until 1993, imports of foreign titanium
products into the U.S. had not been significant. This was primarily attributable
to  relative  currency  exchange  rates  and,  with  respect  to Japan,  Russia,
Kazakhstan and Ukraine,  import duties (including antidumping duties).  However,
since 1993,  imports of titanium  sponge,  ingot and mill products,  principally
from  Russia  and  Kazakhstan,   have  increased  and  have  had  a  significant
competitive impact on the U.S. titanium  industry.  To the extent TIMET has been
able  to take  advantage  of this  situation  by  purchasing  sponge,  ingot  or
intermediate  and finished mill products from such  countries for use in its own
operations,  the  negative  effect of these  imports on TIMET has been  somewhat
mitigated.

     Generally,  imports of titanium products into the U.S. are subject to a 15%
"normal trade  relations"  tariff.  For tariff purposes,  titanium  products are
broadly  classified as either wrought (bar, sheet,  strip,  plate and tubing) or
unwrought (sponge,  ingot, slab and billet). Prior antidumping orders on imports
of titanium  sponge from Japan and  countries  of the former  Soviet  Union were
revoked in 1998.

     The U.S. maintains a trade program referred to as the generalized system of
preferences,  or "GSP program," designed to promote the economies of a number of
lesser- developed countries (referred to as beneficiary developing countries) by
eliminating  duties on a specific  list of products  imported  from any of these
beneficiary  developing  countries.  Of the  key  titanium  producing  countries
outside the U.S.,  Russia and Kazakhstan  are currently  regarded as beneficiary
developing countries under the GSP program.

     For most periods since 1993,  imports of titanium wrought products from any
beneficiary  developing  country  (notably  Russia,  as a  producer  of  wrought
products)  were  exempted  from  U.S.  import  duties  under  the  GSP  program.
Kazakhstan has filed a petition with the Office of the U.S. Trade Representative
seeking  GSP status on imports of titanium  sponge,  which,  if  granted,  would
eliminate the 15% tariff currently  imposed on titanium sponge imported into the
U.S. from any beneficiary developing country (notably Russia and Kazakhstan,  as
producers of titanium sponge).

     TIMET has successfully  resisted,  and will continue to resist,  efforts to
date to expand the scope of the GSP  program to  eliminate  duties on sponge and
other unwrought titanium products, although no assurances can be made that TIMET
will continue to be successful in these  activities.  No formal  decision on the
treatment of the GSP petition on titanium  sponge has been announced by the U.S.
Trade Representative, although TIMET expects that action on the petition will be
taken in 2003.  Antidumping  orders  permitting  duties on imports  of  titanium
sponge from Japan and the former Soviet Union were revoked in 1998.

     Further reductions in, or the complete  elimination of, any or all of these
tariffs,  including expansion of the GSP program to unwrought titanium products,
could lead to increased imports of foreign sponge,  ingot and mill products into
the U.S. and an increase in the amount of such products on the market generally,
which could  adversely  affect pricing for titanium sponge and mill products and
thus TIMET's business, consolidated financial position, results of operations or
liquidity.  However,  since  1993  TIMET has been a large  importer  of  foreign
titanium sponge, particularly from Kazakhstan, into the U.S. To the extent TIMET
remains a  substantial  purchaser  of foreign  sponge,  any  adverse  effects on
product pricing as a result of any reduction in, or elimination of, any of these
tariffs  would be  partially  ameliorated  by the  decreased  cost to TIMET  for
foreign sponge to the extent it currently bears the cost of the import duties.

     Producers of other metal  products,  such as steel and  aluminum,  maintain
forging, rolling and finishing facilities that could be used or modified without
substantial expenditures to process titanium products. TIMET believes,  however,
that entry as a producer of titanium sponge would require a significant  capital
investment  and  substantial  technical  expertise.  Titanium mill products also
compete with stainless  steels,  nickel alloys,  steel,  plastics,  aluminum and
composites in many applications.

     Research and development.  TIMET's research and development  activities are
directed toward  expanding the use of titanium and titanium alloys in all market
sectors. Key research activities include the design of new alloys,  applications
development in the automotive division and development of technology required to
enhance the performance of TIMET's  products in the  traditional  industrial and
aerospace  markets.  TIMET conducts the majority of its research and development
activities at its Nevada facility, with additional activities at its facility in
England.  TIMET incurred  research and development costs of $2.6 million in each
of 2000 and 2001 and $3.3 million in 2002.

     Patents and trademarks. TIMET holds U.S. and non-U.S. patents applicable to
certain of its titanium alloys and manufacturing  technology.  TIMET continually
seeks patent  protection with respect to its technical base and has occasionally
entered into  cross-licensing  arrangements  with third parties.  TIMET believes
that the trademarks  TIMET and TIMETAL,  which are protected by  registration in
the U.S. and other  countries,  are  important to its business.  Further,  TIMET
feels its proprietary TIMETAL Exhaust Grade, patented TIMETAL 62S connecting rod
alloy,  patented  TIMETAL LCB spring alloy and patented  TIMETAL  Ti-1100 engine
valve alloy give it competitive  advantages in the automotive  market.  However,
most of the titanium  alloys and  manufacturing  technology used by TIMET do not
benefit from patent or other intellectual property protection.

     Employees. At December 31, 2002, TIMET employed approximately 1,950 persons
(1,185 in the U.S. and 765 in Europe),  compared to 2,410  persons at the end of
2001 and 2,220 persons at the end of 2000. The cyclical  nature of the aerospace
industry and its impact on TIMET's  business is the principal  reason that TIMET
periodically  implements cost  reduction,  restructurings,  reorganizations  and
other  changes  that  impact  TIMET's  employment  levels.  The 19%  decrease in
employees  from 2001 to 2002 and the 9% increase in employees  from 2000 to 2001
were  principally in response to changes in market demand for TIMET's  products.
During 2003, TIMET expects to continue efforts to reduce  employment in response
to anticipated reduced demand for titanium products.

     TIMET's production, maintenance, clerical and technical workers in its Ohio
facility and its production and  maintenance  workers in its Nevada facility are
represented by the United  Steelworkers of America under  contracts  expiring in
June 2005 and  October  2004,  respectively.  Employees  at  TIMET's  other U.S.
facilities are not covered by collective  bargaining  agreements.  Approximately
60% of the salaried  and hourly  employees at TIMET's  European  facilities  are
represented by various European labor unions, generally under annual agreements.
Such agreements are currently being negotiated for 2003.

     While TIMET currently  considers its employee relations to be satisfactory,
it is  possible  that  there  could be  future  work  stoppages  or other  labor
disruptions  that  could  materially  and  adversely  affect  TIMET's  business,
consolidated financial position, results of operations or liquidity.

     Regulatory and environmental  matters.  TIMET's  operations are governed by
various Federal,  state, local and foreign  environmental and worker safety laws
and  regulations.  In the U.S., such laws include the  Occupational,  Safety and
Health Act, the Clean Air Act, the Clean Water Act and the RCRA.  TIMET uses and
manufactures  substantial quantities of substances that are considered hazardous
or toxic under  environmental and worker safety and health laws and regulations.
In addition,  at TIMET's Nevada  facility,  TIMET produces and uses  substantial
quantities  of  titanium  tetrachloride,  a  material  classified  as  extremely
hazardous  under  Federal  environmental  laws.  TIMET has used such  substances
throughout the history of its  operations.  As a result,  risk of  environmental
damage is inherent in TIMET's  operations.  TIMET's operations pose a continuing
risk of  accidental  releases  of, and worker  exposure  to,  hazardous or toxic
substances. There is also a risk that government environmental requirements,  or
enforcement  thereof,  may become more stringent in the future.  There can be no
assurances that some, or all, of the risks discussed under this heading will not
result in liabilities that would be material to TIMET's  business,  consolidated
financial position, results of operations or liquidity.

     TIMET's  operations  in Europe are  similarly  subject to foreign  laws and
regulations respecting  environmental and worker safety matters, which laws have
not had, and are not presently  expected to have, a material  adverse  effect on
TIMET's  business,  consolidated  financial  position,  results of operations or
liquidity.

     TIMET  believes  that its  operations  are in  compliance  in all  material
respects with  applicable  requirements of  environmental  and worker health and
safety laws. TIMET's policy is to continually  strive to improve  environmental,
health  and  safety  performance.  From time to time,  TIMET may be  subject  to
health, safety or environmental  regulatory  enforcement under various statutes,
resolution of which typically involves the establishment of compliance programs.
Occasionally,  resolution  of  these  matters  may  result  in  the  payment  of
penalties.   TIMET  incurred  capital   expenditures  for  health,   safety  and
environmental  compliance  matters of  approximately  $2.6 million in 2000, $2.4
million in 2001 and $1.4 million in 2002.  TIMET's  capital budget  provides for
approximately $1.9 million of such expenditures in 2003. However, the imposition
of more strict standards or requirements under  environmental,  health or safety
laws and regulations could result in expenditures in excess of amounts estimated
to be required for such matters.

OTHER

     Tremont Corporation.  Tremont is primarily a holding company which owns 21%
of NL and 39% of TIMET at December 31, 2002. In addition,  Tremont owns indirect
ownership  interests in Basic Management,  Inc. ("BMI"),  which provides utility
services to, and owns property (the "BMI Complex") adjacent to, TIMET's facility
in Nevada,  and The  Landwell  Company  L.P.  ("Landwell"),  which is engaged in
efforts  to  develop  certain  land  holdings  for  commercial,  industrial  and
residential  purposes  surrounding  the BMI Complex.  In February 2003,  Tremont
became a wholly-owned  subsidiary of the Company. See Note 3 to the Consolidated
Financial Statements.

     Foreign  operations.  Through its subsidiaries and affiliates,  the Company
has  substantial  operations  and assets  located  outside  the  United  States,
principally chemicals operations in Germany, Belgium and Norway, titanium metals
operations in the United  Kingdom and France,  chemicals and component  products
operations in Canada and component  products  operations in The  Netherlands and
Taiwan. See Note 2 to the Consolidated  Financial Statements.  Approximately 69%
of NL's 2002 aggregate TiO2 sales were to non-U.S.  customers,  including 11% to
customers  in areas other than Europe and Canada.  Approximately  36% of CompX's
2002 sales were to non-U.S.  customers located principally in Canada and Europe.
About 47% of TIMET's 2002 sales are to non-U.S. customers,  primarily in Europe.
Foreign  operations are subject to, among other things,  currency  exchange rate
fluctuations and the Company's  results of operations have in the past been both
favorably and unfavorably  affected by fluctuations in currency  exchange rates.
See Item 7 -  "Management's  Discussion and Analysis of Financial  Condition and
Results of Operations" and Item 7A - "Quantitative  and Qualitative  Disclosures
About Market Risk."

     CompX's  Canadian  component  products  subsidiary  has, from time to time,
entered into currency  forward  contracts to mitigate  exchange rate fluctuation
risk for a portion of its receivables  denominated in currencies  other than the
Canadian dollar  (principally  the U.S.  dollar) or for similar risks associated
with  future  sales.  See  Note  1 to  the  Consolidated  Financial  Statements.
Otherwise,  the  Company  does  not  generally  engage  in  currency  derivative
transactions.

     Political and economic  uncertainties  in certain of the countries in which
the Company  operates  may expose the Company to risk of loss.  The Company does
not believe  that there is currently  any  likelihood  of material  loss through
political or economic  instability,  seizure,  nationalization or similar event.
The Company cannot predict,  however,  whether events of this type in the future
could have a material effect on its operations.  The Company's manufacturing and
mining  operations  are also  subject to  extensive  and  diverse  environmental
regulations in each of the foreign countries in which they operate, as discussed
in the respective business sections elsewhere herein.

     Regulatory and environmental matters.  Regulatory and environmental matters
are discussed in the respective business sections contained elsewhere herein and
in Item 3 - "Legal  Proceedings." In addition,  the information included in Note
19  to  the  Consolidated   Financial   Statements  under  the  captions  "Legal
proceedings  --  lead  pigment  litigation"  and -  "Environmental  matters  and
litigation" is incorporated herein by reference.

     Acquisition and restructuring  activities.  The Company routinely  compares
its liquidity requirements and alternative uses of capital against the estimated
future  cash  flows to be  received  from its  subsidiaries  and  unconsolidated
affiliates,  and the estimated  sales value of those units.  As a result of this
process,  the  Company  has in the  past  and may in the  future  seek to  raise
additional   capital,   refinance  or   restructure   indebtedness,   repurchase
indebtedness in the market or otherwise,  modify its dividend  policy,  consider
the sale of interests in subsidiaries,  business units, marketable securities or
other assets,  or take a combination  of such steps or other steps,  to increase
liquidity,  reduce indebtedness and fund future activities. Such activities have
in the past and may in the future involve related companies.  From time to time,
the Company and related  entities also evaluate the  restructuring  of ownership
interests among its subsidiaries  and related  companies and expects to continue
this activity in the future.

     The Company and other  entities  that may be deemed to be  controlled by or
affiliated  with Mr.  Harold  C.  Simmons  routinely  evaluate  acquisitions  of
interests in, or combinations  with,  companies,  including  related  companies,
perceived by management to be undervalued in the  marketplace.  These  companies
may or may  not be  engaged  in  businesses  related  to the  Company's  current
businesses.  In a number of  instances,  the  Company has  actively  managed the
businesses acquired with a focus on maximizing return-on-investment through cost
reductions,  capital expenditures,  improved operating  efficiencies,  selective
marketing to address market niches,  disposition of marginal operations,  use of
leverage  and  redeployment  of  capital  to more  productive  assets.  In other
instances,  the Company has disposed of the acquired interest in a company prior
to gaining  control.  The Company  intends to consider  such  activities  in the
future and may, in connection with such activities,  consider issuing additional
equity securities and increasing the indebtedness of Valhi, its subsidiaries and
related companies.

     Website and availability of Company reports filed with the SEC. Valhi files
reports,  proxy and information  statements and other  information with the SEC.
The  Company  does not  maintain a website on the  internet.  The  Company  will
provide to anyone  without  charge copies of this Annual Report on Form 10-K for
the year ended December 31, 2002,  copies of the Company's  Quarterly Reports on
Form  10-Q for 2002 and 2003 and any  Current  Reports  on Form 8-K for 2002 and
2003,  and any amendments  thereto,  as soon as they are filed with the SEC upon
written  request  to the  Company.  Such  requests  should  be  directed  to the
attention of the Corporate  Secretary at the Company's address on the cover page
of this Form 10-K.

     The general  public may read and copy any  materials the Company files with
the SEC at the SEC's Public Reference Room at 450 Fifth Street,  NW, Washington,
DC 20549,  and may obtain  information on the operation of the Public  Reference
Room by calling the SEC at  1-800-SEC-0330.  The Company is an electronic filer,
and the SEC maintains an Internet website at www.sec.gov that contains  reports,
proxy and information  statements and other  information  regarding issuers that
file electronically with the SEC, including the Company.

ITEM 2.  PROPERTIES

     Valhi  leases  approximately  34,000  square  feet of office  space for its
principal  executive offices in a building located at 5430 LBJ Freeway,  Dallas,
Texas,  75240-2697.  The  principal  properties  used in the  operations  of the
Company,   including  certain  risks  and  uncertainties  related  thereto,  are
described  in the  applicable  business  sections  of Item 1 -  "Business."  The
Company  believes that its  facilities  are generally  adequate and suitable for
their respective uses.

ITEM 3.  LEGAL PROCEEDINGS

     The  Company is  involved  in various  legal  proceedings.  In  addition to
information that is included below,  certain information called for by this Item
is  included  in  Note  19  to  the  Consolidated  Financial  Statements,  which
information is incorporated herein by reference.

     NL lead pigment litigation.  NL was formerly involved in the manufacture of
lead  pigments used in paint.  During the past 15 years,  NL has been named as a
defendant or third party defendant in various legal proceedings alleging that NL
and approximately seven other former lead pigment  manufacturers are responsible
for personal  injury,  property  damage and  government  expenditures  allegedly
associated with the use of these  products.  These cases assert a combination of
claims that generally  include  negligent  product design,  negligent failure to
warn,  supplier  negligence,  fraud and  deceit,  public and  private  nuisance,
restitution,   indemnification,   conspiracy,  concert  of  action,  aiding  and
abetting,  strict  liability/failure  to warn,  and  strict  liability/defective
design, violations of state consumer protection statutes,  enterprise liability,
market share liability,  and similar claims. NL has neither lost nor settled any
of these cases.  Considering  NL's previous  involvement in the lead pigment and
lead-based  paint  businesses,  NL expects  that  additional  lead  pigment  and
lead-based paint  litigation,  asserting similar or different legal theories and
seeking similar or different types of damage and relief to that described below,
may be filed. In addition  various other cases are pending (in which NL is not a
defendant)  seeking  recovery  for injury  allegedly  caused by lead pigment and
lead-based paint.  Although NL is not a defendant in these cases, the outcome of
these cases may have an impact on additional cases being filed against NL.

     NL has not accrued any amounts for the pending lead pigment and  lead-based
paint litigation.  There is no assurance that NL will not incur future liability
in respect of this litigation in view of the inherent  uncertainties involved in
court and jury rulings in pending and possible future cases. However,  based on,
among other things, the results of such litigation to date, NL believes that the
pending  cases  are  without  merit  and  will  continue  to  defend  the  cases
vigorously. Liability that may result, if any, cannot reasonably be estimated.

     In 1989 and 1990,  the  Housing  Authority  of New Orleans  ("HANO")  filed
third-party  complaints  for  indemnity  and/or  contribution  against NL, other
former  manufacturers  of lead pigment  (together  with NL, the "former  pigment
manufacturers")  and the Lead Industries  Association  (the "LIA") in 14 actions
commenced by residents of HANO units seeking  compensatory  and punitive damages
for injuries allegedly caused by lead pigment.  All but two of the actions (Hall
v. HANO,  et al., No.  89-3552,  and Allen v. HANO,  et al., No.  89-427,  Civil
District  Court  for the  Parish  of  Orleans,  State of  Louisiana)  have  been
dismissed. The two remaining cases have been inactive since 1992.

     In June 1989,  a complaint  was filed in the Supreme  Court of the State of
New York, County of New York,  against the former pigment  manufacturers and the
LIA.  Plaintiffs  sought  damages in excess of $50  million for  monitoring  and
abating alleged lead paint hazards in public and private residential  buildings,
diagnosing  and  treating  children  allegedly  exposed  to lead  paint  in city
buildings,  the costs of educating  city residents to the hazards of lead paint,
and liability in personal  injury actions  against the New York City and the New
York City Housing  Authority  based on alleged lead  poisoning of city residents
(The City of New York, the New York City Housing Authority and the New York City
Health and Hospitals  Corp. v. Lead  Industries  Association,  Inc., et al., No.
89-4617).  As a result of pre-trial motions, the New York City Housing Authority
is the only remaining  plaintiff in the case and is pursuing  damage claims only
with respect to two housing projects. Discovery is proceeding.

     In August 1992, NL was served with an amended complaint in Jackson,  et al.
v. The Glidden Co., et al., Court of Common Pleas,  Cuyahoga County,  Cleveland,
Ohio (Case No. 236835).  Plaintiffs seek  compensatory  and punitive damages for
personal  injury  caused  by the  ingestion  of  lead,  and an  order  directing
defendants  to  abate  lead-based  paint in  buildings.  Plaintiffs  purport  to
represent a class of similarly  situated  persons  throughout the State of Ohio.
The trial court has denied plaintiffs' motion for class certification. Discovery
and  pre-trial  proceedings  are  continuing  with  the  individual  plaintiffs.
Defendants have filed a motion for summary judgment on all claims. The court has
not yet ruled on the motion.

     In December 1998, NL was served with a complaint on behalf of four children
and their guardians in Sabater,  et al. v. Lead Industries  Association,  et al.
(Supreme Court of the State of New York,  County of Bronx,  Index No. 25533/98).
Plaintiffs  purport to represent a class of all  children and mothers  similarly
situated in New York State.  The complaint  seeks damages from the LIA and other
former pigment manufacturers for establishment of property abatement and medical
monitoring  funds and  compensatory  damages for alleged injuries to plaintiffs.
Discovery regarding class certification is proceeding.

     In  September  1999,  an  amended  complaint  was  filed in  Thomas v. Lead
Industries Association,  et al. (Circuit Court, Milwaukee,  Wisconsin,  Case No.
99-CV-6411)  adding as defendants  the former  pigment  manufacturers  to a suit
originally filed against  plaintiff's  landlords.  Plaintiff,  a minor,  alleges
injuries  purportedly  caused by lead on the  surfaces  of  premises in homes in
which he resided.  Plaintiff seeks compensatory and punitive damages, and NL has
denied liability.  In January 2003, the trial court granted  defendants'  motion
for  summary  judgment,  dismissing  all counts of the  complaint.  The time for
plaintiff to appeal has not yet expired.

     In October 1999, NL was served with a complaint in State of Rhode Island v.
Lead  Industries  Association,  et al.  (Superior  Court  of Rhode  Island,  No.
99-5226).  The State seeks  compensatory  and  punitive  damages for medical and
educational  expenses,  and public and private building  abatement expenses that
the  State  alleges  were  caused by lead  paint,  and for  funding  of a public
education campaign and health screening  programs.  Plaintiff seeks judgments of
joint and several  liability  against the former pigment  manufacturers  and the
LIA.  Trial began in phase I of this case before a Rhode Island state court jury
in September  2002. On October 29, 2002,  the trial judge declared a mistrial in
the case when the jury was unable to reach a verdict on the  question of whether
lead pigment in paint on Rhode Island buildings is a public  nuisance,  with the
jury reportedly  deadlocked 4-2 in the  defendants'  favor. No date has been set
for any  further  proceedings,  including  any  possible  retrial  of the public
nuisance issue. Other claims made by the Attorney General,  including  violation
of the Rhode Island Unfair Trade  Practices and Consumer  Protection Act, strict
liability,  negligence,   negligent  and  fraudulent  misrepresentation,   civil
conspiracy,  indemnity,  and unjust  enrichment  remain pending and were not the
subject of the 2002 trial.  Post trial motions by plaintiff and  defendants  for
judgment notwithstanding the mistrial are pending.

     In October  1999,  NL was served with a complaint in Smith,  et al. v. Lead
Industries Association, et al. (Circuit Court for Baltimore City, Maryland, Case
No.  24-C-99-004490).  Plaintiffs,  seven minors from four  families,  each seek
compensatory  damages of $5 million  and  punitive  damages of $10  million  for
alleged  injuries due to  lead-based  paint.  Plaintiffs  allege that the former
pigment  manufacturers  and other companies  alleged to have  manufactured  lead
pigment,  paint and/or  gasoline  additives,  the LIA and the National Paint and
Coatings  Association are jointly and severally liable. NL has denied liability,
and all defendants  filed motions to dismiss various of the claims.  In February
2002,  the trial court  dismissed  all claims  except those  relating to product
liability for lead paint and the Maryland  Consumer  Protection Act. In November
2002,  the trial court granted  summary  judgment  against the children from the
first  of  the  plaintiff  families  and  plaintiffs  have  appealed.  Pre-trial
proceedings and discovery against the other plaintiffs are continuing.

     In February  2000,  NL was served with a complaint  in City of St. Louis v.
Lead  Industries  Association,  et al.  (Missouri  Circuit  Court 22nd  Judicial
Circuit,  St.  Louis City,  Cause No.  002-245,  Division  1).  Plaintiff  seeks
compensatory  and  punitive  damages for its  expenses  discovering  and abating
lead-based  paint,  detecting  lead  poisoning  and  providing  medical care and
educational  programs for City  residents,  and the costs of educating  children
suffering injuries due to lead exposure.  Plaintiff seeks judgments of joint and
several  liability  against  the former  pigment  manufacturers  and the LIA. In
November  2002,   defendants'  motion  to  dismiss  was  denied.   Discovery  is
proceeding.

     In April 2000,  NL was served with a complaint  in County of Santa Clara v.
Atlantic Richfield  Company,  et al. (Superior Court of the State of California,
County of Santa Clara,  Case No.  CV788657)  brought  against the former pigment
manufacturers,  the LIA and  certain  paint  manufacturers.  The County of Santa
Clara seeks to represent a class of California governmental entities (other than
the  state and its  agencies)  to  recover  compensatory  damages  for funds the
plaintiffs  have  expended or will in the future  expend for medical  treatment,
educational expenses,  abatement or other costs due to exposure to, or potential
exposure to, lead paint,  disgorgement of profit,  and punitive  damages.  Santa
Cruz,  Solano,  Alameda,  San Francisco,  and Kern  counties,  the cities of San
Francisco and Oakland,  the Oakland and San Francisco  unified school  districts
and housing  authorities  and the Oakland  Redevelopment  Agency have joined the
case as  plaintiffs.  In February  2003,  defendants  filed a motion for summary
judgment. Pre-trial proceedings and discovery are continuing.

     In June 2000, two complaints were filed in Texas state court, Spring Branch
Independent  School District v. Lead Industries  Association,  et al.  (District
Court of Harris County,  Texas, No. 2000-31175),  and Houston Independent School
District  v.  Lead  Industries  Association,  et al.  (District  Court of Harris
County,  Texas,  No.  2000-33725).  The  School  Districts  seek past and future
damages and  exemplary  damages for costs they have  allegedly  incurred or will
occur due to the presence of lead-based paint in their buildings from the former
pigment  manufacturers  and the LIA. NL has denied all liability.  In June 2002,
the court  granted NL's motion for summary  judgment in the Spring  Branch case,
and  plaintiffs  have  filed an  appeal of the grant of  summary  judgment.  The
Houston case has been abated,  or stayed,  pending appellate review of the trial
court's dismissal of the Spring Branch case or certain other events.

     In June 2000, a complaint was filed in Illinois state court,  Lewis, et al.
v. Lead Industries Association,  et al. (Circuit Court of Cook County, Illinois,
County Department,  Chancery Division,  Case No. 00CH09800).  Plaintiffs seek to
represent two classes,  one of all minors between the ages of six months and six
years who  resided in housing in  Illinois  built  before  1978,  and one of all
individuals  between the ages of six and twenty years who lived between the ages
of six months and six years in Illinois  housing built before 1978 and had blood
lead levels of 10  micrograms/deciliter  or more.  The  complaint  seeks damages
jointly  and  severally  from the former  pigment  manufacturers  and the LIA to
establish a medical  screening fund for the first class to determine  blood lead
levels,  a medical  monitoring  fund for the second class to detect the onset of
latent diseases,  and a fund for a public education campaign. In March 2002, the
court dismissed all claims. Plaintiffs have appealed.

     In October 2000, NL was served with a complaint  filed in California  state
court in Justice, et al. v. Sherwin-Williams  Company, et al. (Superior Court of
California,  County of San Francisco, No. 314686). Plaintiffs are two minors who
seek general, special and punitive damages from the former pigment manufacturers
and the LIA for injuries alleged to be due to ingestion of paint containing lead
in their residence.  NL has denied all liability.  In February 2003,  plaintiffs
moved to dismiss the case without prejudice.

     In February  2001, NL was served with a complaint in Borden,  et al. v. The
Sherwin-Williams   Company,   et  al.   (Circuit  Court  of  Jefferson   County,
Mississippi,  Civil Action No. 2000-587).  The complaint seeks joint and several
liability for  compensatory and punitive damages from more than 40 manufacturers
and retailers of lead pigment and/or paint,  including NL, on behalf of 18 adult
residents  of  Mississippi  who were  allegedly  exposed  to lead  during  their
employment in construction and repair activities.  One plaintiff has dropped his
claims and the court has ordered  that the claims of nine of the  plaintiffs  be
transferred to Holmes County, Mississippi state court. Pre-trial proceedings are
continuing with respect to the eight plaintiffs  remaining in Jefferson  County.
Trial is scheduled to begin in October 2003.

     In May 2001,  NL was served with a  complaint  in City of  Milwaukee  v. NL
Industries,  Inc. and Mautz Paint  (Circuit  Court,  Civil  Division,  Milwaukee
County,  Wisconsin,  Case No.  01CV003066).  Plaintiff  seeks  compensatory  and
equitable relief for lead hazards in Milwaukee homes, restitution for amounts it
has spent to abate lead and  punitive  damages.  NL has  denied  all  liability.
Pre-trial  proceedings  are  continuing.  Trial is scheduled to begin in October
2003

     In May 2001, NL was served with a complaint in Harris County, Texas v. Lead
Industries  Association,  et al.  (District Court of Harris County,  Texas,  No.
2001-21413).  The complaint  seeks actual and punitive  damages and asserts that
the former pigment  manufacturers  and the LIA are jointly and severally  liable
for past and future  damages due to the  presence of lead paint in  County-owned
buildings.  NL has denied all  liability.  The case has been abated,  or stayed,
pending  appellate  review of the trial  court's  dismissal of the Spring Branch
Independent School District case discussed above or certain other events.

     In December  2001, NL was served with a complaint in Quitman  County School
District v. Lead  Industries  Association,  et al. (U.S.  District Court for the
Northern  District of Mississippi,  No.  2:02CV004-P-B).  The complaint  asserts
joint and several liability and seeks compensatory and punitive damages from the
former pigment manufacturers, local paint retailers and others for the abatement
of lead paint in Quitman County schools.  Plaintiffs subsequently dismissed with
prejudice  all  defendants  except NL.  The case has been  removed to the United
States District Court for the Northern  District of  Mississippi.  NL has denied
all liability and has filed a motion for summary judgment. Pre-trial proceedings
are continuing.

     In January and February 2002, NL was served with complaints by 25 different
New Jersey  municipalities  and counties which have been  consolidated as In re:
Lead Paint Litigation (Superior Court of New Jersey, Middlesex County, Case Code
702).  Each  complaint  seeks  abatement  of lead paint from all housing and all
public buildings in each jurisdiction and punitive damages jointly and severally
from the former pigment  manufacturers  and the LIA. In November 2002, the court
entered an order dismissing this case with prejudice. Plaintiffs have appealed.

     In January  2002,  NL was served  with a complaint  in Jackson,  et al., v.
Phillips  Building  Supply of Laurel,  et al.  (Circuit  Court of Jones  County,
Mississippi,  Dkt.  Co.  2002-10-CV1).  The  complaint  seeks  joint and several
liability from three local retailers and six non-Mississippi companies that sold
paint for  compensatory  and  punitive  damages  on behalf  of four  adults  for
injuries alleged to have been caused by the use of lead paint.  After removal to
federal  court,  in February  2003 the case was removed to state  court.  NL has
denied all allegations of liability and pre-trial proceedings are continuing.

     In February  2002,  NL was served with a complaint  in Liberty  Independent
School  District  v. Lead  Industries  Association,  et al.  (District  Court of
Liberty County,  Texas, No. 63,332).  The school district seeks compensatory and
punitive damages jointly and severally from the former pigment manufacturers and
the LIA for property  damage to its buildings.  The complaint was amended to add
Liberty County, the City of Liberty,  and the Dayton Independent School District
as plaintiffs and drop the LIA as a defendant.  NL has denied all allegations of
liability.  The case has been abated, or stayed, pending appellate review of the
trial court's  dismissal of the Spring Branch  Independent  School District case
discussed above or certain other events.

     In May 2002,  NL was served with a  complaint  in  Brownsville  Independent
School  District  v. Lead  Industries  Association,  et al.  (District  Court of
Cameron County,  Texas,  No.  2002-052081 B), seeking  compensatory and punitive
damages  jointly and  severally  from NL,  other  former  manufacturers  of lead
pigment  and the LIA for  property  damage.  NL has  denied all  allegations  of
liability.  The case has been abated, or stayed, pending appellate review of the
trial court's  dismissal of the appeal in the Spring Branch  Independent  School
District case discussed above or certain other events.

     In  September  2002,  NL was served with a complaint  in City of Chicago v.
American  Cyanamid,  et  al.  (Circuit  Court  of  Cook  County,  Illinois,  No.
02CH16212),  seeking  damages to abate lead  paint in a  single-count  complaint
alleging public nuisance against NL and seven other former manufacturers of lead
pigment.  Defendants have filed a motion to dismiss. The court has not yet ruled
on the motion.

     In  October  2002,  NL was  served  with  a  complaint  in  Walters  v.  NL
Industries,  et al. (Kings County Supreme Court, New York, No.  28087/2002),  in
which an adult seeks  compensatory  and punitive  damages from NL and five other
former  manufacturers of lead pigment for childhood exposures to lead paint. The
complaint alleges negligence and strict product  liability,  and seeks joint and
several liability with claims of civil conspiracy, concert of action, enterprise
liability,  and market share or alternative liability.  Defendants have moved to
dismiss certain of the counts.

     NL is also aware of three personal injury  complaints  filed in state court
in LeFlore  County  Mississippi  in December  2002. In Russell v. NL Industries,
Inc.,  et al. (No.  No.2002-0235-CICI),  six  painters  have sued NL, four paint
companies,  and  a  local  retailer,  alleging  strict  liability,   negligence,
fraudulent   concealment,   misrepresentation,   and  conspiracy,   and  seeking
compensatory  and punitive damages for alleged injuries caused by lead paint. In
Stewart v. NL Industries,  Inc., et al. (No.  2002-0266-CICI),  a child has sued
NL, four paint  companies,  two local  retailers,  and two  landlords,  alleging
strict liability, negligence, fraudulent concealment, and misrepresentation, and
seeking  compensatory  and punitive  damages for alleged injuries caused by lead
paint. In Jones v. NL Industries,  Inc., et al. (No.  2002-0241-CICI),  fourteen
children  from five  families  have  sued NL and one  landlord  alleging  strict
liability,  negligence,  fraudulent  concealment,  and  misrepresentation,   and
seeking  compensatory  and punitive  damages for alleged injuries caused by lead
paint. NL has not been served in any of the cases.

     NL believes  that all of the  foregoing  lead  pigment  actions are without
merit  and  intends  to  continue  to deny all  allegations  of  wrongdoing  and
liability and to defend such actions vigorously.

     In  addition  to  the  foregoing   litigation,   various   legislation  and
administrative  regulations  have,  from time to time,  been enacted or proposed
that seek to (a) impose various obligations on present and former  manufacturers
of lead pigment and lead-based  paint with respect to asserted  health  concerns
associated  with the use of such  products and (b)  effectively  overturn  court
decisions  in which NL and other  pigment  manufacturers  have been  successful.
Examples of such  proposed  legislation  include  bills which would permit civil
liability  for  damages  on the basis of market  share,  rather  than  requiring
plaintiffs to prove that the defendant's  product caused the alleged damage, and
bills which would revive actions barred by the statute of limitations.  While no
legislation or regulations have been enacted to date that are expected to have a
material  adverse effect on NL's  consolidated  financial  position,  results of
operations  or  liquidity,  the  imposition  of market share  liability or other
legislation could have such an effect.

     Environmental  matters and  litigation.  NL has been named as a  defendant,
PRP,  or both,  pursuant to CERCLA and similar  state laws in  approximately  70
governmental  and private actions  associated with waste disposal sites,  mining
locations and facilities currently or previously owned,  operated or used by NL,
or its  subsidiaries,  or their  predecessors,  certain of which are on the U.S.
Environmental  Protection Agency's Superfund National Priorities List or similar
state lists.  These proceedings seek cleanup costs,  damages for personal injury
or property  damage and/or damages for injury to natural  resources.  Certain of
these  proceedings  involve claims for substantial  amounts.  Although NL may be
jointly and severally  liable for such costs,  in most cases it is only one of a
number of PRPs who are also jointly and severally liable.

     The extent of CERCLA  liability  cannot be  determined  until the  Remedial
Investigation and Feasibility Study ("RIFS") is complete,  the U.S. EPA issues a
record of decision and costs are allocated  among PRPs.  The extent of liability
under analogous state cleanup statutes and for common law equivalents is subject
to similar  uncertainties.  NL believes it has  provided  adequate  accruals for
reasonably   estimable   costs  for  CERCLA  matters  and  other   environmental
liabilities.  At December 31,  2002,  NL had accrued $98 million with respect to
those environmental  matters which are reasonably  estimable.  NL determines the
amount of accrual on a quarterly  basis by analyzing and estimating the range of
reasonably  possible  costs to NL.  Such  costs  include,  among  other  things,
expenditures for remedial investigations, monitoring, managing, studies, certain
legal fees,  clean-up,  removal and remediation.  It is not possible to estimate
the range of costs for certain sites. NL has estimated that the upper end of the
range of reasonably  possible  costs to NL for sites for which it is possible to
estimate costs is approximately  $140 million.  NL's estimates of such liability
has not been discounted to present value,  and other than the three  settlements
discussed below with respect to certain of NL's former  insurance  carriers,  NL
has not  recognized  any  insurance  recoveries.  No assurance can be given that
actual  costs will not  exceed  either  accrued  amounts or the upper end of the
range for sites for which  estimates  have been made,  and no  assurance  can be
given  that  costs  will not be  incurred  with  respect to sites as to which no
estimate  presently can be made. The  imposition of more stringent  standards or
requirements  under  environmental  laws or  regulations,  new  developments  or
changes  with respect to site cleanup  costs or  allocation  of such costs among
PRPs,  the  insolvency of other PRPs or a  determination  that NL is potentially
responsible for the release of hazardous  substances at other sites could result
in  expenditures in excess of amounts  currently  estimated by NL to be required
for  such  matters.  Furthermore,  there  can be no  assurance  that  additional
environmental  matters will not arise in the future. More detailed  descriptions
of certain legal  proceedings  relating to  environmental  matters are set forth
below.

     At  December  31,  2002,  NL had  $61  million  in  cash,  equivalents  and
marketable debt securities held by certain special purpose trusts, the assets of
which  can  only  be  used  to pay for  certain  of  NL's  future  environmental
remediation  and  other  environmental  expenditures.  See Notes 1 and 12 to the
Consolidated Financial Statements.

     In July 1991, the United States filed an action in the U.S.  District Court
for the Southern  District of Illinois  against NL and others  (United States of
America v. NL  Industries,  Inc.,  et al., Civ. No. 91-CV 00578) with respect to
the Granite  City,  Illinois  lead smelter  formerly  owned by NL. The complaint
seeks   injunctive   relief  to  compel  the   defendants   to  comply  with  an
administrative order issued pursuant to CERCLA, and fines and treble damages for
the alleged  failure to comply with the order.  NL and the other parties did not
implement  the order,  believing  that the remedy  selected by the U.S.  EPA was
unlawful. The complaint also seeks recovery of past costs and a declaration that
the  defendants  are  liable  for future  costs.  Although  the action was filed
against  NL and ten other  defendants,  there  are 330 other  PRPs who have been
notified by the U.S. EPA. Some of those  notified were also  respondents  to the
administrative  order.  NL and the U.S. EPA have  entered into a consent  decree
settling NL's liability at the site for $31.5  million,  including $1 million in
penalties.  The consent decree is subject to court  approval.  NL expects to pay
the settlement in 2003 with restricted funds held by NL's  environmental  trusts
discussed in Note 1 to the Consolidated Financial Statements.

     NL  previously  reached an agreement  with the other PRPs at a lead smelter
site in Pedricktown,  New Jersey, formerly owned by NL, to settle NL's liability
for $6  million,  all of which  has  been  paid as of  December  31,  2002.  The
settlement  does not resolve issues  regarding  NL's potential  liability in the
event site costs exceed $21 million.  However, NL does not presently expect site
costs to exceed such amount and has not provided accruals for such contingency.

     In 2000, NL reached an agreement  with the other PRPs at the Baxter Springs
subsite in Cherokee  County,  Kansas,  to resolve NL's liability.  NL and others
formerly mined lead and zinc in the Baxter Springs subsite. Under the agreement,
NL agreed to pay a portion  of the  cleanup  costs  associated  with the  Baxter
Springs  subsite.  The U.S. EPA has  estimated  the total  cleanup  costs in the
Baxter Springs subsite to be $5.4 million. The cleanup is underway.

     In 1996,  the U.S. EPA ordered NL to perform a removal action at a facility
in Chicago,  Illinois  formerly  owned by NL. NL has complied with the order and
has  completed   the  on-site  work  at  the  facility.   NL  is  conducting  an
investigation regarding potential offsite contamination.

     Residents in the vicinity of NL's former  Philadelphia lead chemicals plant
commenced a class action allegedly  comprised of over 7,500 individuals  seeking
medical  monitoring  and damages  allegedly  caused by emissions  from the plant
(Wagner,  et al v. Anzon and NL Industries,  Inc., No. 87-4420,  Court of Common
Pleas,  Philadelphia  County).  The complaint  sought  compensatory and punitive
damages from NL and the current owner of the plant, and alleged causes of action
for, among other things, negligence, strict liability, and nuisance. A class was
certified to include persons who resided,  owned or rented property, or who work
or have  worked  within up to  approximately  three-quarters  of a mile from the
plant from 1960  through the  present.  In December  1994,  the jury  returned a
verdict in favor of NL, and the verdict was affirmed on appeal.  Residents  also
filed  consolidated  actions in the United States District Court for the Eastern
District of  Pennsylvania,  Shinozaki  v. Anzon,  Inc. and Wagner and Antczak v.
Anzon and NL Industries,  Inc., Nos. 87-3441,  87-3502, 87-4137 and 87-5150. The
consolidated  action is a putative class action seeking CERCLA  response  costs,
including cleanup and medical monitoring,  declaratory and injunctive relief and
civil penalties for alleged  violations of the RCRA, and also asserting  pendent
common law claims for strict liability, trespass, nuisance and punitive damages.
The court  dismissed the common law claims without  prejudice,  dismissed two of
the three RCRA claims as against NL with prejudice,  and stayed the case pending
the outcome of the above-described state court litigation.

     In 2000,  NL  reached  an  agreement  with the  other  PRPs at the  Batavia
Landfill  Superfund  Site in Batavia,  New York to resolve NL's  liability.  The
Batavia  Landfill  is  a  former  industrial  waste  disposal  site.  Under  the
agreement,  NL agreed to pay 40% of the future cleanup costs, which the U.S. EPA
has estimated to be approximately $11 million in total. Under the settlement, NL
is not  responsible  for costs  associated with the operation and maintenance of
the remedy.  In addition,  NL received  approximately  $2 million from  settling
PRPs. The cleanup is underway.

     In October  2000,  NL was served with a complaint in Pulliam,  et al. v. NL
Industries,  Inc.,  et al.,  (Superior  Court in  Marion  County,  Indiana,  No.
49F12-0104-CT-001301),  filed on behalf of an alleged  class of all  persons and
entities who own or have owned property or have resided within a one-mile radius
of an industrial  facility formerly owned by a subsidiary of NL in Indianapolis,
Indiana.  Plaintiffs  allege that they and their  property  have been injured by
lead dust and  particulates  from the facility and seek  unspecified  actual and
punitive damages and a removal of all alleged lead  contamination  under various
theories,  including  negligence,   strict  liability,   battery,  nuisance  and
trespass.  NL has denied all  allegations of wrongdoing and liability.  In 2002,
the court dismissed plaintiffs' allegations that the case should be certified as
a class action.  The defendants have moved to dismiss the remainder of the case.
The court has not yet ruled on this motion. Discovery is proceeding.

     In November  2001,  NL was named as a defendant in Herd v.  ASARCO,  et al.
(Case No.  CJ-2001-443),  filed in the District  Court in and for Ottawa County,
Oklahoma.  The  complaint  was filed on behalf of a minor  against  NL and other
defendants and alleges that  defendants'  former mining  operations near Picher,
Oklahoma  resulted in damage to the  plaintiff  as a result of the  ingestion of
lead from mining  co-products.  NL has denied the  material  allegations  of the
complaint. The case was removed to federal court and the United States was added
as a  third-party  defendant.  Discovery is  proceeding.  Trial is scheduled for
August 2003. In 2002, NL was named as a defendant in four additional  cases with
substantially  similar  allegations to those in the Herd case. (Reeves v. ASARCO
et. al., Case No. CJ-02-8;  Carr v. ASARCO et. al., Case No. CJ-02-59;  Edens v.
ASARCO  et al.,  Case No.  CJ-02-245;  and Koger v.  ASARCO  et.  al.,  Case No.
CJ-02-284.) Each of these cases has been removed to federal court and the United
States was added as a third-party defendant.  These cases have been consolidated
with the Herd case for purposes of discovery. Discovery is proceeding.

     See also Item 1 -  "Business - Chemicals  -  Regulatory  and  environmental
matters."

     In July 2000,  Tremont entered into a voluntary  settlement  agreement with
the Arkansas  Department of Environmental  Quality pursuant to which Tremont and
other  PRPs  will  undertake  certain   investigatory  and  interim  remediation
activities  at a former  barite  mining  site  located  in Hot  Springs  County,
Arkansas.  Tremont currently believes that it has accrued adequate amounts ($2.9
million at  December  31,  2002) to cover its share of probable  and  reasonably
estimable  environmental  obligations for these  activities.  Tremont  currently
expects that the nature and extent of any final remediation  measures that might
be  imposed  with  respect  to this  site will be known by 2005.  Currently,  no
reasonable  estimate  can be made  of the  cost of any  such  final  remediation
measure, and accordingly Tremont has accrued no amounts at December 31, 2002 for
any such cost. The amount accrued at December 31, 2002 represents Tremont's best
estimate of the costs to be incurred  through  2005 with  respect to the interim
remediation measures.

     Tremont   records   liabilities   related  to   environmental   remediation
obligations  when  estimated  future  expenditures  are probable and  reasonably
estimable.  Such accruals are adjusted as further  information becomes available
or circumstances  change.  Estimated  future  expenditures are not discounted to
their  present  value.  It is not  possible to  estimate  the range of costs for
certain sites, including the Hot Springs County,  Arkansas site discussed above.
The imposition of more stringent  standards or requirements under  environmental
laws or  regulations,  the results of future testing and analysis  undertaken by
Tremont at its  non-operating  facilities,  or a  determination  that Tremont is
potentially  responsible for the release of hazardous substances at other sites,
could  result in  expenditures  in excess of amounts  currently  estimated to be
required for such matters.  No assurance can be given that actual costs will not
exceed accrued  amounts or that costs will not be incurred with respect to sites
as to which no problem is currently  known or where no estimate can presently be
made. Further,  there can be no assurance that additional  environmental matters
will not arise in the future.  Environmental  exposures  are difficult to assess
and  estimate  for numerous  reasons  including  the  complexity  and  differing
interpretations  of  governmental  regulations;  the number of PRPs and the PRPs
ability  or  willingness  to fund  such  allocation  of costs,  their  financial
capabilities,  the allocation of costs among PRPs; the  multiplicity of possible
solutions;  and the years of  investigatory,  remedial and  monitoring  activity
required.  It is  possible  that  future  developments  could  adversely  affect
Tremont's  business,  results of operations,  financial  condition or liquidity.
There can be no assurances that some, or all, of these risks would not result in
liabilities that would be material to Tremont's business, results of operations,
financial position or liquidity.

     In 1999,  TIMET and certain other companies that currently have or formerly
had  operations  within the BMI Complex  (the "BMI  Companies")  entered  into a
series of agreements with BMI and certain related  companies  pursuant to which,
among  other  things,  BMI  assumed  responsibility  for the  conduct  of  soils
remediation activities on the properties described, including the responsibility
to complete all outstanding  requirements  pertaining to such  activities  under
existing   consent   agreements  with  the  Nevada  Division  of   Environmental
Protection.  TIMET  contributed  $2.8  million  to the cost of this  remediation
(which payment was charged  against  TIMET's  accrued  liabilities).  TIMET also
agreed to convey to BMI, at no  additional  cost,  certain  lands owned by TIMET
adjacent to its plant site (the "TIMET Pond  Property")  upon  payment by BMI of
the cost to design, purchase, and install the technology and equipment necessary
to allow TIMET to stop  discharging  liquid and solid  effluents and co-products
onto the TIMET Pond  Property (BMI will pay 100% of the first $15.9 million cost
for this project,  and TIMET agreed to  contribute  50% of the cost in excess of
$15.9  million,  up to a maximum  payment by TIMET of $2  million).  Preliminary
estimates indicate that such a system may cost up to $20 million. However, TIMET
and BMI are continuing to review various  remediation  alternatives  in order to
minimize the ultimate remediation costs of the BMI Complex and no design has yet
been  selected.   TIMET,   BMI  and  the  other  BMI  Companies  are  continuing
investigation  with respect to certain  additional  issues  associated  with the
properties described above, including any possible groundwater issues at the BMI
Complex  and the TIMET Pond  Property.  TIMET has not  accrued  any amount  with
respect its potential liability to fund 50% of the cost of the project in excess
of $15.9 million (subject to the $2 million cap) because it is not probable that
such excess cost will be incurred.

     TIMET is  continuing  assessment  work with respect to its own active plant
site in Nevada.  During  2000,  a  preliminary  study was  completed  of certain
groundwater  remediation  issues at TIMET's  Nevada  operations  and other TIMET
sites  within the BMI Complex.  TIMET  accrued $3.3 million in 2000 based on the
undiscounted  cost estimates set forth in the study.  During 2002, TIMET updated
this study and accrued an additional  $300,000 based on revised cost  estimates.
These expenses are expected to be paid over a period of up to thirty years.

     At December 31, 2002, TIMET had accrued an aggregate of approximately  $4.3
million for these environmental matters discussed above.

     In addition to amounts  accrued by NL, Tremont and TIMET for  environmental
matters,  at December 31, 2002,  the Company also had  approximately  $8 million
accrued for the  estimated  cost to complete  environmental  cleanup  matters at
certain of its former  facilities.  Costs for future  environmental  remediation
efforts  are not  discounted  to their  present  value,  and no  recoveries  for
remediation costs from third parties have been recognized. Such accruals will be
adjusted,  if  necessary,   as  further  information  becomes  available  or  as
circumstances  change.  No assurance can be given that the actual costs will not
exceed accrued amounts. At one of such facilities, the Company has been named as
a PRP  pursuant to CERCLA at a Superfund  site in Indiana.  The Company has also
undertaken a voluntary  cleanup  program to be approved by state  authorities at
another  Indiana site. The total  estimated cost for cleanup and  remediation at
the Indiana Superfund site is $39 million. The Company's share of such estimated
cleanup and  remediation  cost is  currently  estimated to be  approximately  $2
million,  of which about one-half has been paid. The Company's estimated cost to
complete the voluntary cleanup program at the other Indiana site, which involves
both surface and groundwater  remediation,  is relatively  nominal.  The Company
believes it has adequately provided accruals for reasonably  estimable costs for
CERCLA  matters  and  other  environmental  liabilities  for all of such  former
facilities.  The imposition of more stringent  standards or  requirements  under
environmental  laws or regulations,  new developments or changes respecting site
cleanup costs or allocation of such costs among PRPs or a determination that the
Company is potentially  responsible  for the release of hazardous  substances at
other  sites  could  result  in  expenditures  in excess  of  amounts  currently
estimated by the Company to be required for such matters. Furthermore, there can
be no assurance  that  additional  environmental  matters  related to current or
former operations will not arise in the future.

     Insurance   coverage  claims.  NL  has  previously  filed  actions  seeking
declaratory  judgment and other relief against various  insurance  carriers with
respect  to  costs  of  defense  and  indemnity  coverage  for  certain  of  its
environmental  and lead pigment  litigation (NL  Industries,  Inc. v. Commercial
Union Insurance Cos., et al., Nos. 90-2124,  -2125 (HLS),  District Court of New
Jersey).

     The action relating to lead pigment  litigation  defense costs filed in May
1990 against  Commercial Union Insurance Company sought to recover defense costs
incurred in the City of New York lead pigment case discussed above and two other
lead  pigment  cases which have since been  resolved  in NL's favor.  The action
relating to lead paint  litigation  defense costs in these  specified  cases has
been settled.

     NL has also settled  insurance  coverage  claims  concerning  environmental
claims with certain of the defendants in the environmental  coverage litigation,
including  NL's  principal  former  carriers.  See  Note 12 to the  Consolidated
Financial Statements. The settled claims are to be dismissed from the New Jersey
litigation in accordance  with the terms of the settlement  agreements.  NL also
continues to negotiate  with the  remaining  insurance  carriers with respect to
possible  settlement  of  claims  that  are  being  asserted  in the New  Jersey
environmental  litigation,  although there can be no assurance  that  settlement
agreements  can be  reached  with these  other  carriers.  No  further  material
settlements relating to litigation concerning environmental remediation coverage
are expected.

     The issue of whether  insurance  coverage for defense costs or indemnity or
both will be found to exist for lead pigment  litigation  depends upon a variety
of factors,  and there can be no assurance that such insurance  coverage will be
available.  NL has not  considered any potential  insurance  recoveries for lead
pigment or environmental litigation in determining related accruals.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were  submitted to a vote of Valhi  security  holders during the
quarter ended December 31, 2002.

                                     PART II


ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     Valhi's common stock is listed and traded on the New York and Pacific Stock
Exchanges (symbol: VHI). As of February 28, 2003, there were approximately 8,000
holders of record of Valhi common stock. The following table sets forth the high
and low closing per share sales  prices for Valhi  common  stock for the periods
indicated,  according to Bloomberg,  and dividends paid during such periods.  On
February 28, 2003 the closing price of Valhi common stock  according to the NYSE
Composite Tape was $10.61.



                                                                              Dividends
                                                      High         Low          paid

Year ended December 31, 2001

                                                                   
  First Quarter ...........................       $   12.00    $   10.00    $   .06
  Second Quarter ..........................           12.95        10.00        .06
  Third Quarter ...........................           13.30        10.16        .06
  Fourth Quarter ..........................           13.42        11.11        .06

Year ended December 31, 2002

  First Quarter ...........................       $   13.30    $   10.80    $   .06
  Second Quarter ..........................           15.63        10.61        .06
  Third Quarter ...........................           19.18         9.82        .06
  Fourth Quarter ..........................           10.75         8.30        .06



     Valhi's regular quarterly dividend is currently $.06 per share. Declaration
and payment of future  dividends and the amount  thereof will be dependent  upon
the Company's results of operations,  financial condition, cash requirements for
its businesses,  contractual  requirements  and  restrictions  and other factors
deemed relevant by the Board of Directors.







ITEM 6.  SELECTED FINANCIAL DATA

     The following  selected  financial data should be read in conjunction  with
the  Company's  Consolidated  Financial  Statements  and Item 7 -  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations."
Certain financial  information for the year ended December 31, 1998 and 2000, as
presented herein, has been reclassified from amounts previously presented due to
the Company's adoption of Statement of Financial  Accounting  Standards ("SFAS")
No. 145  effective  April 1,  2002.  See Note 20 to the  Consolidated  Financial
Statements.   Such   reclassification   had   no   effect   on   the   Company's
previously-reported net income.



                                                         Years ended December 31,
                                        1998        1999         2000         2001          2002
                                        ----        ----         ----         ----          ----
                                                  (In millions, except per share data)

STATEMENTS OF OPERATIONS DATA:
  Net sales:
                                                                         
    Chemicals ...................   $   907.3    $   908.4    $   922.3    $   835.1    $   875.2
    Component products ..........       152.1        225.9        253.3        211.4        196.1
    Waste management (1) ........        --           10.9         16.3         13.0          8.4
                                    ---------    ---------    ---------    ---------    ---------

                                    $ 1,059.4    $ 1,145.2    $ 1,191.9    $ 1,059.5    $ 1,079.7
                                    =========    =========    =========    =========    =========

  Operating income:
    Chemicals ...................   $   154.6    $   126.2    $   187.4    $   143.5    $    84.4
    Component products ..........        31.9         40.2         37.5         13.1          4.5
    Waste management (1) ........        --           (1.8)        (7.2)       (14.4)        (7.0)
                                    ---------    ---------    ---------    ---------    ---------

                                    $   186.5    $   164.6    $   217.7    $   142.2    $    81.9
                                    =========    =========    =========    =========    =========


  Equity in earnings (losses):
    Waste Control Specialists (1)   $   (15.5)   $    (8.5)   $    --      $    --      $    --
    Tremont Corporation (2) .....         7.4        (48.7)        --           --           --
    TIMET (3) ...................        --           --           (9.0)        (9.2)       (32.9)


  Income from continuing
   operations (4) ...............   $   219.6    $    47.4    $    76.6    $    93.2    $     1.2
  Discontinued operations .......        --            2.0         --           --           --
                                    ---------    ---------    ---------    ---------    ---------

      Net income ................   $   219.6    $    49.4    $    76.6    $    93.2    $     1.2
                                    =========    =========    =========    =========    =========

DILUTED EARNINGS PER SHARE DATA:
  Income from continuing
   operations ...................   $    1.89    $     .41    $     .66    $     .80    $     .01

  Net income ....................   $    1.89    $     .43    $     .66    $     .80    $     .01

  Cash dividends ................   $     .20    $     .20    $     .21    $     .24    $     .24

  Weighted average common shares
   Outstanding ..................       116.1        116.2        116.3        116.1        115.8

BALANCE SHEET DATA (at year end):
  Total assets ..................   $ 2,242.2    $ 2,235.2    $ 2,256.8    $ 2,150.7    $ 2,074.8
  Long-term debt ................       630.6        609.3        595.4        497.2        605.7
  Stockholders' equity ..........       578.5        589.4        628.2        622.3        614.8


(1)  Consolidated effective June 30, 1999.
(2)  Commenced   recognizing   equity  in  earnings   effective  July  1,  1998;
     consolidated effective December 31, 1999.
(3)  Commenced reporting equity in earnings effective January 1, 2000.
(4)  Income from continuing operations in 1998 includes the  previously-reported
     (i) $330  million  pre-tax  gain  ($152  million  net of  income  taxes and
     minority interest) related to the sale of NL's specialty chemicals business
     unit,  (ii) $68 million  pre-tax  gain ($44  million  net of income  taxes)
     related  to the  Company's  reduction  in  interest  in CompX and (iii) $32
     million  charge ($21 million net of income taxes)  related to cash payments
     made to settle certain  litigation.  Income from  continuing  operations in
     1999 includes the  previously-reported  (i) $90 million non-cash income tax
     benefit ($52 million net of minority interest)  recognized by NL and (ii) a
     non-cash impairment charge of $50 million ($32 million net of income taxes)
     for  an  other  than  temporary   decline  in  the  value  of  TIMET.   See
     "Management's Discussion and Analysis of Financial Condition and Results of
     Operations" for a discussion of unusual items  occurring  during 2000, 2001
     and 2002.

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

RESULTS OF OPERATIONS

     The Company reported net income of $1.2 million, or $.01 per diluted share,
in 2002 compared to net income of $93.2 million,  or $.80 per diluted share,  in
2001 and $76.6  million,  or $.66 per  diluted  share,  in 2000.  Excluding  the
effects of the items  summarized  in the table  below,  the  Company  would have
reported  net  income of $.01 per  diluted  share in 2002  compared  to $.41 per
diluted share in 2001 and $.53 per diluted share in 2000.

     The Company  believes the  analysis  presented  in the  following  table is
useful in understanding the comparability of its results of operations for 2000,
2001  and  2002.  Each of these  items  are more  fully  discussed  below in the
applicable  sections of this "Management's  Discussion and Analysis of Financial
Condition and Results of Operations - Results of Operations."



                                                        Diluted earnings per share -
                                                          years ended December 31,
                                                           2000    2001    2002
                                                           ----    ----    ----

                                                                  
Legal settlement gains, net (1) ........................   $.24    $.16    $.02

Equity in earnings of TIMET:
  Boeing settlement (2) ................................    --      .06     --
  Impairment provision and deferred income
   tax asset valuation allowance adjustment (3) ........    --     (.12)   (.05)
  Impairment provision - TIMET (4) .....................    --      --     (.07)

Securities transactions, net (5) .......................    --      .26     .04

NL tax adjustments:
  Deferred income tax asset valuation allowance(6) .....    --      .11     --
  Belgian tax law change (7) ...........................    --      --      .02

Insurance gain (8) .....................................    --      .06     --

Foreign currency transaction gain (9) ..................    --      --      .04

Goodwill amortization(10) ..............................   (.11)   (.14)    --

Other, net .............................................    .53     .41     .01
                                                           ----    ----    ----

                                                           $.66    $.80    $.01
                                                           ====    ====    ====


(1)  Settlements  NL reached  with  certain of its  principal  former  insurance
     carriers in each of 2000,  2001 and 2002,  and Waste  Control  Specialists'
     settlement of certain  litigation to which it was a party in 2001. See Note
     12 to the Consolidated Financial Statements.

(2)  TIMET's settlement with Boeing.

(3)  TIMET's  provisions  for  other  than  temporary  declines  in value of the
     convertible  preferred  securities of Special  Metals  Corporation  held by
     TIMET.

(4)  Tremont's provision for an other than temporary decline in the value of its
     investment in TIMET. See Note 7 to the Consolidated Financial Statements.

(5)  Net gains  resulting  primarily  from  disposition of shares of Halliburton
     Company common stock held by the Company,  including dispositions resulting
     from  LYONs  exchanges.  See Notes 5 and 12 to the  Consolidated  Financial
     Statements.

(6)  NL's income tax benefit related principally to a change in estimate of NL's
     ability  to  utilize  certain  German  tax  attributes.  See Note 16 to the
     Consolidated Financial Statements.

(7)  Change in NL's net  deferred  income  tax  liability  due to  reduction  in
     Belgian   corporate   statutory  income  tax  rate.  See  Note  16  to  the
     Consolidated Financial Statements.

(8)  NL's  insurance  recoveries  for property  damage related to the Leverkusen
     fire. See Note 12 to the Consolidated Financial Statements.

(9)  NL's foreign  currency  transaction gain related to the  extinguishment  of
     certain  NL  intercompany  indebtedness.  See  Note 12 to the  Consolidated
     Financial Statements.

(10) Beginning in 2002 the Company no longer recognizes periodic amortization of
     goodwill in its results of  operations.  The  Company  would have  reported
     higher  net  income in 2000 and 2001 of $13.3  million  and $15.7  million,
     respectively,  if the  goodwill  amortization  included  in  the  Company's
     reported net income had not been recognized. Of such $15.7 million in 2001,
     approximately  $14.5 million and $2.4 million  relates to  amortization  of
     goodwill  attributable  to the Company's  chemicals and component  products
     operating  segment,  approximately  $100,000 relates to incremental  income
     taxes and  approximately  $1.1 million relates to minority interest (2000 -
     $13.4  million  and $2.5  million  relate to the  chemicals  and  component
     products  operating  segments,   respectively,   $1.6  million  relates  to
     incremental  income taxes and $1.0 million  relates to minority  interest).
     See Note 20 to the Consolidated Financial Statements.

     Total operating  income decreased 42% in 2002 compared to 2001 due to lower
chemical earnings at NL and lower component  products operating income at CompX,
partially  offset by lower waste  management  operating  losses at Waste Control
Specialists.  Total operating  income decreased 35% in 2001 compared to 2000 due
to lower chemicals  earnings at NL, lower component products operating income at
CompX  International  and  higher  waste  management  operating  losses at Waste
Control Specialists.

     Excluding  the  effect of all of the items  discussed  above,  the  Company
currently  believes  its net income in 2003 will be higher  compared to 2002 due
primarily to higher expected chemicals operating income.

Critical accounting policies and estimates

     The  accompanying   "Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations"  are based upon the Company's  consolidated
financial  statements,  which have been prepared in accordance  with  accounting
principles  generally  accepted in the United  States of America  ("GAAP").  The
preparation of these financial statements requires the Company to make estimates
and judgments  that affect the reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements, and the reported amount of revenues and expenses during the reported
period.  On an on-going basis,  the Company  evaluates its estimates,  including
those related to bad debts,  inventory  reserves,  impairments of investments in
marketable  securities and investments  accounted for by the equity method,  the
recoverability  of  other  long-lived  assets  (including   goodwill  and  other
intangible assets),  pension and other  post-retirement  benefit obligations and
the  underlying  actuarial  assumptions  related  thereto,  the  realization  of
deferred  income  tax  assets  and  accruals  for   environmental   remediation,
litigation, income tax and other contingencies.  The Company bases its estimates
on historical experience and on various other assumptions that it believes to be
reasonable  under the  circumstances,  the  results  of which form the basis for
making judgments about the reported amounts of assets, liabilities, revenues and
expenses.  Actual  results may differ from  previously-estimated  amounts  under
different assumptions or conditions.

     The Company believes the following critical  accounting policies affect its
more  significant  judgments  and  estimates  used  in  the  preparation  of its
consolidated financial statements:

o    The Company maintains allowances for doubtful accounts for estimated losses
     resulting from the inability of its customers to make required payments and
     other factors.  The Company takes into  consideration the current financial
     condition  of the  customers,  the age of the  outstanding  balance and the
     current economic  environment when assessing the adequacy of the allowance.
     If the financial  condition of the Company's customers were to deteriorate,
     resulting in an impairment of their  ability to make  payments,  additional
     allowances  may be  required.  During 2000,  2001 and 2002,  the net amount
     written off against the allowance for doubtful  accounts as a percentage of
     the balance of the allowance  for doubtful  accounts as of the beginning of
     the year ranged from 13% to 18%.

o    The Company  provides  reserves for estimated  obsolescence or unmarketable
     inventory  equal to the  difference  between the cost of inventory  and the
     estimated net realizable  value using  assumptions  about future demand for
     its products and market  conditions.  If actual market  conditions are less
     favorable than those projected by management, additional inventory reserves
     may be required.  NL provides  reserves  for tools and  supplies  inventory
     based generally on both historical and expected future usage requirements.

o    The Company owns  investments  in certain  companies that are accounted for
     either as  marketable  securities  carried at fair value or  accounted  for
     under the equity method.  For all of such investments,  the Company records
     an  impairment  charge when it believes an  investment  has  experienced  a
     decline in fair value below its cost basis (for  marketable  securities) or
     below its carrying value (for equity method  investees)  that is other than
     temporary.  Future adverse  changes in market  conditions or poor operating
     results of underlying investments could result in losses or an inability to
     recover the carrying value of the investments  that may not be reflected in
     an investment's  current  carrying  value,  thereby  possibly  requiring an
     impairment charge in the future.

     At December 31, 2002, the carrying value (which equals their fair value) of
     all of the Company's marketable  securities exceeded the cost basis of each
     of such  investments.  With  respect  to the  Company's  investment  in The
     Amalgamated  Sugar Company LLC, which represents  approximately  90% of the
     aggregate carrying value of all of the Company's  marketable  securities at
     December  31,  2002,  the $170 million  carrying  value of such  investment
     exceeded  its $34 million  cost basis by about 400%.  At December 31, 2002,
     the $1.91 per share quoted  market  price of the  Company's  investment  in
     TIMET (the only one of the  Company's  equity  method  investees  for which
     quoted  market  prices are  available)  exceeded its per share net carrying
     value by about 85%.

o    The Company  recognizes an impairment charge associated with its long-lived
     assets,  including  property and equipment,  goodwill and other  intangible
     assets,  whenever it determines that recovery of such  long-lived  asset is
     not probable.  Such determination is made in accordance with the applicable
     GAAP requirements  associated with the long-lived asset, and is based upon,
     among other things,  estimates of the amount of future net cash flows to be
     generated by the  long-lived  asset and estimates of the current fair value
     of the asset. Adverse changes in such estimates of future net cash flows or
     estimates  of fair  value  could  result in an  inability  to  recover  the
     carrying  value of the  long-lived  asset,  thereby  possibly  requiring an
     impairment charge to be recognized in the future.

     Under  applicable  GAAP (SFAS No. 144,  Accounting  for the  Impairment  or
     Disposal of Long-Lived Assets),  property and equipment is not assessed for
     impairment unless certain impairment  indicators,  as defined, are present.
     During 2002,  impairment  indicators  were present only with respect to the
     property and  equipment  associated  with the  Company's  waste  management
     operating  segment,  which  represented  approximately  4% of the Company's
     consolidated  net  property  and  equipment  as of such date.  The  Company
     completed  an  impairment  review of such net property  and  equipment  and
     related net assets as of December  31,  2002.  Such  analysis  indicated no
     impairment  was present as the  estimated  future  undiscounted  cash flows
     associated with such segment  exceeded the carrying value of such segment's
     net  assets.   Significant   judgment  is  required  in   estimating   such
     undiscounted   cash  flows.   Such  estimated  cash  flows  are  inherently
     uncertain,  and there can be no assurance  that Waste  Control  Specialists
     will achieve the future cash flows reflected in its projections.

     Under applicable GAAP (SFAS No. 142, Goodwill and other Intangible Assets),
     goodwill is required to be reviewed  for  impairment  at least on an annual
     basis.  Goodwill will also be reviewed for impairment at other times during
     each year when impairment indicators, as defined, are present. As discussed
     in  Note 20 to the  Consolidated  Financial  Statements,  the  Company  has
     assigned its goodwill to three  reporting units (as that term is defined in
     SFAS No. 142). Goodwill attributable to the chemicals operating segment was
     assigned  to  the  reporting  unit  consisting  of  NL in  total.  Goodwill
     attributable to the components  products  operating segment was assigned to
     two  reporting  units within that  operating  segment,  one  consisting  of
     CompX's  security  products  operations and the other consisting of CompX's
     ergonomic  and slide  products  operations.  No goodwill  impairments  were
     deemed  to exist as a result  of the  Company's  annual  impairment  review
     completed  during the third quarter of 2002, as the estimated fair value of
     each such  reporting unit exceeded the net carrying value of the respective
     reporting unit (NL reporting unit - 15%, CompX security products  reporting
     unit - 35% and CompX  ergonomic/slide  products  reporting unit - 21%). The
     estimated fair values of the two CompX reporting units are determined based
     on discounted cash flow projections, and the estimated fair value of the NL
     reporting unit is based upon the quoted market price for NL's common stock,
     as appropriately  adjusted for a control premium.  Significant  judgment is
     required in estimating  the discounted  cash flows for the CompX  reporting
     units. Such estimated cash flows are inherently uncertain, and there can be
     no assurance that CompX will achieve the future cash flows reflected in its
     projections.

o    The  Company   maintains   various   defined   benefit  pension  plans  and
     postretirement benefits other than pensions ("OPEB"). The amount recognized
     as defined  benefit  pension and OPEB expense,  and the reported  amount of
     prepaid and accrued  pension costs and accrued OPEB costs,  are actuarially
     determined based on several assumptions, including discount rates, expected
     rates of  returns on plan  assets and  expected  health  care trend  rates.
     Variances from these actuarially  assumed rates will result in increases or
     decreases,  as applicable,  in the recognized pension and OPEB obligations,
     pension and OPEB expense and funding  requirements.  These  assumptions are
     more fully described below under  "--Assumptions on defined benefit pension
     plans and OPEB plans."

o    The Company records a valuation allowance to reduce its deferred income tax
     assets  to  the  amount  that  is   believed  to  be  realized   under  the
     "more-likely-than-not"   recognition   criteria.   While  the  Company  has
     considered  future  taxable  income and ongoing  prudent and  feasible  tax
     planning strategies in assessing the need for a valuation allowance,  it is
     possible  that in the future the  Company  may change its  estimate  of the
     amount of the deferred income tax assets that would  "more-likely-than-not"
     be realized in the  future,  resulting  in an  adjustment  to the  deferred
     income  tax  asset  valuation  allowance  that  would  either  increase  or
     decrease,  as applicable,  reported net income in the period such change in
     estimate was made.

o    The Company  records an accrual for  environmental,  legal,  income tax and
     other contingencies when estimated future expenditures associated with such
     contingencies become probable, and the amounts can be reasonably estimated.
     However,  new information may become available,  or circumstances  (such as
     applicable  laws and  regulations)  may  change,  thereby  resulting  in an
     increase or decrease in the amount  required to be accrued for such matters
     (and  therefore a decrease or increase in reported net income in the period
     of such change).

     Operating  income for each of the Company's  three  operating  segments are
impacted by certain of these significant judgments and estimates,  as summarized
below:

o    Chemicals - allowance  for  doubtful  accounts,  reserves  for  obsolete or
     unmarketable inventories,  impairment of equity method investees,  goodwill
     and other  long-lived  assets,  defined  benefit pension and OPEB plans and
     loss accruals.
o    Component products - allowance for doubtful accounts, reserves for obsolete
     or  unmarketable  inventories,  impairment  of  long-lived  assets and loss
     accruals.
o    Waste  management  -  allowance  for  doubtful   accounts,   impairment  of
     long-lived assets and loss accruals.

In addition,  general  corporate and other items are impacted by the significant
judgments  and estimates for  impairment  of  marketable  securities  and equity
method  investees,  defined benefit pension and OPEB plans,  deferred income tax
asset valuation allowances and loss accruals.






Chemicals

     Selling prices for TiO2, NL's principal product,  were generally increasing
during most of 2000, were generally  decreasing during all of 2001 and the first
quarter of 2002,  were generally flat during the second quarter of 2002 and were
generally  increasing  during the third and fourth  quarters of 2002.  NL's TiO2
operations are conducted through its wholly-owned subsidiary Kronos.

     Chemicals   operating   income,  as  presented  below,  is  stated  net  of
amortization of Valhi's purchase accounting adjustments made in conjunction with
its  acquisitions of its interest in NL. Such  adjustments  result in additional
depreciation,  depletion and  amortization  expense  beyond  amounts  separately
reported by NL. Such additional  non-cash expenses reduced  chemicals  operating
income, as reported by Valhi, by $18.9 million,  $19.7 million and $12.2 million
in 2000, 2001 and 2002, respectively, as compared to amounts separately reported
by NL. During 2000 and 2001, a significant  portion of such purchase  accounting
adjustment  amortization  relates to goodwill  (about $13.4  million in 2000 and
$14.5 million in 2001). As discussed  above, the decline in the aggregate amount
of purchase  accounting  adjustment  amortization from 2001 to 2002 is primarily
due to ceasing the periodic amortization of goodwill beginning in 2002.









                                                   Years ended December 31,                       % Change
                                                -----------------------------               ------------------
                                             2000           2001            2002          2000-01        2001-02
                                             ----           ----            ----          -------        -------
                                            (In $ millions, except selling price
                                                            data)

                                                                                              
Net sales                                 $922.3          $835.1           $875.2             - 9%         + 5%
Operating income                           187.4           143.5             84.4            - 23%        - 41%

Operating income margin                      20%             17%              10%

TiO2 data:
  Sales volumes*                             436             402              455             - 8%        + 13%
  Production volumes*                        441             412              442             - 6%         + 7%
  Production rate as
   percent of capacity                      Full             91%              96%
  Average selling price
   index (1983=100)                       $  161          $  156           $  142             - 3%         - 9%


* Thousands of metric tons

     Chemicals  sales increased in 2002 compared to 2001 due primarily to higher
TiO2 sales  volumes,  offset by lower average TiO2 selling  prices.  NL's record
TiO2 sales  volumes in 2002 were 13% higher  compared to 2001  primarily  due to
higher volumes in European and North American markets. By volume,  approximately
one-half of NL's 2002 TiO2 sales volumes were attributable to markets in Europe,
with 39%  attributable to North America and the balance to export  markets.  The
lower  TiO2  sales  volumes  in  2001  were  due in part  to the  effect  of the
previously-reported fire at NL's Leverkusen, Germany facility in March 2001.

     Chemicals  operating income declined in 2002 compared to 2001 as the effect
of lower average Ti02 selling  prices more than offset the effect of higher Ti02
sales and production volumes.  Excluding the effect of fluctuations in the value
of the U.S.  dollar  relative to other  currencies,  NL's  average  TiO2 selling
prices in 2002 were 9% lower than 2001,  with prices lower in all major regions.
While NL's average TiO2 selling prices had generally  been declining  during all
of 2001 and the first quarter of 2002,  and were flat during the second  quarter
of 2002,  average  TiO2  selling  prices  increased  during the third and fourth
quarters of 2002. NL's average TiO2 selling prices in the fourth quarter of 2002
were 2% higher  compared to the third quarter of the year, with increases in all
major markets.

     NL's record TiO2 production  volumes in 2002 were 7% higher than 2001. NL's
operating  rates in 2001 were lower as  compared to 2002  primarily  due to lost
production resulting from the Leverkusen fire.

     Chemicals  sales  decreased in 2001 compared to 2000 due primarily to lower
TiO2 sales volumes and lower TiO2 average selling  prices.  Excluding the effect
of fluctuations  in the value of the U.S.  dollar relative to other  currencies,
NL's  average TiO2 selling  prices (in billing  currencies)  during 2001 were 3%
lower compared to 2000, with prices lower in all major regions.  NL's TiO2 sales
volumes  in 2001 were 8% lower  than the prior  record  sales  volumes  of 2000,
primarily due to lower volumes in North America and Europe.

     Chemicals operating income in 2001 decreased compared to 2000 due primarily
to the lower TiO2 sales volumes and average selling prices as well as lower TiO2
production volumes.  NL's TiO2 production volumes were 6% lower in 2001 compared
to the prior record production  volumes in 2000. The lower production volumes in
2001 were due primarily to the effects of the Leverkusen fire.

     Chemicals  operating  income in 2001  includes  $27.3  million of  business
interruption  insurance proceeds as payment for losses (unallocated period costs
and lost margin)  caused by the  Leverkusen  fire. The effects of the lower TiO2
sales and  production  volumes were offset in part by the business  interruption
insurance  proceeds.  Of such $27.3 million of business  interruption  insurance
proceeds,  $20.1  million was recorded as a reduction of cost of sales to offset
unallocated  period costs that resulted from lost production,  and the remaining
$7.2  million,  representing  recovery  of lost  margin,  was  recorded in other
income.  The business  interruption  insurance  proceeds  distorts the chemicals
operating income margin percentage in 2001 as there are no sales associated with
the $7.2 million of lost margin operating profit recognized.  See Note 12 to the
Consolidated Financial Statements.

     NL also  recognized  insurance  recoveries  of  $29.1  million  in 2001 for
property  damage and related  cleanup and other  extra  expenses  related to the
fire,  resulting  in an  insurance  gain  of  $16.2  million,  as the  insurance
recoveries exceeded the carrying value of the property destroyed and the cleanup
and other extra  expenses  incurred.  Such  insurance  gain is not reported as a
component of  chemicals  operating  income but is included in general  corporate
items.  NL does not expect to  recognize  any  additional  insurance  recoveries
related to the Leverkusen fire.

     Pricing  within the TiO2  industry  is  cyclical,  and  changes in industry
economic  conditions can  significantly  impact NL's earnings and operating cash
flows.  The average TiO2  selling  price index (using 1983 = 100) of 142 in 2002
was 9% lower  than the 2001  index of 156 (2001 was 3% lower than the 2000 index
of 161). In comparison, the 2002 index was 19% below the 1990 price index of 175
and 12% higher than the 1993 price index of 127.  Many  factors  influence  TiO2
pricing  levels,  including  industry  capacity,  worldwide  demand  growth  and
customer inventory levels and purchasing decisions.

     NL expects TiO2 industry demand in 2003 will increase  slightly compared to
2002. NL's TiO2 production volumes in 2003 are expected to approximate NL's 2003
TiO2 sales volumes.  In December 2002 and January 2003, NL announced  additional
price  increases in Europe and North America which  averaged 8% in Europe and 7%
in North America.  NL is hopeful that it will realize prices increases,  but the
extent to which NL can  realize  price  increases  during  2003  will  depend on
improving  market  conditions  and  global  economic  recovery,   which  may  be
negatively  impacted by the potential for international  conflict.  Overall,  NL
expects its TiO2  operating  income in 2003 will be higher than 2002,  primarily
due to higher average TiO2 selling  prices.  NL's  expectations as to the future
prospects of NL and the TiO2 industry are based upon a number of factors  beyond
NL's control, including worldwide growth of gross domestic product,  competition
in the market place, unexpected or earlier-than-expected  capacity additions and
technological  advances.  If actual  developments differ from NL's expectations,
NL's results of operations could be unfavorably affected.

     NL's efforts to  debottleneck  its production  facilities to meet long-term
demand continue to prove  successful.  NL expects its TiO2  production  capacity
will  increase by about 10,000 metric tons  (primarily  at its  chloride-process
facilities),  with  moderate  capital  expenditures,  to increase its  aggregate
production capacity to about 480,000 metric tons during 2005.

     NL has substantial  operations and assets located outside the United States
(particularly in Germany,  Belgium,  Norway and Canada). A significant amount of
NL's sales generated from its non-U.S.  operations are denominated in currencies
other  than the U.S.  dollar  (58% in 2002),  primarily  the euro,  other  major
European  currencies  and the Canadian  dollar.  In addition,  a portion of NL's
sales generated from its non-U.S. operations are denominated in the U.S. dollar.
Certain raw materials,  primarily titanium-containing  feedstocks, are purchased
in U.S.  dollars,  while  labor  and  other  production  costs  are  denominated
primarily in local currencies. Consequently, the translated U.S. dollar value of
NL's foreign sales and operating  results are subject to currency  exchange rate
fluctuations  which may favorably or adversely impact reported  earnings and may
affect the comparability of  period-to-period  operating results.  Including the
effect  of  fluctuations  in the  value of the  U.S.  dollar  relative  to other
currencies,  Kronos' average TiO2 selling prices (in billing currencies) in 2002
decreased  7% compared  to 2001 (such  prices in 2001  decreased  5% compared to
2000).  Overall,  fluctuations in the value of the U.S. dollar relative to other
currencies,  primarily  the  euro,  increased  TiO2  sales  in 2002 by a net $21
million  compared to 2001, and decreased TiO2 sales in 2001 by a net $19 million
compared to 2000. Fluctuations in the value of the U.S. dollar relative to other
currencies  similarly  impacted  NL's  foreign  currency-denominated   operating
expenses. NL's operating costs that are not denominated in the U.S. dollar, when
translated  into U.S.  dollars,  were higher in 2002 compared to 2001, and lower
during 2001 compared to 2000. Overall,  the net impact of currency exchange rate
fluctuations  on NL's operating  income  comparisons was not significant in 2002
and 2001 compared to the respective prior year.

Component products



                                  Years ended December 31,           % Change
                                  -------------------------         ------------
                                  2000      2001       2002       2000-01  2001-02
                                  ----      ----       ----        ----     ----
                                                   (In millions)

                                                                 
Net sales .................     $253.3     $211.4     $196.1       - 17       - 7
Operating income ..........       37.5       13.1        4.5       - 65      -66%

Operating income margin            15%         6%         2%


     Component products sales and operating income decreased in 2002 compared to
2001 due to continued  weak demand for CompX's  component  products  sold to the
office furniture market resulting from the continued weak economic conditions in
the  manufacturing  sectors  in North  America  and  Europe.  Sales of slide and
ergonomic products decreased 8% and 18%, respectively, in 2002 compared to 2001,
and sales of security products decreased 1%. Component products operating income
comparisons  were  impacted  by (i)  charges  aggregating  $5.7  million in 2001
related to the consolidation and  rationalization of certain of CompX's European
and North American operations  (including  headcount  reductions) and provisions
for  obsolete  and  slow-moving  inventories  and other  items and (ii)  charges
aggregating  $3.5  million in 2002  related to the  retooling  of one of CompX's
manufacturing facilities and provisions for changes in estimates with respect to
obsolete and slow-moving inventories, overhead absorption rates and other items.
The cost savings  resulting from this retooling are currently  expected to begin
to be  reflected  in CompX's  operating  results  in the first  quarter of 2003.
Operating  income  comparisons  were also  negatively  impacted by  increases in
certain raw  material  costs,  primarily  steel,  as well as a decline in volume
levels,  unfavorable  changes in the sales mix and general  competitive  pricing
pressures.  Operating income  comparisons were favorably  impacted by ceasing to
periodically amortize goodwill,  which amounted to approximately $2.4 million in
2001 (none in 2002),  as well as the impact of certain cost reductions that were
implemented. See Note 20 to the Consolidated Financial Statements.

     Component products sales and operating income decreased in 2001 compared to
2000 due primarily to continued  weak economic  conditions in the  manufacturing
sector  in North  America  and  Europe.  During  2001,  sales of slide  products
decreased  23% compared to 2000,  and sales of security  products and  ergonomic
products each  decreased 13%.  CompX's  efforts to reduce  manufacturing,  fixed
overhead and related  overhead costs partially  offset the effect of the decline
in sales,  although CompX was unable to sufficiently  reduce such costs to fully
compensate for the lower level of sales.  Component products operating income in
2001 also includes the $5.7 million of charges discussed above. Operating income
and  margins  were also  adversely  impacted in 2001 by  unfavorable  changes in
product mix and general pricing pressures.

     CompX has  substantial  operations  and assets  located  outside the United
States (principally in Canada, The Netherlands and Taiwan). A portion of CompX's
sales generated from its non-U.S. operations are denominated in currencies other
than the U.S. dollar,  principally the Canadian dollar,  the Dutch guilder,  the
euro and the New  Taiwan  dollar.  In  addition,  a  portion  of  CompX's  sales
generated from its non-U.S.  operations  (principally in Canada) are denominated
in the U.S.  dollar.  Most raw materials,  labor and other  production costs for
such  non-U.S.   operations  are  denominated  primarily  in  local  currencies.
Consequently,  the  translated  U.S.  dollar value of CompX's  foreign sales and
operating results are subject to currency  exchange rate fluctuations  which may
favorably or unfavorably  impact reported earnings and may affect  comparability
of period-to-period  operating results. During 2002, the effects of fluctuations
in foreign currency exchange rates did not materially impact component  products
sales or operating income as compared to 2001.  During 2001,  currency  exchange
rate  fluctuations  of the  Canadian  dollar  and the euro  negatively  impacted
component  products  sales compared to 2000  (principally  with respect to slide
products).  Operating  income  comparisons  for this period,  however,  were not
materially impacted by currency fluctuations.  Excluding the effect of currency,
component products sales decreased 15% in 2001 compared to 2000.

     CompX plans to consolidate  its two Canadian  facilities into one facility.
Expenses related to this  consolidation are expected to primarily consist of the
cost to move  machinery and  equipment,  and CompX does not expect a significant
net cost  for the  disposal  of fixed  assets.  Substantial  completion  of this
consolidation is expected by the end of the second quarter of 2003. In addition,
other  facility  and product  rationalizations  are also under  review and could
result in additional charges for asset impairment, including goodwill, and other
costs in future quarters.

     CompX  currently  expects that weak market  conditions will continue in the
office furniture market,  the primary end-use market for CompX's products.  As a
result,  sales volumes are expected to remain  depressed for at least 2003,  and
competitive pricing pressures are also expected to continue. CompX has initiated
price  increases on certain of its  products and will  continue to focus on cost
improvement  initiatives,  utilizing lean  manufacturing  techniques and prudent
balance  sheet  management in order to minimize the impact of lower sales to the
office furniture industry and to develop value-added customer relationships with
additional focus on sales of CompX's  higher-margin  ergonomic  computer support
systems to improve operating results.

Waste management



                                                  Years ended December 31,
                                            2000            2001            2002
                                            ----            ----            ----
                                                        (In millions)

                                                                  
Net sales .......................          $16.3           $13.0           $ 8.4
Operating loss ..................           (7.2)          (14.4)           (7.0)


     Waste  management sales decreased in 2002 compared to 2001 due primarily to
the  effect of weak  demand  for Waste  Control  Specialists'  waste  management
services.  Waste management's  operating losses declined during 2002 compared to
2001 as the effect of certain cost controls implemented in 2002 more than offset
the effects of the decline in sales.

     Waste  management  operating  losses increased in 2001 compared to 2000 due
primarily to the effect of continued weak demand for Waste Control  Specialists'
waste  management  services,  higher  expenses  associated  with its  permitting
efforts and expenses  associated with the start-up of certain new waste disposal
process equipment.

     Waste  Control  Specialists  currently has permits which allow it to treat,
store and dispose of a broad range of hazardous and toxic  wastes,  and to treat
and store a broad range of low-level  and mixed  radioactive  wastes.  The waste
management  industry  currently is experiencing a relative decline in the number
of environmental remediation projects generating wastes. In addition, efforts on
the part of generators to reduce the volume of waste and/or manage wastes onsite
at  their  facilities  also  has  resulted  in weak  demand  for  Waste  Control
Specialists waste management services.  These factors have led to reduced demand
and increased downward price pressure for waste management services. While Waste
Control  Specialists'  believes its broad range of permits for the treatment and
storage of  low-level  and mixed  radioactive  waste  streams  provides  certain
competitive  advantages,  a key element of Waste Control Specialists'  long-term
strategy to provide  "one-stop  shopping"  for  hazardous,  low-level  and mixed
radioactive wastes includes obtaining additional  regulatory  authorizations for
the disposal of a broad range of low-level and mixed radioactive wastes.

     Waste Control  Specialists is continuing its attempts to increase its sales
volumes from waste  streams  that conform to permits it currently  has in place.
Waste Control  Specialists is also continuing to identify certain waste streams,
and attempt to obtain modifications to its current permits, that would allow for
treatment,  storage and disposal of additional  types of wastes.  The ability of
Waste  Control  Specialists  to achieve  increased  sales volumes of these waste
streams,  together with improved  operating  efficiencies  through  further cost
reductions and increased  capacity  utilization,  are important factors in Waste
Control  Specialists'  ability to  achieve  improved  cash  flows.  The  Company
currently  believes Waste Control  Specialists  can become a viable,  profitable
operation.  However,  there can be no assurance that Waste Control  Specialists'
efforts  will prove  successful  in improving  its cash flows.  Valhi has in the
past, and may in the future,  consider  strategic  alternatives  with respect to
Waste Control  Specialists.  Depending on the form of the  transaction  that any
such  strategic  alternative  might  take,  there can be no  assurance  that the
Company would not report a loss with respect to such a transaction.



TIMET



                                                     Years ended December 31,
                                                  2000        2001         2002
                                                  ----        ----         ----
                                                         (In millions)

TIMET historical:
                                                                
  Net sales ................................     $426.8      $486.9      $366.5
                                                 ======      ======      ======

  Operating income (loss):
    Boeing settlement, net .................     $ --        $ 62.7      $ --
    Fixed asset impairment .................       --         (10.8)       --
    Tungsten accrual .......................       --          (3.3)         .2
    Boeing take-or-pay income ..............       --          --          23.4
    Goodwill amortization ..................       (4.8)       (4.6)       --
    Other, net .............................      (36.9)       20.5       (44.4)
                                                 ------      ------      ------
                                                  (41.7)       64.5       (20.8)
  Impairment of convertible
   preferred securities ....................       --         (61.5)      (27.5)
  Other general corporate, net .............        4.9         5.5        (2.9)
  Interest expense .........................       (7.7)       (4.1)       (3.4)
                                                 ------      ------      ------
                                                  (44.5)        4.4       (54.6)

  Income tax benefit (expense) .............       15.6       (31.1)        2.0
  Minority interest ........................      (10.0)      (15.1)      (14.6)
                                                 ------      ------      ------

    Loss before cumulative effect of
     change in accounting principle ........     $(38.9)     $(41.8)     $(67.2)
                                                 ======      ======      ======

Equity in losses of TIMET ..................     $ (9.0)     $ (9.2)     $(32.9)
                                                 ======      ======      ======



     Tremont accounts for its interest in TIMET by the equity method.  Tremont's
equity in earnings of TIMET  differs  from the amounts that would be expected by
applying Tremont's ownership percentage to TIMET's separately-reported  earnings
because of the effect of amortization of purchase accounting adjustments made by
Tremont in conjunction  with Tremont's  acquisitions  of its interests in TIMET.
Amortization of such basis differences  generally increases earnings (or reduces
losses) attributable to TIMET as reported by Tremont.

     In February 2003, TIMET completed a reverse stock split of its common stock
at a ratio of one share of  post-split  common  stock for each  outstanding  ten
shares of pre-split  common stock.  The per share  disclosures  related to TIMET
discussed  below have been  adjusted to give effect to the reverse  stock split.
Implementing  such  reverse  split  had no  financial  statement  impact  to the
Company,  and the  Company's  ownership  interest  in TIMET did not  change as a
result thereof.

     Tremont  periodically  evaluates  the net carrying  value of its  long-term
assets,  including its  investment in TIMET,  to determine if there has been any
decline in value below its amortized cost basis that is other than temporary and
would,  therefore,  require  a  write-down  which  would be  accounted  for as a
realized loss. At September 30, 2002,  after  considering what it believes to be
all relevant factors,  including,  among other things,  TIMET's then-recent NYSE
stock prices, and TIMET's operating results, financial position, estimated asset
values and prospects,  Tremont recorded a $15.7 million impairment provision for
an other  than  temporary  decline  in value of its  investment  in TIMET.  Such
impairment  provision is reported as part of the  Company's  equity in losses of
TIMET in 2002.  At  December  31,  2002,  Tremont's  net  carrying  value of its
investment in TIMET was $10.30 per share compared to a NYSE market price at that
date of $19.10 per share.  In determining  the amount of the impairment  charge,
Tremont  considered,  among other  things,  then- recent  ranges of TIMET's NYSE
market price and current estimates of TIMET's future operating losses that would
further reduce Tremont's carrying value of its investment in TIMET as it records
additional  equity in losses of TIMET.  Tremont  will  continue  to monitor  and
evaluate the value of its investment in TIMET.  In the event Tremont  determines
any further  decline in value of its  investment in TIMET below its net carrying
value has  occurred  which is other  than  temporary,  Tremont  would  report an
additional write-down at that time.

     Excluding the effect of TIMET's  previously-reported  legal settlement with
Boeing, its impairment charge related to certain equipment, its accruals for the
tungsten matter discussed below and the effect of the Boeing take-or-pay income,
TIMET reported lower sales and worse operating results in 2002 compared to 2001.
TIMET's mill and melted  products  sales volumes in 2002  decreased 27% and 46%,
respectively,  compared to 2001.  Excluding  the effect of  fluctuations  in the
value of the U.S. dollar relative to other  currencies,  TIMET's average selling
prices for mill products in 2002 were 3% higher compared to 2001,  while selling
prices  for  its  melted  products   decreased  1%.  TIMET's   operating  income
comparisons  were favorably  impacted by TIMET ceasing to periodically  amortize
goodwill   recognized  on  its   separate-company   books,   which  amounted  to
approximately $4.6 million in 2001 (none in 2002).  TIMET's results in 2002 were
negatively  impacted by an increase in TIMET's provision for excess  inventories
and severance costs related to TIMET's  program to reduce its global  employment
levels.  TIMET's operating income  comparisons were also negatively  impacted in
2002 by changes in customer and product mix and lower  operating  rates in 2002,
with average capacity utilization declining from 75% to 55%.

     Under TIMET's  previously-reported amended long-term agreement with Boeing,
Boeing  advanced  TIMET $28.5  million for each of 2002 and 2003,  and Boeing is
required to advance  TIMET $28.5 million  annually  from 2004 through 2007.  The
agreement is structured as a take-or-pay  agreement such that Boeing,  beginning
in calendar year 2002,  will forfeit a  proportionate  part of the $28.5 million
annual advance, or effectively $3.80 per pound, in the event that its orders for
delivery for such calendar year are less than 7.5 million pounds. TIMET can only
be required,  however,  to deliver up to 3 million pounds per quarter.  Based on
TIMET's actual  deliveries to Boeing of approximately  1.3 million pounds during
2002,  TIMET  recognized  income  of  $23.4  million  in  2002  related  to  the
take-or-pay   provisions  of  the  contract.   These  earnings  related  to  the
take-or-pay  provisions distort TIMET's operating income percentages as there is
no corresponding amount reported in TIMET's sales.

     TIMET's  results in 2002 also  includes a $27.5  million  provision  for an
other  than  temporary  impairment  of  TIMET's  investment  in the  convertible
preferred securities of Special Metals Corporation ("SMC"). In addition, TIMET's
effective  income tax rate in 2002  varies from the 35% U.S.  federal  statutory
income tax rate because TIMET has concluded it is not currently  appropriate  to
recognize an income tax benefit  related to its U.S.  and U.K.  losses under the
"more-likely-than-not" recognition criteria.

     TIMET is the primary obligor on two workers'  compensation  bonds issued on
behalf of a former  subsidiary  that TIMET sold in 1989. The bonds were provided
as  part  of the  conditions  imposed  on the  former  subsidiary  in  order  to
self-insure  its  workers'  compensation  obligations.  Each of the  bonds has a
maximum  obligation of $1.5 million.  The former subsidiary filed for Chapter 11
bankruptcy  protection in July 2001, and discontinued  payment on the underlying
workers' compensation claims in November 2001. During the third quarter of 2002,
TIMET  received  notices  that the  issuers of the bonds were  required  to make
payments  on one of the bonds with  respect to certain of these  claims and were
requesting reimbursement from TIMET. Based upon current loss projections,  TIMET
anticipates  claims will be incurred up to the maximum  amount payable under the
bond.  Therefore,  TIMET's operating results in 2002 also include a $1.5 million
charge for this matter.  Through  December 31, 2002,  TIMET has  reimbursed  the
issuer  approximately  $400,000 under this bond. At this time TIMET  understands
that no claims have been paid under the second  bond,  and no such  payments are
currently anticipated.  Accordingly, TIMET has provided no accrual for potential
claims that could be filed under the second bond. TIMET may revise its estimated
liability  under these bonds in the future as  additional  facts become known or
claims develop.

     As  previously  reported,  in March 2001,  TIMET was notified by one of its
customers that a product  manufactured  from standard grade titanium produced by
TIMET  contained  what has been  confirmed  to be a  tungsten  inclusion.  TIMET
believes that the source of this  tungsten was  contaminated  silicon,  which is
used as an alloying addition to titanium at the melting stage, purchased from an
outside  vendor in 1998.  At the present  time,  TIMET is aware of six  standard
grade ingots that have been demonstrated to contain tungsten  inclusions.  Based
upon TIMET's  assessment of possible  losses,  TIMET accrued $3.3 million during
2001 for this matter.  During 2001, the Company  charged  $300,000  against this
accrual to write down its  remaining  on-hand  inventory  and made  $300,000  in
settlement payments, resulting in a $2.7 million accrual as of December 31, 2001
for  potential  future  claims.  During  2002,  TIMET made  settlement  payments
aggregating  $300,000  and has also  revised  downward  its estimate of the most
likely amount of loss to be incurred by $200,000. As of December 31, 2002, TIMET
had $2.2 million  accrued for pending and potential  future claims.  This amount
represents  TIMET's  best  estimate of the most likely  amount of loss yet to be
incurred. This amount does not represent the maximum possible loss, which is not
possible for TIMET to estimate at this time, and may be periodically  revised in
the  future as more  facts  become  known.  As of  December  31,  2002 TIMET has
received  claims  aggregating  approximately  $5 million and has made settlement
payments  aggregating  $600,000.  Pending  claims  are  being  investigated  and
negotiated.  TIMET  believes  that  certain  claims are without  merit or can be
settled for less than the amount of the  original  claim.  There is no assurance
that all potential claims have yet been submitted to TIMET. TIMET has filed suit
seeking full  recovery from its silicon  supplier for any liability  TIMET might
incur, although no assurances can be given that TIMET will ultimately be able to
recover  all or any  portion  of  such  amounts.  TIMET  has  not  recorded  any
recoveries related to this matter as of December 31, 2002.

     During 2001,  TIMET's mill products sales volumes  increased 7% compared to
2000, and sales volumes of its melted  products  (ingot and slab) increased 27%.
TIMET's  average  selling prices (in billing  currencies)  for its mill products
increased  2% in 2001  compared  to 2000,  and  melted  product  selling  prices
increased 8%. Operating income comparisons were also impacted by the net effects
of higher  operating rates at certain plants,  lower sponge costs,  higher scrap
costs, higher energy costs,  changes in customer and product mix. In addition to
the Boeing  settlement  discussed above,  TIMET's operating results in 2001 also
include a $10.8 million asset impairment charge related to certain manufacturing
assets and a $3.3 million charge related to TIMET's previously-reported tungsten
matter discussed above.





     TIMET's results in 2001 also include a $61.5 million provision for an other
than temporary  impairment of TIMET's  investment in the  convertible  preferred
securities of SMC. In addition, TIMET's effective income tax rate in 2001 varies
from the 35% U.S.  federal  statutory income tax rate because of a $35.5 million
increase in TIMET's  deferred  income tax asset  valuation  allowance,  as TIMET
concluded  that such  deferred  income  tax assets  did not  currently  meet the
"more-likely-than-not" recognition criteria.

     The economic  slowdown in the United  States and other regions of the world
in the latter part of 2001 in combination  with the effects of the September 11,
2001 terrorist attacks negatively  impacted  commercial air travel in the United
States and abroad  throughout 2002.  Although  general economic  conditions have
improved relative to 2001 levels, current data indicates that commercial airline
passenger traffic remains below pre-attack levels, and TIMET expects the current
slowdown in the commercial  aerospace  sector will continue  through 2005 before
beginning a modest upturn in 2006. In addition,  the continuing war on terrorism
and potential global  conflicts could damage an already fragile  economy,  delay
the recovery in airline passenger traffic and exacerbate the current downturn in
the  commercial  aerospace  industry.  As a result,  demand for  titanium in the
commercial aerospace market remains soft.

     In  response,  airlines  have  announced a number of actions to reduce both
costs and  capacity  including,  but not  limited  to, the early  retirement  of
airplanes,  the  deferral of scheduled  deliveries  of new aircraft and allowing
purchase  options  to  expire.  The major  commercial  airframe  and jet  engine
manufacturers  have  substantially  reduced their production levels in 2003, and
the  forecast  of  engine  and  aircraft  deliveries  over the next few years is
expected  to  remain at these  reduced  levels.  TIMET  expects  that  aggregate
industry mill product  shipments  will decrease in 2003 by  approximately  3% to
about 42,500 metric tons.  TIMET  believes that demand for mill products for the
commercial aerospace sector could decline by up to 15% in 2003, primarily due to
a  combination  of  reduced  aircraft  production  rates  and  excess  inventory
accumulated  throughout  the  aerospace  supply chain since  September 11, 2001.
Excess  inventory  accumulation  typically  leads to order  demand for  titanium
products falling below actual consumption.

     According to The Airline Monitor, the worldwide commercial airline industry
reported  an  estimated  operating  loss of  approximately  $8  billion in 2002,
compared with an operating  loss of $11 billion in 2001 and operating  income of
$11 billion in 2000.  The Airline  Monitor  traditionally  issues  forecasts for
commercial aircraft  deliveries each January and July.  According to The Airline
Monitor, large commercial aircraft deliveries for the 1996 to 2002 period peaked
in  1999  with  889  aircraft,   including  254  wide  body  aircraft  that  use
substantially  more  titanium  than  their  narrow  body   counterparts.   Large
commercial  aircraft deliveries totaled 673 (including 176 wide bodies) in 2002.
The Airline  Monitor's most recently  issued  forecast of January 2003 calls for
580 deliveries in 2003, 570 deliveries in 2004 and 560 deliveries in 2005. After
2005,  The Airline  Monitor  calls for a continued  increase  each year in large
commercial aircraft  deliveries through 2010, with forecasted  deliveries of 780
aircraft in 2009  exceeding  2002  levels.  Relative to 2002,  these  forecasted
delivery rates represent  anticipated declines of about 14% in 2003, 15% in 2004
and 17% in 2005. Deliveries of titanium generally precede aircraft deliveries by
about one year,  although this varies  considerably  by titanium  product.  This
correlates  to  TIMET's  cycle,  which  historically  precedes  the cycle of the
aircraft industry and related deliveries.  TIMET can give no assurance as to the
extent or duration of the current  commercial  aerospace  cycle or the extent to
which it will affect demand for TIMET's products.

     Although the current business  environment makes it particularly  difficult
to predict TIMET's future performance, TIMET believes sales revenue in 2003 will
remain flat  compared to 2002 at  approximately  $360  million to $370  million,
reflecting the combined effects of increases in sales volume offset by continued
softening of market selling prices and changes in customer and product mix. Mill
product sales volume is expected to increase  approximately  5% from 2002 levels
to about  9,300  metric  tons and melted  product  sales  volume is  expected to
increase approximately 40% relative to 2002, to approximately 3,300 metric tons.
TIMET  expects  approximately  55% of its 2003 mill product sales volume will be
derived from the commercial  aerospace sector (as compared to 59% in 2002), with
the balance  from  military  aerospace,  industrial  and emerging  markets.  The
overall mill product sales volume  increase in 2003 is principally  driven by an
anticipated   increase  in  TIMET's  military  aerospace,   military  armor  and
industrial  sales  volume  compared to 2002,  partially  offset by sales  volume
declines in commercial aerospace and various emerging markets.

     Market selling prices on new orders for titanium products,  while difficult
to forecast,  are expected to continue to soften throughout 2003. However, about
one-half of TIMET's  anticipated  commercial  aerospace  volume in 2003 is under
long-term  agreements  that provide TIMET with selling  price  stability on that
portion of its business.  TIMET may sell substantially similar titanium products
to  different  customers  at  varying  selling  prices  due to the effect of the
long-term agreements,  timing of purchase orders and market fluctuations.  There
are also wide differences in selling prices across different  titanium  products
that TIMET offers.  Accordingly,  the mix of customers and products sold affects
the average selling price realized and has an important  impact on sales revenue
and gross margin. Average selling prices, as reported by TIMET, are a reflection
not just of actual selling prices  received by TIMET,  but other related factors
such as foreign currency  exchange rates and customer and product mix in a given
period.  Consequently,  changes in average  selling prices from period to period
will be impacted by changes  occurring not just in actual  prices,  but in these
other factors as well.

     TIMET's  operating  costs are  affected  by a number of factors  including,
among others,  customer and product mix, material yields, plant operating rates,
raw material  costs,  labor and energy costs.  Raw material costs  represent the
largest  portion of  TIMET's  manufacturing  cost  structure.  TIMET  expects to
manufacture a significant  portion of its titanium  sponge  requirements in 2003
and purchase the balance.  TIMET expects the aggregate cost of purchased  sponge
and scrap to remain relatively stable in 2003 as compared to 2002. TIMET expects
its overall capacity  utilization to average about 50% in 2003, down from 55% in
2002.  However,   TIMET's  practical  capacity  utilization  measures  can  vary
significantly  based on  product  mix.  As TIMET  reduces  production  volume in
response to reduced requirements,  certain manufacturing overhead costs decrease
at a  slower  rate  and to a  lesser  extent  than  production  volume  changes,
generally resulting in higher costs relative to production levels.  During 2002,
TIMET undertook a number of actions to reduce its costs, including reductions in
employment  levels,  more  stringent  spending  controls and programs to improve
manufacturing yields.  However, the continued softening of market selling prices
is expected to substantially offset the benefits of these actions,  resulting in
an expected  gross margin in 2003 of between  negative 2% and break even.  TIMET
expects gross margin to improve  during the year as production  volumes begin to
increase somewhat.

     The Company  anticipates  that Boeing will purchase about 800,000 pounds of
product in 2003. At this projected order level, TIMET expects to recognize about
$25 million of income under the Boeing LTA's take-or-pay provisions in 2003. Any
such earnings will be reported as part of TIMET's operating income, but will not
be included in its net sales, sales volume or gross margin.

     TIMET's  effective  consolidated  income  tax  rate  is  expected  to  vary
significantly from the U.S. statutory rate, as no income tax benefit is expected
to be recorded on U.S. or U.K. losses during 2003.

     Overall, TIMET presently expects to report an operating loss in 2003 of $15
million to $25 million and a net loss of $35 million to $45 million,  before any
potential  restructuring or other special charges.  TIMET presently  anticipates
its results in the last half of 2003 will be improved compared to the first half
due to the  improvement  in gross  margins and because the estimated $25 million
expected to be earned under the take-or-pay  provision of the Boeing LTA will be
recognized in the last half of the year.

     TIMET  is not  satisfied  with  the  projected  results  for  2003  and has
undertaken further cost reduction  measures.  TIMET is redoubling its efforts to
achieve  aggressive   spending   reductions,   supplier  price  concessions  and
manufacturing process improvements, and additional salaried headcount reductions
are expected.  On a longer-term  basis,  TIMET is continuing to evaluate product
line and facilities consolidations that may permit it to meaningfully reduce its
cost structure in the future while  maintaining  and even  increasing its market
share.  Accordingly,  TIMET's  results in 2003 could include one or more charges
for restructurings, asset impairments or similar charges that might be material.

     During  2002,  TIMET  adopted SFAS No. 142,  Goodwill and other  intangible
assets.  Under the transition  provisions of SFAS No. 142, TIMET determined that
the entire  carrying value of its  recognized  goodwill at December 31, 2001 was
impaired,  and during 2002 TIMET  recognized a $44.3 million net charge recorded
as a cumulative  effect of a change in  accounting  principle to writeoff all of
its recognized  goodwill.  However,  Tremont had already  written off all of its
pro-rata share of TIMET's recognized goodwill as part of a 1999 provision for an
other  than  temporary  impairment  of its  investment  in TIMET  at that  time.
Accordingly,  TIMET's adoption of SFAS No. 142 had no financial statement impact
to the Company during 2002.

General corporate and other items

     General corporate interest and dividend income.  General corporate interest
and dividend  income  decreased in 2002  compared to 2001 due to a lower average
level of invested funds and lower average yields. General corporate interest and
dividend income decreased in 2001 compared to 2000 as a slightly higher level of
distributions  from The  Amalgamated  Sugar  Company  LLC in 2001 was more  than
offset by a lower interest rate on the Company's $80 million loan to Snake River
Sugar Company  (which rate was reduced from 12.99% to 6.49%  effective  April 1,
2000) and a lower average  interest rate on funds available for investment.  The
Company received $23.6 million of distributions from the LLC in 2002 compared to
$23.6  million  in 2001 and  $22.7  million  in 2000.  See Notes 5 and 12 to the
Consolidated  Financial  Statements.  Aggregate general  corporate  interest and
dividend  income is currently  expected to be lower during 2003 compared to 2002
due  primarily to a lower amount of funds  available  for  investment  and lower
average interest rates.

     Legal  settlement  gains. The $5.2 million of net legal settlement gains in
2002 relate to NL's  settlements  with certain former  insurance  carriers.  The
$31.9  million  net legal  settlement  gains in 2001 relate  principally  to (i)
settlement of certain litigation to which Waste Control  Specialists was a party
($20.1  million)  and (ii)  NL's  additional  settlements  with  certain  former
insurance carriers ($11.4 million). The $69.5 million net legal settlement gains
in 2000 relate to NL's  additional  settlements  with certain  former  insurance
carriers.  These  settlements  of NL in  2000,  2001  and  2002  resolved  court
proceedings  in which NL had sought  reimbursement  from the  carriers for legal
defense  costs  and  indemnity   coverage  for  certain  of  its   environmental
remediation expenditures. No further material settlements relating to litigation
concerning environmental  remediation coverages are expected. See Note 12 to the
Consolidated Financial Statements.

     Securities transactions. Securities transaction gains in 2002 are comprised
of (i) a $3.0 million unrealized gain related to the reclassification of 621,000
shares of Halliburton  Company common stock from  available-for-sale  to trading
securities  and (ii) a $3.4  million gain related to changes in the market value
of the Halliburton  common stock classified as trading  securities.  At December
31, 2002,  the Company held  approximately  2,500 shares of  Halliburton  common
stock  which  were sold in market  transactions  in  January  2003 for an amount
approximating their December 31, 2002 carrying value.

     Securities transactions gains in 2001 include a $33.1 million realized gain
from  exchanges  of LYONs and  related  to the  disposition  of a portion of the
shares of Halliburton  common stock held by the Company when certain  holders of
the Company's  LYONs debt  obligations  exercised  their right to exchange their
LYONs for such Halliburton shares.  Securities transactions in 2001 also include
(i) a $14.2 million gain related to the  reclassification  of certain  shares of
Halliburton common stock from available-for-sale to trading securities,  (ii) an
$11.6  million  unrealized  loss  related  to  changes  in  market  value of the
Halliburton  shares  classified  as trading  securities,  (iii)  Valhi's sale of
390,000 Halliburton shares in market transactions for an aggregate realized gain
of $13.7  million  and (iv) a $2.3  million  charge for an other than  temporary
impairment of certain marketable securities held by the Company.

     Securities  transactions in 2000 include (i) a $5.6 million gain related to
common stock  received by NL from the  demutualization  of an insurance  company
from which NL had purchased certain  insurance  policies and (ii) a $5.7 million
charge  for an other  than  temporary  decline  in value of  certain  marketable
securities held by the Company. See Notes 5 and 12 to the Consolidated Financial
Statements.

     Insurance  gain. The insurance gain in 2001 relates to proceeds NL received
related to property damage  insurance  coverages for the fire at its Leverkusen,
Germany  facility,  as the proceeds  received exceeded the carrying value of the
property  destroyed  and cleanup and other  extra  costs  incurred.  NL does not
expect to receive any additional  insurance  proceeds  related to the Leverkusen
fire. See Note 12 to the Consolidated Financial Statements.

     Other general  corporate  income items.  The $6.3 million foreign  currency
transaction gain in 2002 relates to the  extinguishment of certain  intercompany
indebtedness  of NL. The gain on disposal of fixed assets in 2002 relates to the
sale of certain real estate held by Tremont.  The gain on sale/leaseback in 2001
relates to CompX's manufacturing facility in The Netherlands. See Note 12 to the
Consolidated Financial Statements.

     General corporate  expenses.  Net general  corporate  expenses in 2002 were
higher   than  the  same   periods   in  2001,   as   higher   legal  and  stock
compensation-related  expenses of NL were only partially offset by the effect of
lower  compensation-related  expenses of Tremont. Net general corporate expenses
in 2001  approximated  net expenses in 2000, as lower legal  expenses of NL were
offset by higher  compensation-related  expenses of Tremont. NL's $20 million of
proceeds from the disposal of its specialty  chemicals  business unit related to
its  agreement  not to compete in the  rheological  products  business  is being
recognized as a component of general corporate income (expense) ratably over the
five-year  non-compete  period  ending in the first  quarter of 2003 ($4 million
recognized  in each of 2000,  2001 and  2002).  See Note 12 to the  Consolidated
Financial  Statements.  Net general  corporate  expenses  in 2003 are  currently
expected  to be  higher  compared  to 2002,  in part due to the  effect of lower
income related to NL's  non-compete  agreement as well as higher  expected legal
expenses of NL.

     Interest  expense.  Interest  expense declined in 2002 compared to 2001 due
primarily to lower average levels of outstanding  indebtedness  as well as lower
average U.S.  variable  interest rates.  Interest  expense in 2002 includes $2.0
million related to the loss on early  extinguishment of certain  indebtedness of
NL.  See Note 10 to the  Consolidated  Financial  Statements.  Interest  expense
declined  in 2001  compared to 2000 due  primarily  to lower  interest  rates on
variable-rate borrowings and a lower level of outstanding indebtedness of NL and
Valhi, offset in part by higher levels of indebtedness at CompX.

     Assuming  interest rates do not increase  significantly  from year-end 2002
levels,  interest  expense in 2003 is  expected to be lower than 2002 due to the
net effects of lower average  levels of  indebtedness  of Valhi  parent,  higher
average  levels of  indebtedness  of NL and lower average  interest  rates on NL
indebtedness.

     At  December  31,  2002,   approximately   $552  million  of   consolidated
indebtedness,  principally  KII's  publicly-traded  debt and Valhi's  loans from
Snake River Sugar Company, bears interest at fixed interest rates averaging 9.1%
(2001 - $476 million with a weighted average interest rate of 10.3%; 2000 - $551
million  with a weighted  average  fixed  interest  rate of  10.4%).  Fixed-rate
outstanding  indebtedness  at December 31, 2001 and 2000 consisted  primarily of
Valhi's 9.25% LYONs and NL's 11.75%  Senior  Secured  Notes,  both of which were
fully  retired by December 31, 2002,  as well as Valhi's loans from Snake River.
The weighted average  interest rate on $58 million of outstanding  variable rate
borrowings at December 31, 2002 was 4.4% compared to an average interest rate on
outstanding  variable  rate  borrowings of 4.5% at December 31, 2001 and 7.1% at
December 31, 2000. The weighted  average  interest rate on outstanding  variable
rate borrowings declined slightly from December 31, 2001 to December 31, 2002 as
the effect of lower average  interest rates on U.S.  borrowings more than offset
the effect of higher  average  interest rates on NL's non-U.S.  borrowings.  The
weighted average interest rate on outstanding variable rate borrowings decreased
from December 31, 2000 to December 31, 2001 due  principally to the reduction in
short-term  U.S.  interest  rates.  See  Note 10 to the  Consolidated  Financial
Statements.

     KII has a certain amount of  indebtedness  denominated in currencies  other
than the U.S. dollar and, accordingly,  NL's interest expense is also subject to
currency  fluctuations.  See Item 7A, "Quantitative and Qualitative  Disclosures
About Market Risk." Periodic cash interest payments were not required on Valhi's
9.25% deferred coupon LYONs (which were fully redeemed by December 31, 2002). As
a result, cash interest expense payments in the past had been lower than accrual
basis interest expense.

     Provision  for income  taxes.  The  principal  reasons  for the  difference
between the Company's  effective income tax rates and the U.S. federal statutory
income  tax  rates  are  explained  in  Note  16 to the  Consolidated  Financial
Statements.  Income tax rates vary by jurisdiction  (country and/or state),  and
relative  changes in the  geographic mix of the Company's  pre-tax  earnings can
result in fluctuations in the effective income tax rate.

     As discussed in Note 20 to the Consolidated Financial Statements, effective
January 1, 2002,  the  Company no longer  recognizes  periodic  amortization  of
goodwill.  Under GAAP,  generally there is no income tax benefit  recognized for
financial reporting purposes attributable to goodwill amortization. Accordingly,
ceasing  to  periodically  amortize  goodwill  beginning  in 2002  impacted  the
Company's overall effective income tax rate in 2002 as compared to 2001.

     During 2002, NL reduced its deferred income tax asset  valuation  allowance
by approximately  $3.4 million,  primarily as a result of utilization of certain
income tax attributes for which the benefit had not previously been  recognized.
During 2002, Tremont increased its deferred income tax asset valuation allowance
(at the  Valhi  consolidated  level)  by a net $3.8  million  primarily  because
Tremont   concluded   certain  tax   attributes  do  not   currently   meet  the
"more-likely-than-not"  recognition criteria.  The provision for income taxes in
2002 also includes a $2.7 million deferred income tax benefit related to certain
changes in the Belgian tax law.

     Through December 31, 2000, certain subsidiaries, including NL, Tremont and,
beginning in March 1998,  CompX,  were not members of the consolidated  U.S. tax
group of which  Valhi is a member  (the  Contran  Tax  Group),  and the  Company
provided  incremental  income  taxes  on such  earnings.  In  addition,  through
December 31,  2000,  Tremont and NL were each in separate  U.S. tax groups,  and
Tremont provided incremental income taxes on its earnings with respect to NL. As
previously  reported,  effective  January  1, 2001 NL and  Tremont  each  became
members of the  Contran  Tax  Group.  Consequently,  beginning  in 2001 Valhi no
longer provides  incremental income taxes on its earnings with respect to NL and
Tremont nor on Tremont's earnings with respect to NL. In addition,  beginning in
2001 the Company  believes that recognition of an income tax benefit for certain
of Tremont's  deductible  income tax attributes  arising during 2001,  while not
appropriate under the "more-likely-than-not" recognition criteria at the Tremont
separate-company  level,  is  appropriate at the Valhi  consolidated  level as a
result of Tremont  becoming  a member of the  Contran  Tax Group.  Both of these
factors resulted in a reduction in the Company's  consolidated  effective income
tax rate in 2001 compared to 2000.

     During 2001, NL reduced its deferred income tax asset  valuation  allowance
by $24.7  million.  Of such  reduction,  $23.2  million  related  to a change in
estimate  of NL's  ability  to utilize  certain  German  income  tax  attributes
following  the  completion  of a  restructuring  of its German  operations,  the
benefit   of   which   had   not   previously   been   recognized    under   the
"more-likely-than-not"  recognition  criteria.  In  addition,  NL also  utilized
certain tax attributes during 2001 for which the benefit had also not previously
been recognized.

     During 2001,  Tremont  increased  its deferred  income tax asset  valuation
allowance (at the Valhi consolidated  level) by a net $3.8 million due primarily
because Tremont  concluded  certain tax attributes,  including its net operating
loss  carryforwards  generated  prior  to  January  1,  2001 no  longer  met the
"more-likely-than-not"   recognition   criteria.   Such   net   operating   loss
carryforwards  can only be used to offset future taxable income of Tremont,  and
may not be used to offset future  taxable income of other members of the Contran
Tax Group.

     During 2000, NL reduced its deferred income tax valuation allowance by $2.6
million primarily as a result of utilization of certain tax attributes for which
the benefit had not been previously recognized under the  "more-likely-than-not"
recognition  criteria.  Also during 2000,  Tremont increased its deferred income
tax valuation allowance by $3.3 million primarily due to its equity in losses of
TIMET and other deductible  income tax attributes  arising during 2000 for which
recognition of a deferred tax benefit was not considered  appropriate by Tremont
under the "more-likely-than-not" recognition criteria.

     In October  2000, a reduction in the German "base" income tax rate from 30%
to 25%, effective January 1, 2001, was enacted. Such reduction in the German tax
rate resulted in an additional  net income tax expense in the fourth  quarter of
2000  of $4.4  million  due to a  revaluation  of NL's  German  tax  attributes,
including  the  effect  of  revaluing   certain  deferred  income  tax  purchase
accounting  adjustments with respect to NL's German assets. The reduction in the
German income tax rate results in an additional  income tax expense  because the
Company has recognized a net deferred income tax asset with respect to Germany.

     At December 31, 2002, NL had the equivalent of  approximately  $414 million
of income tax loss carryforwards in Germany with no expiration date. However, NL
has provided a deferred tax valuation  allowance  against  substantially  all of
these income tax loss  carryforwards  because NL currently  believes they do not
meet  the  "more-likely-than-not"   recognition  criteria.  The  German  federal
government has proposed certain changes to its income tax law, including certain
changes  that  would  impose  limitations  on  utilization  of  income  tax loss
carryforwards,  that as proposed would become effective retroactively to January
1, 2003.  Since NL has provided a deferred income tax asset valuation  allowance
against substantially all of these German tax loss carryforwards, any limitation
on NL's ability to utilize such carryforwards resulting from enactment of any of
these proposals would not have a material impact on NL's net deferred income tax
liability.  However,  if enacted,  the  proposed  changes  could have a material
impact  on  NL's   ability  to  fully   utilize  its  German   income  tax  loss
carryforwards,  which would significantly  affect NL's future income tax expense
and future German income tax payments.

     Minority interest.  See Note 13 to the Consolidated  Financial  Statements.
Minority   interest   in  NL's   subsidiaries   relates   principally   to  NL's
majority-owned  environmental management subsidiary, NL Environmental Management
Services,  Inc.  ("EMS").  EMS was  established  in  1998,  at  which  time  EMS
contractually assumed certain of NL's environmental  liabilities.  EMS' earnings
are based, in part, upon its ability to favorably  resolve these  liabilities on
an aggregate  basis. The shareholders of EMS, other than NL, actively manage the
environmental  liabilities  and  share in 39% of EMS'  cumulative  earnings.  NL
continues to consolidate EMS and provides accruals for the reasonably  estimable
costs for the settlement of EMS' environmental liabilities, as discussed below.

     As previously  reported,  Waste Control Specialists was formed by Valhi and
another entity in 1995. Waste Control Specialists assumed certain liabilities of
the other owner and such  liabilities  exceeded the carrying value of the assets
contributed  by the other  owner.  Since its  inception in 1995,  Waste  Control
Specialists  has  reported  aggregate  net  losses.  Consequently,  all of Waste
Control Specialists aggregate,  inception-to-date net losses have accrued to the
Company for financial reporting  purposes,  and all of Waste Control Specialists
future net income or net losses  will also  accrue to the  Company  until  Waste
Control  Specialists  reports  positive equity  attributable to the other owner.
Accordingly,  no minority  interest in Waste Control  Specialists' net assets or
net earnings (losses) is reported during 2000, 2001 and 2002.

     Minority interest in earnings of Tremont's  subsidiaries in 2000 relates to
TRECO L.L.C., a 75%-owned  subsidiary of Tremont that holds Tremont's  interests
in BMI and Landwell.  In December 2000, TRECO acquired the 25% interest in TRECO
previously  held by the other owner of TRECO,  and TRECO  became a  wholly-owned
subsidiary  of  Tremont.   Accordingly,   no  minority   interest  in  Tremont's
subsidiaries was reported subsequent to December 2000.

     Following  completion of the merger  transactions  in which Tremont  became
wholly  owned by Valhi in  February  2003,  the  Company  will no longer  report
minority  interest  in  Tremont's  net  assets  or  earnings.  See Note 3 to the
Consolidated Financial Statements.

     Related party transactions.  The Company is a party to certain transactions
with related parties. See Note 18 to the Consolidated Financial Statements.

     Accounting   principles   newly  adopted  in  2002.  See  Note  20  to  the
Consolidated Financial Statements.

     Accounting  principles  not yet  adopted.  See Note 21 to the  Consolidated
Financial Statements.

     Assumptions on defined benefit pension plans and OPEB plans.

     Defined  benefit  pension  plans.  The Company  maintains  various  defined
benefit  pension  plans  in the  U.S.,  Europe  and  Canada.  See Note 17 to the
Consolidated  Financial  Statements.  At December 31, 2002, all of the Company's
recognized  prepaid  pension costs relate to NL plans,  and 82% of the Company's
recognized  accrued pension costs relates to NL plans.  Substantially all of the
remaining accrued pension costs at such date relates to benefits owed to certain
former U.S.  employees of Medite  Corporation,  a former  business unit of Valhi
(the "Medite plan").

     The Company  accounts for its defined  benefit pension plans using SFAS No.
87,  Employer's  Accounting  for Pensions.  Under SFAS No. 87,  defined  benefit
pension plan expense and prepaid and accrued  pension costs are each  recognized
based on certain actuarial  assumptions,  principally the assumed discount rate,
the assumed  long-term rate of return on plan assets and the assumed increase in
future compensation levels. The Company recognized  consolidated defined benefit
pension  plan  expense of $5.0  million in 2000,  $4.4  million in 2001 and $6.8
million in 2002. The amount of funding  requirements  for these defined  benefit
pension plans is generally  based upon applicable  regulation  (such as ERISA in
the U.S.), and will generally differ from pension expense  recognized under SFAS
No. 87 for financial reporting purposes.  Contributions made by NL to all of its
plans aggregated $16.6 million in 2000, $7.6 million in 2001 and $9.6 million in
2002. No contributions  were required to be made with respect to the Medite plan
during the past three years.

     The discount rates the Company  utilizes for  determining  defined  benefit
pension  expense  and the  related  pension  obligations  are  based on  current
interest  rates  earned on  long-term  bonds that receive one of the two highest
ratings given by recognized rating agencies in the applicable  country where the
defined  benefit  pension  benefits  are being paid.  In  addition,  the Company
receives advice about appropriate discount rates from the Company's  third-party
actuaries,  who may in some cases utilize their own market indices. The discount
rates are adjusted as of each  valuation date  (September  30th for the NL plans
and December 31st for the Medite plan) to reflect then-current interest rates on
such  long-term  bonds.  Such discount rates are used to determine the actuarial
present value of the pension  obligations  as of December 31st of that year, and
such discount rates are also used to determine the interest component of defined
benefit pension expense for the following year.

     At  December  31,  2002,   approximately   91%  of  the  projected  benefit
obligations  for all of the Company's  defined  benefit pension plans related to
plans  sponsored by NL, and  substantially  all of the remainder  related to the
Medite plan. Of the amount attributable to plans sponsored by NL,  approximately
17%,  53%,  10% and 14%  related  to NL plans in the U.S.,  Germany,  Canada and
Norway,   respectively.   The  Company  uses  several  different  discount  rate
assumptions  in  determining  its  consolidated  defined  benefit  pension  plan
obligations  and expense because the Company  maintains  defined benefit pension
plans in  several  different  countries  in North  America  and  Europe  and the
interest rate environment differs from country to country.

     The Company  used the  following  discount  rates for its  defined  benefit
pension plans:



                                                  Discount rates used for:
                                      Obligations at     Obligations at       Obligations at
                                    December 31, 2000   December 31, 2001    December 31, 2002
                                   and expense in 2001 and expense in 2002  and expense in 2003
                                   ------------------- -------------------  -------------------

NL plans:
                                                                        
  U.S ..........................           7.8%               7.3%               6.5%
  Germany ......................           6.0%               5.8%               5.5%
  Canada .......................           7.5%               7.3%               7.0%
  Norway .......................           6.0%               6.0%               6.0%
Medite plan ....................           7.3%               7.0%               6.5%



     The  assumed  long-rate  return on plan  assets  represents  the  estimated
average  rate of earnings  expected to be earned on the funds  invested or to be
invested in the plans' assets provided to fund the benefit payments  inherent in
the projected benefit  obligations.  Unlike the discount rate, which is adjusted
each year based on changes in current  long-term  interest  rates,  the  assumed
long-term rate of return on plan assets will not  necessarily  change based upon
the actual, short-term performance of the plan assets in any given year. Defined
benefit  pension  expense each year is based upon the assumed  long-term rate of
return on plan assets for each plan and the actual fair value of the plan assets
as of the beginning of the year. Differences between the expected return on plan
assets for a given year and the actual  return are deferred and  amortized  over
future periods based either upon the expected average  remaining service life of
the active  plan  participants  (for plans for which  benefits  are still  being
earned by active  employees)  or the average  remaining  life  expectancy of the
inactive  participants  (for plans for which benefits are not still being earned
by active employees).

     At December 31, 2002,  approximately  93% of the plan assets for all of the
Company's  defined  benefit  pension plans related to plans sponsored by NL, and
the remainder  related to the Medite plan. Of the amount  attributable  to plans
sponsored by NL,  approximately  19%, 50%, 8% and 18% related to plan assets for
NL's plans in the U.S., Germany,  Canada and Norway,  respectively.  The Company
uses several  different  long-term  rate of return on plan asset  assumptions in
determining  its  consolidated  defined benefit pension plan expense because the
Company maintains  defined benefit pension plans in several different  countries
in North America and Europe, the plan assets in different countries are invested
in a  different  mix of  investments  and the  long-term  rates  of  return  for
different investments differs from country to country.

     In  determining  the  expected  long-term  rate of  return  on  plan  asset
assumptions,  the Company  considers  the long-term  asset mix (e.g.  equity vs.
fixed  income) for the assets for each of its plans and the  expected  long-term
rates of return for such asset  components.  In addition,  the Company  receives
advice  about   appropriate   long-term  rates  of  return  from  the  Company's
third-party  actuaries.  Such assumed asset mixes are summarized below:

o    In the U.S.,  NL  currently  has a plan asset target  allocation  of 50% to
     equity  managers  and  50% to  fixed  income  managers,  with  an  expected
     long-term rate of return for such investments of approximately  10% and 6%,
     respectively.
o    In Germany,  the  composition of NL's plan assets is established to satisfy
     the requirements of the German insurance commissioner.
o    In Canada, NL currently has a plan asset target allocation of 65% to equity
     managers and 35% to fixed income managers,  with an expected long-term rate
     of return for such  investments to average  approximately  125 basis points
     above the applicable equity or fixed income index.
o    In Norway, NL currently has a plan asset target allocation of 15% to equity
     managers and 85% to fixed income managers,  with an expected long-term rate
     of return for such investments of approximately 8% and 6%, respectively.
o    In the U.S.,  the Medite plan assets are  invested in the  Combined  Master
     Retirement Trust ("CMRT"),  a collective  investment  trust  established by
     Valhi to permit the  collective  investment by certain  master trusts which
     fund certain  employee  benefits plans  sponsored by Contran and certain of
     its affiliates.  Harold Simmons is the sole trustee of the CMRT. The CMRT's
     long-term  investment  objective is to provide a rate of return exceeding a
     composite of broad market equity and fixed income  indices  (including  the
     S&P 500 and certain Russell indices) utilizing both third-party  investment
     managers as well as investments directed by Mr. Simmons. During the 15-year
     history of the CMRT,  through  December 31, 2002 the average annual rate of
     return has been 10.8%.

     The Company  regularly  reviews its actual asset allocation for each of its
plans,  and will  periodically  rebalance the  investments  in each plan to more
accurately reflect the targeted allocation when considered appropriate.

     The Company's  assumed  long-term  rates of return on plan assets for 2000,
2001 and 2002 were as follows:



                                              2000            2001            2002
                                            --------        --------         ------

NL plans:
                                                                     
  U.S ..........................              9.0%            8.5%            8.5%
  Germany ......................              7.5%            7.3%            6.8%
  Canada .......................              8.0%            7.8%            7.0%
  Norway .......................              7.0%            7.0%            7.0%
Medite plan ....................             10.0%           10.0%           10.0%



     The Company  currently expects to utilize the same long-term rate of return
on plan asset assumptions in 2003 as it used in 2002 for purposes of determining
the 2003 defined benefit pension plan expense.

     To the extent that a plan's particular  pension benefit formula  calculates
the pension benefit in whole or in part based upon future  compensation  levels,
the projected benefit  obligations and the pension expense will be based in part
upon expected increases in future compensation  levels. For all of the Company's
plans for which the benefit  formula is so  calculated,  the  Company  generally
bases the assumed  expected  increase in future  compensation  levels based upon
average long-term inflation rates for the applicable country.

     In  addition  to the  actuarial  assumptions  discussed  above,  because NL
maintains  defined  benefit  pension  plans  outside  the  U.S.,  the  amount of
recognized defined benefit pension expense and the amount of prepaid and accrued
pension costs will vary based upon relative changes in foreign currency exchange
rates.

     Based  on the  actuarial  assumptions  described  above  and  NL's  current
expectation  for what actual  average  foreign  currency  exchange rates will be
during 2003, NL expects its defined benefit pension expense will  approximate $8
million in 2003. In comparison,  NL expects to be required to make approximately
$12 million of  contributions  to such plans during 2003. The expected amount of
defined benefit pension expense for 2003 for the Medite plan is not significant,
and no  contributions  are currently  expected to be required to be made by such
plan during 2003.

     As noted above,  defined benefit pension expense and the amount  recognized
as prepaid and accrued  pension costs are based upon the  actuarial  assumptions
discussed above. The Company believes all of the actuarial  assumptions used are
reasonable and  appropriate.  If NL had lowered the assumed  discount rate by 25
basis  points  for all of its plans as of  December  31,  2002,  NL's  aggregate
projected  benefit  obligations  would have  increased  by  approximately  $10.5
million at that date, and NL's defined benefit pension expense would be expected
to increase by approximately $1.4 million during 2003. Similarly,  if NL lowered
the assumed  long-term  rate of return on plan assets by 25 basis points for all
of its plans, NL's defined benefit pension expense would be expected to increase
by approximately  $600,000 during 2003.  Similar assumed changes with respect to
the discount rate and expected  long-term  rate of return on plan assets for the
Medite plan would not be significant.

     OPEB plans.  Certain  subsidiaries of the Company currently provide certain
health care and life insurance benefits for eligible retired employees. See Note
17 to the Consolidated Financial Statements. At December 31, 2002, approximately
61%  of  the  Company's   aggregate   accrued  OPEB  costs  relate  to  NL,  and
substantially  all of the  remainder  relates to Tremont.  NL provides such OPEB
benefits to retirees in the U.S. and Canada.  The Company accounts for such OPEB
costs under SFAS No. 106, Employers Accounting for Postretirement Benefits other
than Pensions. Under SFAS No. 106, OPEB expense and accrued OPEB costs are based
on certain actuarial assumptions,  principally the assumed discount rate and the
assumed rate of increases in future  health care costs.  The Company  recognized
consolidated OPEB expense of $899,000 in 2000,  $254,000 in 2001 and $555,000 in
2002.  Similar to defined benefit pension  benefits,  the amount of funding will
differ  from the  expense  recognized  for  financial  reporting  purposes,  and
contributions to the plans to cover benefit payments  aggregated $8.9 million in
2000,  $1.8 million in 2001 and $1.9 million in 2002.  Such  contributions  were
lower in 2002 and 2001 as compared with 2000 due to NL's 2000  contribution to a
trust  of  certain  shares  of  common  stock  received  by NL  pursuant  to the
demutualization of an insurance company,  the assets of which could only be used
to pay for certain of NL's  retiree  benefits.  See Note 12 to the  Consolidated
Financial  Statements.  The  shares  were sold by the trust for $7.8  million in
2000,  and such proceeds were used to pay certain of NL's OPEB benefits in 2000,
2001 and 2002.

     The  assumed  discount  rates the Company  utilizes  for  determining  OPEB
expense and the related accrued OPEB obligations are generally based on the same
discount rates the Company  utilizes for its U.S. and Canadian  defined  benefit
pension plans.

     In estimating  the health care cost trend rate,  the Company  considers its
actual health care cost experience,  future benefit structures,  industry trends
and advice from its third-party actuaries.  During each of the past three years,
the  Company has assumed  that the  relative  increase in health care costs will
generally  trend downward over the next several years,  reflecting,  among other
things,   assumed  increases  in  efficiency  in  the  health  care  system  and
industry-wide cost containment  initiatives.  For example, at December 31, 2002,
the  expected  rate of  increase in future  health care costs  ranges from 9% to
11.4%  in  2003,  declining  to  rates  of  between  4.25%  and 5.5% in 2010 and
thereafter.

     Based  on the  actuarial  assumptions  described  above  and  NL's  current
expectation  for what actual  average  foreign  currency  exchange rates will be
during 2003, the Company expects its consolidated  OPEB expense will approximate
$800,000 in 2003.  In  comparison,  the  Company  expects to be required to make
approximately $6.7 million of contributions to such plans during 2003.

     As noted  above,  OPEB  expense and the amount  recognized  as accrued OPEB
costs are based upon the  actuarial  assumptions  discussed  above.  The Company
believes all of the actuarial  assumptions  used are reasonable and appropriate.
If the Company had lowered the assumed  discount rate by 25 basis points for all
of its OPEB plans as of December 31, 2002,  the  Company's  aggregate  projected
benefit  obligations would have increased by approximately  $1.0 million at that
date,  and the Company's OPEB expense would be expected to increase by less than
$100,000  during 2003.  Similarly,  if the assumed future health care cost trend
rate had been  increased by 100 basis  points,  the Company's  accumulated  OPEB
obligations  would have increased by approximately  $2.9 million at December 31,
2002, and OPEB expense would have increased by $200,000 in 2002.

Foreign operations

     NL.  NL has  substantial  operations  located  outside  the  United  States
(principally  Europe and  Canada) for which the  functional  currency is not the
U.S.  dollar.  As a result,  the reported  amount of NL's assets and liabilities
related to its non-U.S. operations, and therefore the Company's consolidated net
assets,  will fluctuate  based upon changes in currency  exchange  rates.  As of
January 1, 2001,  the  functional  currency of NL's German,  Belgian,  Dutch and
French operations had been converted to the euro from their respective  national
currencies.  At December 31, 2002, NL had substantial net assets  denominated in
the euro, Canadian dollar, Norwegian kroner and United Kingdom pound sterling.

     CompX.  CompX has  substantial  operations and assets  located  outside the
United States,  principally slide and/or ergonomic product operations in Canada,
The  Netherlands and Taiwan.  As of January 1, 2001, the functional  currency of
CompX's Thomas Regout  operations in The  Netherlands  had been converted to the
euro from its national currency (Dutch guilders).

     TIMET. TIMET also has substantial  operations and assets located in Europe,
principally in the United Kingdom.  The United Kingdom has not adopted the euro.
Approximately  44% of TIMET's European sales are denominated in currencies other
than the U.S.  dollar,  principally  the  British  pound and the  euro.  Certain
purchases of raw materials for TIMET's European operations, principally titanium
sponge  and  alloys,  are  denominated  in U.S.  dollars  while  labor and other
production costs are primarily denominated in local currencies.  The U.S. dollar
value of TIMET's  foreign  sales and  operating  costs are  subject to  currency
exchange rate fluctuations that can impact reported earnings.

LIQUIDITY AND CAPITAL RESOURCES

Consolidated cash flows

     Operating  activities.  Trends  in cash  flows  from  operating  activities
(excluding the impact of significant asset  dispositions and relative changes in
assets  and  liabilities)  are  generally  similar  to trends  in the  Company's
earnings.  Changes in assets and liabilities generally result from the timing of
production, sales, purchases and income tax payments.

     Certain items included in the determination of net income are non-cash, and
therefore  such items have no impact on cash  flows from  operating  activities.
Non-cash items included in the determination of net income include depreciation,
depletion and amortization expense,  non-cash interest expense, asset impairment
charges  and  unrealized  securities  transactions  gains and  losses.  Non-cash
interest   expense  relates   principally  to  Valhi  and  NL  and  consists  of
amortization of original issue discount on certain indebtedness and amortization
of deferred  financing  costs.  In addition,  substantially  all of the proceeds
resulting  from NL's legal  settlements in 2000 and 2001 are shown as restricted
cash, and therefore such  settlements had no impact on cash flows from operating
activities.

     Certain other items included in the determination of net income may have an
impact on cash flows from operating activities,  but the impact of such items on
cash  flows from  operating  activities  will  differ  from their  impact on net
income. For example, equity in earnings of affiliates will generally differ from
the amount of distributions received from such affiliates,  and equity in losses
of affiliates does not necessarily  result in a current cash outlay paid to such
affiliates.  The amount of periodic  defined  benefit  pension  plan expense and
periodic  OPEB  expense  depends  upon a number of  factors,  including  certain
actuarial assumptions,  and changes in such actuarial assumptions will result in
a change in the  reported  expense.  In  addition,  the amount of such  periodic
expense  generally  differs from the  outflows of cash  required to be currently
paid for such benefits.

     Certain  other items  included in the  determination  of net income have no
impact on cash flows from  operating  activities,  but such items do impact cash
flows  from  investing  activities  (although  their  impact on such cash  flows
differs from their impact on net income). For example, realized gains and losses
from the disposal of  available-for-sale  marketable  securities  and long-lived
assets are included in the  determination  of net income,  although the proceeds
from  any  such  disposal  are  shown  as  part  of cash  flows  from  investing
activities.  Similarly,  NL's  insurance  gain in 2001  related to the  property
destroyed by fire at its Leverkusen facility is included in the determination of
net income,  but the proceeds  received from the insurance  company for property
damage reimbursements are also shown as investing activities.

     Investing  activities.  Capital  expenditures  are  disclosed  by  business
segment in Note 2 to the Consolidated Financial Statements.

     At December 31, 2002,  the estimated cost to complete  capital  projects in
process  approximated  $7.4  million,  of which $6 million  relates to NL's Ti02
facilities and the remainder  relates to CompX's  facilities.  Aggregate capital
expenditures  for 2003 are expected to approximate  $48.3 million ($34.7 million
for NL, $11.2 million for CompX and $2.2 million for Waste Control Specialists).
Capital  expenditures  in  2003  are  expected  to be  financed  primarily  from
operations or existing cash resources and credit facilities.

     During 2002,  (i) NL purchased  $21.3 million of its common stock in market
transactions,  (ii) NL purchased the EWI insurance brokerage services operations
for $9 million and (iii) one of the Contran family trusts described in Note 1 to
the Consolidated  Financial  Statements  repaid $2 million of its loan from EMS.
See Notes 3 and 18 to the Consolidated Financial Statements.

     During 2001, NL and CompX each purchased shares of their respective  common
stocks  in  market  transactions  for an  aggregate  of $15.5  million  and $2.6
million,  respectively,  and Valhi  purchased  shares of Tremont common stock in
market transactions for an aggregate of $198,000. In addition,  (i) EMS loaned a
net $20 million to one of the Contran  family trusts  discussed in Note 1 to the
Consolidated  Financial Statements,  (ii) NL received $23.4 million of insurance
recoveries for property damage and clean-up costs associated with the Leverkusen
fire,  (iii) Valhi sold  390,000  shares of  Halliburton  common stock in market
transactions for aggregate proceeds of $16.8 million and (iv) CompX received $10
million of proceeds from the sale/leaseback of its manufacturing facility in The
Netherlands.

     During  2000,  (i) CompX  acquired a lock  producer  for $9  million  using
borrowings under its unsecured revolving bank credit facility, (ii) NL purchased
$30.9 million of shares of its common stock pursuant to its  previously-reported
share  repurchase  programs,  (iii) CompX  purchased  $8.7 million of its shares
pursuant to its previously-reported  share repurchase program, (iv) NL and Valhi
purchased an aggregate  of $45.4  million of shares of Tremont  common stock and
(v) Tremont  purchased the 25% interest in TRECO LLC it  previously  did not own
for $2.5 million.

     Financing activities. During 2002, (i) Valhi repaid a net $35 million under
its  revolving  bank  credit  facility  and  repaid a net $13.4  million  of its
short-term demand loans from Contran, (ii) CompX repaid a net $18 million of its
revolving bank credit facility,  (iii) NL repaid all of its existing  short-term
notes payable denominated in euros and Nowegian kroner ($53 million when repaid)
using primarily proceeds from borrowings ($39 million) under KII's new revolving
bank credit  facility,  (iv) NL redeemed  $194 million  principal  amount of its
Senior Secured Notes, primarily using the proceeds from the new euro 285 million
($280  million when  issued)  borrowing of KII and (v) NL repaid an aggregate of
euro 14 million ($14 million when repaid) of  borrowings  under KII's  revolving
bank credit  facility.  In addition,  Valhi redeemed the remaining $43.1 million
principal  amount at  maturity  of its LYONs  debt  obligations  ($27.4  million
accreted value) for cash.

     During 2001, (i) Valhi borrowed a net $4.0 million under its revolving bank
credit facility and borrowed a net $16.6 million under  short-term  demand loans
from Contran,  (ii) CompX  borrowed a net $10 million  under its revolving  bank
credit  facility and (iii) NL repaid euro 24 million ($21.4 million when repaid)
of its  short-term  non-U.S.  notes  payable.  In addition,  (i) a  wholly-owned
subsidiary of Valhi purchased Waste Control Specialists' bank term loan from the
lender at par value,  (ii) $142.6 million  principal  amount at maturity  ($79.9
million  accreted value) of Valhi's LYONs debt  obligations  were retired either
through  exchanges or  redemptions  and (iii) EMS entered  into a $13.4  million
reducing revolving  intercompany  credit facility with Tremont,  the proceeds of
which were used to repay Tremont's loan from Contran.

     Net repayments of  indebtedness in 2000 include (ii) NL's repayments of $50
million  principal  amount of its Senior  Secured  Notes  using cash on hand and
borrowings  under  short-term  euro  or  Norwegian   kroner-denominated   credit
facilities ($43 million when borrowed), (ii) CompX's borrowing a net $19 million
under its unsecured revolving bank credit facility, (iii) NL's repayment of Euro
30.9 million ($28.9 million when paid) of certain of its other  Euro-denominated
short-term  indebtedness and (iv) Valhi's  borrowing a net $10 million under its
bank credit  facility and borrowing a net $5.7 million of short-term  borrowings
from Contran.

     At December  31,  2002,  unused  credit  available  under  existing  credit
facilities  (after  considering  CompX's new $47.5 million revolving bank credit
facility  obtained  in  January  2003  which  replaced  its prior  $100  million
revolving facility)  approximated  $172.4 million,  which was comprised of $16.5
million  available  to CompX  under its new  revolving  credit  facility,  $57.0
million  available  to  NL  under  non-U.S.  credit  facilities,  $30.0  million
available to NL under its U.S.  credit  facility and $68.9 million  available to
Valhi under its revolving bank credit facility.

     Provisions  contained in certain of the Company's  credit  agreements could
result in the  acceleration of the applicable  indebtedness  prior to its stated
maturity  for reasons  other than  defaults  from failing to comply with typical
financial covenants.  For example, certain credit agreements allow the lender to
accelerate  the  maturity  of the  indebtedness  upon a change  of  control  (as
defined) of the borrower.  The terms of Valhi's  revolving bank credit  facility
could require Valhi to either reduce outstanding borrowings or pledge additional
collateral in the event the fair value of the existing pledged  collateral falls
below specified levels.  In addition,  certain credit agreements could result in
the  acceleration  of all or a portion of the  indebtedness  following a sale of
assets outside the ordinary course of business.  See Note 10 to the Consolidated
Financial  Statements.  Other than operating  leases discussed in Note 19 to the
Consolidated Financial Statements,  neither Valhi nor any of its subsidiaries or
affiliates are parties to any off-balance sheet financing arrangements.

Chemicals - NL Industries

     Pricing  within the TiO2  industry  is  cyclical,  and  changes in industry
economic  conditions can  significantly  impact NL's earnings and operating cash
flows.  Cash flow from  operations is considered the primary source of liquidity
for NL. Changes in TiO2 pricing,  production  volume and customer demand,  among
other things, could significantly affect the liquidity of NL.

     At December 31, 2002, NL had cash,  cash  equivalents  and marketable  debt
securities of $130 million, including restricted balances of $72 million, and NL
had $87 million  available  for  borrowing  under its U.S. and  non-U.S.  credit
facilities.  At December 31, 2002, NL had complied with all financial  covenants
governing  its  debt  agreements.  Based  upon  NL's  expectations  for the TiO2
industry and anticipated  demands on NL's cash resources as discussed herein, NL
expects to have sufficient liquidity to meet its near-term obligations including
operations, capital expenditures, debt service and dividends. To the extent that
actual  developments  differ from NL's  expectations,  NL's  liquidity  could be
adversely affected.

     NL's capital  expenditures  during the past three years  aggregated  $117.4
million,  including  $18.2  million  ($5.0  million  in 2002)  for NL's  ongoing
environmental  protection and compliance  programs and $25.4 million  (mostly in
2001) related to reconstruction of the Leverkusen  facility destroyed by fire in
March  2001.  NL's  estimated  2003  capital  expenditures  are  $34.0  million,
including $5.0 million in the area of  environmental  protection and compliance.
The  capital  expenditures  of the  TiO2  manufacturing  joint  venture  are not
included in NL's capital expenditures.

     NL's board of directors has authorized NL to purchase up to an aggregate of
6.0 million  shares of its common  stock in open market or  privately-negotiated
transactions  over an unspecified  period of time,  including 1.5 million shares
authorized  by NL's board in October  2002.  Through  December 31, 2002,  NL had
purchased  4.7  million of its shares  pursuant  to such  authorizations  for an
aggregate of $74.9 million, including approximately 1.4 million shares purchased
during 2002 for an aggregate of $21.3  million,  and an  additional  1.3 million
shares are available for purchase.

     Certain of NL's U.S.  and non-U.S.  tax returns are being  examined and tax
authorities have or may propose tax deficiencies,  including  non-income related
items and  interest.  NL's and EMS' 1998 U.S.  federal  income tax  returns  are
currently  being  examined  by the  U.S.  tax  authorities,  and NL and EMS have
granted extensions of the statute of limitations for assessments until September
30, 2003.  Based on the  examination to date, NL  anticipates  that the U.S. tax
authorities  may  propose  a  substantial   tax  deficiency.   NL  has  received
preliminary  tax  assessments  for the years 1991 to 1997 from the  Belgian  tax
authorities   proposing  tax  deficiencies,   including  related  interest,   of
approximately euro 10.4 million ($11 million at December 31, 2002). NL has filed
protests to the  assessments  for the years 1991 to 1997.  NL is in  discussions
with the Belgian tax authorities and believes that a significant  portion of the
assessments is without merit. NL has received a notification  from the Norwegian
tax  authorities  of their intent to assess tax  deficiencies  of  approximately
kroner 12 million ($2 million at December  31,  2002)  relating to 1998  through
2000. NL has objected to this proposed  assessment in a written  response to the
Norwegian tax authorities. No assurance can be given that these tax matters will
be  resolved  in NL's favor in view of the  inherent  uncertainties  involved in
court and tax proceedings.  NL believes that it has provided  adequate  accruals
for additional taxes and related  interest  expense which may ultimately  result
from all such  examinations  and believes that the ultimate  disposition of such
examinations  should  not have a  material  adverse  effect on its  consolidated
financial position, results of operations or liquidity.

     At December 31, 2002, NL had recorded net deferred tax  liabilities of $134
million.  NL operates in numerous tax jurisdictions,  in certain of which it has
temporary  differences  that  net  to  deferred  tax  assets  (before  valuation
allowance).  NL has provided a deferred tax valuation  allowance of $185 million
at December  31,  2002,  principally  related to Germany,  partially  offsetting
deferred   tax   assets   which  NL   believes   do  not   currently   meet  the
"more-likely-than-not" recognition criteria.

     At December 31, 2002, NL had the equivalent of  approximately  $414 million
of income tax loss carryforwards in Germany with no expiration date. However, NL
has provided a deferred tax valuation  allowance  against  substantially  all of
these income tax loss  carryforwards  because NL currently  believes they do not
meet  the  "more-likely-than-not"   recognition  criteria.  The  German  federal
government has proposed certain changes to its income tax law, including certain
changes that would impose  limitations  on the annual  utilization of income tax
loss carryforwards  that, as proposed,  would become effective  retroactively to
January 1, 2003.  Since NL has  provided a deferred  income tax asset  valuation
allowance against  substantially all of the German tax loss  carryforwards,  any
limitation  on  NL's  ability  to  utilize  such  carryforwards  resulting  from
enactment of any of these proposals would not have a material impact on NL's net
deferred income tax liability.  However, if enacted,  the proposed changes could
have a material  impact on NL's  ability  to make full  annual use of its German
income tax loss  carryforwards,  which  would  significantly  affect NL's future
income tax expense and future income tax payments.

     NL has been  named as a  defendant,  PRP,  or  both,  in a number  of legal
proceedings  associated  with  environmental  matters,  including waste disposal
sites, mining locations and facilities  currently or previously owned,  operated
or used by NL,  certain  of  which  are on the  U.S.  EPA's  Superfund  National
Priorities List or similar state lists.  On a quarterly  basis, NL evaluates the
potential  range of its  liability  at sites where it has been named as a PRP or
defendant,  including  sites  for  which  EMS  has  contractually  assumed  NL's
obligation.  NL believes  it has  provided  adequate  accruals  ($98  million at
December 31, 2002) for  reasonably  estimable  costs of such  matters,  but NL's
ultimate liability may be affected by a number of factors,  including changes in
remedial alternatives and costs, the allocation of such costs among PRPs and the
solvency of other PRPs.  It is not  possible to estimate  the range of costs for
certain sites. The upper end of the range of reasonably possible costs to NL for
sites for which it is possible to estimate costs is approximately  $140 million.
NL's estimates of such  liabilities  have not been  discounted to present value,
and other than certain  previously-reported  settlements with respect to certain
of  NL's  former  insurance  carriers,  NL  has  not  recognized  any  insurance
recoveries.  No assurance can be given that actual costs will not exceed accrued
amounts  or the upper end of the range for sites for which  estimates  have been
made, and no assurance can be given that costs will not be incurred with respect
to sites as to which no estimate  presently  can be made. NL is also a defendant
in a number  of legal  proceedings  seeking  damages  for  personal  injury  and
property damage allegedly  arising from the sale of lead pigments and lead-based
paints.  NL has not  accrued  any  amounts  for the  pending  lead  pigment  and
lead-based paint litigation. There is no assurance that NL will not incur future
liability  in  respect  of this  pending  litigation  in  view  of the  inherent
uncertainties  involved in court and jury rulings in pending and possible future
cases. However,  based on, among other things, the results of such litigation to
date, NL believes that the pending lead pigment and lead-based  paint litigation
is without  merit.  Liability  that may result,  if any,  cannot  reasonably  be
estimated. In addition, various legislation and administrative regulations have,
from  time to time,  been  enacted  or  proposed  that  seek to  impose  various
obligations on present and former  manufacturers  of lead pigment and lead-based
paint with respect to asserted health  concerns  associated with the use of such
products and to  effectively  overturn the precedent  set by court  decisions in
which NL and other pigment manufacturers have been successful.  Examples of such
proposed  legislation  include  bills which would  permit  civil  liability  for
damages on the basis of market share, rather than requiring  plaintiffs to prove
that the defendant's  product caused the alleged  damage,  and bills which would
revive  actions  currently  barred by  statutes  of  limitations.  NL  currently
believes the  disposition  of all claims and disputes,  individually  and in the
aggregate,  should  not  have a  material  adverse  effect  on its  consolidated
financial  position,  results  of  operations  or  liquidity.  There  can  be no
assurance that additional matters of these types will not arise in the future.

     At  December  31,  2002,  NL had  $61  million  in  cash,  equivalents  and
marketable debt securities held by certain special purpose trusts, the assets of
which  can  only  be  used  to pay for  certain  of  NL's  future  environmental
remediation  and  other  environmental  expenditures.  See Notes 1 and 12 to the
Consolidated Financial Statements.

     NL periodically evaluates its liquidity  requirements,  alternative uses of
capital,  its dividend  policy,  capital needs and  availability of resources in
view  of,  among  other  things,  its  debt  service  and  capital   expenditure
requirements  and estimated  future  operating  cash flows.  As a result of this
process,  NL has in the past and may in the future  seek to  reduce,  refinance,
repurchase  or  restructure   indebtedness,   raise  additional  capital,  issue
additional  securities,  repurchase  shares  of its  common  stock,  modify  its
dividend policy, restructure ownership interests, sell interests in subsidiaries
or other assets,  or take a  combination  of such steps or other steps to manage
its liquidity and capital  resources.  In the normal course of its business,  NL
may review  opportunities  for the  acquisition,  divestiture,  joint venture or
other business  combinations in the chemicals  industry or other industries,  as
well as the  acquisition of interests in related  entities.  In the event of any
such transaction,  NL may consider using its available cash,  issuing its equity
securities  or  increasing  its  indebtedness  to the  extent  permitted  by the
agreements governing NL's existing debt.

     As discussed in "Results of  Operations -  Chemicals,"  NL has  substantial
operations  located outside the United States for which the functional  currency
is not the U.S.  dollar.  As a result,  the  reported  amount of NL's assets and
liabilities  related to its  non-U.S.  operations,  and  therefore  NL's and the
Company's consolidated net assets, will fluctuate based upon changes in currency
exchange rates.

Component products - CompX International

     In 2000, CompX acquired a lock producer for an aggregate of $9 million cash
consideration using primarily borrowings under its bank credit facility. CompX's
capital expenditures during the past three years aggregated $49.1 million.  Such
capital expenditures included  manufacturing  equipment that emphasizes improved
production efficiency and increased production capacity.

     CompX  believes that its cash on hand,  together with cash  generated  from
operations and borrowing  availability under its new bank credit facility,  will
be  sufficient  to meet CompX's  liquidity  needs for working  capital,  capital
expenditures,  debt service and dividends  for the  foreseeable  future.  To the
extent that CompX's actual operating results or developments differ from CompX's
expectations,  CompX's  liquidity could be adversely  affected.  In this regard,
during  2002  CompX's  quarterly  dividend of $.125 per share  exceeded  CompX's
quarterly  earnings  per share.  To the extent  that  CompX's  future  operating
results continue to be insufficient to cover its dividend,  it is possible CompX
might decide to reduce or suspend its quarterly dividend.

     CompX periodically evaluates its liquidity  requirements,  alternative uses
of  capital,  capital  needs and  available  resources  in view of,  among other
things,  its capital  expenditure  requirements,  dividend  policy and estimated
future operating cash flows. As a result of this process,  CompX has in the past
and may in the future seek to raise additional capital, refinance or restructure
indebtedness,   issue  additional   securities,   modify  its  dividend  policy,
repurchase  shares of its common  stock or take a  combination  of such steps or
other steps to manage its liquidity and capital resources.  In the normal course
of business,  CompX may review  opportunities  for  acquisitions,  divestitures,
joint  ventures  or  other  business  combinations  in  the  component  products
industry.  In the  event of any  such  transaction,  CompX  may  consider  using
available  cash,   issuing   additional  equity  securities  or  increasing  the
indebtedness of CompX or its subsidiaries.

Waste management - Waste Control Specialists

     Waste Control Specialists capital  expenditures during the past three years
aggregated $7.0 million.  Such capital  expenditures  were funded primarily from
Valhi's  capital  contributions  ($20  million in 2000) as well as certain  debt
financing provided to Waste Control Specialists by Valhi.

     At December 31, 2002,  Waste  Control  Specialists'  indebtedness  consists
principally of $23.2 million of borrowings owed to a wholly-owned  subsidiary of
Valhi, all of which matures in November 2004. Such indebtedness is eliminated in
the Company's consolidated financial statements.  Waste Control Specialists will
likely borrow additional amounts during 2003 under its revolving credit facility
with such Valhi subsidiary.

TIMET


     At December 31, 2002,  TIMET had net debt of  approximately  $13.2  million
($19.4  million  of debt and $6.2  million  of cash  and cash  equivalents).  At
December 31, 2002, TIMET had over $130 million of borrowing  availability  under
its various  worldwide credit  agreements,  as discussed below.  TIMET presently
expects to  generate  $20  million to $30  million in cash flow from  operations
during 2003,  principally  driven by reductions in working  capital,  especially
inventory,  and the  deferral  of the  dividends  on the  convertible  preferred
securities,  also as discussed  below.  TIMET received the 2003 advance of $27.7
million  ($28.5  million less $800,000 for 2002  subcontractor  purchases)  from
Boeing in early January 2003.  TIMET expects its bank debt will decrease in 2003
as compared to year-end 2002 levels. Overall, TIMET believes its cash, cash flow
from operations,  and borrowing  availability  will satisfy its expected working
capital, capital expenditures and other requirements in 2003.

     In October  2002,  TIMET amended its existing  U.S.  asset-based  revolving
credit agreement,  extending the maturity date to February 2006. Under the terms
of the  amendment,  borrowings  are  limited to the lesser of $105  million or a
formula-determined  borrowing  base derived  from the value of TIMET's  accounts
receivable,  inventory and equipment.  This facility requires TIMET's U.S. daily
cash  receipts to be used to reduce  outstanding  borrowings,  which may then be
reborrowed, subject to the terms of the agreement. Borrowings are collateralized
by substantially all of TIMET's U.S. assets. The credit agreement  prohibits the
payment of  dividends  on TIMET's  convertible  preferred  securities  if excess
availability,   as  defined,  is  less  than  $25  million,   limits  additional
indebtedness,  prohibits  the payment of  dividends  on TIMET's  common stock if
excess  availability is less than $40 million,  requires compliance with certain
financial   covenants  and  contains  other   covenants   customary  in  lending
transactions of this type.  Excess  availability is defined as unused  borrowing
availability less certain contractual  commitments such as letters of credit. As
of December 31, 2002, excess availability was approximately $85 million.

     TIMET's U.S.  credit  agreement  allows the lender to modify the  borrowing
base  formulas  at its  discretion,  subject to certain  conditions.  During the
second quarter of 2002,  TIMET's lender elected to exercise such  discretion and
modified  TIMET's  borrowing base formulas,  which reduced the amount that TIMET
could borrow against its inventory and equipment by approximately $7 million. In
the event the lender  exercises such discretion in the future,  such event could
have a material adverse impact on TIMET's liquidity.

     TIMET's  United Kingdom  subsidiary  also has a credit  agreement  that, as
amended in December 2002, provides for borrowings limited to the lesser of pound
sterling 22.5 million or a  formula-determined  borrowing  base derived from the
value of accounts receivable,  inventory and equipment. As of December 31, 2002,
unused borrowing availability was approximately $30 million.

     TIMET also has  overdraft  and other  credit  facilities  at certain of its
other European  subsidiaries.  These facilities accrue interest at various rates
and are payable on demand. Unused borrowing availability as of December 31, 2002
under these facilities was approximately $16 million.

     TIMET's capital  expenditures  during the past three years aggregated $35.1
million.  TIMET's capital  expenditures during 2003 are currently expected to be
about $10 million.

     TIMET is involved in various environmental,  contractual, product liability
and other claims,  disputes and litigation  incidental to its business including
those discussed above.  While TIMET's  management,  including  internal counsel,
currently  believes that the outcome of these matters,  individually  and in the
aggregate,  will not have a  material  adverse  effect on  TIMET's  consolidated
financial  position,  liquidity or overall trends in results of operations,  all
such matters are subject to inherent uncertainties.  Were an unfavorable outcome
to occur in any given  period,  it is  possible  that it could  have a  material
adverse  impact on TIMET's  results of  operations or cash flows in a particular
period.

     At December  31,  2002,  TIMET had accrued an aggregate of $4.3 million for
environmental matters,  including the previously-reported matter relating to the
site at its Nevada facility.  TIMET records liabilities related to environmental
remediation  obligations  when estimated  future  expenditures  are probable and
reasonably estimable.  Such accruals are adjusted as further information becomes
available  or  circumstances  change.  Estimated  future  expenditures  are  not
discounted to their present  value.  It is not possible to estimate the range of
costs  for  certain  sites.  The  imposition  of  more  stringent  standards  or
requirements  under  environmental  laws or  regulations,  the results of future
testing and  analysis  undertaken  by TIMET at its  operating  facilities,  or a
determination that TIMET is potentially responsible for the release of hazardous
substances  at other sites,  could result in  expenditures  in excess of amounts
currently  estimated to be required for such matters.  No assurance can be given
that  actual  costs  will not exceed  accrued  amounts or that costs will not be
incurred  with  respect to sites as to which no problem  is  currently  known or
where no estimate can presently be made. Further, there can be no assurance that
additional environmental matters will not arise in the future.

     At December  31,  2002,  TIMET had  accrued an  aggregate  of $600,000  for
expected costs related to various legal proceedings.  TIMET records  liabilities
related to legal  proceedings when estimated losses,  including  estimated legal
fees,  are  probable and  reasonably  estimable.  Such  accruals are adjusted as
further information becomes available or circumstances change.  Estimated future
costs are not discounted to their present value.  It is not possible to estimate
the range of costs for certain  matters.  No assurance  can be given that actual
costs will not exceed  accrued  amounts or that costs will not be incurred  with
respect  to  matters  as to  which no  problem  is  currently  known or where no
estimate  can  presently  be  made.  Further,  there  can be no  assurance  that
additional legal proceedings will not arise in the future.

     At December 31, 2002,  TIMET had $201.2  million  outstanding of its 6.625%
convertible preferred securities that mature in 2026. Such convertible preferred
securities  do not require  principal  amortization,  and TIMET has the right to
defer  dividend  payments  for  one or  more  quarters  of up to 20  consecutive
quarters.  TIMET is prohibited from, among other things, paying dividends on its
common stock while  dividends are being  deferred on the  convertible  preferred
securities.  TIMET suspended the payment of dividends on its common stock during
the fourth  quarter  of 1999 in view of,  among  other  things,  the  continuing
weakness in demand for titanium metals products.  In April 2000, TIMET exercised
its rights under the convertible  preferred  securities and commenced  deferring
future  dividend  payments  on these  securities.  During  June 2001,  following
TIMET's legal settlement with Boeing,  TIMET resumed payment of dividends on its
convertible  preferred  securities,  and TIMET also paid the aggregate amount of
dividends  that have been  previously  deferred  on such  convertible  preferred
securities  ($13.9 million).  Prior to September 2001, TIMET was prohibited from
paying  dividends on its common stock due to restrictions  contained in its U.S.
credit  agreement.  In September 2001, such U.S. credit agreement was amended to
permit  TIMET to pay  dividends  on its  common  stock up to  specified  amounts
provided certain specified conditions were met.

     In October 2002,  TIMET again elected to exercise its right to defer future
dividend payments on its convertible  preferred securities for a period of up to
20  consecutive  quarters.  Dividends  will continue to accrue and interest will
continue to accrue at the coupon  rate on the  principal  and unpaid  dividends.
This deferral was effective  starting  with TIMET's  December 1, 2002  scheduled
dividend  payment.  TIMET may  consider  resuming  payment of  dividends  on the
convertible  preferred  securities  once the outlook for  TIMET's  results  from
operations  improves  substantially`.  Since TIMET  exercised its right to defer
dividend  payments,  it is unable to, among other  things,  pay  dividends on or
reacquire its capital stock during the deferral period.

     In  September  2002,  Moody's  Investor  Service  downgraded  its rating on
TIMET's convertible  preferred securities to Caa2 from B3, and Standard & Poor's
Ratings  Services  lowered its rating on such  securities  to CCC- from CCC. S&P
further  lowered its credit  rating on such  securities  to D after the dividend
payment due on  December 1, 2002 on the  convertible  preferred  securities  was
actually  deferred.  TIMET's ability to obtain additional capital in the future,
or its ability to obtain  capital on terms TIMET  deemed  appropriate,  could be
negatively affected by these downgrades.

     TIMET used the proceeds  from its  settlement  with Boeing to (i) pay legal
and other costs  associated  with the Boeing  settlement,  (ii) pay the deferred
dividends on its convertible  preferred securities and (iii) repay a substantial
portion of TIMET's outstanding revolving bank debt.

     TIMET periodically evaluates its liquidity requirements,  capital needs and
availability of resources in view of, among other things,  its alternative  uses
of capital, debt service requirements,  the cost of debt and equity capital, and
estimated future operating cash flows. As a result of this process, TIMET has in
the past and may in the  future  seek to raise  additional  capital,  modify its
common and preferred dividend policies,  restructure ownership interests, incur,
refinance or restructure indebtedness,  repurchase shares of capital stock, sell
assets, or take a combination of such steps or other steps to increase or manage
its liquidity  and capital  resources.  In the normal course of business,  TIMET
investigates,  evaluates,  discusses and engages in acquisition,  joint venture,
strategic  relationship  and other  business  combination  opportunities  in the
titanium,  specialty  metal and  other  industries.  In the event of any  future
acquisition   or  joint  venture   opportunities,   TIMET  may  consider   using
then-available  liquidity,  issuing  equity  securities or incurring  additional
indebtedness.

Tremont Corporation

     Tremont is primarily a holding company which,  at December 31, 2002,  owned
approximately 39% of TIMET and 21% of NL. At December 31, 2002, the market value
of the 1.3 million  shares of TIMET (on a post reverse split basis) and the 10.2
million  shares of NL held by Tremont  was  approximately  $24  million and $174
million,  respectively.  In addition,  at December  31, 2002,  Tremont had $17.3
million of cash on hand,  and Tremont had $15 million  available  for  borrowing
under its credit facility with NL as described  below. See Notes 7 and 18 to the
Consolidated Financial Statements.

     As  previously  reported,  in July 2000  Tremont  entered  into a voluntary
settlement  agreement with the Arkansas Department of Environmental  Quality and
certain other PRPs  pursuant to which Tremont and the other PRPs will  undertake
certain  investigatory  and interim remedial  activities at a former mining site
located in Hot Springs County, Arkansas.  Tremont currently believes that it has
accrued  adequate amounts ($2.9 million at December 31, 2002) to cover its share
of  probable  and  reasonably  estimable  environmental  obligations  for  these
activities.  Tremont  currently  expects that the nature and extent of any final
remediation  measures  that might be imposed  with  respect to this site will be
known by 2005. Currently,  no reasonable estimate can be made of the cost of any
such final remediation  measure,  and accordingly Tremont has accrued no amounts
at December 31, 2002 for any such cost.  The amount accrued at December 31, 2002
represents Tremont's best estimate of the costs to be incurred through 2005 with
respect to the interim remediation measures.

     Tremont   records   liabilities   related  to   environmental   remediation
obligations  when  estimated  future  expenditures  are probable and  reasonably
estimable.  Such accruals are adjusted as further  information becomes available
or circumstances  change.  Estimated  future  expenditures are not discounted to
their  present  value.  It is not  possible to  estimate  the range of costs for
certain sites, including the Hot Springs County,  Arkansas site discussed above.
The imposition of more stringent  standards or requirements under  environmental
laws or  regulations,  the results of future testing and analysis  undertaken by
Tremont at its  non-operating  facilities,  or a  determination  that Tremont is
potentially  responsible for the release of hazardous substances at other sites,
could  result in  expenditures  in excess of amounts  currently  estimated to be
required for such matters.  No assurance can be given that actual costs will not
exceed accrued  amounts or that costs will not be incurred with respect to sites
as to which no problem is currently  known or where no estimate can presently be
made. Further,  there can be no assurance that additional  environmental matters
will not arise in the future.  Environmental  exposures  are difficult to assess
and  estimate  for numerous  reasons  including  the  complexity  and  differing
interpretations  of  governmental  regulations;  the number of PRPs and the PRPs
ability  or  willingness  to fund  such  allocation  of costs,  their  financial
capabilities,  the allocation of costs among PRPs; the  multiplicity of possible
solutions;  and the years of  investigatory,  remedial and  monitoring  activity
required.  It is  possible  that  future  developments  could  adversely  affect
Tremont's business,  consolidated financial conditions, results of operations or
liquidity.  There can be no  assurances  that some, or all, of these risks would
not result in liabilities that would be material to Tremont's business,  results
of operations, financial position or liquidity.

     In February 2001,  Tremont entered into a $13.4 million reducing  revolving
credit  facility  with  EMS,  NL's   majority-owned   environmental   management
subsidiary. Such intercompany loan between EMS and Tremont was collateralized by
10.2 million  shares of NL common stock owned by Tremont and was  eliminated  in
Valhi's consolidated financial statements. In October 2002, Tremont entered into
a new $15 million revolving credit facility with NL, also  collateralized by the
shares of NL common  stock owned by Tremont,  which  replaced its loan from EMS.
The new facility,  which matures in December 2004, is also eliminated in Valhi's
consolidated  financial  statements.  At  December  31,  2002,  no amounts  were
outstanding  under Tremont's loan facility with NL and $15 million was available
to Tremont for additional borrowings.

General corporate - Valhi


     Valhi's  operations are conducted  primarily  through its subsidiaries (NL,
CompX, Tremont and Waste Control  Specialists).  Accordingly,  Valhi's long-term
ability to meet its parent company level  corporate  obligations is dependent in
large  measure  on the  receipt of  dividends  or other  distributions  from its
subsidiaries.  NL increased its regular quarterly  dividend from $.035 per share
to $.15 per share in the first  quarter of 2000,  and NL further  increased  its
regular  quarterly  dividend to $.20 per share in the fourth quarter of 2000. At
the current  $.20 per share  quarterly  rate,  and based on the 40.4  million NL
shares held directly or indirectly by Valhi at December 31, 2002  (including the
10.2 million NL shares now held by Tremont  LLC, a  wholly-owned  subsidiary  of
Valhi),  Valhi would  directly or indirectly  receive  aggregate  annual regular
dividends from NL of  approximately  $32.3  million.  NL also paid an additional
dividend  in the fourth  quarter of 2002 of $2.50 per  share,  which  aggregated
$75.3 million that was paid to Valhi and $25.5 million that was paid to Tremont.
CompX's regular quarterly dividend is currently $.125 per share. At this current
rate  and  based  on the  10.4  million  CompX  shares  held  by  Valhi  and its
wholly-owned  subsidiary Valcor at December 31, 2002, Valhi/Valcor would receive
annual regular  dividends from CompX of $5.2 million.  Various credit agreements
to which  certain  subsidiaries  or  affiliates  are parties  contain  customary
limitations on the payment of dividends, typically a percentage of net income or
cash  flow;  however,  such  restrictions  in the past  have  not  significantly
impacted Valhi's ability to service its parent company level obligations.  Valhi
has not guaranteed any  indebtedness of its  subsidiaries or affiliates.  To the
extent  that  one or more of  Valhi's  subsidiaries  were to  become  unable  to
maintain its current level of dividends, either due to restrictions contained in
the  applicable  subsidiary's  credit  agreements  or  otherwise,  Valhi  parent
company's  liquidity could become adversely  impacted.  In such an event,  Valhi
might  consider  reducing or  eliminating  its dividend or selling  interests in
subsidiaries or other assets.

     At December 31, 2002,  Valhi had $5.1 million of parent level cash and cash
equivalents,  had no  outstanding  borrowings  under its  revolving  bank credit
agreement and had $11.2  million of short-term  demand loans payable to Contran.
In addition,  Valhi had $68.9 million of borrowing  availability  under its bank
credit facility.

     During  2002,  Valhi  sold in market  transactions  1.1  million  shares of
Halliburton common stock for an aggregate of $18.1 million,  and used a majority
of the proceeds to reduce its outstanding indebtedness.

     The terms of The Amalgamated  Sugar Company LLC Company  Agreement  provide
for annual "base level" of cash dividend distributions (sometimes referred to as
distributable  cash) by the LLC of $26.7  million,  from  which the  Company  is
entitled to a 95% preferential share.  Distributions from the LLC are dependent,
in  part,  upon  the  operations  of  the  LLC.  The  Company  records  dividend
distributions  from the LLC as income  upon  receipt,  which  occurs in the same
month  in  which  they  are  declared  by the  LLC.  To  the  extent  the  LLC's
distributable  cash is below this base level in any given  year,  the Company is
entitled  to an  additional  95%  preferential  share of any  future  annual LLC
distributable  cash  in  excess  of the  base  level  until  such  shortfall  is
recovered.  Based on the LLC's current  projections  for 2003,  Valhi  currently
expects that  distributions  received from the LLC in 2003 will  approximate its
debt service  requirements  under its $250 million  loans from Snake River Sugar
Company.

     Certain covenants  contained in Snake River's third-party senior debt allow
Snake River to pay periodic installments of debt service payments (principal and
interest) under Valhi's $80 million loan to Snake River prior to its maturity in
2010, and such loan is subordinated to Snake River's third-party senior debt. At
December  31, 2002,  the accrued and unpaid  interest on the $80 million loan to
Snake River  aggregated  $27.9  million.  Such  accrued  and unpaid  interest is
classified  as a noncurrent  asset at December 31, 2002.  The Company  currently
believes it will ultimately  realize both the $80 million  principal  amount and
the accrued and unpaid interest,  whether through cash generated from the future
operations of Snake River and the LLC or otherwise (including any liquidation of
Snake River or the LLC).  Following the  repayment of Snake River's  third-party
senior  debt in April 2009,  Valhi  believes it will  receive  significant  debt
service  payments  on its loan to Snake River as the cash flows that Snake River
previously would have been using to fund debt service on its third-party  senior
debt ($13.6 million in 2003) would then become available, and would be required,
to be used to fund debt  service  payments on its loan from Valhi.  Prior to the
repayment  of the  third-party  senior  debt,  Snake  River might also make debt
service payments to Valhi, if permitted by the terms of the senior debt.

     The Company  may, at its  option,  require the LLC to redeem the  Company's
interest in the LLC  beginning in 2010,  and the LLC has the right to redeem the
Company's  interest  in the LLC  beginning  in  2027.  The  redemption  price is
generally $250 million plus the amount of certain undistributed income allocable
to the  Company.  In the  event  the  Company  requires  the LLC to  redeem  the
Company's  interest  in the LLC,  Snake  River has the right to  accelerate  the
maturity of and call Valhi's $250 million loans from Snake River.  Redemption of
the Company's  interest in the LLC would result in the Company  reporting income
related to the disposition of its LLC interest for both financial  reporting and
income tax purposes.  However, because of Snake River's ability to call its $250
million loans to Valhi upon redemption of the Company's interest in the LLC, the
net cash proceeds  (after  repayment of the debt) generated by redemption of the
Company's  interest  in the LLC could be less than the  income  taxes that would
become payable as a result of the disposition.

     The Company routinely  compares its liquidity  requirements and alternative
uses of capital against the estimated  future cash flows to be received from its
subsidiaries,  and the estimated sales value of those units. As a result of this
process,  the  Company  has in the  past  and may in the  future  seek to  raise
additional   capital,   refinance  or   restructure   indebtedness,   repurchase
indebtedness in the market or otherwise,  modify its dividend policies, consider
the sale of interests in subsidiaries,  affiliates,  business units,  marketable
securities or other assets,  or take a combination of such steps or other steps,
to increase  liquidity,  reduce  indebtedness and fund future  activities.  Such
activities have in the past and may in the future involve related companies.

     The  Company  and  related  entities  routinely  evaluate  acquisitions  of
interests in, or combinations  with,  companies,  including  related  companies,
perceived by management to be undervalued in the  marketplace.  These  companies
may or may  not be  engaged  in  businesses  related  to the  Company's  current
businesses.  The Company intends to consider such acquisition  activities in the
future and, in connection with this activity,  may consider  issuing  additional
equity   securities  and  increasing  the  indebtedness  of  the  Company,   its
subsidiaries and related  companies.  From time to time, the Company and related
entities  also evaluate the  restructuring  of ownership  interests  among their
respective subsidiaries and related companies.


Summary of debt and other contractual commitments

     As  more  fully  described  in  the  notes  to the  Consolidated  Financial
Statements,  the Company is a party to various debt,  lease and other agreements
which  contractually  and  unconditionally  commit the  Company  to pay  certain
amounts  in the  future.  See  Notes  10 and  18 to the  Consolidated  Financial
Statements.  The following table summarizes such contractual  commitments of the
Company and its consolidated  subsidiaries that are unconditional  both in terms
of timing and amount by the type and date of payment.



                                             Unconditional payment due date
                                                                2008 and
        Contractual commitment       2003   2004/2005 2006/2007   after    Total
        ----------------------       ----   --------- --------- --------   -----
                                                   (In millions)

                                                           
Third-party indebtedness .......    $  4.1   $ 27.6   $ 31.2    $547.0    $609.9

Demand loan from Contran .......      11.2     --       --        --        11.2

Operating leases ...............       6.0      8.9      5.2      22.5      42.6

Fixed asset acquisitions .......       7.8      1.4     --        --         9.2
                                    ------   ------   ------    ------    ------

                                    $ 29.1   $ 37.9   $ 36.4    $569.5    $672.9
                                    ======   ======   ======    ======    ======


     In  addition,  the  Company is a party to  certain  other  agreements  that
contractually and  unconditionally  commit the Company to pay certain amounts in
the future. While the Company believes it is probable that amounts will be spent
in the future under such contracts,  the amount and/or the timing of such future
payments will vary depending on certain  provisions of the applicable  contract.
Agreements  to which the Company is a party that fall into this  category,  more
fully  described in Note 19 to the  Consolidated  Financial  Statements,  are:

o    CompX's patent license  agreements  under which it pays royalties  based on
     the  volume of  certain  products  manufactured  in Canada  and sold in the
     United States;
o    NL's long-term supply contracts for the purchase of  chloride-process  TiO2
     feedstock; and
o    TIMET's agreement for the purchase of titanium sponge.

     In  addition,  the  Company is a party to  certain  other  agreements  that
conditionally  commit the Company to pay certain  amounts in the future.  Due to
the  provisions  of such  agreements,  it is possible that the Company might not
ever be required to pay any amounts under these agreements.  Agreements to which
the Company is a party that fall into this  category,  more fully  described  in
Notes 5, 8 and 19 to the Consolidated Financial Statements, are:

o    The Company's  requirement  to escrow funds in amounts up to the next three
     years  of  debt  service  of  Snake  River's   third-party   term  debt  to
     collateralize  such  debt in order to  exercise  its  conditional  right to
     temporarily take control of The Amalgamated Sugar Company LLC;
o    The  Company's  requirement  to pledge  $5  million  of cash or  marketable
     securities as collateral  for Snake  River's  third-party  debt in order to
     permit  Snake River to continue  to make debt  service  payments on its $80
     million loan from Valhi; and
o    Waste Control  Specialists'  requirement to pay certain  amounts based upon
     specified percentages of qualifying revenues.


ITEM 7A.          QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     General.  The  Company is exposed  to market  risk from  changes in foreign
currency exchange rates, interest rates and equity security prices. In the past,
the Company has periodically  entered into interest rate swaps or other types of
contracts  in order to manage a portion of its interest  rate market  risk.  The
Company has also periodically  entered into currency forward contracts to either
manage a nominal  portion of foreign  exchange rate market risk  associated with
receivables  denominated  in a  currency  other  than  the  holder's  functional
currency or similar risk  associated  with future  sales,  or to hedge  specific
foreign currency  commitments.  Otherwise,  the Company does not generally enter
into  forward or option  contracts  to manage  such market  risks,  nor does the
Company enter into any such contract or other type of derivative  instrument for
trading or speculative  purposes.  Other than the contracts discussed below, the
Company was not a party to any forward or derivative  option contract related to
foreign exchange rates, interest rates or equity security prices at December 31,
2001 and 2002. See Notes 1 and 15 to the Consolidated Financial Statements for a
discussion of the  assumptions  used to estimate the fair value of the financial
instruments to which the Company is a party at December 31, 2001 and 2002.

     Interest  rates.  The  Company is exposed  to market  risk from  changes in
interest rates,  primarily related to indebtedness and certain  interest-bearing
notes receivable.

     At December  31,  2002,  the  Company's  aggregate  indebtedness  was split
between 91% of fixed-rate instruments and 9% of variable-rate borrowings (2001 -
78% of fixed-rate  instruments and 22% of variable rate  borrowings).  The large
percentage of fixed-rate debt instruments  minimizes  earnings  volatility which
would  result from  changes in interest  rates.  The  following  table  presents
principal  amounts  and  weighted  average  interest  rates  for  the  Company's
aggregate  outstanding  indebtedness at December 31, 2002. At December 31, 2002,
all outstanding  fixed-rate  indebtedness was denominated in U.S. dollars or the
euro, and the  outstanding  variable rate  borrowings  were  denominated in U.S.
dollars,  the euro or the  Norwegian  kroner.  Information  shown below for such
foreign  currency  denominated  indebtedness  is  presented  in its U.S.  dollar
equivalent at December 31, 2002 using  exchange  rates of 1.04 U.S.  dollars per
euro and .143 U.S. dollars per kroner.










                                              Amount
                                        Carrying     Fair     Interest    Maturity
        Indebtedness*                     value     value      rate         date
        ------------                      -----     -----      -----       ------
                                          (In millions)

Fixed-rate indebtedness:
                                                                
  Valcor Senior Notes ...............    $   2.4   $   2.4        9.6%      2003
  Euro-denominated KII
   Senior Secured Notes .............      296.9     299.9        8.9%      2009
  Valhi loans from Snake River ......      250.0     250.0        9.4%      2027
  Other .............................         .4        .4        8.0%     Various
                                         -------   -------    -------
                                           549.7     552.7        9.1%
                                         -------   -------    -------

Variable-rate indebtedness:
  KII bank revolver:
    Euro-denominated ................       15.6      15.6        4.8%      2005
    Kroner-denominated ..............       11.5      11.5        8.9%      2005
  CompX bank revolver ...............       31.0      31.0        2.5%      2006
                                          ------   -------    -------
                                            58.1      58.1        4.4%
                                          ------   -------    -------

                                         $ 607.8   $ 610.8        8.7%
                                         =======   =======    =======


*  Denominated in U.S. dollars, except as otherwise indicated.

     At December 31, 2001,  fixed rate  indebtedness  aggregated  $475.6 million
(fair value - $476.0  million) with a  weighted-average  interest rate of 10.3%;
variable  rate  indebtedness  at such  date  aggregated  $132.7  million,  which
approximates fair value, with a  weighted-average  interest rate of 4.5%. All of
such fixed rate indebtedness was denominated in U.S. dollars. Such variable rate
indebtedness was denominated in U.S. dollars (65% of the total),  the euro (18%)
or the Norwegian kroner (17%).

     The  Company  has an $80  million  loan to Snake  River  Sugar  Company  at
December 31, 2001 and 2002. Such loan bears interest at a fixed interest rate of
6.49% at such dates,  the  estimated  fair value of such loan  aggregated  $96.4
million and $108.7  million at December  31,  2001 and 2002,  respectively.  The
potential  decrease in the fair value of such loan resulting from a hypothetical
100 basis point increase in market  interest rates would be  approximately  $6.5
million at December 31, 2002 (2001 - $5.4 million).

     Foreign  currency  exchange  rates.  The  Company is exposed to market risk
arising  from  changes  in  foreign  currency  exchange  rates  as a  result  of
manufacturing  and  selling  its  products  worldwide.  Earnings  are  primarily
affected by  fluctuations  in the value of the U.S. dollar relative to the euro,
the Canadian dollar, the Norwegian kroner and the United Kingdom pound sterling.

     As described  above,  at December 31, 2002, NL had the equivalent of $312.5
million  of  outstanding  euro-denominated  indebtedness  and $11.5  million  of
Norwegian kroner-denominated indebtedness (2001- the equivalent of $24.0 million
of    euro-denominated    indebtedness    and   $22.2   million   of   Norwegian
kroner-denominated  indebtedness).  The  potential  increase in the U.S.  dollar
equivalent of the principal amount outstanding resulting from a hypothetical 10%
adverse  change in  exchange  rates at such date  would be  approximately  $32.4
million at December 31, 2002 (2001 - $4.6 million).

     Certain  of  CompX's  sales  generated  by  its  Canadian   operations  are
denominated in U.S.  dollars.  To manage a portion of the foreign  exchange rate
market risk  associated  with such  receivables  or similar  exchange  rate risk
associated  with future  sales,  at December  31, 2002 CompX had entered  into a
series of short-term forward exchange contracts maturing through January 2003 to
exchange  an  aggregate  of $2.5  million for an  equivalent  amount of Canadian
dollars at an exchange  rate of  approximately  Cdn $1.57 per U.S.  dollar.  The
estimated fair value of such forward exchange  contracts at December 31, 2002 is
not material. No such contracts were held at December 31, 2001.

     Marketable  equity  and debt  security  prices.  The  Company is exposed to
market  risk due to changes  in prices of the  marketable  securities  which are
owned.  The fair value of such debt and equity  securities  at December 31, 2001
and 2002 (including shares of Halliburton  common stock held by the Company) was
$205.0 million and $189.3  million,  respectively.  The potential  change in the
aggregate  fair  value of these  investments,  assuming  a 10% change in prices,
would be $20.5  million at December  31, 2001 and $18.9  million at December 31,
2002.

     Other.  The  Company  believes  there  are  certain   shortcomings  in  the
sensitivity  analyses  presented  above,  which  analyses are required under the
Securities and Exchange Commission's regulations.  For example, the hypothetical
effect of changes in interest rates discussed above ignores the potential effect
on other  variables  which affect the Company's  results of operations  and cash
flows,  such as demand for the  Company's  products,  sales  volumes and selling
prices and operating  expenses.  Contrary to the above  assumptions,  changes in
interest  rates rarely result in  simultaneous  parallel  shifts along the yield
curve. Also, certain of the Company's marketable securities are exchangeable for
certain of the Company's debt  instruments,  and a decrease in the fair value of
such securities would likely be mitigated by a decrease in the fair value of the
related  indebtedness.   Accordingly,   the  amounts  presented  above  are  not
necessarily  an accurate  reflection of the  potential  losses the Company would
incur assuming the hypothetical changes in market prices were actually to occur.

     The above  discussion and estimated  sensitivity  analysis  amounts include
forward-looking  statements of market risk which assume hypothetical  changes in
market prices.  Actual future market  conditions  will likely differ  materially
from such assumptions.  Accordingly,  such forward-looking statements should not
be  considered  to be  projections  by the  Company of future  events,  gains or
losses.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The information  called for by this Item is contained in a separate section
of this Annual Report.  See "Index of Financial  Statements and Schedules" (page
F-1).

ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE

         None.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The  information  required by this Item is  incorporated  by  reference  to
Valhi's  definitive  Proxy  Statement  to be  filed  with  the SEC  pursuant  to
Regulation  14A within 120 days after the end of the fiscal year covered by this
report (the "Valhi Proxy Statement").

ITEM 11. EXECUTIVE COMPENSATION

     The  information  required by this Item is incorporated by reference to the
Valhi Proxy Statement.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The  information  required by this Item is incorporated by reference to the
Valhi Proxy Statement.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The  information  required by this Item is incorporated by reference to the
Valhi  Proxy  Statement.   See  also  Note  18  to  the  Consolidated  Financial
Statements.

ITEM 14. CONTROLS AND PROCEDURES

     The Company maintains a system of disclosure  controls and procedures.  The
term "disclosure controls and procedures," as defined by regulations of the SEC,
means controls and other procedures that are designed to ensure that information
required to be disclosed in the reports that the Company files or submits to the
SEC under the  Securities  Exchange  Act of 1934,  as amended  (the  "Act"),  is
recorded, processed,  summarized and reported, within the time periods specified
in the SEC's  rules and  forms.  Disclosure  controls  and  procedures  include,
without limitation,  controls and procedures designed to ensure that information
required to be  disclosed by the Company in the reports that it files or submits
to the SEC  under  the Act is  accumulated  and  communicated  to the  Company's
management,   including  its  principal  executive  officer  and  its  principal
financial officer, as appropriate to allow timely decisions to be made regarding
required disclosure. Each of Steven L. Watson, the Company's President and Chief
Executive  Officer,  and Bobby D. O'Brien,  the Company's Vice President,  Chief
Financial  Officer  and  Treasurer,  have  evaluated  the  Company's  disclosure
controls and  procedures  as of a date within 90 days of the filing date of this
Form 10-K. Based upon their evaluation,  these executive officers have concluded
that the Company's  disclosure  controls and  procedures are effective as of the
date of such evaluation.

     The  Company  also  maintains  a  system  of  internal  controls.  The term
"internal  controls," as defined by the American  Institute of Certified  Public
Accountants'  Codification of Statement on Auditing  Standards,  AU Section 319,
means controls and other  procedures  designed to provide  reasonable  assurance
regarding the  achievement  of objectives  in the  reliability  of the Company's
financial   reporting,   the  effectiveness  and  efficiency  of  the  Company's
operations and the Company's  compliance with  applicable laws and  regulations.
There have been no significant  changes in the Company's internal controls or in
other factors that could  significantly  affect such controls  subsequent to the
date of their last evaluation,  including any corrective  actions with regard to
significant deficiencies and material weaknesses.

                                     PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

 (a) and (d)      Financial Statements and Schedules

          The  Registrant

          The  consolidated  financial  statements  and schedules  listed on the
          accompanying  Index of Financial  Statements  and Schedules  (see page
          F-1) are filed as part of this Annual Report.







          50%-or-less owned persons

          The consolidated  financial statements of TIMET (39%-owned at December
          31, 2002) are filed as Exhibit 99.3 of this Annual Report  pursuant to
          Rule 3-09 of Regulation S-X. The Registrant is not required to provide
          any other consolidated  financial  statements pursuant to Rule 3-09 of
          Regulation S-X.


     (b)  Reports on Form 8-K

          Reports on Form 8-K filed for the quarter ended December 31, 2002.

          November 15, 2002 - Reported items 5 and 7.


     (c)  Exhibits

          Included as exhibits are the items listed in the Exhibit Index.  Valhi
          will furnish a copy of any of the  exhibits  listed below upon payment
          of $4.00 per  exhibit  to cover the costs to Valhi of  furnishing  the
          exhibits.  Pursuant to Item  601(b)(4)(iii)  of  Regulation  S-K,  any
          instrument defining the rights of holders of long-term debt issues and
          other  agreements  related to indebtedness  which do not exceed 10% of
          consolidated total assets as of December 31, 2002 will be furnished to
          the Commission upon request.

Item No.                         Exhibit Item

    2.1   Agreement and Plan of Merger dated as of November 4, 2002 by and among
          the Registrant,  Valhi Acquisition Corp. and Tremont  Corporation,  as
          amended by  Amendment  No. 1 thereto -  incorporated  by  reference to
          Appendix A to the Proxy Statement/Prospectus included in Part I of the
          Registration  Statement on Form S-4 (File No. 333-101244) filed by the
          Registrant.

    2.2   Agreement and Plan of Merger dated as of November 4, 2002 by and among
          the Registrant,  Tremont Group,  Inc. and Valhi Acquisition Corp. II -
          incorporated  by  reference  to  Exhibit  10.3  to  the   Registrant's
          Quarterly  Report on Form 10-Q (File No. 1-5467) for the quarter ended
          September 30, 2002.

    3.1   Restated Articles of Incorporation of the Registrant - incorporated by
          reference  to  Appendix  A to the  definitive  Prospectus/Joint  Proxy
          Statement of The Amalgamated  Sugar Company and LLC Corporation  (File
          No. 1-5467) dated February 10, 1987.

    3.2   By-Laws of the  Registrant as amended -  incorporated  by reference to
          Exhibit 3.1 of the  Registrant's  Quarterly  Report on Form 10-Q (File
          No. 1-5467) for the quarter ended June 30, 2002.

    4.1   Indenture dated June 28, 2002 between Kronos  International,  Inc. and
          The Bank of New York,  as Trustee,  governing  Kronos  International's
          8.875% Senior  Secured Notes due 2009 -  incorporated  by reference to
          Exhibit 4.1 to NL  Industries,  Inc.'s  Quarterly  Report on Form 10-Q
          (File No. 1-640) for the quarter ended June 30, 2002.

    9.1   Shareholders'  Agreement dated February 15, 1996 among TIMET, Tremont,
          IMI plc,  IMI Kynoch Ltd. and IMI  Americas,  Inc. -  incorporated  by
          reference to Exhibit 2.2 to Tremont's Current Report on Form 8-K (File
          No. 1-10126) dated March 1, 1996.






Item No.                         Exhibit Item

    9.2   Amendment to the  Shareholders'  Agreement  dated March 29, 1996 among
          TIMET,  Tremont,  IMI plc,  IMI Kynosh Ltd. and IMI  Americas,  Inc. -
          incorporated by reference to Exhibit 10.30 to Tremont's  Annual Report
          on Form 10-K (File No. 1-10126) for the year ended December 31, 1995.

   10.1   Intercorporate  Services  Agreement between the Registrant and Contran
          Corporation effective as of January 1, 2002 (incorporated by reference
          to  Exhibit  10.4 to the  Registrant's  Quarterly  Report on Form 10-Q
          (File No. 1-5467) for the quarter ended September 30, 2002.

   10.2   Intercorporate  Services Agreement between Contran  Corporation and NL
          effective as of January 1, 2002 - incorporated by reference to Exhibit
          10.1 to NL's  Quarterly  Report on Form 10-Q (File No.  1-640) for the
          quarter ended March 31, 2002.

   10.3   Intercorporate  Services  Agreement  between  Contran  Corporation and
          Tremont effective as of January 1, 2002 - incorporated by reference to
          Exhibit  10.1 to  Tremont's  Quarterly  Report on Form 10-Q  (File No.
          1-10126) for the quarter ended March 31, 2002.

   10.4   Intercompany  Services Agreement between Contran Corporation and CompX
          effective  January 1, 2002 - incorporated by reference to Exhibit 10.1
          to CompX's  Quarterly  Report on Form 10-Q (File No.  1-13905) for the
          quarter ended June 30, 2002.

   10.5   Revolving  Loan Note dated May 4, 2001 with Harold C.  Simmons  Family
          Trust No. 2 and EMS  Financial,  Inc. -  incorporated  by reference to
          Exhibit 10.1 to NL's  Quarterly  Report on Form 10-Q (File No.  1-640)
          for the quarter ended September 30, 2001.

   10.6   Security  Agreement dated May 4, 2001 by and between Harold C. Simmons
          Family Trust No. 2 and EMS Financial, Inc. - incorporated by reference
          to Exhibit 10.2 to NL's Quarterly Report on Form 10-Q (File No. 1-640)
          for the quarter ended September 30, 2001.

   10.7   Purchase Agreement dated January 4, 2002 by and among Kronos,  Inc. as
          the  Purchaser,  and  Big  Bend  Holdings  LLC and  Contran  Insurance
          Holdings,  Inc., as Sellers regarding the sale and purchase of EWI RE,
          Inc. and EWI RE, Ltd. - incorporated by reference to Exhibit No. 10.40
          to NL's Annual Report on Form 10-K (File No. 1-640) for the year ended
          December 31, 2001.

   10.8*  Valhi,  Inc.  1987 Stock Option - Stock  Appreciation  Rights Plan, as
          amended  -   incorporated   by   reference  to  Exhibit  10.4  to  the
          Registrant's Annual Report on Form 10-K (File No. 1-5467) for the year
          ended December 31, 1994.

   10.9*  Valhi, Inc. 1997 Long-Term  Incentive Plan - incorporated by reference
          to Exhibit 10.12 to the Registrant's  Annual Report on Form 10-K (File
          No. 1-5467) for the year ended December 31, 1996.

 10.10*   CompX  International Inc. 1997 Long-Term Incentive Plan - incorporated
          by reference to Exhibit 10.2 to CompX's Registration Statement on Form
          S-1 (File No. 333-42643).

 10.11*   Form of Deferred  Compensation  Agreement  between the  Registrant and
          certain executive officers - incorporated by reference to Exhibit 10.1
          to the  Registrant's  Quarterly  Report on Form 10-Q (File No. 1-5467)
          for the quarter ended March 31, 1999.





Item No.                         Exhibit Item


 10.12    Formation Agreement of The Amalgamated Sugar Company LLC dated January
          3, 1997 (to be effective  December 31, 1996) between Snake River Sugar
          Company and The Amalgamated  Sugar Company - incorporated by reference
          to Exhibit 10.19 to the Registrant's  Annual Report on Form 10-K (File
          No. 1-5467) for the year ended December 31, 1996.

 10.13    Master Agreement Regarding Amendments to The Amalgamated Sugar Company
          Documents  dated  October  19, 2000 -  incorporated  by  reference  to
          Exhibit 10.1 to the  Registrant's  Quarterly Report on Form 10-Q (File
          No. 1-5467) for the quarter ended September 30, 2000.

 10.14    Company  Agreement of The Amalgamated  Sugar Company LLC dated January
          3,  1997  (to be  effective  December  31,  1996)  -  incorporated  by
          reference to Exhibit 10.20 to the  Registrant's  Annual Report on Form
          10-K (File No. 1-5467) for the year ended December 31, 1996.

 10.15    First  Amendment  to the Company  Agreement of The  Amalgamated  Sugar
          Company LLC dated May 14, 1997 - incorporated  by reference to Exhibit
          10.1 to the  Registrant's  Quarterly  Report  on Form  10-Q  (File No.
          1-5467) for the quarter ended June 30, 1997.

 10.16    Second  Amendment to the Company  Agreement of The  Amalgamated  Sugar
          Company LLC dated  November  30, 1998 -  incorporated  by reference to
          Exhibit 10.24 to the Registrant's Annual Report on Form 10-K (File No.
          1-5467) for the year ended December 31, 1998.

 10.17    Third  Amendment  to the Company  Agreement of The  Amalgamated  Sugar
          Company LLC dated  October 19, 2000 -  incorporated  by  reference  to
          Exhibit 10.2 to the  Registrant's  Quarterly Report on Form 10-Q (File
          No. 1-5467) for the quarter ended September 30, 2000.

 10.18    Subordinated  Promissory Note in the principal amount of $37.5 million
          between  Valhi,  Inc. and Snake River Sugar  Company,  and the related
          Pledge  Agreement,  both  dated  January  3,  1997 -  incorporated  by
          reference to Exhibit 10.21 to the  Registrant's  Annual Report on Form
          10-K (File No. 1-5467) for the year ended December 31, 1996.

 10.19    Limited  Recourse  Promissory  Note in the principal  amount of $212.5
          million  between Valhi,  Inc. and Snake River Sugar  Company,  and the
          related Limited Recourse Pledge Agreement,  both dated January 3, 1997
          -  incorporated  by  reference  to Exhibit  10.22 to the  Registrant's
          Annual  Report  on Form  10-K  (File No.  1-5467)  for the year  ended
          December 31, 1996.

 10.20    Subordinated  Loan  Agreement  between  Snake River Sugar  Company and
          Valhi,  Inc.,  as  amended  and  restated  effective  May  14,  1997 -
          incorporated  by  reference  to  Exhibit  10.9  to  the   Registrant's
          Quarterly  Report on Form 10-Q (File No. 1-5467) for the quarter ended
          June 30, 1997.

 10.21    Second  Amendment to the  Subordinated  Loan  Agreement  between Snake
          River  Sugar  Company  and  Valhi,  Inc.  dated  November  30,  1998 -
          incorporated by reference to Exhibit 10.28 to the Registrant's  Annual
          Report on Form 10-K (File No.  1-5467) for the year ended December 31,
          1998.







Item No.                         Exhibit Item

 10.22    Third Amendment to the Subordinated Loan Agreement between Snake River
          Sugar Company and Valhi, Inc. dated October 19, 2000 - incorporated by
          reference to Exhibit 10.3 to the Registrant's Quarterly Report on Form
          10-Q (File No. 1-5467) for the quarter ended September 30, 2000.

 10.23    Contingent  Subordinate  Pledge  Agreement  between  Snake River Sugar
          Company  and Valhi,  Inc.,  as  acknowledged  by First  Security  Bank
          National  Association  as Collateral  Agent,  dated October 19, 2000 -
          incorporated  by  reference  to  Exhibit  10.4  to  the   Registrant's
          Quarterly  Report on Form 10-Q (File No. 1-5467) for the quarter ended
          September 30, 2000.

 10.24    Contingent  Subordinate  Security  Agreement between Snake River Sugar
          Company  and Valhi,  Inc.,  as  acknowledged  by First  Security  Bank
          National  Association  as Collateral  Agent,  dated October 19, 2000 -
          incorporated  by  reference  to  Exhibit  10.5  to  the   Registrant's
          Quarterly  Report on Form 10-Q (File No. 1-5467) for the quarter ended
          September 30, 2000.

 10.25    Contingent  Subordinate  Collateral Agency and Paying Agency Agreement
          among Valhi,  Inc.,  Snake River Sugar Company and First Security Bank
          National   Association  dated  October  19,  2000  -  incorporated  by
          reference to Exhibit 10.6 to the Registrant's Quarterly Report on Form
          10-Q (File No. 1-5467) for the quarter ended September 30, 2000.

 10.26    Deposit Trust Agreement  related to the Amalgamated  Collateral  Trust
          among ASC Holdings,  Inc. and  Wilmington  Trust Company dated May 14,
          1997 - incorporated  by reference to Exhibit 10.2 to the  Registrant's
          Quarterly  Report on Form 10-Q (File No. 1-5467) for the quarter ended
          June 30, 1997.

 10.27    Pledge  Agreement  between the Amalgamated  Collateral Trust and Snake
          River Sugar Company dated May 14, 1997 - incorporated  by reference to
          Exhibit 10.3 to the  Registrant's  Quarterly Report on Form 10-Q (File
          No. 1-5467) for the quarter ended June 30, 1997.

 10.28    Guarantee by the Amalgamated  Collateral Trust in favor of Snake River
          Sugar  Company  dated May 14,  1997 -  incorporated  by  reference  to
          Exhibit 10.4 to the  Registrant's  Quarterly Report on Form 10-Q (File
          No. 1-5467) for the quarter ended June 30, 1997.

 10.29    Amended and Restated Pledge Agreement  between ASC Holdings,  Inc. and
          Snake  River  Sugar  Company  dated  May 14,  1997 -  incorporated  by
          reference to Exhibit 10.5 to the Registrant's Quarterly Report on Form
          10-Q (File No. 1-5467) for the quarter ended June 30, 1997.

 10.30    Collateral  Deposit Agreement among Snake River Sugar Company,  Valhi,
          Inc. and First Security Bank, National  Association dated May 14, 1997
          -  incorporated  by  reference  to  Exhibit  10.6 to the  Registrant's
          Quarterly  Report on Form 10-Q (File No. 1-5467) for the quarter ended
          June 30, 1997.

 10.31    Voting  Rights  and   Forbearance   Agreement  among  the  Amalgamated
          Collateral Trust, ASC Holdings, Inc. and First Security Bank, National
          Association  dated May 14, 1997 - incorporated by reference to Exhibit
          10.7 to the  Registrant's  Quarterly  Report  on Form  10-Q  (File No.
          1-5467) for the quarter ended June 30, 1997.





Item No.                         Exhibit Item

10.32     First Amendment to the Voting Rights and  Forbearance  Agreement among
          the  Amalgamated  Collateral  Trust,  ASC  Holdings,  Inc.  and  First
          Security   Bank  National   Association   dated  October  19,  2000  -
          incorporated  by  reference  to  Exhibit  10.9  to  the   Registrant's
          Quarterly  Report on Form 10-Q (File No. 1-5467) for the quarter ended
          September 30, 2000.

10.33     Voting Rights and Collateral Deposit Agreement among Snake River Sugar
          Company,  Valhi, Inc., and First Security Bank,  National  Association
          dated May 14, 1997 - incorporated  by reference to Exhibit 10.8 to the
          Registrant's  Quarterly  Report on Form 10-Q (File No. 1-5467) for the
          quarter ended June 30, 1997.

10.34     Subordination  Agreement  between  Valhi,  Inc.  and Snake River Sugar
          Company  dated May 14, 1997 -  incorporated  by  reference  to Exhibit
          10.10 to the  Registrant's  Quarterly  Report on Form  10-Q  (File No.
          1-5467) for the quarter ended June 30, 1997.

10.35     First Amendment to the Subordination Agreement between Valhi, Inc. and
          Snake River Sugar  Company dated  October 19, 2000 -  incorporated  by
          reference to Exhibit 10.7 to the Registrant's Quarterly Report on Form
          10-Q (File No. 1-5467) for the quarter ended September 30, 2000.

10.36     Form of Option Agreement among Snake River Sugar Company,  Valhi, Inc.
          and the holders of Snake River Sugar  Company's 10.9% Senior Notes Due
          2009 dated May 14, 1997 -  incorporated  by reference to Exhibit 10.11
          to the  Registrant's  Quarterly  Report on Form 10-Q (File No. 1-5467)
          for the quarter ended June 30, 1997.

10.37     First Amendment to Option  Agreements among Snake River Sugar Company,
          Valhi Inc.,  and the holders of Snake  River's  10.9% Senior Notes Due
          2009 dated  October 19, 2000 -  incorporated  by  reference to Exhibit
          10.8 to the  Registrant's  Quarterly  Report  on Form  10-Q  (File No.
          1-5467) for the quarter ended September 30, 2000.

10.38     Deposit Agreement dated June 28, 2002 among NL Industries, Inc. and JP
          Morgan Chase Bank, as trustee -  incorporated  by reference to Exhibit
          4.9 to NL Industries,  Inc.'s  Quarterly Report on Form 10-Q (File No.
          1-640) for the quarter ended June 30, 2002.

10.39     Satisfaction  and  Discharge of  Indenture,  Release,  Assignment  and
          Transfer  dated June 28, 2002 made by JP Morgan Chase Bank pursuant to
          the Indenture for NL  Industries,  Inc.'s 11 3/4% Senior Secured Notes
          due 2003 - incorporated by reference to Exhibit 4.10 to NL Industries,
          Inc.'s  Quarterly Report on Form 10-Q (File No. 1-640) for the quarter
          ended June 30, 2002.

10.40     Formation  Agreement  dated  as of  October  18,  1993  among  Tioxide
          Americas Inc., Kronos  Louisiana,  Inc. and Louisiana Pigment Company,
          L.P. -  incorporated  by reference  to Exhibit 10.2 of NL's  Quarterly
          Report on Form 10-Q (File No. 1-640) for the quarter  ended  September
          30, 1993.

10.41     Joint Venture  Agreement  dated as of October 18, 1993 between Tioxide
          Americas Inc. and Kronos  Louisiana,  Inc. - incorporated by reference
          to Exhibit 10.3 of NL's Quarterly Report on Form 10-Q (File No. 1-640)
          for the quarter ended September 30, 1993.





Item No.                         Exhibit Item

10.42     Kronos Offtake  Agreement  dated as of October 18, 1993 by and between
          Kronos  Louisiana,   Inc.  and  Louisiana  Pigment  Company,   L.P.  -
          incorporated by reference to Exhibit 10.4 of NL's Quarterly  Report on
          Form 10-Q (File No. 1-640) for the quarter ended September 30, 1993.

10.43     Amendment No. 1 to Kronos Offtake  Agreement  dated as of December 20,
          1995 between Kronos  Louisiana,  Inc. and Louisiana  Pigment  Company,
          L.P. -  incorporated  by  reference  to Exhibit  10.22 of NL's  Annual
          Report on Form 10-K (File No.  1-640) for the year ended  December  31
          1995.

10.44     Master Technology and Exchange  Agreement dated as of October 18, 1993
          among Kronos,  Inc.,  Kronos Louisiana,  Inc.,  Kronos  International,
          Inc.,  Tioxide  Group  Limited and Tioxide  Group  Services  Limited -
          incorporated by reference to Exhibit 10.8 of NL's Quarterly  Report on
          Form 10-Q (File No. 1-640) for the quarter ended September 30, 1993.

10.45     Allocation  Agreement  dated as of October  18, 1993  between  Tioxide
          Americas Inc., ICI American Holdings,  Inc.,  Kronos,  Inc. and Kronos
          Louisiana,  Inc. - incorporated  by reference to Exhibit 10.10 to NL's
          Quarterly  Report on Form 10-Q (File No.  1-640) for the quarter ended
          September 30, 1993.

10.46     Lease  Contract  dated June 21, 1952,  between  Farbenfabrieken  Bayer
          Aktiengesellschaft  and  Titangesellschaft  mit  beschrankter  Haftung
          (German   language   version  and  English   translation   thereof)  -
          incorporated  by reference to Exhibit  10.14 of NL's Annual  Report on
          Form 10-K (File No. 1-640) for the year ended December 31, 1985.

10.47     Contract on Supplies  and Services  among Bayer AG,  Kronos Titan GmbH
          and  Kronos   International,   Inc.   dated  June  30,  1995  (English
          translation from German language document) - incorporated by reference
          to Exhibit 10.1 of NL's Quarterly Report on Form 10-Q (File No. 1-640)
          for the quarter ended September 30, 1995.

10.48     Lease Agreement,  dated January 1, 1996,  between Holford Estates Ltd.
          and IMI Titanium Ltd. related to the building known as Titanium Number
          2 Plant at Witton,  England -  incorporated  by  reference  to Exhibit
          10.23 to Tremont's  Annual Report on Form 10-K (File No.  1-10126) for
          the year ended December 31, 1995.

10.49     Richards Bay Slag Sales Agreement  dated May 1, 1995 between  Richards
          Bay Iron  and  Titanium  (Proprietary)  Limited  and  Kronos,  Inc.  -
          incorporated  by reference to Exhibit  10.17 to NL's Annual  Report on
          Form 10-K (File No. 1-640) for the year ended December 31, 1995.

10.50     Amendment  to  Richards  Bay Slag Sales  Agreement  dated May 1, 1999,
          between  Richards  Bay Iron and  Titanium  (Proprietary)  Limited  and
          Kronos,  Inc. -  incorporated  by  reference  to Exhibit  10.4 to NL's
          Annual  Report  on Form  10-K  (File  No.  1-640)  for the year  ended
          December 31, 1999.

10.51     Amendment  to  Richards  Bay Slag Sales  Agreement  dated June 1, 2001
          between  Richards  Bay Iron and  Titanium  (Proprietary)  Limited  and
          Kronos,  Inc. - incorporated  by reference to Exhibit No. 10.5 to NL's
          Annual  Report  on Form  10-K  (File  No.  1-640)  for the year  ended
          December 31, 2001.






Item No.                         Exhibit Item

10.52     Amendment to Richards Bay Slag Sales Agreement dated December 20, 2002
          between  Richards  Bay Iron and  Titanium  (Proprietary)  Limited  and
          Kronos,  Inc. - incorporated  by reference to Exhibit No. 10.7 to NL's
          Annual  Report  on Form  10-K  (File  No.  1-640)  for the year  ended
          December 31, 2002.

10.53     Agreement  between  Sachtleben  Chemie  GmbH  and  Kronos  Titan  GmbH
          effective  as of December  30, 1988 -  Incorporated  by  reference  to
          Exhibit No. 10.1 to Kronos  International  Inc.'s  Quarterly Report on
          Form 10-Q (File No.  333-100047)  for the quarter ended  September 30,
          2002.

10.54     Supplementary  Agreement  dated  as of May 3,  1996  to the  Agreement
          effective as of December 30, 1986 between  Sachtleben  Chemie GmbH and
          Kronos Titan GmbH -  incorporated  by reference to Exhibit No. 10.2 to
          Kronos  International  Inc.'s  Quarterly Report on Form 10-Q (File No.
          333-100047) for the quarter ended September 30, 2002.

10.55     Second  Supplementary  Agreement  dated as of  January  8, 2002 to the
          Agreement  effective as of December 30, 1986 between Sachtleben Chemie
          GmbH and Kronos Titan GmbH - incorporated  by reference to Exhibit No.
          10.3 to  Kronos  International  Inc.'s  Quarterly  Report on Form 10-Q
          (File No. 333-100047) for the quarter ended September 30, 2002.

10.56     Purchase and Sale Agreement (for titanium products) between The Boeing
          Company, acting through its division, Boeing Commercial Airplanes, and
          Titanium Metals  Corporation (as amended and restated  effective April
          19, 2001) - incorporated  by reference to Exhibit No. 10.2 to Titanium
          Metals Corporation's  Quarterly Report on Form 10-Q (File No. 0-28538)
          for the quarter ended June 30, 2002.

10.57     Purchase  and Sale  Agreement  between  Rolls  Royce plc and  Titanium
          Metals Corporation dated December 22, 1998 - incorporated by reference
          to Exhibit No. 10.3 to Titanium Metals Corporation's  Quarterly Report
          on Form 10-Q (File No. 0-28538) for the quarter ended June 30, 2002.

10.58     Investment  Agreement dated July 9, 1998, between TIMET, TIMET Finance
          Management  Company and Special Metals  Corporation - incorporated  by
          reference to Exhibit 10.1 to TIMET's  Current Report on Form 8-K (File
          No. 0-28538) dated July 9, 1998.

10.59     Amendment to  Investment  Agreement,  dated  October 28,  1998,  among
          TIMET, TIMET Finance Management Company and Special Metals Corporation
          -  incorporated  by  reference  to Exhibit  10.4 to TIMET's  Quarterly
          Report on Form 10-Q (File No. 0-28538) for the quarter ended September
          30, 1998.

10.60     Registration  Rights Agreement,  dated October 28, 1998, between TIMET
          Finance   Management   Company  and  Special   Metals   Corporation  -
          incorporated by reference to Exhibit 10.5 to TIMET's  Quarterly Report
          on Form 10-Q (File No.  0-28538) for the quarter  ended  September 30,
          1998.

10.61     Certificate of Designations for the Special Metals  Corporation Series
          A  Preferred  Stock -  incorporated  by  reference  to Exhibit  4.5 to
          Special  Metals  Corporation's  Current  Report  on Form 8-K (File No.
          000-22029) dated October 28, 1998.






Item No.                         Exhibit Item

10.62     Registration  Rights  Agreement dated October 30, 1991, by and between
          NL and  Tremont -  incorporated  by  reference  to Exhibit 4.3 of NL's
          Annual  Report  on Form  10-K  (File  No.  1-640)  for the year  ended
          December 31, 1991.

10.63     Insurance Sharing Agreement, effective January 1, 1990, by and between
          NL,  Tall Pines  Insurance  Company,  Ltd.  and Baroid  Corporation  -
          incorporated  by reference to Exhibit  10.20 to NL's Annual  Report on
          Form 10-K (File No. 1-640) for the year ended December 31, 1991.

10.64     Indemnification  Agreement  between Baroid,  Tremont and NL Insurance,
          Ltd. dated  September 26, 1990 - incorporated  by reference to Exhibit
          10.35 to  Baroid's  Registration  Statement  on Form 10 (No.  1-10624)
          filed with the Commission on August 31, 1990.

10.65     Administrative   Settlement  for  Interim  Remedial   Measures,   Site
          Investigation  and  Feasibility  Study dated July 7, 2000  between the
          Arkansas  Department  of  Environmental  Quality,  Halliburton  Energy
          Services,  Inc., M I, LLC and TRE Management Company - incorporated by
          reference to Exhibit 10.1 to Tremont Corporation's Quarterly Report on
          Form 10-Q (File No. 1-10126) for the quarter ended June 30, 2002.

10.66     Settlement  Agreement  and  Release  of Claims  dated  April 19,  2001
          between   Titanium  Metals   Corporation  and  the  Boeing  Company  -
          incorporated by reference to Exhibit 10.1 to TIMET's  Quarterly Report
          on Form 10-Q (File No. 0-28538) for the quarter ended March 31, 2001.

21.1      Subsidiaries of the Registrant.

23.1      Consent  of   PricewaterhouseCoopers   LLP  with  respect  to  Valhi's
          consolidated financial statements

23.2      Consent  of   PricewaterhouseCoopers   LLP  with  respect  to  TIMET's
          consolidated financial statements

99.1      Certification  Pursuant to 18 U.S.C. Section 1350, as adopted pursuant
          to Section 906 of the Sarbanes-Oxley Act of 2002.

99.2      Certification  Pursuant to 18 U.S.C. Section 1350, as adopted pursuant
          to Section 906 of the Sarbanes-Oxley Act of 2002.

99.3      Consolidated  financial  statements of Titanium  Metals  Corporation -
          incorporated  by reference  to pages F-1 to F-49  inclusive to TIMET's
          Annual  Report on Form  10-K  (File No.  0-28538)  for the year  ended
          December 31, 2002.

* Management contract, compensatory plan or agreement.




                                   SIGNATURES


     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                       VALHI, INC.
                                       (Registrant)


                                   By: /s/ Steven L. Watson
                                       ----------------------------------
                                       Steven L. Watson, March 18, 2003
                                       (President and Chief Executive Officer)



     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated:



/s/ Harold C. Simmons                 /s/ Steven L. Watson
- ------------------------------------- ------------------------------------
Harold C. Simmons, March 18, 2003     Steven L. Watson, March 18, 2003
(Chairman of the Board)               (President, Chief Executive Officer
                                      and Director)



/s/ Thomas E. Barry                   /s/ Glenn R. Simmons
- ------------------------------------- -------------------------------------
Thomas E. Barry, March 18, 2003       Glenn R. Simmons, March 18, 2003
(Director)                            (Vice Chairman of the Board)



/s/ Norman S. Edelcup                /s/ Bobby D. O'Brien
- ------------------------------------ -------------------------------------
Norman S. Edelcup, March 18, 2003    Bobby D. O'Brien, March 18, 2003
(Director)                           (Vice President, Chief Financial Officer
                                     and Treasurer, Principal Financial Officer)



/s/ Edward J. Hardin                 /s/ Gregory M. Swalwell
- ------------------------------------ ------------------------------------
Edward J. Hardin, March 18, 2003     Gregory M. Swalwell, March 18, 2003
(Director)                           (Vice President and Controller,
                                     Principal Accounting Officer)



/s/ J. Walter Tucker, Jr.
- ------------------------------------
J. Walter Tucker, Jr. March 18, 2003
(Director)






I, Steven L. Watson,  the President and Chief Executive Officer of Valhi,  Inc.,
certify that:

I have reviewed this annual report on Form 10-K of Valhi, Inc.;

1)   Based on my  knowledge,  this  annual  report  does not  contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this annual report;

2)   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information included in this annual report,  fairly present in all material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report;

3)   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during the period in which this annual report
          is being prepared;

     b)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this annual report (the "Evaluation Date"); and

     c)   presented   in  this   annual   report  our   conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

4)   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent functions):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

5)   The  registrant's  other  certifying  officers and I have indicated in this
     annual  report  whether or not there were  significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.



Date: March 18, 2003

/s/ Steven L. Watson
Steven L. Watson
President and Chief Executive Officer





I, Bobby D. O'Brien,  the Vice President,  Chief Financial Officer and Treasurer
of Valhi, Inc., certify that:

I have reviewed this annual report on Form 10-K of Valhi, Inc.;

1)   Based on my  knowledge,  this  annual  report  does not  contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this annual report;

2)   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information included in this annual report,  fairly present in all material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report;

3)   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during the period in which this annual report
          is being prepared;

     b)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this annual report (the "Evaluation Date"); and

     c)   presented   in  this   annual   report  our   conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

4)   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent functions):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

5)   The  registrant's  other  certifying  officer and I have  indicated in this
     annual  report  whether or not there were  significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.



Date: March 18, 2003

/s/ Bobby D. O'Brien
Bobby D. O'Brien
Vice President, Chief Financial Officer and Treasurer






                           Annual Report on Form 10-K

                            Items 8, 14(a) and 14(d)

                   Index of Financial Statements and Schedules


Financial Statements                                                  Page

  Report of Independent Accountants                                   F-2

  Consolidated Balance Sheets - December 31, 2001 and 2002            F-3

  Consolidated Statements of Income -
   Years ended December 31, 2000, 2001 and 2002                       F-5

  Consolidated Statements of Comprehensive Income -
   Years ended December 31, 2000, 2001 and 2002                       F-6

  Consolidated Statements of Stockholders' Equity -
   Years ended December 31, 2000, 2001 and 2002                       F-7

  Consolidated Statements of Cash Flows -
   Years ended December 31, 2000, 2001 and 2002                       F-8

  Notes to Consolidated Financial Statements                          F-11


Financial Statement Schedules

  Schedule I - Condensed Financial Information of Registrant          S-2

  Schedule II - Valuation and Qualifying Accounts                     S-10


  Schedules III and IV are omitted because they are not applicable.











                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Stockholders and Board of Directors of Valhi, Inc.:

     In our  opinion,  the  accompanying  consolidated  balance  sheets  and the
related consolidated statements of income,  comprehensive income,  stockholders'
equity and cash flows present fairly,  in all material  respects,  the financial
position of Valhi,  Inc. and  Subsidiaries as of December 31, 2001 and 2002, and
the results of their operations and their cash flows for each of the three years
in the period ended December 31, 2002, in conformity with accounting  principles
generally accepted in the United States of America.  These financial  statements
are the  responsibility of the Company's  management;  our  responsibility is to
express  an  opinion  on these  financial  statements  based on our  audits.  We
conducted our audits of these  financial  statements in accordance with auditing
standards generally accepted in the United States of America, which require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial   statements,   assessing  the  accounting  principles  used  and
significant  estimates made by management,  and evaluating the overall financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

     As  discussed  in  Note 20 to the  consolidated  financial  statements,  on
January 1, 2002 the Company adopted Statement of Financial  Accounting Standards
("SFAS") No. 142.



                                                PricewaterhouseCoopers LLP

Dallas, Texas
March 14, 2003






                          VALHI, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                           December 31, 2001 and 2002

                      (In thousands, except per share data)




              ASSETS
                                                         2001               2002
                                                         ----               ----

Current assets:
                                                                
  Cash and cash equivalents ....................      $  154,413      $   94,679
  Restricted cash equivalents ..................          63,257          52,489
  Marketable securities ........................          18,465           9,717
  Accounts and other receivables ...............         162,310         170,623
  Refundable income taxes ......................           3,564           3,161
  Receivable from affiliates ...................             844           3,947
  Inventories ..................................         262,733         239,533
  Prepaid expenses .............................          11,252          15,867
  Deferred income taxes ........................          12,999          14,114
                                                      ----------      ----------

      Total current assets .....................         689,837         604,130
                                                      ----------      ----------

Other assets:
  Marketable securities ........................         186,549         179,582
  Investment in affiliates .....................         211,115         155,549
  Receivable from affiliate ....................          20,000          18,000
  Loans and other receivables ..................         105,940         111,255
  Mining properties ............................          12,410          16,545
  Prepaid pension costs ........................          18,411          17,572
  Unrecognized net pension obligations .........           5,901           5,561
  Goodwill .....................................         349,058         364,994
  Other intangible assets ......................           2,440           4,413
  Deferred income taxes ........................             686           1,934
  Other assets .................................          30,109          31,120
                                                      ----------      ----------

      Total other assets .......................         942,619         906,525
                                                      ----------      ----------

Property and equipment:
  Land .........................................          28,721          31,725
  Buildings ....................................         163,995         180,311
  Equipment ....................................         569,001         677,268
  Construction in progress .....................           9,992          12,605
                                                      ----------      ----------
                                                         771,709         901,909
  Less accumulated depreciation ................         253,450         337,783
                                                      ----------      ----------

      Net property and equipment ...............         518,259         564,126
                                                      ----------      ----------

                                                      $2,150,715      $2,074,781
                                                      ==========      ==========






                          VALHI, INC. AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS (CONTINUED)

                           December 31, 2001 and 2002

                      (In thousands, except per share data)





   LIABILITIES AND STOCKHOLDERS' EQUITY
                                                        2001               2002
                                                        ----               ----

Current liabilities:
                                                              
  Notes payable ..................................   $    46,201    $      --
  Current maturities of long-term debt ...........        64,972          4,127
  Accounts payable ...............................       114,474        108,970
  Accrued liabilities ............................       166,488        149,466
  Payable to affiliates ..........................        38,148         20,122
  Income taxes ...................................         9,578          8,344
  Deferred income taxes ..........................         1,821          3,627
                                                     -----------    -----------

      Total current liabilities ..................       441,682        294,656
                                                     -----------    -----------

Noncurrent liabilities:
  Long-term debt .................................       497,215        605,740
  Accrued OPEB costs .............................        50,146         45,474
  Accrued pension costs ..........................        33,823         54,930
  Accrued environmental costs ....................        54,392         52,003
  Deferred income taxes ..........................       265,336        255,735
  Other ..........................................        32,642         30,641
                                                     -----------    -----------

      Total noncurrent liabilities ...............       933,554      1,044,523
                                                     -----------    -----------

Minority interest ................................       153,151        120,846
                                                     -----------    -----------

Stockholders' equity:
  Preferred stock, $.01 par value; 5,000 shares
   authorized; none issued .......................          --             --
  Common stock, $.01 par value; 150,000 shares
   authorized; 125,811 and 126,161 shares issued .         1,258          1,262
  Additional paid-in capital .....................        44,982         47,657
  Retained earnings ..............................       656,408        629,773
  Accumulated other comprehensive income:
    Marketable securities ........................        86,654         84,264
    Currency translation .........................       (79,404)       (35,590)
    Pension liabilities ..........................       (11,921)       (36,961)
  Treasury stock, at cost - 10,570 shares ........       (75,649)       (75,649)
                                                     -----------    -----------

      Total stockholders' equity .................       622,328        614,756
                                                     -----------    -----------

                                                     $ 2,150,715    $ 2,074,781
                                                     ===========    ===========



Commitments and contingencies (Notes 5, 8, 10, 16, 18 and 19)





                          VALHI, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME

                  Years ended December 31, 2000, 2001 and 2002

                      (In thousands, except per share data)




                                                           2000           2001           2002
                                                           ----           ----           ----

Revenues and other income:
                                                                            
  Net sales ........................................   $ 1,191,885    $ 1,059,470    $ 1,079,716
  Other, net .......................................       127,101        154,000         60,288
                                                       -----------    -----------    -----------

                                                         1,318,986      1,213,470      1,140,004
                                                       -----------    -----------    -----------

Cost and expenses:
  Cost of sales ....................................       824,391        774,979        857,435
  Selling, general and administrative ..............       201,732        195,166        191,352
  Interest .........................................        71,480         62,285         60,157
                                                       -----------    -----------    -----------

                                                         1,097,603      1,032,430      1,108,944
                                                       -----------    -----------    -----------

                                                           221,383        181,040         31,060
Equity in earnings of:
  Titanium Metals Corporation ("TIMET") ............        (8,990)        (9,161)       (32,873)
  Other ............................................         1,672            580            566
                                                       -----------    -----------    -----------

    Income (loss) before taxes .....................       214,065        172,459         (1,247)

Provision for income taxes (benefit) ...............        93,955         53,179         (6,126)

Minority interest in after-tax earnings ............        43,496         26,082          3,642
                                                       -----------    -----------    -----------

    Net income .....................................   $    76,614    $    93,198    $     1,237
                                                       ===========    ===========    ===========

Net income per share:
  Basic ............................................   $       .67    $       .81    $       .01
  Diluted ..........................................           .66            .80            .01

Cash dividends per share ...........................   $       .21    $       .24    $       .24


Shares used in the calculation of per share amounts:
  Basic earnings per share .........................       115,132        115,193        115,419
  Diluted impact of stock options ..................         1,138            920            416
                                                       -----------    -----------    -----------

  Diluted earnings per share .......................       116,270        116,113        115,835
                                                       ===========    ===========    ===========








                          VALHI, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                  Years ended December 31, 2000, 2001 and 2002

                                 (In thousands)





                                                2000        2001          2002
                                                ----        ----          ----

                                                              
Net income ..............................    $ 76,614     $ 93,198     $  1,237
                                             --------     --------     --------

Other comprehensive income (loss),
 net of tax:
  Marketable securities adjustment:
    Unrealized net gains (losses)
     arising during the year ............       1,863       (7,673)       1,779
    Reclassification for realized
     net losses
     (gains) included in net income .....       2,880      (38,253)      (4,169)
                                             --------     --------     --------
                                                4,743      (45,926)      (2,390)

  Currency translation adjustment .......     (19,978)     (18,593)      43,814

  Pension liabilities adjustment ........       1,258       (7,404)     (25,040)
                                             --------     --------     --------

    Total other comprehensive income
     (loss), net ........................     (13,977)     (71,923)      16,384
                                             --------     --------     --------

      Comprehensive income ..............    $ 62,637     $ 21,275     $ 17,621
                                             ========     ========     ========









                          VALHI, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                  Years ended December 31, 2000, 2001 and 2002

                                 (In thousands)





                                      Additional             Accumulated other comprehensive income             Total
                               Common   paid-in   Retained    Marketable    Currency      Pension   Treasury  stockholders'
                               stock    capital   earnings    securities   translation  liabilities   stock     equity
                               -----    -------   --------    ----------   -----------  ----------- ---------   --------

                                                                                        
Balance at December 31, 1999   $1,256   $43,444   $ 538,744    $ 127,837    $(40,833)   $ (5,775)   $(75,259)   $ 589,414

Net income .................     --        --        76,614         --          --          --          --         76,614
Cash dividends .............     --        --       (24,328)        --          --          --          --        (24,328)
Other comprehensive income
 (loss), net ...............     --        --          --          4,743     (19,978)      1,258        --        (13,977)
Common stock reacquired ....     --        --          --           --          --          --           (19)         (19)
Other, net .................        1       901        --           --          --          --          (371)         531
                               ------   -------   ---------    ---------    --------    --------    --------    ---------

Balance at December 31, 2000    1,257    44,345     591,030      132,580     (60,811)     (4,517)    (75,649)     628,235

Net income .................     --        --        93,198         --          --          --          --         93,198
Cash dividends .............     --        --       (27,820)        --          --          --          --        (27,820)
Other comprehensive income
 (loss), net ...............     --        --          --        (45,926)    (18,593)     (7,404)       --        (71,923)
Other, net .................        1       637        --           --          --          --          --            638
                               ------   -------   ---------    ---------    --------    --------    --------    ---------

Balance at December 31, 2001    1,258    44,982     656,408       86,654     (79,404)    (11,921)    (75,649)     622,328

Net income .................     --        --         1,237         --          --          --          --          1,237
Cash dividends .............     --        --       (27,872)        --          --          --          --        (27,872)
Other comprehensive income
 (loss), net ...............     --        --          --         (2,390)     43,814     (25,040)       --         16,384
Other, net .................        4     2,675        --           --          --          --          --          2,679
                               ------   -------   ---------    ---------    --------    --------    --------    ---------

Balance at December 31, 2002   $1,262   $47,657   $ 629,773    $  84,264    $(35,590)   $(36,961)   $(75,649)   $ 614,756
                               ======   =======   =========    =========    ========    ========    ========    =========








                          VALHI, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                  Years ended December 31, 2000, 2001 and 2002

                                 (In thousands)




                                                   2000         2001          2002
                                                   ----         ----          ----

Cash flows from operating activities:
                                                                 
Net income ..................................   $  76,614    $  93,198    $   1,237
Depreciation, depletion and amortization ....      71,091       74,493       61,776
Legal settlements, net ......................     (69,465)     (10,307)        --
Securities transaction gains, net ...........         (40)     (47,009)      (6,413)
Proceeds from disposal of marketable
 securities (trading) .......................        --           --         18,136
Insurance gain ..............................        --        (16,190)        --
Non-cash:
  Interest expense ..........................      10,572        5,601        3,911
  Defined benefit pension expense ...........     (11,874)      (3,651)      (2,324)
  Other postretirement benefit expense ......      (2,641)        (385)      (4,692)
Deferred income taxes .......................      42,819        7,718       (9,652)
Minority interest ...........................      43,496       26,082        3,642
Equity in:
  TIMET .....................................       8,990        9,161       32,873
  Other .....................................      (1,672)        (580)        (566)
Distributions from:
  Manufacturing joint venture ...............       7,550       11,313        7,950
  Other .....................................          81        1,300          361
Other, net ..................................       2,187         (477)      (1,961)
                                                ---------    ---------    ---------

                                                  177,708      150,267      104,278

Change in assets and liabilities:
  Accounts and other receivables ............     (10,709)       8,464        2,395
  Inventories ...............................     (30,816)     (28,623)      45,301
  Accounts payable and accrued liabilities ..      12,955       30,065      (35,615)
  Income taxes ..............................       3,940        3,439         (475)
  Accounts with affiliates ..................      13,544        4,025       (4,199)
  Other, net ................................      (4,183)      (8,988)      (4,856)
                                                ---------    ---------    ---------

    Net cash provided by operating activities     162,439      158,649      106,829
                                                ---------    ---------    ---------









                          VALHI, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                  Years ended December 31, 2000, 2001 and 2002

                                 (In thousands)




                                                     2000         2001         2002
                                                     ----         ----         ----

Cash flows from investing activities:
                                                                  
  Capital expenditures .......................   $ (57,772)   $ (70,821)   $ (45,995)
  Purchases of:
    Business units ...........................      (9,346)        --         (9,149)
    NL common stock ..........................     (30,886)     (15,502)     (21,254)
    Tremont common stock .....................     (45,351)        (198)        --
    CompX common stock .......................      (8,665)      (2,650)        --
    Interest in other subsidiaries ...........      (2,500)        --           --
    Interest in TIMET ........................        --           --           (534)
  Proceeds from disposal of:
    Marketable securities (available-for-sale)         158       16,802         --
    Property and equipment ...................         577       11,032        2,957
  Change in restricted cash equivalents, net .       1,517        8,022        2,539
  Loans to affiliates:
    Loans ....................................     (21,969)     (20,000)        --
    Collections ..............................      21,969         --          2,000
  Property damaged by fire:
    Insurance proceeds .......................        --         23,361         --
    Other, net ...............................        --         (3,205)        --
  Other, net .................................       1,351         (635)       2,294
                                                 ---------    ---------    ---------

    Net cash used by investing activities ....    (150,917)     (53,794)     (67,142)
                                                 ---------    ---------    ---------

Cash flows from financing activities:
  Indebtedness:
    Borrowings ...............................     123,857       51,356      364,068
    Principal payments .......................    (126,252)    (102,014)    (390,761)
    Deferred financing costs paid ............        --           --        (10,706)
  Loans from affiliates:
    Loans ....................................      18,160       81,905       13,421
    Repayments ...............................     (12,782)     (78,731)     (26,825)
  Valhi dividends paid .......................     (24,328)     (27,820)     (27,872)
  Valhi common stock reacquired ..............         (19)        --           --
  Distributions to minority interest .........     (10,084)     (10,496)     (27,846)
  Other, net .................................       4,411        1,347        3,254
                                                 ---------    ---------    ---------

    Net cash used by financing activities ....     (27,037)     (84,453)    (103,267)
                                                 ---------    ---------    ---------


Net increase (decrease) ......................   $ (15,515)   $  20,402    $ (63,580)
                                                 =========    =========    =========






                          VALHI, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                  Years ended December 31, 2000, 2001 and 2002

                                 (In thousands)




                                               2000          2001         2002
                                               ----          ----         ----

Cash and cash equivalents - net change from:
  Operating, investing and financing
                                                             
   activities ...........................   $ (15,515)   $  20,402    $ (63,580)
  Currency translation ..................      (2,175)      (1,006)       3,650
  Business units acquired ...............        --           --            196
                                            ---------    ---------    ---------
                                              (17,690)      19,396      (59,734)

  Balance at beginning of year ..........     152,707      135,017      154,413
                                            ---------    ---------    ---------

  Balance at end of year ................   $ 135,017    $ 154,413    $  94,679
                                            =========    =========    =========


Supplemental disclosures - cash paid for:
  Interest, net of amounts capitalized ..   $  61,930    $  57,775    $  61,016
  Income taxes ..........................      33,798       36,556       14,734

  Business units acquired - net assets
   consolidated:
    Cash and cash equivalents ...........   $    --      $    --      $     196
    Restricted cash equivalents .........        --           --          2,685
    Goodwill and other intangible assets        5,091         --          9,007
    Other non-cash assets ...............       7,144         --          1,259
    Liabilities .........................      (2,889)        --         (3,998)
                                            ---------    ---------    ---------

    Cash paid ...........................   $   9,346    $    --      $   9,149
                                            =========    =========    =========







                          VALHI, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1 -       Summary of significant accounting policies:

     Organization  and  basis of  presentation.  Valhi,  Inc.  (NYSE:  VHI) is a
subsidiary of Contran Corporation.  At December 31, 2002, Contran held, directly
or through subsidiaries,  approximately 93% of Valhi's outstanding common stock.
Substantially  all of  Contran's  outstanding  voting  stock  is held by  trusts
established for the benefit of certain  children and  grandchildren of Harold C.
Simmons, of which Mr. Simmons is sole trustee.  Mr. Simmons, the Chairman of the
Board of Valhi and  Contran,  may be deemed to control such  companies.  Certain
prior  year  amounts  have been  reclassified  to conform  to the  current  year
presentation.  As more fully  described in Note 20, on April 1, 2002 the Company
adopted  Statement  of  Financial  Accounting  Standards  ("SFAS") No. 145. As a
result of adopting SFAS No. 145, the Company's  results of operations  for 2000,
as presented herein,  have been reclassified  from amounts  previously  reported
with   respect   to  a  loss  on  the  early   extinguishment   of  debt.   Such
reclassification had no effect on net income.

     Management's   estimates.   The  preparation  of  financial  statements  in
conformity with accounting principles generally accepted in the United States of
America  ("GAAP")  requires  management to make estimates and  assumptions  that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent assets and liabilities at the date of the financial  statements,  and
the reported amount of revenues and expenses during the reporting period. Actual
results may differ from previously-estimated amounts under different assumptions
or conditions.

     Principles of consolidation.  The consolidated financial statements include
the accounts of Valhi and its  majority-owned  subsidiaries  (collectively,  the
"Company").   All  material   intercompany   accounts  and  balances  have  been
eliminated.  The Company has no involvement  with any variable  interest  entity
covered by the scope of FASB  Interpretation  ("FIN") No. 46,  Consolidation  of
Variable Interest Entities.

     Translation of foreign  currencies.  Assets and liabilities of subsidiaries
whose  functional  currency  is other  than the U.S.  dollar are  translated  at
year-end  rates of exchange and revenues and expenses are  translated at average
exchange rates prevailing during the year. Resulting translation adjustments are
accumulated in stockholders'  equity as part of accumulated other  comprehensive
income,  net of related  deferred income taxes and minority  interest.  Currency
transaction gains and losses are recognized in income currently.

     Net sales. Sales are recorded when products are shipped and title and other
risks and rewards of ownership have passed to the customer, or when services are
performed.  Shipping terms of products  shipped in both the Company's  chemicals
and components  products segments are generally FOB shipping point,  although in
some instances shipping terms are FOB destination point (for which sales are not
recognized  until the product is received by the customer).  Amounts  charged to
customers  for shipping  and  handling  are  included in net sales.  The Company
adopted  Securities and Exchange  Commission  ("SEC") Staff Accounting  Bulletin
("SAB")  No.  101, as amended,  in 2000.  SAB No. 101  provides  guidance on the
recognition,  presentation and disclosure of revenue. The impact of adopting SAB
No. 101 was not material.

     Inventories and cost of sales.  Inventories are stated at the lower of cost
or market, net of allowance for obsolete and slow-moving inventories.  Inventory
costs are generally based on average cost or the first-in, first-out method.

     Shipping and handling  costs.  Shipping and handling costs of the Company's
chemicals segment are included in selling,  general and administrative  expenses
and were  approximately $50 million in 2000, $49 million in 2001 and $51 million
in 2002.  Shipping and handling  costs of the Company's  component  products and
waste management segments are not material.

     Cash and cash  equivalents and restricted  cash. Cash  equivalents  include
bank time deposits and government  and commercial  notes and bills with original
maturities of three months or less.

     Restricted   cash   equivalents  and  debt   securities.   Restricted  cash
equivalents  and  debt  securities,   invested  primarily  in  U.S.   government
securities  and money  market funds that invest in U.S.  government  securities,
include amounts  restricted  pursuant to outstanding  letters of credit,  and at
December 31, 2002 also includes $61 million held by special purpose trusts (2001
- - $74 million) formed by NL Industries,  the assets of which can only be used to
pay for certain of NL's future environmental remediation and other environmental
expenditures.  Such  restricted  amounts are  generally  classified  as either a
current or noncurrent asset depending on the  classification of the liability to
which  the  restricted  amount  relates.   Additionally,   the  restricted  debt
securities  are generally  classified  as either a current or  noncurrent  asset
depending upon the maturity date of each such debt security.  See Notes 5, 8 and
12.

     Marketable  securities and  securities  transactions.  Marketable  debt and
equity  securities  are carried at fair value based upon quoted market prices or
as otherwise  disclosed.  Unrealized  and  realized  gains and losses on trading
securities are recognized in income  currently.  Unrealized  gains and losses on
available-for-sale securities are accumulated in stockholders' equity as part of
accumulated other comprehensive income, net of related deferred income taxes and
minority  interest.  Realized  gains  and  losses  are based  upon the  specific
identification of the securities sold.

     Accounts  receivable.  The  Company  provides  an  allowance  for  doubtful
accounts  for  known  and  estimated  potential  losses  arising  from  sales to
customers based on a periodic review of these accounts.

     Investment in joint  ventures.  Investments in more than 20%-owned but less
than  majority-owned  companies are accounted for by the equity method. See Note
7.  Differences  between the cost of each  investment and the Company's pro rata
share of the entity's  separately-reported  net assets,  if any,  are  allocated
among the assets and  liabilities  of the entity based upon  estimated  relative
fair values.  Such differences  approximate a $52 million credit at December 31,
2002, related  principally to the Company's  investment in TIMET and are charged
or credited  to income as the  entities  depreciate,  amortize or dispose of the
related net assets.

     Goodwill and other  intangible  assets.  Goodwill  represents the excess of
cost over fair value of individual net assets acquired in business  combinations
accounted for by the purchase method.  Through  December 31, 2001,  goodwill was
amortized by the straight-line method over not more than 40 years. Upon adoption
of SFAS No. 142,  Goodwill and Other  Intangible  Assets,  effective  January 1,
2002, goodwill was no longer subject to periodic amortization.  Other intangible
assets have been,  and  continued to be upon  adoption of SFAS No. 142 effective
January 1, 2002,  amortized  by the  straight-line  method over their  estimated
lives.  Goodwill  and other  intangible  assets are  stated  net of  accumulated
amortization. See Notes 9 and 20.

     Through  December  31,  2001,  when  events  or  changes  in  circumstances
indicated  that  goodwill  or  other  intangible  assets  may  be  impaired,  an
evaluation was performed to determine if an impairment  existed.  Such events or
circumstances  included,  among other  things,  (i) a  prolonged  period of time
during which the Company's net carrying value of its investment in  subsidiaries
whose common  stocks are  publicly-traded  was greater than quoted market prices
for such stocks and (ii)  significant  current and prior  periods or current and
projected periods with operating losses related to the applicable business unit.
All relevant  factors  were  considered  in  determining  whether an  impairment
existed. If an impairment was determined to exist, goodwill and, if appropriate,
the underlying long-lived assets associated with the goodwill, were written down
to reflect the estimated  future  discounted cash flows expected to be generated
by the underlying  business.  Effective  January 1, 2002, the Company  commenced
assessing  impairment of goodwill and other intangible assets in accordance with
SFAS No. 142. See Note 20.

     Property and  equipment,  mining  properties,  depreciation  and depletion.
Property and equipment are stated at cost.  Mining properties are stated at cost
less accumulated  depletion.  Depreciation for financial  reporting  purposes is
computed principally by the straight-line method over the estimated useful lives
of ten to 40 years for buildings and three to 20 years for equipment.  Depletion
for  financial  reporting  purposes is computed  by the  unit-of-production  and
straight-line methods.  Accelerated  depreciation and depletion methods are used
for income tax purposes, as permitted.  Upon sale or retirement of an asset, the
related cost and accumulated  depreciation are removed from the accounts and any
gain or loss is recognized in income currently.

     Expenditures  for  maintenance,  repairs and minor  renewals are  expensed;
expenditures for major  improvements  are capitalized.  The Company will perform
certain planned major  maintenance  activities  during the year,  primarily with
respect to the chemicals  segment.  Repair and maintenance costs estimated to be
incurred in  connection  with such  planned  major  maintenance  activities  are
accrued in advance and are included in cost of goods sold.

     Interest costs related to major long-term capital projects and renewals are
capitalized as a component of  construction  costs.  Interest costs  capitalized
related to the Company's  consolidated business segments were not significant in
2000, 2001 or 2002.

     When  events or  changes  in  circumstances  indicate  that  assets  may be
impaired,  an evaluation is performed to determine if an impairment exists. Such
events or changes in circumstances  include, among other things, (i) significant
current  and prior  periods or current  and  projected  periods  with  operating
losses,  (ii) a significant  decrease in the market value of an asset or (iii) a
significant  change  in the  extent  or  manner  in which an asset is used.  All
relevant  factors  are  considered.  The test for  impairment  is  performed  by
comparing the estimated  future  undiscounted  cash flows (exclusive of interest
expense)  associated  with  the  asset  to the  asset's  net  carrying  value to
determine  if a  write-down  to market  value or  discounted  cash flow value is
required.  Through  December 31, 2001, if the asset being tested for  impairment
was acquired in a business combination accounted for by the purchase method, any
goodwill which arose out of that business combination was also considered in the
impairment test if the goodwill  related  specifically to the acquired asset and
not to other  aspects of the acquired  business,  such as the  customer  base or
product  lines.  Effective  January 1, 2002,  the  Company  commenced  assessing
impairment  of  goodwill  in  accordance  with  SFAS No.  142,  and the  Company
commenced assessing  impairment of other long-lived assets (such as property and
equipment and mining properties) in accordance with SFAS No. 144. See Note 20.

     Long-term debt.  Long-term debt is stated net of unamortized original issue
discount ("OID"), if any. OID is amortized over the period during which interest
is not paid and  deferred  financing  costs are  amortized  over the term of the
applicable issue, both by the interest method.

     Derivatives  and  hedging  activities.  The Company  adopted  SFAS No. 133,
Accounting  for  Derivative  Instruments  and  Hedging  Activities,  as amended,
effective January 1, 2001. Under SFAS No. 133, all derivatives are recognized as
either assets or  liabilities  and measured at fair value.  The  accounting  for
changes  in fair  value of  derivatives  depends  upon the  intended  use of the
derivative,  and such  changes  are  recognized  either  in net  income or other
comprehensive  income.  As permitted by the transition  requirements of SFAS No.
133, as amended,  the  Company has  exempted  from the scope of SFAS No. 133 all
host contracts  containing  embedded  derivatives  which were issued or acquired
prior to  January  1,  1999.  Other  than  certain  currency  forward  contracts
discussed  below,  the Company was not a party to any significant  derivative or
hedging  instrument  covered by SFAS No. 133 at January 1, 2001.  The accounting
for  such  currency  forward  contracts  under  SFAS No.  133 is not  materially
different from the accounting for such contracts under prior GAAP, and therefore
the impact to the Company of adopting SFAS No. 133 was not material.

     Certain of the Company's  sales  generated by its non-U.S.  operations  are
denominated in U.S.  dollars.  The Company  periodically  uses currency  forward
contracts  to  manage a very  nominal  portion  of  foreign  exchange  rate risk
associated  with  receivables  denominated in a currency other than the holder's
functional  currency or similar exchange rate risk associated with future sales.
The Company  has not entered  into these  contracts  for trading or  speculative
purposes in the past, nor does the Company  currently  anticipate  entering into
such  contracts  for trading or  speculative  purposes  in the  future.  At each
balance  sheet  date,  any  such   outstanding   currency  forward  contract  is
marked-to-market  with any resulting gain or loss recognized in income currently
as part of net currency  transactions.  To manage such  exchange  rate risk,  at
December 31, 2002 the Company held contracts  maturing  through  January 2003 to
exchange an aggregate of U.S. $2.5 million for an equivalent  amount of Canadian
dollars at an exchange rate of Cdn. $1.57 per U.S. dollar. At December 31, 2002,
the actual exchange rate was Cdn. $1.57 per U.S. dollar.  No such contracts were
held at December 31, 2001.

     The  Company  periodically  uses  interest  rate  swaps and other  types of
contracts  to manage  interest  rate risk with  respect to  financial  assets or
liabilities.  The Company has not entered  into these  contracts  for trading or
speculative  purposes  in the past,  nor does the Company  currently  anticipate
entering into such contracts for trading or speculative  purposes in the future.
The Company was not a party to any such contract during 2000, 2001 or 2002.

     Income  taxes.  Valhi  and  its  qualifying  subsidiaries  are  members  of
Contran's  consolidated United States federal income tax group (the "Contran Tax
Group"). The policy for intercompany allocation of federal income taxes provides
that  subsidiaries  included in the Contran Tax Group  compute the provision for
income  taxes on a separate  company  basis.  Subsidiaries  make  payments to or
receive payments from Contran in the amounts they would have paid to or received
from the Internal  Revenue  Service had they not been members of the Contran Tax
Group. The separate  company  provisions and payments are computed using the tax
elections made by Contran.

     Through  December 31, 2000, NL and Tremont  Corporation  were separate U.S.
taxpayers  and were not members of the Contran Tax Group.  Effective  January 1,
2001, NL and Tremont became members of the Contran Tax Group.  See Note 3. CompX
is a separate U.S. taxpayer and is not a member of the Contran Tax Group.  Waste
Control  Specialists  LLC and The  Amalgamated  Sugar Company LLC are treated as
partnerships for income tax purposes.

     Deferred  income tax assets and liabilities are recognized for the expected
future tax  consequences  of  temporary  differences  between the income tax and
financial  reporting  carrying  amounts  of assets  and  liabilities,  including
investments in the Company's  subsidiaries and affiliates who are not members of
the Contran Tax Group.  The Company  periodically  evaluates  its  deferred  tax
assets in the various taxing  jurisdictions in which it operates and adjusts any
related valuation allowance based on the estimate of the amount of such deferred
tax assets which the Company  believes does not meet the  "more-likely-than-not"
recognition criteria.

     Earnings per share.  Basic earnings per share of common stock is based upon
the weighted  average number of common shares actually  outstanding  during each
period.  Diluted  earnings  per share of common  stock  includes  the  impact of
outstanding  dilutive stock options.  The weighted average number of outstanding
stock  options  excluded  from the  calculation  of diluted  earnings  per share
because  their  impact  would have been  antidilutive  aggregated  approximately
246,000 in 2000, 297,000 in 2001 and 184,000 in 2002.

     Deferred  income.  Deferred  income,  related  principally to a non-compete
agreement discussed in Note 12, is amortized over the periods earned,  generally
by the straight-line method.

     Stock options. The Company accounts for stock-based  employee  compensation
in  accordance  with  Accounting  Principles  Board  Opinion  ("APBO")  No.  25,
Accounting for Stock Issued to Employees, and its various  interpretations.  See
Note 14. Under APBO No. 25, no  compensation  cost is generally  recognized  for
fixed stock options in which the exercise  price is greater than or equal to the
market  price on the grant  date.  Compensation  cost  related to stock  options
recognized by the Company in accordance with APBO No. 25 was approximately  $1.7
million in 2000, $2.1 million in 2001 and $3.3 million in 2002.

     The following  table presents what the Company's  consolidated  net income,
and related per share amounts,  would have been in 2000,  2001 and 2002 if Valhi
and its  subsidiaries  and  affiliates  had each  elected to  account  for their
respective  stock-based  employee  compensation  related  to  stock  options  in
accordance  with the fair  value-based  recognition  provisions of SFAS No. 123,
Accounting for Stock-Based  Compensation,  for all awards granted  subsequent to
January 1, 1995.



                                                      Years ended December 31,
                                                     2000       2001       2002
                                                     ----       ----       ----
                                                        (In millions, except
                                                          per share amounts)

                                                                 
Net income as reported .........................    $ 76.6     $ 93.2     $  1.2

Adjustments, net of applicable income
 tax effects and minority interest:
  Stock-based employee compensation expense
   determined under APBO No. 25 ................        .7         .8        1.7
  Stock-based employee compensation expense
   determined under SFAS No. 123 ...............      (3.4)      (3.9)      (2.6)
                                                    ------     ------     ------

Pro forma net income ...........................    $ 73.9     $ 90.1     $   .3
                                                    ======     ======     ======
Basic earnings per share:
  As reported ..................................    $  .67     $  .81     $  .01
  Pro forma ....................................       .64        .78       --

Diluted earnings per share:
  As reported ..................................    $  .66     $  .80     $  .01
  Pro forma ....................................       .63        .77       --


     Environmental   costs.   The  Company   records   liabilities   related  to
environmental  remediation  obligations when estimated  future  expenditures are
probable  and  reasonably  estimable.  Such  accruals  are  adjusted  as further
information  becomes  available  or  circumstances   change.   Estimated  future
expenditures are generally not discounted to their present value.  Recoveries of
remediation  costs from other  parties,  if any, are  recognized  as assets when
their receipt is deemed probable.  At December 31, 2001 and 2002, no receivables
for recoveries have been recognized.

     Closure and post closure costs. The Company provides for estimated  closure
and post-closure monitoring costs for its waste disposal site over the operating
life of the  facility as airspace is  consumed  ($1.2  million and $1.3  million
accrued at December 31, 2001 and 2002,  respectively).  Such costs are estimated
based on the technical  requirements of applicable state or federal regulations,
whichever  are  stricter,  and include  such items as final cap and cover on the
site,  methane gas and leachate  management  and  groundwater  monitoring.  Cost
estimates are based on  management's  judgment and  experience  and  information
available from regulatory  agencies as to costs of remediation.  These estimates
are sometimes a range of possible  outcomes,  in which case the Company provides
for the amount  within the range  which  constitutes  its best  estimate.  If no
amount within the range  appears to be a better  estimate than any other amount,
the Company  provides for at least the minimum amount within the range. See Note
21.  Refundable  insurance  deposits (see Note 8)  collateralize  certain of the
Company's  closure  and  post-closure  obligations  and will be  refunded to the
Company when the related policy  terminates or expires if the insurance  company
suffers no losses under the policy.

     Estimates  of  the  ultimate  cost  of  remediation  require  a  number  of
assumptions,  are inherently  difficult and the ultimate outcome may differ from
current estimates.  As additional  information becomes available,  estimates are
adjusted  as  necessary.  Where the Company  believes  that both the amount of a
particular  environmental  liability and the timing of the payments are reliably
determinable,  the cost in current  dollars is  inflated  at 3% per annum  until
expected  time of payment.  The Company's  waste  disposal site has an estimated
remaining  life of over 100 years  based  upon  current  site  plans and  annual
volumes of waste. During this remaining site life, the Company estimates it will
provide  for an  additional  $22  million of  closure  and  post-closure  costs,
including inflation.  Anticipated payments of environmental  liabilities accrued
at December 31, 2002 are not expected to begin until 2004 at the earliest.

     Other.  Advertising  costs related to the Company's  consolidated  business
segments, expensed as incurred, were approximately $2.0 million in each of 2000,
2001  and  2002.  Research  and  development  costs  related  to  the  Company's
consolidated  business  segments,  expensed as incurred,  were  approximately $7
million in each of 2000, 2001 and 2002.

Note 2 -       Business and geographic segments:

                                                           % owned by Valhi at
 Business segment                 Entity                    December 31, 2002

  Chemicals             NL Industries, Inc.                         63%
  Component products    CompX International Inc.                    69%
  Waste management      Waste Control Specialists                   90%
  Titanium metals       Tremont Group, Inc.                         80%

     Tremont Group (80% owned by Valhi and 20% owned by NL at December 31, 2002)
is a holding  company  which  owns 80% of  Tremont  Corporation  ("Tremont")  at
December 31, 2002.  Tremont is also a holding company and owns an additional 21%
of NL and 39% of TIMET at December 31, 2002. See Note 3.

     The  Company  is  organized  based  upon its  operating  subsidiaries.  The
Company's  operating  segments  are defined as  components  of our  consolidated
operations  about which  separate  financial  information  is available  that is
regularly  evaluated by the chief operating decision maker in determining how to
allocate resources and in assessing  performance.  The Company's chief operating
decision maker is Mr. Harold C. Simmons.  Each  operating  segment is separately
managed,  and each  operating  segment  represents  a  strategic  business  unit
offering different products.

     The Company's  reportable operating segments are comprised of the chemicals
business conducted by NL, the component products business conducted by CompX and
the waste management business conducted by Waste Control Specialists.

     NL manufactures and sells titanium  dioxide  pigments  ("TiO2") through its
subsidiary Kronos, Inc. TiO2 is used to impart whiteness, brightness and opacity
to a wide variety of products,  including paints,  plastics,  paper,  fibers and
ceramics.  Kronos has production facilities located throughout North America and
Europe.  Kronos  also owns a one-half  interest  in a TiO2  production  facility
located in Louisiana. See Note 7.

     CompX produces and sells component  products  (ergonomic  computer  support
systems,  precision  ball  bearing  slides  and  security  products)  for office
furniture,  computer related  applications and a variety of other  applications.
CompX has production facilities in North America, Europe and Asia.

     Waste  Control  Specialists  operates  a  facility  in West  Texas  for the
processing,  treatment and storage of  hazardous,  toxic and low-level and mixed
radioactive  wastes,  and for the  disposal of  hazardous  and toxic and certain
types of low-level and mixed radioactive  wastes.  Waste Control  Specialists is
seeking  additional  regulatory  authorizations  to  expand  its  treatment  and
disposal capabilities for low-level and mixed radioactive wastes.

     TIMET is a  vertically  integrated  producer  of  titanium  sponge,  melted
products (ingot and slab) and a variety of titanium mill products for aerospace,
industrial and other applications with production facilities located in the U.S.
and Europe.

     The  Company  evaluates  segment  performance  based on  segment  operating
income,  which is defined as income  before  income taxes and interest  expense,
exclusive of certain non-recurring items (such as gains or losses on disposition
of business units and other  long-lived  assets  outside the ordinary  course of
business and certain legal settlements) and certain general corporate income and
expense items (including  securities  transactions gains and losses and interest
and  dividend  income)  which  are not  attributable  to the  operations  of the
reportable  operating  segments.  The  accounting  policies  of  the  reportable
operating  segments are the same as those described in Note 1. Segment operating
profit  includes the effect of  amortization of any goodwill (prior to 2002) and
other intangible assets attributable to the segment.

     Interest income included in the calculation of segment  operating income is
not material in 2000, 2001 or 2002.  Capital  expenditures  include additions to
property  and  equipment  and mining  properties  but exclude  amounts  paid for
business units acquired in business  combinations  accounted for by the purchase
method.  See Note 3.  Depreciation,  depletion and amortization  related to each
reportable  operating  segment  includes  amortization of any goodwill (prior to
2002) and other intangible assets  attributable to the segment.  Amortization of
deferred  financing  costs  is  included  in  interest  expense.  There  are  no
intersegment sales or any other significant intersegment transactions.

     Segment assets are comprised of all assets  attributable to each reportable
operating segment, including goodwill and other intangible assets. The Company's
investment in the TiO2  manufacturing  joint venture (see Note 7) is included in
the chemicals business segment assets.  Corporate assets are not attributable to
any  operating  segment and consist  principally  of cash and cash  equivalents,
restricted cash equivalents,  marketable  securities and loans to third parties.
At December 31,  2002,  approximately  30% of  corporate  assets were held by NL
(2001 - 38%), with substantially all of the remainder held by Valhi.

     For  geographic  information,  net  sales  are  attributed  to the place of
manufacture    (point-of-origin)    and   the    location   of   the    customer
(point-of-destination);   property  and  equipment  and  mining  properties  are
attributed to their physical  location.  At December 31, 2002, the net assets of
non-U.S.  subsidiaries  included in consolidated  net assets  approximated  $511
million (2001 - $664 million).







                                                   Years ended December 31,
                                                 2000         2001        2002
                                                 ----         ----        ----
                                                          (In millions)
Net sales:
                                                              
  Chemicals ................................   $  922.3    $  835.1    $  875.2
  Component products .......................      253.3       211.4       196.1
  Waste management .........................       16.3        13.0         8.4
                                               --------    --------    --------

    Total net sales ........................   $1,191.9    $1,059.5    $1,079.7
                                               ========    ========    ========

Operating income:
  Chemicals ................................   $  187.4    $  143.5    $   84.4
  Component products .......................       37.5        13.1         4.5
  Waste management .........................       (7.2)      (14.4)       (7.0)
                                               --------    --------    --------

    Total operating income .................      217.7       142.2        81.9

General corporate items:
  Legal settlement gains, net ..............       69.5        31.9         5.2
  Securities transaction gains, net ........       --          47.0         6.4
  Interest and dividend income .............       40.3        38.0        34.3
  Insurance gain ...........................       --          16.2        --
  Foreign currency transaction gain ........       --          --           6.3
  Gain on disposal of fixed assets .........       --          --           1.6
  Gain on sale/leaseback ...................       --           2.2        --
  General expenses, net ....................      (34.6)      (34.1)      (44.5)
Interest expense ...........................      (71.5)      (62.3)      (60.2)
                                               --------    --------    --------
                                                  221.4       181.1        31.0
Equity in:
  TIMET ....................................       (9.0)       (9.2)      (32.9)
  Other ....................................        1.7          .6          .6
                                               --------    --------    --------

    Income (loss) before income taxes ......   $  214.1    $  172.5    $   (1.3)
                                               ========    ========    ========

Net sales - point of origin:
  United States ............................   $  436.0    $  379.9    $  386.7
  Germany ..................................      444.1       398.5       404.3
  Belgium ..................................      137.8       126.8       123.8
  Norway ...................................       98.3       102.8       111.8
  Netherlands ..............................       35.8        32.2        29.6
  Other Europe .............................       92.7        82.3        89.6
  Canada ...................................      253.7       230.7       227.6
  Taiwan ...................................       12.1         9.6        10.2
  Eliminations .............................     (318.6)     (303.3)     (303.9)
                                               --------    --------    --------

                                               $1,191.9    $1,059.5    $1,079.7
                                               ========    ========    ========

Net sales - point of destination:
  United States ............................   $  459.3    $  401.8    $  406.5
  Europe ...................................      515.2       462.4       489.9
  Canada ...................................       97.0        82.5        83.0
  Asia .....................................       53.6        51.3        53.1
  Other ....................................       66.8        61.5        47.2
                                               --------    --------    --------

                                               $1,191.9    $1,059.5    $1,079.7
                                               ========    ========    ========









                                                   Years ended December 31,
                                               2000          2001           2002
                                               ----          ----           ----
                                                        (In millions)
Depreciation, depletion and amortization:
                                                                  
  Chemicals ..........................         $54.1         $54.6         $44.3
  Component products .................          12.6          14.9          13.0
  Waste management ...................           3.3           3.8           3.0
  Corporate ..........................           1.1           1.2           1.5
                                               -----         -----         -----

                                               $71.1         $74.5         $61.8
                                               =====         =====         =====

Capital expenditures:
  Chemicals ..........................         $31.1         $53.7         $32.6
  Component products .................          23.1          13.2          12.7
  Waste management ...................           3.3           3.1            .6
  Corporate ..........................            .3            .8            .1
                                               -----         -----         -----

                                               $57.8         $70.8         $46.0
                                               =====         =====         =====






                                                        December 31,
                                              2000         2001           2002
                                              ----         ----           ----
                                                       (In millions)
Total assets:
  Operating segments:
                                                               
    Chemicals ........................      $1,313.1      $1,296.5      $1,346.5
    Component products ...............         227.2         224.2         202.1
    Waste management .................          32.3          31.1          28.5
  Investment in:
    Titanium Metals Corporation ......          72.7          60.3          12.9
    Other joint ventures .............          13.1          12.4          12.6
  Corporate and eliminations .........         598.4         526.2         472.2
                                            --------      --------      --------

                                            $2,256.8      $2,150.7      $2,074.8
                                            ========      ========      ========

Net property and equipment and
 mining properties:
  United States ......................      $   82.5      $   84.0      $   78.2
  Germany ............................         246.5         243.1         275.9
  Canada .............................          88.2          83.0          82.1
  Norway .............................          57.7          55.2          68.1
  Belgium ............................          53.7          52.6          60.5
  Netherlands ........................          17.2           7.3          10.0
  Taiwan .............................           5.7           5.5           5.9
                                            --------      --------      --------

                                            $  551.5      $  530.7      $  580.7
                                            ========      ========      ========









Note 3 -  Business combinations and disposals:

     NL  Industries,  Inc.  At the  beginning  of 2000,  Valhi  held 59% of NL's
outstanding common stock, and Tremont held an additional 20% of NL. During 2000,
2001 and 2002, NL purchased shares of its own common stock in market and private
transactions for an aggregate of $67.6 million,  thereby  increasing Valhi's and
Tremont's ownership of NL to 63% and 21% at December 31, 2002, respectively. See
Note 18. The Company  accounted for such  increases in its interest in NL by the
purchase method (step acquisitions).

     In January 2002, NL purchased the insurance brokerage  operations conducted
by EWI Re, Inc.  and EWI Re, Ltd.  for an aggregate  cash  purchase  price of $9
million. The pro forma impact of such acquisition is not material. See Note 18.

     CompX  International Inc. At the beginning of 2000, the Company held 64% of
CompX's  common stock.  During 2000 and 2001,  Valhi  purchased  shares of CompX
common stock,  and CompX  purchased  shares of its own common  stock,  in market
transactions for an aggregate of $11.3 million, thereby increasing the Company's
ownership  interest of CompX to 69% at December  31, 2001 and 2002.  The Company
accounted  for such  increases in its  interest in CompX by the purchase  method
(step acquisitions).

     In 2000, CompX acquired a lock producer for an aggregate of $9 million cash
consideration. Such acquisition was accounted for by the purchase method.

     Tremont  Corporation and Tremont Group,  Inc. At the beginning of 2000, the
Company held 50.2% of Tremont Corporation's common stock. During 2000, Valhi and
NL each purchased  shares of Tremont in market and private  transactions  for an
aggregate of $45.4 million,  increasing Valhi's and NL's ownership of Tremont to
64% and 16% at December 31, 2000, respectively.  See Note 18. Effective with the
close of business on December  31,  2000,  Valhi and NL each  contributed  their
Tremont  shares  to  newly-formed  Tremont  Group in  return  for an 80% and 20%
ownership interest in Tremont Group, respectively,  and Tremont Group became the
owner  of the 80% of  Tremont  that  Valhi  and NL had  previously  owned in the
aggregate.  Tremont Group recorded the shares of Tremont received from Valhi and
NL at predecessor  carryover cost basis.  During 2001, Valhi purchased a nominal
number of additional Tremont Corporation common shares for $198,000. The Company
accounted for such  increases in its interest in Tremont during 2000 and 2001 by
the purchase method (step acquisitions).

     In February  2003,  Valhi  completed two  consecutive  merger  transactions
pursuant  to  which   Tremont   Group  and  Tremont  both  became   wholly-owned
subsidiaries  of Valhi.  Under these merger  transactions,  (i) Valhi issued 3.5
million  shares  of its  common  stock to NL in  return  for NL's 20%  ownership
interest in Tremont  Group and (ii) Valhi  issued 3.4 shares of its common stock
(plus cash in lieu of  fractional  shares) to Tremont  stockholders  (other than
Valhi and Tremont Group) in exchange for each share of Tremont common stock held
by such  stockholders,  or an  aggregate  of 4.3 million  shares of Valhi common
stock,  in each case in a tax-free  exchange.  A special  committee of Tremont's
board of directors,  consisting of members unrelated to Valhi who retained their
own independent financial and legal advisors, recommended approval of the second
merger.  Subsequent to these two mergers,  Tremont  Group and Tremont  merged to
form  Tremont  LLC,  also wholly  owned by Valhi.  The number of shares of Valhi
common stock issued to NL in exchange for NL's 20% ownership interest in Tremont
Group was equal to NL's 20%  pro-rata  interest in the shares of Tremont  common
stock held by Tremont  Group,  adjusted for the 3.4 exchange ratio in the second
merger. A portion of the Valhi shares issued to NL in these transactions will be
reported as treasury shares. See Note 14.






     In December 2000,  TRECO LLC, a 75%-owned  subsidiary of Tremont,  acquired
the 25%  interest in TRECO  previously  held by the other owner for $2.5 million
cash consideration, and TRECO became a wholly-owned subsidiary of Tremont.

     TIMET.  At the beginning of 2000,  the Company  owned 39% of TIMET.  During
2002,  the Company  purchased  a nominal  number of  additional  shares of TIMET
common stock in market transactions for $534,000.

     Waste Control  Specialists  LLC. In 1995,  Valhi acquired a 50% interest in
newly-formed  Waste Control  Specialists  LLC. Valhi  contributed $25 million to
Waste  Control  Specialists  at  various  dates  through  early 1997 for its 50%
interest.   Valhi  contributed  an  additional  $10  million  to  Waste  Control
Specialists'  equity  in each  of  1997,  1998  and  1999,  and  contributed  an
additional  $20 million to Waste Control  Specialists'  equity in 2000,  thereby
increasing  its  membership  interest from 50% to 90%. A substantial  portion of
such equity  contributions were used by Waste Control  Specialists to reduce the
then-outstanding  balance  of its  revolving  intercompany  borrowings  from the
Company. At formation in 1995, the other owner of Waste Control Specialists, KNB
Holdings, Ltd., contributed certain assets, primarily land and certain operating
permits for the  facility  site,  and Waste  Control  Specialists  also  assumed
certain indebtedness of the other owner.

     Valhi is entitled to a 20%  cumulative  preferential  return on its initial
$25 million  investment,  after which earnings are generally split in accordance
with ownership  interests.  The  liabilities of the other owner assumed by Waste
Control   Specialists  in  1995  exceeded  the  carrying  value  of  the  assets
contributed by the other owner.  Accordingly,  all of Waste Control Specialists'
cumulative  net  losses  to date  have  accrued  to the  Company  for  financial
reporting  purposes,  and all of Waste Control  Specialists future net income or
net losses  will also  accrue to the Company  until  Waste  Control  Specialists
reports positive equity attributable to the other owner. See Note 13.

     Other.  NL (NYSE:  NL), CompX (NYSE:  CIX) and TIMET (NYSE:  TIE) each file
periodic  reports with the SEC pursuant to the Securities  Exchange Act of 1934,
as amended.  Prior to the February  2003 merger  transactions  in which  Tremont
became wholly owned by Valhi, Tremont also filed periodic reports with the SEC.

     Effective  July 1,  2001,  the  Company  adopted  SFAS  No.  141,  Business
Combinations,  for all business combinations initiated on or after July 1, 2001,
and all purchase business combinations (including step acquisitions). Under SFAS
No. 141, all business combinations are accounted for by the purchase method, and
the pooling-of-interests  method became prohibited.  The Company did not qualify
to use the  pooling-of-interests  method of accounting for business combinations
prior to July 1, 2001.

Note 4 -       Accounts and other receivables:



                                                            December 31,
                                                        2001             2002
                                                        ----             ----
                                                            (In thousands)

                                                                
Accounts receivable ..........................       $ 166,126        $ 174,644
Notes receivable .............................           2,484            2,221
Accrued interest .............................              26              114
Allowance for doubtful accounts ..............          (6,326)          (6,356)
                                                     ---------        ---------

                                                     $ 162,310        $ 170,623







Note 5 -       Marketable securities:



                                                               December 31,
                                                           2001            2002
                                                           ----            ----
                                                             (In thousands)

Current assets:
  Halliburton Company common
                                                                  
   stock (trading) ...............................       $  6,744       $     47
  Halliburton Company common stock
   (available-for-sale) ..........................          8,138           --
  Restricted debt securities .....................          3,583          9,670
                                                         --------       --------

                                                         $ 18,465       $  9,717
                                                         ========       ========
Noncurrent assets (available-for-sale):
  The Amalgamated Sugar Company LLC ..............       $170,000       $170,000
  Restricted debt securities .....................         16,121          9,232
  Other common stocks ............................            428            350
                                                         --------       --------

                                                         $186,549       $179,582


     Amalgamated.  Prior to 2000, the Company transferred control of the refined
sugar operations previously conducted by the Company's wholly-owned  subsidiary,
The  Amalgamated  Sugar  Company,  to  Snake  River  Sugar  Company,  an  Oregon
agricultural  cooperative  formed by certain  sugarbeet growers in Amalgamated's
areas  of  operations.  Pursuant  to the  transaction,  Amalgamated  contributed
substantially  all of its net assets to the  Amalgamated  Sugar  Company  LLC, a
limited liability company  controlled by Snake River, on a tax-deferred basis in
exchange for a non-voting  ownership  interest in the LLC. The cost basis of the
net assets  transferred by Amalgamated to the LLC was approximately $34 million.
As part of such transaction, Snake River made certain loans to Valhi aggregating
$250 million.  Such loans from Snake River are  collateralized  by the Company's
interest in the LLC. Snake River's  sources of funds for its loans to Valhi,  as
well as for the $14 million it contributed to the LLC for its voting interest in
the LLC,  included  cash capital  contributions  by the grower  members of Snake
River and $180  million  in debt  financing  provided  by Valhi,  of which  $100
million was repaid  prior to 2000 when Snake River  obtained an equal  amount of
third-party term loan financing.  After such repayments,  $80 million  principal
amount of Valhi's loans to Snake River remain outstanding. See Notes 8 and 10.

     The Company and Snake  River share in  distributions  from the LLC up to an
aggregate of $26.7 million per year (the "base" level),  with a preferential 95%
share going to the Company. To the extent the LLC's distributions are below this
base level in any given  year,  the Company is  entitled  to an  additional  95%
preferential  share of any future annual LLC distributions in excess of the base
level until such shortfall is recovered.  Under certain conditions,  the Company
is entitled to receive  additional cash  distributions  from the LLC,  including
amounts discussed in Note 8. The Company may, at its option,  require the LLC to
redeem the Company's  interest in the LLC beginning in 2010, and the LLC has the
right to  redeem  the  Company's  interest  in the LLC  beginning  in 2027.  The
redemption   price  is  generally  $250  million  plus  the  amount  of  certain
undistributed income allocable to the Company. In the event the Company requires
the LLC to redeem the Company's  interest in the LLC,  Snake River has the right
to  accelerate  the maturity of and call  Valhi's $250 million  loans from Snake
River.

     The LLC Company Agreement contains certain  restrictive  covenants intended
to protect the Company's interest in the LLC,  including  limitations on capital
expenditures  and additional  indebtedness  of the LLC. The Company also has the
ability  to  temporarily  take  control  of the LLC in the event  the  Company's
cumulative  distributions  from  the  LLC  fall  below  specified  levels.  As a
condition to  exercising  temporary  control,  the Company  would be required to
escrow  funds in  amounts up to the next  three  years of debt  service of Snake
River's  third-party  term loan (an  aggregate of $38.2  million at December 31,
2002) unless the Company and Snake River's third-party lender otherwise mutually
agree.  Through December 31, 2002, the Company's  cumulative  distributions from
the LLC had not fallen below the specified levels.

     Beginning  in 2000,  Snake River  agreed that the annual  amount of (i) the
distributions paid by the LLC to the Company plus (ii) the debt service payments
paid by Snake River to the  Company on the $80 million  loan will at least equal
the  annual  amount of  interest  payments  owed by Valhi to Snake  River on the
Company's  $250 million in loans from Snake  River.  In the event that such cash
flows  to the  Company  are less  than  the  required  minimum  amount,  certain
agreements among the Company,  Snake River and the LLC made in 2000, including a
reduction in the amount of  cumulative  distributions  which must be paid by the
LLC to the Company in order to prevent  the  Company  from having the ability to
temporarily take control of the LLC, would  retroactively  become null and void.
Through  December  31,  2002,  Snake  River and the LLC  maintained  the minimum
required levels of cash flows to the Company.

     The  Company  reports  the  cash  distributions  received  from  the LLC as
dividend  income.  See Note 12.  The  amount  of such  future  distributions  is
dependent  upon,  among  other  things,  the  future  performance  of the  LLC's
operations. Because the Company receives preferential distributions from the LLC
and has the right to  require  the LLC to redeem its  interest  in the LLC for a
fixed and determinable  amount  beginning at a fixed and determinable  date, the
Company  accounts  for  its  investment  in  the  LLC  as an  available-for-sale
marketable security carried at estimated fair value. In estimating fair value of
the Company's  interest in the LLC, the Company  considers,  among other things,
the  outstanding  balance  of  the  Company's  loans  to  Snake  River  and  the
outstanding balance of the Company's loans from Snake River.

     Halliburton. At December 31, 2002, Valhi held approximately 2,500 shares of
Halliburton  common stock (aggregate cost of $20,000) with a quoted market price
of $18.71 per share, or an aggregate market value of $47,000  (December 31, 2001
- - 1.1 million shares,  aggregate cost of $9 million,  with a quoted market price
of $13.10 per share, or an aggregate  market value of $15 million).  At December
31, 2002, all of such Halliburton  shares are classified as trading  securities.
Of such  Halliburton  shares held at December  31, 2001,  approximately  515,000
Halliburton  shares were  classified  as trading  securities  and  621,000  were
classified as  available-for-sale  securities.  Valhi's  LYONs debt  obligations
(none  outstanding at December 31, 2002) were  exchangeable  at any time, at the
option of the LYON holder, for the shares of Halliburton common stock classified
as  available-for-sale.  The Halliburton shares classified as available-for-sale
were held in escrow for the benefit of the holders of the LYONs.  Valhi receives
the regular quarterly dividend on all of the Halliburton shares held,  including
shares that had been held in escrow. The  available-for-sale  Halliburton shares
were  classified  as a current  asset at December  31, 2001  because the related
LYONs obligations, which were redeemable at the option of the holders in October
2002, were classified as a current liability at such date. During 2000 and 2001,
certain LYON holders exchanged their LYONs for 5,000 and 1.2 million Halliburton
shares,  respectively.  During 2001 and 2002,  515,000  and 621,000  Halliburton
shares,  respectively,  were  reclassified  from  available-for-sale  to trading
securities when they were released to Valhi from the LYONs escrow. Subsequent to
their  release from the escrow,  all but 2,500 of such  Halliburton  shares were
sold in market  transactions  in 2002 for aggregate  proceeds of $18.1  million.
Also during 2001,  an  additional  390,000  Halliburton  shares were released to
Valhi from the LYONs escrow and were immediately sold in market transactions for
aggregate proceeds of $16.8 million. See Notes 10 and 12.

     Other.  The aggregate cost of the debt securities,  restricted  pursuant to
the terms of one of NL's environmental  special purpose trusts discussed in Note
1,  approximates  their net carrying  value at December  31, 2001 and 2002.  The
aggregate cost of other noncurrent  available-for-sale  securities is nominal at
December 31, 2001 and 2002. See Note 12.





Note 6 -       Inventories:



                                                              December 31,
                                                         2001             2002
                                                         ----             ----
                                                             (In thousands)

Raw materials:
                                                                  
  Chemicals ..................................         $ 79,162         $ 54,077
  Component products .........................            9,677            6,573
                                                       --------         --------
                                                         88,839           60,650
                                                       --------         --------

In process products:
  Chemicals ..................................            9,675           15,936
  Component products .........................           12,619           12,602
                                                       --------         --------
                                                         22,294           28,538
                                                       --------         --------

Finished products:
  Chemicals ..................................          117,976          109,978
  Component products .........................            8,494           12,296
                                                       --------         --------
                                                        126,470          122,274
                                                       --------         --------

Supplies (primarily chemicals) ...............           25,130           28,071
                                                       --------         --------

                                                       $262,733         $239,533


Note 7 -       Investment in affiliates:



                                                              December 31,
                                                          2001            2002
                                                          ----            ----
                                                              (In thousands)

                                                                  
Ti02 manufacturing joint venture ...............        $138,428        $130,009
Titanium Metals Corporation ....................          60,272          12,920
Other joint ventures ...........................          12,415          12,620
                                                        --------        --------

                                                        $211,115        $155,549


     TiO2  manufacturing   joint  venture.  A  Kronos  TiO2  subsidiary  (Kronos
Louisiana,  Inc.,  or "KLA") and another  Ti02  producer  are equal  owners of a
manufacturing  joint venture  (Louisiana  Pigment Company,  L.P., or "LPC") that
owns and operates a TiO2 plant in Louisiana. KLA and the other Ti02 producer are
each   required  to  purchase   one-half  of  the  TiO2  produced  by  LPC.  The
manufacturing joint venture operates on a break-even basis, and consequently the
Company reports no equity in earnings of LPC. Each owner's acquisition  transfer
price  for its  share of the TiO2  produced  is equal to its  share of the joint
venture's production costs and interest expense, if any.

     LPC's net sales  aggregated  $185.9  million,  $187.4  million  and  $186.3
million in 2000,  2001 and 2002,  respectively,  of which $92.5  million,  $93.4
million and $92.4  million,  respectively,  represented  sales to Kronos and the
remainder  represented  sales to LPC's other owner.  Substantially  all of LPC's
operating costs during the past three years represented costs of sales.

     At December 31, 2002,  LPC reported  total assets and  partners'  equity of
$292.5  million  and $262.8  million,  respectively  (2001 - $296.4  million and
$279.6 million, respectively). Over 80% of LPC's assets at December 31, 2001 and
2002 are comprised of property and equipment;  the remainder of LPC's assets are
comprised principally of inventories, receivables from its partners and cash and
cash equivalents.  LPC's liabilities at December 31, 2001 and 2002 are comprised
primarily of trade payables and accruals.  LPC has no  indebtedness  at December
31, 2001 and 2002.

     Titanium  Metals  Corporation.  At December 31, 2002,  the Company held 1.3
million  shares of TIMET with a quoted  market price of $19.10 per share,  or an
aggregate  market value of $24 million (2001 - 1.2 million  shares with a quoted
market price of $39.90 per share, or an aggregate  market value of $49 million).
In February 2003,  TIMET effected a reverse split of its common stock at a ratio
of one share of  post-split  common  stock for each  outstanding  ten  shares of
pre-split  common stock.  The share and per share  disclosures  related to TIMET
common stock  contained in these  Consolidated  Financial  Statements  have been
adjusted to give effect to such reverse  split.  Such reverse stock split had no
financial statement impact to the Company,  and the Company's ownership interest
in TIMET did not change as a result of the reverse split.

     At December 31, 2002,  TIMET  reported  total assets of $563.8  million and
stockholders'  equity  of  $159.4  million  (2001 - $699.4  million  and  $298.1
million,  respectively).  TIMET's  total  assets at December  31,  2002  include
current assets of $262.5  million,  property and equipment of $254.7 million and
intangible  assets of $8.4 million (2001 - $308.7  million,  $275.3  million and
$54.1  million,  respectively).  TIMET's total  liabilities at December 31, 2002
include current  liabilities of $92.6 million,  long-term debt of $16.0 million,
accrued  OPEB and  pension  costs  aggregating  $74.5  million  and  convertible
preferred  securities of $201.2 million (2001 - $122.4  million,  $19.3 million,
$39.7 million and $201.2 million, respectively). During 2002, TIMET reported net
sales of $366.5  million,  an operating  loss of $20.8 million and a loss before
cumulative  effect of a change in accounting  principle of $67.2 million (2001 -
net sales of $486.9 million, operating income of $64.5 million and a net loss of
$41.8 million;  2000 - net sales of $426.8  million,  an operating loss of $41.7
million and a net loss of $38.9 million).

     The  Company's  equity in losses of TIMET in 2002  includes a $15.7 million
third-quarter  impairment  provision for an other than temporary  decline in the
value of  Tremont's  investment  in  TIMET.  In  determining  the  amount of the
impairment charge, Tremont considered, among other things, then-recent ranges of
TIMET's NYSE market price and estimates of TIMET's future  operating losses that
would further reduce  Tremont's  carrying value of its investment in TIMET as it
records additional equity in losses of TIMET.

     Other. At December 31, 2001 and 2002,  other joint ventures,  held by TRECO
LLC, are comprised of (i) a 32% interest in Basic Management, Inc., which, among
other things,  provides  utility  services in the  industrial  park where one of
TIMET's plants is located, and (ii) a 12% interest in The Landwell Company L.P.,
which is  actively  engaged in efforts to develop  certain  real  estate.  Basic
Management owns an additional 50% interest in Landwell.

     At December 31, 2002, the combined  balance sheets of Basic  Management and
Landwell  reflected total assets and partners' equity of $96.8 million and $53.0
million,  respectively  (2001 - $89.2 million and $49.7 million,  respectively).
The combined  total assets at December 31, 2002 include  current assets of $30.1
million,  property and  equipment of $16.8  million,  deferred  charges of $19.5
million, land and development costs of $16.1 million,  long-term notes and other
receivables of $9.2 million and investment in undeveloped  land and water rights
of $2.5 million (2001 - $32.1  million,  $18.1  million,  $13.7  million,  $13.1
million,   $9.4  million  and  $2.3  million,   respectively).   Combined  total
liabilities at December 31, 2002 include  current  liabilities of $23.6 million,
long-term debt of $12.6 million and deferred  income taxes of $6.6 million (2001
- - $16.5 million, $18.5 million and $4.0 million, respectively).

     During 2002, Basic Management and Landwell  reported  combined  revenues of
$18.3 million, income before income taxes of $4.1 million and net income of $3.3
million (2001 - $19.3 million, $575,000 and $761,000, respectively; 2000 - $28.8
million, $8.5 million and $7.6 million,  respectively).  Landwell is treated for
federal  income tax  purposes as a  partnership,  and  accordingly  the combined
results of operations of Basic Management and Landwell  includes a provision for
income taxes on Landwell's earnings only to the extent that such earnings accrue
to Basic Management.

     Other.  The  Company  has  certain   transactions  with  certain  of  these
affiliates, as more fully described in Note 18.

Note 8 -       Other noncurrent assets:



                                                               December 31,
                                                           2001             2002
                                                           ----             ----
                                                             (In thousands)
Loans and other receivables:
  Snake River Sugar Company:
                                                                  
    Principal ....................................       $ 80,000       $ 80,000
    Interest .....................................         22,718         27,910
  Other ..........................................          5,706          5,566
                                                         --------       --------
                                                          108,424        113,426
  Less current portion ...........................          2,484          2,221
                                                         --------       --------

  Noncurrent portion .............................       $105,940       $111,255
                                                         ========       ========

Other assets:
  Restricted cash equivalents ....................       $  4,713       $  2,158
  Waste disposal site operating permits ..........          2,527          1,754
  Refundable insurance deposits ..................          1,609          1,864
  Deferred financing costs .......................          1,120         10,588
  Other ..........................................         20,140         14,756
                                                         --------       --------

                                                         $ 30,109       $ 31,120
                                                         ========       ========



     Valhi's loan to Snake River,  as amended,  is  subordinate to Snake River's
third-party senior term loan and bears interest at a fixed rate of 6.49% (12.99%
during the first three months of 2000), with all amounts due no later than 2010.
Covenants  contained in Snake River's  third-party  senior term loan allow Snake
River, under certain conditions,  to pay periodic  installments for debt service
on the $80 million loan prior to its maturity in 2010.  Such  covenants  allowed
Snake River to pay interest debt services payments to Valhi of $950,000 in 2000.
The Company does not currently  expect to receive any  significant  debt service
payments from Snake River during 2003,  and  accordingly  all accrued and unpaid
interest  has been  classified  as a  noncurrent  asset as of December 31, 2002.
Under  certain  conditions,  Valhi will be required to pledge $5 million in cash
equivalents or marketable  securities to collateralize Snake River's third-party
senior term loan as a condition to permit continued repayment of the $80 million
loan. No such cash  equivalents or marketable  securities have yet been required
to be pledged at December 31, 2002, and the Company does not currently expect it
will be required to pledge any such amount during 2003.

     The  reduction  of interest  income  resulting  from the  reduction  in the
interest  rate on the $80 million loan from 12.99% to 6.49%  effective  April 1,
2000  will be  recouped  and  paid to the  Company  via  additional  future  LLC
distributions  from  The  Amalgamated  Sugar  Company  LLC upon  achievement  of
specified levels of future LLC profitability.  If Snake River and the LLC do not
maintain minimum specified levels of cash flow to the Company, the interest rate
on the loan to Snake River would revert back to 12.99%  retroactive  to April 1,
2000.  Through December 31, 2002, Snake River and the LLC maintained the minimum
required  levels  of cash  flows to the  Company.  See Note 5.  Snake  River has
granted  to  Valhi  a lien on  substantially  all of  Snake  River's  assets  to
collateralize the $80 million loan, such lien becoming effective  generally upon
the  repayment of Snake  River's  third-party  senior term loan with a scheduled
maturity date of April 2009.

Note 9 - Goodwill and other intangible assets:

     Goodwill.  Changes in the carrying amount of goodwill during the past three
years is presented in the table below. Substantially all of the goodwill related
to the chemicals operating segment was generated from the Company's various step
acquisitions of its interest in NL Industries. Substantially all of the goodwill
related to the component  products  operating segment was generated  principally
from CompX's acquisitions of certain business units during 1998, 1999 and 2000.



                                                Operating segment
                                                             Component
                                               Chemicals      products    Total
                                                           (In millions)

                                                                
Balance at December 31, 1999 .............      $311.4       $ 45.1      $356.5
Goodwill acquired during the year ........        16.0          4.1        20.1
Periodic amortization ....................       (13.4)        (2.5)      (15.9)
Changes in foreign exchange rates ........        --           (1.3)       (1.3)
                                                ------       ------      ------

Balance at December 31, 2000 .............       314.0         45.4       359.4

Goodwill acquired during the year ........         7.7         --           7.7
Periodic amortization ....................       (14.5)        (2.4)      (16.9)
Changes in foreign exchange rates ........        --           (1.1)       (1.1)
                                                ------       ------      ------

Balance at December 31, 2001 .............       307.2         41.9       349.1
Goodwill acquired during the year ........        14.1         --          14.1
Changes in foreign exchange rates ........        --            1.8         1.8
                                                ------       ------      ------

Balance at December 31, 2002 .............      $321.3       $ 43.7      $365.0
                                                ======       ======      ======


     Upon adoption of SFAS No. 142 effective  January 1, 2002 (see Note 20), the
goodwill  related  to  the  chemicals  operating  segment  was  assigned  to the
reporting  unit (as that term is defined in SFAS No.  142)  consisting  of NL in
total, and the goodwill related to the components  product operating segment was
assigned to two reporting units within that operating segment, one consisting of
CompX's  security  products  operations  and the  other  consisting  of  CompX's
ergonomic and slide products operations.

     Other intangible assets.



                                                                 December 31,
                                                              2001          2002
                                                              ----          ----
                                                                 (In millions)

Patents:
                                                                      
  Cost .............................................          $3.4          $3.4
  Less accumulated amortization ....................           1.0           1.2
                                                              ----          ----

    Net ............................................           2.4           2.2
                                                              ----          ----

Customer list:
  Cost .............................................           --            2.6
  Less accumulated amortization ....................           --             .4
                                                              ----          ----

    Net ............................................           --            2.2
                                                              ----          ----

                                                              $2.4          $4.4
                                                              ====          ====


     The patent  intangible asset relates to the estimated fair value of certain
patents acquired in connection with the acquisition of certain business units by
CompX, and the customer list intangible asset relates to NL's acquisition of EWI
discussed in Note 3. The patent  intangible  asset was, and will  continue to be
after  adoption  of SFAS No. 142  effective  January 1, 2002,  amortized  by the
straight-line  method  over the  lives of the  patents  (approximately  11 years
remaining at December 31, 2002),  with no assumed  residual  value at the end of
the life of the patents. The customer list intangible asset will be amortized by
the straight-line  method over the estimated  seven-year life of such intangible
asset  (approximately  6 years remaining at December 31, 2002),  with no assumed
residual  value at the end of the  life of the  intangible  asset.  Amortization
expense of intangible  assets was  approximately  $474,000 in 2000,  $229,000 in
2001 and $612,000 in 2002,  and  amortization  expense of  intangible  assets is
expected to be approximately $620,000 in each of calendar 2003 through 2007.

Note 10 - Notes payable and long-term debt:



                                                                December 31,
                                                             2001         2002
                                                             ----         ----
                                                              (In thousands)

                                                                  
Notes payable - Kronos bank credit agreements ........     $ 46,201     $   --
                                                           ========     ========

Long-term debt:
  Valhi:
    Snake River Sugar Company ........................     $250,000     $250,000
    Liquid Yield Option Notes (LYONs) ................       25,472         --
    Bank credit facility .............................       35,000         --
    Other ............................................        2,880         --
                                                           --------     --------

                                                            313,352      250,000
                                                           --------     --------

  Subsidiaries:
    Kronos International:
      Senior Secured Notes ...........................         --        296,942
      Bank credit facility ...........................         --         27,077
    NL Senior Secured Notes ..........................      194,000         --
    CompX bank credit facility .......................       49,000       31,000
    Valcor Senior Notes ..............................        2,431        2,431
    Other ............................................        3,404        2,417
                                                           --------     --------

                                                            248,835      359,867
                                                           --------     --------

                                                            562,187      609,867

  Less current maturities ............................       64,972        4,127
                                                           --------     --------

                                                           $497,215     $605,740


     Valhi.  Valhi's $250  million in loans from Snake River Sugar  Company bear
interest at a weighted  average fixed interest rate of 9.4%, are  collateralized
by the Company's  interest in The  Amalgamated  Sugar Company LLC and are due in
January  2027.  Currently,  these loans are  nonrecourse  to Valhi.  Up to $37.5
million  principal  amount of such loans will  become  recourse  to Valhi to the
extent  that the  balance  of Valhi's  loan to Snake  River  (including  accrued
interest) becomes less than $37.5 million. Under certain conditions, Snake River
has the ability to accelerate the maturity of these loans. See Notes 5 and 8.






     At  December  31,  2002,  Valhi has a $70  million  revolving  bank  credit
facility which matures in October 2003,  generally  bears interest at LIBOR plus
1.5% (for LIBOR-based borrowings) or prime (for prime-based borrowings),  and is
collateralized  by 30  million  shares of NL  common  stock  held by Valhi.  The
agreement  limits  dividends and additional  indebtedness  of Valhi and contains
other provisions customary in lending transactions of this type. In the event of
a change of control of Valhi,  as defined,  the lenders  would have the right to
accelerate  the  maturity  of the  facility.  The  maximum  amount  which may be
borrowed  under the  facility is limited to one-third  of the  aggregate  market
value of the  shares of NL common  stock  pledged as  collateral.  Based on NL's
December 31, 2002 quoted market price of $17.00 per share, the 30 million shares
of NL common  stock  pledged  under the facility  provide  more than  sufficient
collateral  coverage  to  allow  for  borrowings  up to the full  amount  of the
facility. Valhi would become limited to borrowing less than the full $70 million
amount of the facility,  or would be required to pledge additional collateral if
the full amount of the facility had been borrowed, only if NL's stock price were
to fall below approximately $7.00 per share. At December 31, 2002, no borrowings
were outstanding under this facility, letters of credit aggregating $1.1 million
had been  issued  and $68.9  million  was  available  for  borrowing  under this
facility.

     Valhi's zero coupon Senior Secured LYONs (none  outstanding at December 31,
2002) were  issued  with  significant  OID to  represent  a yield to maturity of
9.25%.  No periodic  interest  payments were required.  Each $1,000 in principal
amount at maturity of the LYONs was  exchangeable,  at any time at the option of
the holders of the LYONs, for 14.4308 shares of Halliburton common stock held by
Valhi.  During 2000 and 2001,  holders  representing  $336,000 and $92.2 million
principal  amount at maturity,  respectively,  of LYONs exchanged such LYONs for
Halliburton  shares.  Under the terms of the indenture  governing the LYONs, the
Company had the option to deliver, in whole or in part, cash equal to the market
value of the Halliburton  shares that were otherwise required to be delivered to
the LYONs holder in an exchange, and a portion of such exchanges during 2001 was
so settled.  During 2001 and 2002,  $50.4  million and $43.1  million  principal
amount at maturity of LYONs, respectively, were redeemed by the Company for cash
at various  redemption  prices equal to the  accreted  value of the LYONs on the
respective redemption dates (aggregate cash redemption price of $28.4 million in
2001 and $27.4 million in 2002). The LYONs were redeemable, at the option of the
holder, in October 2002, at $636.27 per $1,000 principal amount (the issue price
plus accrued OID through such purchase  date),  or an aggregate of $27.4 million
based on the number of LYONs  outstanding at December 31, 2001, and  accordingly
the LYONs were  classified  as a current  liability  at December  31,  2001.  At
December 31,  2001,  the net  carrying  value of the LYONs per $1,000  principal
amount at maturity was $592, and the quoted market price of the LYONs was $580.


     Other Valhi  indebtedness  consisted  of an  unsecured  $2.9  million  note
payable bearing  interest at 6.2% and due in November 2002. Such note was issued
in  connection  with Valhi's  purchase of 90,000  shares of Tremont  Corporation
common stock from an officer of Tremont in 2000. See Note 18.

     NL and its subsidiaries.  In June 2002, Kronos International ("KII"), which
conducts  NL's TiO2  operations  in Europe,  issued euro 285  million  principal
amount ($280 million when issued) of its 8.875%  Senior  Secured Notes due 2009.
The KII Senior Secured Notes are collateralized by a pledge of 65% of the common
stock or other  ownership  interests  of certain of KII's  first-tier  operating
subsidiaries.  The KII Senior Secured Notes are issued  pursuant to an indenture
which contains a number of covenants and restrictions which, among other things,
restricts the ability of KII and its  subsidiaries  to incur debt,  incur liens,
pay  dividends  or  merge  or  consolidate  with,  or  sell or  transfer  all or
substantially  all of their assets to,  another  entity.  The KII Senior Secured
Notes  are  redeemable,  at KII's  option,  on or  after  December  30,  2005 at
redemption  prices ranging from 104.437% of the principal  amount,  declining to
100% on or after December 30, 2008. In addition, on or before June 30, 2005, KII
may redeem up to 35% of its Senior  Secured  Notes  with the net  proceeds  of a
qualified  public equity  offering at 108.875% of the principal  amount.  In the
event of a change of control of KII, as  defined,  KII would be required to make
an offer to purchase its Senior  Secured Notes at 101% of the principal  amount.
KII would also be required  to make an offer to purchase a specified  portion of
its  Senior  Secured  Notes at par value in the event  KII  generates  a certain
amount of net proceeds  from the sale of assets  outside the ordinary  course of
business,  and such net proceeds are not otherwise  used for specified  purposes
within a specified time period. At December 31, 2002, the quoted market price of
the KII Senior Notes was euro 1,010 per euro 1,000 principal amount.

     Also in June 2002,  KII's operating  subsidiaries  in Germany,  Belgium and
Norway entered into a new euro 80 million  revolving  bank credit  facility that
matures in June 2005.  Borrowings under this facility were used in part to repay
and terminate Kronos' short-term non-U.S. bank credit agreements. Borrowings may
be denominated in euros,  Norwegian kroner or U.S. dollars, and bear interest at
the applicable  interbank market rate plus 1.75%. The facility also provides for
the issuance of letters of credit up to euro 5 million.  The new KII bank credit
agreement is  collateralized  by the accounts  receivable and inventories of the
borrowers,  plus a  limited  pledge of all of the  other  assets of the  Belgian
borrower.  The  new KII  bank  credit  agreement  contains  certain  restrictive
covenants which,  among other things,  restricts the ability of the borrowers to
incur debt, incur liens, pay dividends or merge or consolidate  with, or sell or
transfer  all or  substantially  all of their  assets  to,  another  entity.  At
December 31, 2002, the equivalent of $27.1 million was  outstanding  (consisting
of euro 15 million and kroner 80 million in  borrowings)  at a weighted  average
interest  rate of 6.5%,  and the  equivalent  of $54 million was  available  for
additional borrowing by the subsidiaries.

     In September 2002, certain of NL's U.S. subsidiaries entered into a new $50
million  revolving  credit facility (nil  outstanding at December 31, 2002) that
matures in  September  2005.  The  facility is  collateralized  by the  accounts
receivable,  inventories  and certain fixed assets of the borrowers.  Borrowings
under  this   facility   are   limited  to  the  lesser  of  $45  million  or  a
formula-determined  amount based upon the accounts receivable and inventories of
the borrowers.  Borrowings bear interest at either the prime rate or rates based
upon the eurodollar rate. The facility  contains certain  restrictive  covenants
which,  among other  things,  restricts  the abilities of the borrowers to incur
debt, incur liens, pay dividends in certain circumstances,  sell assets or enter
into  mergers.  At December 31, 2002,  $30 million was  available  for borrowing
under the facility.

     During  2000,  NL  redeemed  $50  million  principal  amount of NL's Senior
Secured Notes with a 1.5% premium,  using available cash on hand. In March 2002,
NL redeemed $25 million  principal  amount of the NL Senior Secured Notes at par
value,  using available cash on hand. In addition,  NL used a portion of the net
proceeds from the issuance of the KII Senior Secured Notes to redeem in full the
remaining  $169 million  principal  amount of the NL Senior  Secured  Notes.  In
accordance  with the terms of the  indenture  governing  the NL  Senior  Secured
Notes,  on June 28, 2002,  NL  irrevocably  placed on deposit with the NL Senior
Secured Note trustee funds in an amount sufficient to pay in full the redemption
price plus all accrued and unpaid  interest due on the July 28, 2002  redemption
date.  Immediately  thereafter,  NL was released from its obligations under such
indenture,  the indenture was  discharged and all collateral was released to NL.
Because NL had been  released as the primary  obligor  under the indenture as of
June 30, 2002,  the NL Senior  Secured  Notes were  eliminated  from the balance
sheet as of that date along with the funds placed on deposit with the trustee to
effect  the  July  28,  2002  redemption.  NL  recognized  a loss  on the  early
extinguishment  of debt of  approximately  $2 million  in the second  quarter of
2002,  consisting  primarily of the interest on the NL Senior  Secured Notes for
the period from July 1 to July 28, 2002.  Such loss is recognized as a component
of interest  expense.  At December 31, 2001,  the quoted  market price of the NL
Senior Secured Notes was $1,005 per $1,000 principal amount.

     At  December  31,  2001,   notes   payable   consisted  of  27  million  of
euro-denominated  borrowings  and 200  million  of  Norwegian  Krona-denominated
borrowings  (aggregating  $46 million) which bore interest at rates ranging from
3.8% to 7.3%.

     CompX. At December 31, 2002, CompX had a $100 million  unsecured  revolving
bank credit  facility  which bore  interest at rates (2.5% at December 31, 2002)
based upon the  Eurodollar  Rate. In January 2003,  CompX replaced this facility
with a new $47.5 million secured facility. The new facility is collateralized by
substantially  all of  CompX's  U.S.  tangible  assets as well as a pledge of at
least 65% of the ownership interests in CompX's first-tier foreign subsidiaries.
The new  facility  contains  certain  covenants  and  restrictions  customary in
lending  transactions  of this type which,  among other  things,  restricts  the
ability of CompX and its  subsidiaries to incur debt, incur liens, pay dividends
or merge or  consolidate  with,  or transfer all or  substantially  all of their
assets,  to another  entity.  In the event of a change of  control of CompX,  as
defined,  the lenders  would have the right to  accelerate  the  maturity of the
facility.  CompX would also be required under certain  conditions to use the net
proceeds  from the sale of assets  outside  the  ordinary  course of business to
reduce outstanding  borrowings under the facility,  and such a transaction would
also result in a permanent  reduction of the size of the  facility.  At December
31,  2002,  $16.5  million  would have been  available  to CompX for  additional
borrowing under the terms of the new facility.

     Other indebtedness.  At December 31, 2001 and 2002, the quoted market price
of  Valcor's  unsecured  9 5/8% Senior  Notes due  November  2003 was $1,006 and
$1,003  per  $1,000  principal  amount,  respectively.  Such  Valcor  Notes were
redeemed by Valcor in February 2003 at par value.

     Aggregate maturities of long-term debt at December 31, 2002

Years ending December 31,                               Amount
                                                    (In thousands)

  2003                                                $  4,127
  2004                                                     334
  2005                                                  27,262
  2006                                                  31,177
  2007                                                      25
  2008 and thereafter                                  546,942
                                                      --------

                                                      $609,867

     Restrictions.  Certain of the credit facilities described above require the
respective   borrower  to  maintain  minimum  levels  of  equity,   require  the
maintenance  of  certain  financial  ratios,   limit  dividends  and  additional
indebtedness and contain other provisions and restrictive covenants customary in
lending  transactions  of this type. At December 31, 2002,  the  restricted  net
assets of consolidated subsidiaries approximated $55 million.

     At December 31, 2002,  amounts available for the payment of Valhi dividends
pursuant to the terms of Valhi's revolving bank credit facility  aggregated $.05
per Valhi share outstanding per quarter, plus an additional $9.5 million.






Note 11 -      Accrued liabilities:



                                                              December 31,
                                                         2001              2002
                                                         ----              ----
                                                              (In thousands)
Current:
                                                                  
  Employee benefits ..........................         $ 39,974         $ 43,534
  Environmental costs ........................           64,165           57,496
  Deferred income ............................            9,479            6,018
  Interest ...................................            5,162              317
  Other ......................................           47,708           42,101
                                                       --------         --------

                                                       $166,488         $149,466
                                                       ========         ========

Noncurrent:
  Insurance claims and expenses ..............         $ 19,182         $ 16,416
  Employee benefits ..........................            8,616           10,409
  Deferred income ............................            1,333            1,875
  Other ......................................            3,511            1,941
                                                       --------         --------

                                                       $ 32,642         $ 30,641
                                                       ========         ========


Note 12 -      Other income, net:



                                                    Years ended December 31,
                                                  2000        2001        2002
                                                  ----        ----        ----
                                                         (In thousands)

Securities earnings:
                                                              
  Dividends and interest ...................   $  40,250    $ 38,003   $ 34,344
  Securities transactions, net .............          40      47,009      6,413
                                               ---------    --------   --------
                                                  40,290      85,012     40,757
Legal settlement gains, net ................      69,465      31,871      5,225
Insurance gain .............................        --        16,190       --
Business interruption insurance ............        --         7,222       --
Currency transactions, net .................       6,383       1,824      4,859
Noncompete agreement income ................       4,000       4,000      4,000
Disposal of property and equipment, net ....      (1,178)      1,375       (261)
Pension curtailment/settlement gains .......        --           116        677
Other, net .................................       8,141       6,390      5,031
                                               ---------    --------   --------

                                               $ 127,101    $154,000   $ 60,288
                                               =========    ========   ========


     Interest and dividend income in 2000, 2001 and 2002 includes $22.7 million,
$23.6  million  and  $23.6  million,  respectively,  of  dividend  distributions
received  from  The  Amalgamated  Sugar  Company  LLC.  See  Note 5.  Noncompete
agreement  income  relates to NL's  agreement  not to  compete in the  specialty
chemicals  industry  and is  recognized  in income  ratably  over the  five-year
noncompete period ending in January 2003. The pension curtailment and settlement
gains are discussed in Note 17.

     Net  securities  transactions  gains  in 2002 are  comprised  of (i) a $3.0
million  unrealized  gain related to the  reclassification  of 621,000 shares of
Halliburton common stock from  available-for-sale to trading securities and (ii)
a $3.4 million  gain  relates to changes in the market value of the  Halliburton
common stock classified as trading securities. Net securities transactions gains
in 2001 are  comprised  of (i) a $33.1  million  realized  gain related to LYONs
exchanges  and  the  resulting  disposition  of  a  portion  of  the  shares  of
Halliburton common stock, (ii) a $13.7 million realized gain related to the sale
of 390,000 shares of Halliburton  common stock in market  transactions,  (iii) a
$14.2  million  unrealized  gain  related  to the  reclassification  of  515,000
Halliburton shares from available-for-sale to trading securities,  (iv) an $11.6
million  unrealized  loss related to changes in market value of the  Halliburton
shares classified as trading securities and (v) a $2.3 million impairment charge
for an other than temporary  decline in value of certain  marketable  securities
held by the Company. See Notes 5 and 10.

     Securities  transactions  in 2000  include a $5.6  million  gain related to
certain shares of common stock NL received pursuant to the demutualization of an
insurance  company from which NL had purchased  certain  policies.  Such shares,
valued by NL based upon the insurance company's initial public offering price of
$14.25 per share,  were placed by NL in a trust, the assets of which may only be
used to pay for certain of NL's retiree benefits.  The Company accounted for the
$5.6 million  contribution of the insurance  company's common stock to the trust
as a reduction of its accrued OPEB costs. See Note 17.  Securities  transactions
in 2000  also  include  a $5.7  million  impairment  charge  for an  other  than
temporary decline in value of certain marketable securities held by the Company.
See Notes 5 and 10.

     In 2000, NL recognized a $69.5 million net gain from legal settlements with
certain  of its  former  insurance  carriers.  The  settlements  resolved  court
proceedings in which NL sought reimbursement from the carriers for legal defense
expenditures and indemnity coverage for certain of its environmental remediation
expenditures.  The gain is stated net of $3.1 million of commissions  associated
with the  settlements.  In 2001 and 2002, NL  recognized  $11.7 million and $5.2
million,  respectively,  of net gains from  legal  settlements,  of which  $11.4
million in 2001 and all in 2002 relates to additional  settlements  with certain
of its former insurance  carriers.  Proceeds from  substantially all of the 2000
and 2001  settlements were transferred by the carriers to special purpose trusts
formed  by  NL  to  pay  for  certain  of  its  future   remediation  and  other
environmental  expenditures.  At  December  31, 2001 and 2002,  restricted  cash
equivalents  and debt  securities  include an  aggregate  of $74 million and $61
million, respectively, held by such special purpose trusts.

     In 2001, Waste Control Specialists recognized a $20.1 million net gain from
a legal settlement related to certain previously-reported  litigation.  Pursuant
to the settlement,  Waste Control  Specialists,  among other things,  received a
cash payment of approximately $20.1 million, net of attorney fees.

     In March 2001, NL suffered a fire at its Leverkusen, Germany TiO2 facility.
Production at the facility's chloride-process plant returned to full capacity on
April 8, 2001. The facility's  sulfate-process  plant became  approximately  50%
operational  in September  2001,  and became fully  operational  in late October
2001. The damages to property and the business interruption losses caused by the
fire were covered by insurance,  but the effect on the financial  results of the
Company on a  quarter-to-quarter  basis was impacted by the timing and amount of
insurance recoveries.  Chemicals operating income in 2001 includes $27.3 million
of business  interruption  insurance  recoveries losses caused by the Leverkusen
fire. Of such business  interruption proceeds amount, $20.1 million was recorded
as a reduction of cost of sales to offset unallocated period costs that resulted
from lost  production and the remaining $7.2 million,  representing  recovery of
lost  margin,  was  recorded  as  other  income.  NL also  recognized  insurance
recoveries of $29.1 million in 2001 for property  damage and related cleanup and
other extra  costs,  resulting  in an  insurance  gain of $16.2  million as such
recoveries exceeded the carrying value of the property destroyed and the cleanup
and other extra expenses incurred.

     Net gains from  disposal of property  and  equipment in 2001 include a $2.2
million gain related to the sale/leaseback of CompX's manufacturing  facility in
The Netherlands.  Pursuant to the  sale/leaseback,  CompX sold the manufacturing
facility  with a net  carrying  value of $8.2  million  for $10.0  million  cash
consideration  in  December  2001,  and  CompX  simultaneously  entered  into  a
leaseback of the facility with a nominal  monthly  rental for  approximately  30
months.  CompX has the  option  to  extend  the  leaseback  period  for up to an
additional  two years with  monthly  rentals of $40,000 to  $100,000.  CompX may
terminate  the  leaseback at any time without  penalty.  In addition to the cash
received up front,  CompX  included an estimate of the fair market  value of the
monthly rental during the  nominal-rental  leaseback  period as part of the sale
proceeds.  A portion of the gain from the sale of the facility after transaction
costs,  equal to the present  value of the  monthly  rentals  over the  expected
leaseback  period  (including the fair market value of the monthly rental during
the nominal-rental  leaseback  period),  has been deferred and will be amortized
into income over the expected  leaseback  period.  CompX will  recognize  rental
expense over the leaseback  period,  including  amortization of the prepaid rent
consisting of the estimated  fair market value of the monthly  rental during the
nominal-rental leaseback period.

     Net gains from the disposal of property and equipment in 2002 includes $1.6
million related to the sale of certain real estate held by Tremont. Net currency
transaction gains in 2002 includes $6.3 million related to the extinguishment of
certain intercompany indebtedness of NL.

Note 13 - Minority interest:



                                                            December 31,
                                                       2001               2002
                                                       ----               ----
                                                             (In thousands)
Minority interest in net assets:
                                                                  
NL Industries ............................           $ 68,566           $ 40,880
Tremont Corporation ......................             32,610             26,911
CompX International ......................             44,767             44,539
Subsidiaries of NL .......................              7,208              8,516
                                                     --------           --------

                                                     $153,151           $120,846




                                                 Years ended December 31,
                                            2000           2001           2002
                                            ----           ----           ----
                                                       (In thousands)
Minority interest in net earnings (losses):
                                                               
NL Industries ......................      $ 30,727       $ 23,061       $ 6,331
Tremont Corporation ................         2,071           (175)       (4,151)
CompX International ................         7,810          2,236           198
Subsidiaries of NL .................         2,436            960         1,264
Subsidiaries of Tremont ............           455           --            --
Subsidiaries of CompX ..............            (3)          --            --
                                          --------       --------       -------

                                          $ 43,496       $ 26,082       $ 3,642
                                          ========       ========       =======


     Tremont  Corporation.  In February 2003, following completion of the merger
of Valhi and  Tremont  discussed  in Note 3, the Company  will no longer  report
minority interest in Tremont's net assets or net earnings (losses).

     Waste Control  Specialists.  Waste Control  Specialists was formed by Valhi
and  another  entity in 1995.  See Note 3.  Waste  Control  Specialists  assumed
certain  liabilities  of the  other  owner  and such  liabilities  exceeded  the
carrying value of the assets contributed by the other owner.  Consequently,  all
of Waste Control Specialists aggregate inception-to-date net losses have accrued
to the  Company  for  financial  reporting  purposes,  and all of Waste  Control
Specialists  future  net income or net losses  will also  accrue to the  Company
until Waste Control  Specialists  reports  positive  equity  attributable to the
other owner. Accordingly, no minority interest in Waste Control Specialists' net
assets or net losses is reported at December 31, 2002.

     Subsidiaries  of  NL.  Minority  interest  in  NL's  subsidiaries   relates
principally  to NL's  majority-owned  environmental  management  subsidiary,  NL
Environmental Management Services, Inc. ("EMS"). EMS was established in 1998, at
which time EMS contractually assumed certain of NL's environmental  liabilities.
EMS' earnings are based,  in part,  upon its ability to favorably  resolve these
liabilities  on an aggregate  basis.  The  shareholders  of EMS,  other than NL,
actively  manage  the  environmental  liabilities  and  share  in  39%  of  EMS'
cumulative  earnings.  NL continues to consolidate EMS and provides accruals for
the  reasonably  estimable  costs  for  the  settlement  of  EMS'  environmental
liabilities, as discussed in Note 19.

Note 14 - Stockholders' equity:



                                                   Shares of common stock
                                            Issued       Treasury      Outstanding
                                                       (In thousands)

                                                               
Balance at December 31, 1999 .........      125,611      (10,545)       115,066

Issued ...............................          119         --              119
Reacquired ...........................         --             (1)            (1)
Other ................................         --            (24)           (24)
                                            -------      -------       --------

Balance at December 31, 2000 .........      125,730      (10,570)       115,160

Issued ...............................           81         --               81
                                            -------      -------       --------

Balance at December 31, 2001 .........      125,811      (10,570)       115,241

Issued ...............................          350         --              350
                                            -------      -------       --------

Balance at December 31, 2002 .........      126,161      (10,570)       115,591
                                            =======      =======       ========




     For  financial  reporting  purposes,  at December 31, 2002  treasury  stock
includes the Company's proportional interest in 1.2 million Valhi shares held by
NL. However,  under Delaware  Corporation Law, 100% of a parent company's shares
held by a  majority-owned  subsidiary of the parent is considered to be treasury
stock.  As a result,  Valhi common shares  outstanding  for financial  reporting
purposes differ from those outstanding for legal purposes.

     Valhi options.  Valhi has an incentive  stock option plan that provides for
the  discretionary  grant of,  among other  things,  qualified  incentive  stock
options,  nonqualified stock options,  restricted common stock, stock awards and
stock  appreciation  rights. Up to five million shares of Valhi common stock may
be issued  pursuant to this plan.  Options are generally  granted at a price not
less than fair market value on the date of grant,  generally vest ratably over a
five-year  period  beginning one year from the date of grant and expire 10 years
from the date of grant. Restricted stock, when granted, is generally forfeitable
unless  certain  periods of  employment  are completed and held in escrow in the
name of the grantee until the restriction period expires.  No stock appreciation
rights have been granted.

     Outstanding  options at December  31, 2002  represent  approximately  1% of
Valhi's  outstanding  shares at that date and  expire at various  dates  through
2012, with a weighted-average remaining term of 4.9 years. At December 31, 2002,
options to purchase 894,000 Valhi shares were exercisable at prices ranging from
$4.96 to $12.06 per share, or an aggregate  amount payable upon exercise of $7.5
million.  Of  such  exercisable  options  at  December  31,  2002,  434,000  are
exercisable  at various  dates  through 2011 at prices lower than the  Company's
December 31, 2002 market price of $8.30 per share. At December 31, 2002, options
to purchase  149,000 shares are scheduled to become  exercisable in 2003, and an
aggregate of 4.1 million shares were available for future grants.






     The following  table sets forth changes in  outstanding  options during the
past three years under all Valhi option plans in effect during such periods.



                                                                                                        Amount
                                                                                    Exercise           payable
                                                                                    price per            upon
                                                                    Shares            share            exercise
                                                                               (In thousands, except
                                                                                 per share amounts)

                                                                                                 
Outstanding at December 31, 1999                                      2,965           $ 4.76-$12.16       $20,814

Granted                                                                 248            11.00- 11.06         2,728
Exercised                                                              (116)            4.76- 12.00          (848)
Canceled                                                               (415)            4.76- 12.16        (2,133)
                                                                     ------            ------------       -------

Outstanding at December 31, 2000                                      2,682             4.96- 12.06        20,561

Granted                                                                   8                   10.50            84
Exercised                                                               (76)            4.96- 12.00          (591)
Canceled                                                               (230)            5.36- 12.00        (1,410)
                                                                     ------            ------------       -------

Outstanding at December 31, 2001                                      2,384             4.96- 12.06        18,644

Granted                                                                   8                   12.45           100
Exercised                                                              (346)            4.96- 12.00        (2,564)
Canceled                                                               (865)                   6.38        (5,517)
                                                                     ------                   -----       -------

Outstanding at December 31, 2002                                      1,181           $ 4.96-$12.45       $10,663
                                                                     ======           =============       =======


     Stock option plans of subsidiaries and affiliates. NL, CompX and TIMET each
maintain  plans  which  provide  for the  grant of  options  to  purchase  their
respective common stocks. Provisions of these plans vary by company. Outstanding
options to purchase common stock of NL, CompX, Tremont and TIMET at December 31,
2002 are summarized below.



                                                                        Amount
                                                  Exercise             payable
                                                  price per              upon
                                   Shares          share               exercise
                                            (In thousands, except
                                             per share amounts)

                                                                
NL Industries                       1,261     $ 8.69-$ 21.97             $22,059
CompX                                 764      10.00-  20.00              12,995
TIMET                                 140      16.60- 353.10              26,677



     Other. The pro forma  information  included in Note 1, required by SFAS No.
123,  "Accounting  for  Stock-Based  Compensation,"  as amended,  is based on an
estimation  of the fair value of options  issued  subsequent to January 1, 1995.
The weighted  average fair value of Valhi options  granted during 2000 was $5.43
per share.  The  aggregate  fair value of the  nominal  number of Valhi  options
granted  during 2001 and 2002 was not material.  The fair values of such options
were calculated  using the  Black-Scholes  stock option valuation model with the
following weighted-average assumptions: stock price volatility of 39%, risk-free
rate of return of 6.8%, dividend yield of 1.8% and an expected term of 10 years.
The  Black-Scholes  model was not  developed for use in valuing  employee  stock
options,  but was  developed  for use in  estimating  the fair  value of  traded
options  that  have no  vesting  restrictions  and are  fully  transferable.  In
addition, it requires the use of subjective  assumptions including  expectations
of future dividends and stock price  volatility.  Such assumptions are only used
for making the  required  fair value  estimate and should not be  considered  as
indicators  of future  dividend  policy  or stock  price  appreciation.  Because
changes  in the  subjective  assumptions  can  materially  affect the fair value
estimate, and because employee stock options have characteristics  significantly
different  from  those  of  traded  options,   the  use  of  the   Black-Scholes
option-pricing  model may not  provide a reliable  estimate of the fair value of
employee  stock  options.  The pro forma impact on net income and basic earnings
per share disclosed in Note 1 is not necessarily indicative of future effects on
net income or earnings per share.

Note 15 - Financial instruments:



                                                           December 31,
                                                     2001                  2002
                                               ----------------     ---------------
                                               Carrying    Fair     Carrying   Fair
                                                amount    Value      amount   value
                                                          (In millions)

Cash, cash equivalents and restricted cash
                                                               
 equivalents ..............................   $  222.4 $  222.4   $  149.3 $  149.3

Marketable securities:
  Current .................................   $   18.5 $   18.5   $    9.7 $    9.7
  Noncurrent ..............................      186.5    186.5      179.6    179.6

Loan to Snake River Sugar Company .........   $   80.0 $   96.4   $   80.0 $  108.7

Notes payable and long-term debt (excluding
 capitalized leases):
  Publicly-traded fixed rate debt:
    Valhi LYONs ...........................   $   25.5 $   25.0   $   --   $   --
    NL Senior Secured Notes ...............      194.0    194.9       --       --
    Valcor Senior Notes ...................        2.4      2.4        2.4      2.4
    KII Senior Secured Notes ..............       --       --        296.9    299.9
  Snake River Sugar Company loans .........      250.0    250.0      250.0    250.0
  Other fixed-rate debt ...................        3.7      3.7         .4       .4
  Variable rate debt ......................      132.7    132.7       58.1     58.1

Minority interest in:
  NL common stock .........................   $   68.6 $  132.6   $   40.9 $  124.8
  CompX common stock ......................       44.8     61.3       44.5     39.7
  Tremont common stock ....................       32.6     36.7       26.9     37.8

Valhi common stockholders' equity .........   $  622.3 $1,463.6   $  614.8 $  958.4


     The fair value of the Company's  publicly-traded  marketable securities and
debt,  minority interest in NL Industries,  CompX and Tremont and Valhi's common
stockholders'  equity are all based upon quoted market prices. The fair value of
the Company's  investment in The Amalgamated Sugar Company LLC is based upon the
$250  million  redemption  price  of  such  investment,  less  the  $80  million
outstanding balance of the Company's loan to Snake River Sugar Company. The fair
value of the  Company's  fixed-rate  loan to Snake River Sugar  Company is based
upon relative  changes in market  interest  rates since the interest  rates were
fixed. The fair value of Valhi's  fixed-rate  nonrecourse loans from Snake River
Sugar  Company  is based  upon  the $250  million  redemption  price of  Valhi's
investment in the Amalgamated Sugar Company LLC, which investment collateralizes
such  nonrecourse  loans.  Fair values of variable  interest rate debt and other
fixed-rate  debt are deemed to approximate  book value.  See Notes 5 and 10. The
estimated fair value of CompX's foreign currency  forward  contracts at December
31, 2002 is insignificant.






Note 16 - Income taxes:



                                                      Years ended December 31,
                                                       2000      2001       2002
                                                       ----      ----       ----
                                                              (In millions)
Components of pre-tax income:
  United States:
                                                                 
    Contran Tax Group .............................   $(20.7)   $ 31.5    $(60.2)
    NL tax group ..................................     71.4      --        --
    CompX tax group ...............................      7.6      (1.0)     (1.9)
    Tremont tax group .............................    (10.5)     --        --
                                                      ------    ------    ------
                                                        47.8      30.5     (62.1)
  Non-U.S. subsidiaries ...........................    166.3     142.0      60.8
                                                      ------    ------    ------

                                                      $214.1    $172.5    $ (1.3)
                                                      ======    ======    ======

Expected tax expense (benefit), at U.S. ...........
 federal statutory income tax rate of 35% .........   $ 74.9    $ 60.4    $  (.4)

Non-U.S. tax rates ................................     (7.1)     (4.8)     (3.8)
Incremental U.S. tax and rate differences
 on equity in earnings of non-tax group
 companies ........................................     17.7       8.0      (1.5)
Change in NL's and Tremont's deferred income
 tax valuation allowance, net .....................       .7     (20.9)       .4
Resolution of German income tax audits ............     (5.5)     --        --
Change in German income tax law ...................      4.4      --        --
Change in Belgian income tax law ..................     --        --        (2.7)
U.S. state income taxes, net ......................      2.1       2.5      (1.8)
No tax benefit for goodwill amortization ..........      5.4       5.8      --
NL tax contingency reserve adjustment, net ........     --         1.0       2.9
Other, net ........................................      1.3       1.2        .8
                                                      ------    ------    ------

                                                      $ 93.9    $ 53.2    $ (6.1)
                                                      ======    ======    ======

Components of income tax expense (benefit):
  Currently payable (refundable):
    U.S. federal and state ........................   $ (3.4)   $ 11.2    $ (9.3)
    Non-U.S .......................................     54.5      34.3      12.8
                                                      ------    ------    ------
                                                        51.1      45.5       3.5
                                                      ------    ------    ------
  Deferred income taxes (benefit):
    U.S. federal and state ........................     39.9      21.0      (9.7)
    Non-U.S .......................................      2.9     (13.3)       .1
                                                      ------    ------    ------
                                                        42.8       7.7      (9.6)
                                                      ------    ------    ------

                                                      $ 93.9    $ 53.2    $ (6.1)
                                                      ======    ======    ======

Comprehensive provision for income
 taxes (benefit) allocable to:
  Net income ......................................   $ 93.9    $ 53.2    $ (6.1)
  Other comprehensive income:
    Marketable securities .........................      3.9     (24.7)     (1.6)
    Currency translation ..........................    (14.9)     (2.3)      3.9
    Pension liabilities ...........................       .8      (3.9)    (16.4)
                                                      ------    ------    ------

                                                      $ 83.7    $ 22.3    $(20.2)
                                                      ======    ======    ======






     The  components  of the net deferred tax liability at December 31, 2001 and
2002, and changes in the deferred income tax valuation allowance during the past
three years,  are summarized in the following  tables.  At December 31, 2001 and
2002,  substantially  all of the deferred tax valuation  allowance relates to NL
tax jurisdictions, principally Germany.



                                                        December 31,
                                                  2001                2002
                                           -----------------   -----------------
                                            Assets Liabilities  Assets   Liabilities
                                                       (In millions)
Tax effect of temporary differences related to:
                                                             
  Inventories ..........................   $  4.2    $ (3.5)   $  4.4    $ (4.0)
  Marketable securities ................     --       (56.4)     --       (65.5)
  Mining properties ....................     --        (1.2)     --        (1.3)
  Property and equipment ...............     43.2     (94.1)     43.5    (100.3)
  Accrued OPEB costs ...................     19.0      --        17.8      --
  Accrued environmental liabilities and
   other deductible differences ........     73.7      --        73.9      --
  Other taxable differences ............     --      (167.8)     --      (185.3)
  Investments in subsidiaries and
   affiliates not members of the
   Contran Tax Group ...................     12.4     (38.8)     30.2     (29.7)
  Tax loss and tax credit carryforwards     119.2      --       168.5      --
Valuation allowance ....................   (163.3)     --      (195.5)     --
                                           ------    ------    ------    ------
    Adjusted gross deferred tax assets
    (liabilities) ......................    108.4    (361.8)    142.8    (386.1)
Netting of items by tax jurisdiction ...    (94.7)     94.7    (126.8)    126.8
                                           ------    ------    ------    ------
                                             13.7    (267.1)     16.0    (259.3)
Less net current deferred tax asset
 (liability) ...........................     13.0      (1.8)     14.1      (3.6)
                                           ------    ------    ------    ------

    Net noncurrent deferred tax asset
     (liability) .......................   $   .7    $(265.3)  $  1.9    $(255.7)
                                           ======    ======    ======    ======




                                                     Years ended December 31,
                                                      2000      2001       2002
                                                      ----      ----       ----
                                                            (In millions)

Increase (decrease) in valuation allowance:
  Increase in certain deductible temporary
   differences which the Company believes do
   not meet the "more-likely-than-not"
                                                                 
 recognition criteria ............................    $ 3.3     $ 3.8     $ 3.8
Recognition of certain deductible tax
 attributes for which the benefit had not
 previously been recognized under the
 "more-likely-than-not" recognition criteria .....     (2.6)    (24.7)     (3.4)
Foreign currency translation .....................    (15.7)     (7.5)     21.6
Offset to the change in gross deferred
 income tax assets due principally to
 redeterminations of certain tax attributes
 and implementation of certain tax
 planning strategies .............................    (25.0)     (3.7)     10.1
Consolidation of Tremont Corporation
 for income tax purposes .........................    (12.1)     --        --
Other, net .......................................      (.9)       .4        .1
                                                      -----     -----     -----

                                                      $(53.0)   $(31.7)   $32.2
                                                      =====     =====     =====


     A  reduction  in the  German  "base"  income  tax rate  from 30% to 25% was
enacted in October 2000 and became  effective in January 2001. This reduction in
the German income tax rate resulted in a $4.4 million  increase in the Company's
income tax expense in 2000  because the Company had  recognized  a net  deferred
income tax asset with respect to Germany.  A reduction in the Belgian income tax
rate from 40% to 34% was  enacted  in  December  2002 and  became  effective  in
January 2003.  This  reduction in the Belgian income tax rate resulted in a $2.7
million decrease in the Company's income tax expense in 2002 because the Company
had  previously  recognized a net deferred  income tax liability with respect to
Belgium.

     In 2001, NL completed a restructuring of its German subsidiaries,  and as a
result NL  recognized a $17.6  million net income tax  benefit.  This benefit is
comprised  of a  $23.2  million  decrease  in NL's  deferred  income  tax  asset
valuation  allowance  due to a change in  estimate  of NL's  ability  to utilize
certain  German  income  tax  attributes   that  did  not  previously  meet  the
"more-likely-than-not"   recognition   criteria,   offset  by  $5.6  million  of
incremental   U.S.   taxes  on   undistributed   earnings  of  certain   foreign
subsidiaries.

     Certain of the Company's  U.S. and non-U.S.  tax returns are being examined
and tax authorities have or may propose tax deficiencies,  including  non-income
related items and interest.  For example, NL's and EMS' 1998 U.S. federal income
tax returns are currently being examined by the U.S. tax authorities, and NL and
EMS have granted  extensions of the statute of limitations for assessments until
September 30, 2003.  Based on the  examination to date, NL anticipates  that the
U.S. tax  authorities  may propose a substantial  tax  deficiency.  Also, NL has
received preliminary tax assessments for the years 1991 to 1997 from the Belgian
tax authorities  proposing tax  deficiencies,  including  related  interest,  of
approximately  euro 10 million ($11 million at December 31, 2002).  NL has filed
protests to the  assessments  for the years 1991 to 1997.  NL is in  discussions
with the Belgian tax authorities and believes that a significant  portion of the
assessments is without merit. In addition,  the Norwegian tax  authorities  have
notified NL of their intent to assess tax deficiencies of  approximately  kroner
12 million ($2 million at December 31, 2002)  relating to the years 1998 through
2000. NL has objected to this proposed  assessment in a written  response to the
Norwegian tax authorities.

     No  assurance  can be given that these tax matters  will be resolved in the
Company's favor in view of the inherent  uncertainties involved in court and tax
proceedings.  The Company  believes that it has provided  adequate  accruals for
additional taxes and related  interest expense which may ultimately  result from
all such  examinations  and  believes  that  the  ultimate  disposition  of such
examinations  should  not have a  material  adverse  effect on its  consolidated
financial position, results of operations or liquidity.

     At December 31, 2002,  (i) NL had the  equivalent of $414 million of German
income tax loss  carryforwards with no expiration date, (ii) NL had $2.9 million
of U.S. net operating  loss  carryforwards  expiring in 2019 and $7.4 million of
alternative  minimum tax ("AMT") credit  carryforwards  with no expiration date,
(iii) Tremont had $5.1 million of U.S. net operating loss carryforwards expiring
in 2018  through  2020  and $.3  million  of AMT  credit  carryforwards  with no
expiration  date,  (iv) CompX had the  equivalent of $6 million of net operating
loss  carryforwards in The Netherlands with no expiration date and $8 million of
U.S.  net  operating  loss  carryforwards  expiring in 2007 through 2018 and (v)
Valhi and its  subsidiaries  who are  members  of the  Contran  Tax Group had an
aggregate of $34.2 million of U.S. net operating loss carryforwards  expiring in
2021 and 2022. At December 31, 2002, the U.S. tax attribute  carryforwards of NL
and Tremont may only be used to offset future  taxable  income of the respective
company and are not available to offset future  taxable  income of other members
of the Contran Tax Group, and the U.S. net operating loss carryforwards of CompX
may only be used to offset future  taxable  income of an acquired  subsidiary of
CompX and are limited in utilization to approximately $400,000 per year.

Note 17 - Employee benefit plans:

     Defined  benefit  plans.  The Company  maintains  various  defined  benefit
pension plans. Variances from actuarially assumed rates will result in increases
or decreases in accumulated  pension  obligations,  pension  expense and funding
requirements  in future  periods.  The funded  status of the  Company's  defined
benefit  pension plans,  the components of net periodic  defined benefit pension
cost  related to the  Company's  consolidated  business  segments and charged to
continuing  operations and the rates used in determining  the actuarial  present
value of  benefit  obligations  are  presented  in the tables  below.  Effective
January 1, 2001,  approximately 50 individuals  previously  compensated by Valhi
commenced  being  compensated by Contran.  Accrued defined benefit pension costs
related to such  individuals at December 31, 2000 were  approximately  $225,000.
During  2001,  Valhi made a cash  payment to Contran of  $225,000,  and the plan
assets and liabilities  related to such individuals were transferred to Contran.
Effective  January  1, 2001,  CompX  ceased  providing  future  defined  pension
benefits under its plan in The  Netherlands,  resulting in a curtailment gain of
$116,000 in 2001.  Certain  obligations  related to the terminated plan were not
been fully  settled  until 2002 and were  reflected in accrued  defined  benefit
pension costs at December 31, 2001.  Upon  settling the  remaining  obligations,
CompX recognized a $677,000 settlement gain in 2002. See Note 12.



                                                        Years ended December 31,
                                                           2001          2002
                                                           ----          ----
                                                             (In thousands)
Change in projected benefit obligations ("PBO"):
                                                                
  Benefit obligations at beginning of the year .......   $ 281,540    $ 290,329
  Service cost .......................................       3,974        4,538
  Interest cost ......................................      17,428       18,387
  Participant contributions ..........................       1,004        1,057
  Actuarial losses ...................................      10,359          133
  Plan amendments ....................................       1,819         --
  Curtailment gain ...................................        (116)        --
  Change in foreign exchange rates ...................      (3,385)      37,013
  Benefits paid ......................................     (17,432)     (20,005)
  Transfer of obligations to Contran .................      (4,862)        --
                                                         ---------    ---------

      Benefit obligations at end of the year .........   $ 290,329    $ 331,452
                                                         =========    =========

Change in plan assets:
  Fair value of plan assets at beginning of the year .   $ 243,213    $ 230,345
  Actual return on plan assets .......................       5,470       (4,376)
  Employer contributions .............................       7,577        9,558
  Participant contributions ..........................       1,004        1,057
  Change in foreign exchange rates ...................      (6,244)      28,076
  Benefits paid ......................................     (17,432)     (20,005)
  Transfer of plan assets to Contran .................      (3,243)        --
                                                         ---------    ---------

      Fair value of plan assets at end of year .......   $ 230,345    $ 244,655
                                                         =========    =========

Funded status at end of the year:
  Plan assets less than PBO ..........................   $ (59,984)   $ (86,797)
  Unrecognized actuarial losses ......................      53,383       82,830
  Unrecognized prior service cost ....................       4,371        4,881
  Unrecognized net transition obligations ............       4,269        5,011
                                                         ---------    ---------

                                                         $   2,039    $   5,925
                                                         =========    =========

Amounts recognized in the balance sheet:
  Prepaid pension costs ..............................   $  18,411    $  17,572
  Unrecognized net pension obligations ...............       5,901        5,561
  Accrued pension costs:
    Current ..........................................      (6,241)      (7,027)
    Noncurrent .......................................     (33,823)     (54,930)
  Accumulated other comprehensive income .............      17,791       44,749
                                                         ---------    ---------

                                                         $   2,039    $   5,925
                                                         =========    =========










                                                           December 31,
                  Rate                          2000            2001            2002
                  ----                          ----            ----            ----

                                                                  
Discount                                     4.0% - 7.8%    5.8% - 7.3%    5.5% -  7.0%
Increase in future compensation levels       3.0% - 4.5%    2.8% - 4.5%    2.5% -  4.5%
Long-term return on assets                   4.0% -10.0%    6.8% -10.0%    6.8% - 10.0%





                                                   Years ended December 31,
                                                 2000         2001        2002
                                                 ----         ----        ----
                                                         (In thousands)

Net periodic pension cost:
                                                              
Service cost benefits ......................   $  4,368    $  3,974    $  4,538
Interest cost on PBO .......................     17,297      17,428      18,387
Expected return on plan assets .............    (17,832)    (18,386)    (18,135)
Amortization of prior service cost .........        258         201         307
Amortization of net transition obligations .        532         509         515
Recognized actuarial losses ................        369         703       1,223
                                               --------    --------    --------

                                               $  4,992    $  4,429    $  6,835
                                               ========    ========    ========


     The projected benefit obligations, accumulated benefit obligations and fair
value of plan  assets for all defined  benefit  pension  plans with  accumulated
benefit  obligations  in excess of fair value of plan assets were $281  million,
$258 million and $197 million,  respectively,  at December 31, 2002 (2001 - $257
million, $235 million and $197 million,  respectively). At December 31, 2001 and
2002,  approximately 69% and 71%, respectively,  of such unfunded amount relates
to NL's non-U.S.  plans,  and most of the  remainder  relates to certain of NL's
U.S. plans.

     Defined   contribution   plans.  The  Company   maintains  various  defined
contribution pension plans with Company contributions based on matching or other
formulas.   Defined   contribution   plan  expense   related  to  the  Company's
consolidated  business segments  approximated $3.4 million in 2000, $2.5 million
in 2001 and $2.1 million in 2002.

     Postretirement benefits other than pensions. Certain subsidiaries currently
provide  certain  health care and life insurance  benefits for eligible  retired
employees.  At  both  December  31,  2001  and  2002,  approximately  61% of the
Company's  aggregate  accrued OPEB costs relates to NL, and substantially all of
the  remainder  relates  to  Tremont.  Based on  communications  with a  certain
insurance  provider of certain retiree  benefits of NL, and  consultations  with
NL's actuaries, NL has been released from certain life insurance retiree benefit
obligations  as of December  31, 2002 through the use of an equal amount of plan
assets.

     The components of the periodic OPEB cost and accumulated  OPEB  obligations
and the  rates  used in  determining  the  actuarial  present  value of  benefit
obligations    are   presented   in   the   tables   below.    Variances    from
actuarially-assumed  rates will result in  additional  increases or decreases in
accumulated OPEB obligations, net periodic OPEB cost and funding requirements in
future  periods.  At December 31, 2002,  the expected rate of increase in future
health care costs ranges from 9% to 11.4% in 2003, declining to rates of between
4.25% to 5.5% in 2010 and  thereafter.  If the  health  care cost trend rate was
increased  (decreased) by one percentage point for each year, OPEB expense would
have  increased  by $.2 million  (decreased  by $.2  million)  in 2002,  and the
actuarial  present value of  accumulated  OPEB  obligations at December 31, 2002
would have increased by $2.9 million (decreased by $2.7 million).









                                                         Years ended December 31,
                                                           2001           2002
                                                           ----           ----
                                                              (In thousands)

Change in accumulated OPEB obligations:
                                                                 
  Obligations at beginning of the year .............     $ 53,942      $ 50,688
  Service cost .....................................           94           103
  Interest cost ....................................        3,572         3,030
  Actuarial losses (gains) .........................         (230)        6,714
  Release of benefit obligations ...................         --          (5,778)
  Plan asset reimbursements ........................        1,197          --
  Change in foreign exchange rates .................         (145)           32
  Benefits paid ....................................       (7,742)       (5,923)
                                                         --------      --------

  Obligations at end of the year ...................     $ 50,688      $ 48,866
                                                         ========      ========

Change in plan assets:
  Fair value of plan assets at beginning
   of the year .....................................     $ 11,842      $  6,400
  Actual return on plan assets .....................          460           (27)
  Employer contributions ...........................        1,840         5,328
  Release of benefit obligations ...................         --          (5,778)
  Benefits paid ....................................       (7,742)       (5,923)
                                                         --------      --------

  Fair value of plan assets at end of the year .....     $  6,400      $   --
                                                         ========      ========

Funded status at end of the year:
  Plan assets less than benefit obligations ........     $(44,288)     $(48,866)
  Unrecognized net actuarial losses (gains) ........       (2,522)        4,284
  Unrecognized prior service credit ................       (9,551)       (7,034)
                                                         --------      --------

                                                         $(56,361)     $(51,616)
                                                         ========      ========

Accrued OPEB costs recognized in the
 balance sheet:
  Current ..........................................     $ (6,215)     $ (6,142)
  Noncurrent .......................................      (50,146)      (45,474)
                                                         --------      --------

                                                         $(56,361)     $(51,616)
                                                         ========      ========






                                                     Years ended December 31,
                                                  2000       2001         2002
                                                  ----       ----         ----
                                                         (In thousands)

Net periodic OPEB cost (credit):
                                                               
Service cost ...............................    $    84     $    94     $   103
Interest cost ..............................      3,828       3,572       3,030
Expected return on plan assets .............       (521)       (773)         (3)
Amortization of prior service credit .......     (2,516)     (2,516)     (2,516)
Recognized actuarial losses (gains) ........         24        (123)        (59)
                                                -------     -------     -------

                                                $   899     $   254     $   555
                                                =======     =======     =======






                                                         December 31,
             Rate                            2000         2001            2002
             ----                            ----         ----            ----

                                                            
Discount                                     7.3%         7.0%       6.3% - 6.5%
Increase in future compensation levels       6.0%         6.0%              6.0%
Long-term return on assets                   7.7%         7.7%              6.0%







Note 18 - Related party transactions:

     The Company may be deemed to be controlled  by Harold C. Simmons.  See Note
1.  Corporations  that may be deemed to be controlled by or affiliated  with Mr.
Simmons sometimes engage in (a) intercorporate  transactions such as guarantees,
management and expense  sharing  arrangements,  shared fee  arrangements,  joint
ventures,  partnerships,  loans, options, advances of funds on open account, and
sales,  leases and  exchanges  of assets,  including  securities  issued by both
related  and  unrelated  parties,  and (b)  common  investment  and  acquisition
strategies,   business   combinations,    reorganizations,    recapitalizations,
securities  repurchases,  and  purchases and sales (and other  acquisitions  and
dispositions)  of  subsidiaries,   divisions  or  other  business  units,  which
transactions  have involved both related and unrelated parties and have included
transactions  which  resulted  in the  acquisition  by one  related  party  of a
publicly-held  minority equity  interest in another  related party.  The Company
continuously considers,  reviews and evaluates, and understands that Contran and
related entities consider, review and evaluate such transactions. Depending upon
the business,  tax and other  objectives then relevant,  it is possible that the
Company might be a party to one or more such transactions in the future.

     It is the policy of the  Company  to engage in  transactions  with  related
parties  on terms,  in the  opinion of the  Company,  no less  favorable  to the
Company than could be obtained from unrelated parties.

     Receivables  from and payables to  affiliates  are  summarized in the table
below.




                                                              December 31,
                                                           2001           2002
                                                           ----           ----
                                                             (In thousands)

Current receivables from affiliates:
                                                                   
  Income taxes receivable from Contran .............       $  --         $ 3,481
  TIMET ............................................           677            84
  Other ............................................           167           382
                                                           -------       -------

                                                           $   844       $ 3,947
                                                           =======       =======

Noncurrent receivable from affiliate -
  loan to Contran family trust .....................       $20,000       $18,000
                                                           =======       =======

Current payables to affiliates:
  Valhi demand loan from Contran ...................       $24,574       $11,171
  Income taxes payable to Contran ..................         6,410          --
  Louisiana Pigment Company ........................         6,362         7,614
  Contran - trade items ............................           501         1,292
  TIMET ............................................           286            32
  Other ............................................            15            13
                                                           -------       -------

                                                           $38,148       $20,122


     From time to time,  loans and  advances  are made  between  the Company and
various related parties,  including Contran,  pursuant to term and demand notes.
These  loans and  advances  are entered  into  principally  for cash  management
purposes.  When the  Company  loans  funds to  related  parties,  the  lender is
generally able to earn a higher rate of return on the loan than the lender would
earn if the funds were  invested  in other  instruments.  While  certain of such
loans  may be of a  lesser  credit  quality  than  cash  equivalent  instruments
otherwise  available to the Company,  the Company believes that it has evaluated
the credit risks involved,  and that those risks are reasonable and reflected in
the  terms of the  applicable  loans.  When the  Company  borrows  from  related
parties, the borrower is generally able to pay a lower rate of interest than the
borrower would pay if it borrowed from other parties.

     In 2001,  EMS, NL's  majority-owned  environmental  management  subsidiary,
entered  into a $25 million  revolving  credit  facility  with one of the family
trusts  discussed in Note 1 ($18 million  outstanding at December 31, 2002). The
loan  bears  interest  at prime,  is due on demand  with 60 days  notice  and is
collateralized  by certain shares of Contran's  Class A common stock and Class E
cumulative  preferred  stock held by the trust.  The value of the  collateral is
dependent,  in  part,  on the  value  of the  Company  as  Contran's  beneficial
ownership  interest in the Company is one of Contran's more substantial  assets.
The terms of this loan were approved by special committees of both NL's and EMS'
respective board of directors composed of independent directors. At December 31,
2002, $7 million is available  for  borrowing by the family trust,  and the loan
has been classified as a noncurrent  asset because EMS does not presently intend
to demand repayment within the next 12 months.

     During 2000,  2001 and 2002,  Valhi borrowed  varying  amounts from Contran
pursuant to the terms of a demand note. Such unsecured  borrowings bear interest
at a rate of prime less .5%.

     Interest  income on all loans to related  parties  was $.3 million in 2000,
$.9 million in 2001 and $1.0 million in 2002. Interest expense on all loans from
related  parties was $1.3 million in 2000,  $1.4 million in 2001 and $.9 million
in 2002.

     Payables to Louisiana  Pigment  Company are  primarily  for the purchase of
TiO2  (see Note 7).  Purchases  in the  ordinary  course  of  business  from the
unconsolidated TiO2 manufacturing joint venture are disclosed in Note 7.

     Under the terms of  various  intercorporate  services  agreements  ("ISAs")
entered into between the Company and various related parties, including Contran,
employees  of  one  company  will  provide  certain  management,  tax  planning,
financial and administrative  services to the other company on a fee basis. Such
charges are based upon  estimates  of the time  devoted by the  employees of the
provider of the services to the affairs of the recipient,  and the  compensation
of such  persons.  Because  of the large  number of  companies  affiliated  with
Contran,  the Company  believes it benefits  from cost savings and  economies of
scale gained by not having  certain  management,  financial  and  administrative
staffs duplicated at each entity,  thus allowing certain  individuals to provide
services to multiple companies but only be compensated by one entity.  These ISA
agreements are reviewed and approved by the applicable  independent directors of
the companies that are parties to the agreements.

     The net ISA fees charged by Contran to the Company aggregated approximately
$2.6 million in 2000,  $8.5 million in 2001 and $9.6 million in 2002.  Effective
July 1, 2000,  three  individuals who had previously  been  compensated by Valhi
commenced  to  be  compensated  by  Contran,  and  effective  January  1,  2001,
approximately  50 additional  individuals who had previously been compensated by
Valhi also commenced to be  compensated by Contran.  The increase in the net ISA
fees charged by Contran from 2000 to 2001, was due principally to these changes.

     NL has an ISA with TIMET whereby NL provides  certain services to TIMET for
approximately  $300,000  in each of 2000,  2001 and 2002.  TIMET has an ISA with
Tremont whereby TIMET provides certain services to Tremont for $300,000 in 2000,
$400,000 in each of 2001 and 2002. Certain other subsidiaries of the Company are
also parties to similar ISAs among  themselves,  and  expenses  associated  with
these agreements are eliminated in Valhi's consolidated financial statements.

     Certain of the Company's  insurance  coverages that were reinsured in 2000,
2001 and 2002 were arranged for and brokered by EWI Re, Inc.  Parties related to
Contran own all of the  outstanding  common stock of EWI.  Through  December 31,
2000,  a  son-in-law  of  Harold  C.  Simmons  managed  the  operations  of EWI.
Subsequent to December 31, 2000, and pursuant to an agreement  that, as amended,
may be terminated  with 90 days written notice by either party,  such son-in-law
provides advisory services to EWI as requested by EWI, for which such son-in-law
is paid  $11,875  per month and  receives  certain  other  benefits  under EWI's
benefit plans.  Such son-in-law is also currently  Chairman of the Board of EWI.
The Company  generally  does not  compensate  EWI  directly for  insurance,  but
understands that,  consistent with insurance industry  practice,  EWI receives a
commission for its services from the insurance underwriters.

     Through  January  2002,  an entity  controlled by one of Harold C. Simmons'
daughters owned a majority of EWI, and Contran owned all or substantially all of
the remainder of EWI. In January 2002, NL purchased EWI from its previous owners
for an aggregate cash purchase price of approximately $9 million, and EWI became
a  wholly-owned  subsidiary  of NL.  The  purchase  was  approved  by a  special
committee  of NL's  board  of  directors  consisting  of two of its  independent
directors,  and the purchase price was negotiated by the special committee based
upon its  consideration  of relevant  factors,  including but not limited to due
diligence performed by independent consultants and an appraisal of EWI conducted
by an independent third party selected by the special committee.

     Basic  Management,  Inc.,  among other things,  provides  utility  services
(primarily water  distribution,  maintenance of a common electrical facility and
sewage  disposal   monitoring)  to  TIMET  and  other  manufacturers  within  an
industrial  complex located in Nevada. The other owners of BMI are generally the
other  manufacturers  located within the complex.  Power  transmission and sewer
services are provided on a cost reimbursement  basis,  similar to a cooperative,
while water  delivery is currently  provided at the same rates as are charged by
BMI to an unrelated third party.  Amounts paid by TIMET to BMI for these utility
services were $1.6 million in 2000, $1.5 million in each of 2001 and 2002. TIMET
also paid BMI an  electrical  facilities  usage fee of $1.3  million  in each of
2000,  2001 and 2002.  The $1.3  million  annual  fee  continues  through  2004,
declines to $600,000 in 2005 and $500,000  annually for 2006 through  2009,  and
then terminates completely in January 2010.

     During 2001,  Tremont  paid BMI $600,000  pursuant to an agreement in which
Tremont  and other  owners of BMI  agreed  to cover  the costs of  certain  land
improvements made by BMI to the land owned by Tremont and other BMI owners.  The
cost of the land  improvement  was  divided  among the  companies  based on each
company's proportional share in the improved acreage.

     During 2000,  Valhi purchased 90,000 shares of Tremont common stock from an
officer of Tremont for $2.9 million and 1,700 shares of its common stock from an
employee of Valhi for $19,000.  During 2000 and 2002, NL purchased approximately
449,200 and 52,200,  shares of its common stock,  respectively,  from certain of
its officers and directors,  in part in connection  with the exercise of certain
options to purchase NL common stock held by such  officers and  directors,  at a
net cost to NL (after  considering  the proceeds to NL from the exercise of such
options) of approximately $7.7 million and $500,000,  respectively.  All of such
shares of  Tremont,  Valhi and NL common  stock  purchased  had been held by the
respective owner for at least six months,  and all of such purchases were valued
at market prices on the respective date of purchase. See Notes 3 and 10.

     COAM Company is a partnership which has sponsored research  agreements with
the  University of Texas  Southwestern  Medical  Center at Dallas to develop and
commercially market a safe and effective treatment for arthritis (the "Arthritis
Research  Agreement")  and  to  develop  and  commercially  market  patents  and
technology  resulting  from a cancer  research  program  (the  "Cancer  Research
Agreement").  At December 31, 2002, COAM partners are Contran, Valhi and another
Contran  subsidiary.  Harold C.  Simmons is the manager of COAM.  The  Arthritis
Research  Agreement,  as amended,  provides  for  payments by COAM of up to $1.2
million over the next two years and the Cancer Research  Agreement,  as amended,
provides  for funds of up to $9.3  million  over the next eight  years.  Funding
requirements  pursuant  to the  Arthritis  and Cancer  Research  Agreements  are
without  recourse to the COAM partners and the  partnership  agreement  provides
that no  partner  shall  be  required  to make  capital  contributions.  Capital
contributions are expensed as paid. The Company's contributions to COAM were nil
in each of the past three years,  and the Company does not  currently  expect it
will make any capital contributions to COAM in 2003.

     Amalgamated  Research,  Inc.,  a  wholly-owned  subsidiary  of the Company,
conducts  certain  research and  development  activities  within and outside the
sweetener industry for The Amalgamated Sugar Company LLC and others. Amalgamated
Research has also granted to The Amalgamated  Sugar Company LLC a non-exclusive,
perpetual  royalty-free  license  to use all  currently  existing  or  hereafter
developed  technology  which is applicable to sugar  operations and provides for
certain royalties to The Amalgamated Sugar Company from future sales or licenses
of the subsidiary's technology. Research and development services charged to The
Amalgamated  Sugar  Company  LLC were  $764,000  in 2000,  $828,000  in 2001 and
$849,000  in 2002.  The  Amalgamated  Sugar  Company LLC also  provides  certain
administrative  services  to  Amalgamated  Research.  The cost of such  services
provided by the LLC,  based upon  estimates  of the time devoted by employees of
the LLC to the affairs of Amalgamated  Research,  and the  compensation  of such
persons, is netted against the agreed-upon research and development services fee
paid by the LLC to Amalgamated Research.

Note 19 - Commitments and contingencies:

     Lead pigment litigation. Since 1987, NL, other former manufacturers of lead
pigments for use in paint and the Lead Industries Association have been named as
defendants in various legal  proceedings  seeking  damages for personal  injury,
property  damage  and  government  expenditures  allegedly  caused by the use of
lead-based  paints.  Certain of these actions have been filed by or on behalf of
states or large United States cities or their public housing authorities, school
districts and certain  others have been asserted as class  actions.  These legal
proceedings  seek  recovery  under a variety of  theories,  including  negligent
product  design,  failure to warn,  breach of  warranty,  conspiracy/concert  of
action,  enterprise  liability,  market share liability,  intentional  tort, and
fraud and misrepresentation.

     The plaintiffs in these actions  generally seek to impose on the defendants
responsibility for lead paint abatement and asserted health concerns  associated
with the use of  lead-based  paints,  including  damages  for  personal  injury,
contribution  and/or  indemnification  for medical expenses,  medical monitoring
expenses and costs for educational programs. Most of these legal proceedings are
in various pre-trial stages; some are on appeal.

     NL believes  these actions are without  merit,  intends to continue to deny
all  allegations  of wrongdoing  and liability and to defend against all actions
vigorously.  NL has not accrued any  amounts  for the pending  lead  pigment and
lead-based  paint  litigation.   Liability  that  may  result,  if  any,  cannot
reasonably be estimated.  Considering NL's previous  involvement in the lead and
lead pigment  businesses,  there can be no assurance that additional  litigation
similar to that currently pending will not be filed.

     Environmental matters and litigation. The Company's operations are governed
by various federal, state, local and foreign environmental laws and regulations.
The Company's policy is to comply with environmental laws and regulations at all
of its plants and to continually strive to improve environmental  performance in
association with applicable industry initiatives.  The Company believes that its
operations  are  in  substantial  compliance  with  applicable  requirements  of
environmental   laws.  From  time  to  time,  the  Company  may  be  subject  to
environmental regulatory enforcement under various statutes, resolution of which
typically involves the establishment of compliance programs.

     Some of NL's  current and former  facilities,  including  several  divested
secondary  lead smelters and former mining  locations,  are the subject of civil
litigation,  administrative  proceedings or investigations arising under federal
and state  environmental  laws.  Additionally,  in connection with past disposal
practices,  NL has been  named as a  defendant,  potentially  responsible  party
("PRP"),  or both,  pursuant to CERCLA or similar state laws in approximately 70
governmental  and private actions  associated with waste disposal sites,  mining
locations and facilities currently or previously owned,  operated or used by NL,
its subsidiaries and their predecessors,  certain of which are on the U.S. EPA's
Superfund  National  Priorities List or similar state lists.  These  proceedings
seek  cleanup  costs,  damages for  personal  injury or property  damage  and/or
damages for injury to natural  resources.  Certain of these proceedings  involve
claims for substantial amounts.  Although NL may be jointly and severally liable
for such costs,  in most cases,  it is only one of a number of PRPs who may also
be jointly  and  severally  liable.  In  addition,  NL is a party to a number of
lawsuits filed in various  jurisdictions  alleging CERCLA or other environmental
claims. At December 31, 2002, NL had accrued $98 million for those environmental
matters  which NL  believes  are  reasonably  estimable.  NL  believes it is not
possible to  estimate  the range of costs for  certain  sites.  The upper end of
range of reasonably  possible  costs to NL for sites for which NL believes it is
possible to estimate costs is approximately $140 million.  At December 31, 2002,
NL had $61 million in cash,  equivalents  and marketable debt securities held by
special purpose trusts,  the assets of which can only be used to pay for certain
of NL's future environmental  remediation and other environmental  expenditures.
See Note 1 and 12.

     In July 2000,  Tremont entered into a voluntary  settlement  agreement with
the Arkansas Department of Environmental Quality and certain other PRPs pursuant
to which Tremont and the other PRPs will  undertake  certain  investigatory  and
interim  remedial  activities  at a former  mining  site  located in Hot Springs
County,  Arkansas.  Tremont  currently  believes  that it has  accrued  adequate
amounts  ($2.9  million at December 31, 2002) to cover its share of probable and
reasonably  estimable  environmental  obligations for these activities.  Tremont
currently expects that the nature and extent of any final  remediation  measures
that  might  be  imposed  with  respect  to this  site  will be  known  by 2005.
Currently,  no  reasonable  estimate  can be made of the cost of any such  final
remediation  measure,  and  accordingly no amounts have been accrued at December
31, 2002 for any such cost. The amount  accrued at December 31, 2002  represents
Tremont's best estimate of the costs to be incurred through 2005 with respect to
the interim remediation measures.

     At December  31,  2002,  TIMET had accrued  approximately  $4.3 million for
environmental cleanup matters, principally related to TIMET's facility in Nevada
and a former TIMET facility in California.

     The Company has also accrued  approximately $8 million at December 31, 2002
in respect of other environmental cleanup matters,  including amounts related to
one  Superfund  site in  Indiana  where  the  Company,  as a  result  of  former
operations,  has been named as a PRP and certain  former  sites of the  disposed
building  products  segment.  Such accrual is near the upper end of the range of
the Company's estimate of reasonably possible costs for such matters.

     The  imposition  of  more  stringent   standards  or   requirements   under
environmental  laws or regulations,  new developments or changes with respect to
site cleanup costs or  allocation  of such costs among PRPs, or a  determination
that the  Company  is  potentially  responsible  for the  release  of  hazardous
substances  at other sites,  could result in  expenditures  in excess of amounts
currently estimated by the Company to be required for such matters. No assurance
can be given that actual costs will not exceed accrued  amounts or the upper end
of the range for sites for which  estimates have been made, and no assurance can
be given that costs will not be  incurred  with  respect to sites as to which no
estimate  presently  can  be  made.  Further,  there  can be no  assurance  that
additional environmental matters will not arise in the future.

     Other litigation. NL has been named as a defendant in various lawsuits in a
variety of jurisdictions  alleging personal injuries as a result of occupational
exposure to asbestos, silica and/or mixed dust in connection with formerly-owned
operations.  Approximately 350 of these cases involving a total of approximately
27,700  plaintiffs  and  their  spouses  remain  pending.  Of these  plaintiffs,
approximately  18,250  are  represented  by eight  cases  pending  in Texas  and
Mississippi state courts. NL has not accrued any amounts for this litigation. In
addition,  from time to time,  NL has  received  notices  regarding  asbestos or
silica  claims  purporting  to be brought  against  former  subsidiaries  of NL,
including   notices  provided  to  insurers  with  which  NL  has  entered  into
settlements  extinguishing  certain insurance policies.  These insurers may seek
indemnification from NL.

     In December 1997, a complaint was filed in the United States District Court
for the Northern District of Illinois against  Amalgamated  Research  (Finnsugar
Bioproducts,  Inc. v. The Amalgamated Sugar Company LLC, et al., No. 97 C 8746).
The complaint,  as amended,  alleges certain  technology used by The Amalgamated
Sugar Company LLC in its manufacturing  processes  infringes a certain patent of
Finnsugar and seeks, among other things,  unspecified damages. The technology is
owned by  Amalgamated  Research and licensed to,  among  others,  the LLC.  Both
Amalgamated  Research  and the  LLC are  defendants  in the  action.  Defendants
answered the complaint denying infringement, and filed a counterclaim seeking to
have  Finnsugar's  patent declared invalid and  unenforceable.  Discovery on the
liability portion of both plaintiff's and defendants' claims has been completed.
Plaintiff and defendants each filed summary judgment motions. In March 2001, the
court granted certain of the defendants' summary judgment motions, and the court
also ruled that  Finnsugar's  patent was invalid.  Finnsugar  moved the court to
reconsider  its  decisions  and in March 2002 the court denied that  motion.  In
August 2002,  the case was  transferred to a different  judge in the court,  and
shortly thereafter plaintiffs filed a renewed motion for reconsideration,  which
was again  denied in October  2002.  In  October  2002,  the court  also  denied
plaintiffs  motion to allow the appeal of the  invalidation  of the patent issue
before the court rules on defendants'  counterclaim  for damages,  the trial for
which  is  currently  expected  to  begin  in July  2003.  Amalgamated  Research
believes, and understands the LLC believes,  that the complaint is without merit
and that Amalgamated  Research's technology does not violate Finnsugar's patent.
Amalgamated  Research intends,  and understands that the LLC intends,  to defend
against this action vigorously.

     In September  2000,  TIMET was named in an action  filed by the U.S.  Equal
Employment Opportunity Commission in Federal district court in Las Vegas, Nevada
(U.S. Equal Employment  Opportunity  Commission v. Titanium Metals  Corporation,
CV-S-00-1172DWH-RJJ).  The  complaint,  as amended,  alleges that several female
employees  at TIMET's  Nevada  plant were the subject of sexual  harassment  and
retaliation.  TIMET is vigorously  defending this action.  In August 2002, TIMET
filed a motion for  summary  judgment as to all claims of one  employee  who had
intervened  as a separate  party,  and as to all other  claims  involved  in the
EEOC's complaint. In December 2002, TIMET's motion was granted in part as to the
individual employee's state law claims, but TIMET's motion as to the Federal law
claims of the  individual  employee and those  involved in the EEOC's  complaint
were  denied.  TIMET has filed a motion to stay and  compel  arbitration  of one
employee's  claims,  which the court  denied,  and TIMET  then  appealed.  TIMET
subsequently  filed a  motion  to stay  all  proceedings  until  its  appeal  is
concluded,  on which the court has not yet ruled.  TIMET continues to vigorously
defend this action. No trial date has been set.

     In June 2001,  Gutierrez-Palmenberg,  Inc. ("GPI") filed a complaint in the
U.S. District Court, District of Arizona,  against Waste Control Specialists LLC
(Gutierrez -  Palmenberg,  Inc. vs. Waste Control  Specialists,  LLC, No. CIV 01
0981 PHX JAT). This suit arises out of four waste removal  contracts between GPI
and Waste Control  Specialists LLC. During 1998-2000,  Waste Control Specialists
and GPI managed the removal of  radioactive  and  hazardous  waste from  certain
steel mills throughout the country. GPI asserts it is owed in excess of $380,000
for work done in connection with those contracts.  Waste Control Specialists has
counterclaimed  for $55,000 it believes is owed on one contract.  Trial has been
scheduled to begin in March 2003.  Waste Control  Specialists  intends to defend
against the action vigorously.

     In late July 2002,  shortly after the  announcement of Valhi's  proposal to
merge with Tremont, four separate complaints were filed in the Court of Chancery
of the State of Delaware,  New Castle County, against Tremont, Valhi and members
of Tremont's board of directors  (Crandon Capital Partners,  et al. v. J. Landis
Martin,  et al.,  Andrew Neyman v. J. Landis Martin,  et al.,  Herman M. Weisman
Revocable  Trust v. J. Landis  Martin,  et al. and Alice  Middleton v. J. Landis
Martin,  et al.). The  complaints,  purported class actions,  generally  allege,
among other things,  that the terms of the proposed  merger of Valhi and Tremont
are unfair  and that  defendants  have  violated  their  fiduciary  duties.  The
complaints  seek,  among other things,  an order  enjoining  consummation of the
proposed merger and the award of unspecified damages,  including attorneys' fees
and other  costs.  At the request of the parties,  the court  ordered that these
actions be consolidated under the caption In re Tremont Corporation Shareholders
Litigation  and  directed  the  filing of a  consolidated  complaint.  Valhi and
Tremont believe, and understand that each of the other defendants believes, that
the complaints are without merit,  and Valhi and Tremont intend,  and understand
that  each of the  other  defendants  intends,  to defend  against  the  actions
vigorously.

     In August and  September  2000, NL and one of its  subsidiaries,  NLO, Inc.
were named as defendants in four lawsuits  filed in federal court in the Western
District of Kentucky against the U.S.  Department of Energy ("DOE") and a number
of other defendants  alleging that nuclear materials  supplied by, among others,
the Feed Materials Production Center ("FMPC") in Fernald, Ohio, owned by the DOE
and formerly  managed under contract by NLO, harmed  employees and others at the
DOE's Paducah,  Kentucky Gaseous Diffusion Plant ("PGDP").  With respect to each
the  cases,  NL  believes  that the DOE is  obligated  to  provide  defense  and
indemnification pursuant to its contract with NLO, and pursuant to its statutory
obligation  to do so,  as the DOE has in  several  previous  cases  relating  to
management of the FMPC,  and NL has so advised the DOE.  Three of the cases have
been settled and dismissed  with  prejudice,  with the DOE paying the settlement
amount.  In the fourth case, Dew, et al. v. Bill Richardson,  et al.,  described
below, the parties have agreed in principle to settle the case, subject to court
approval. The DOE has indicated that it will reimburse the settlement amount. In
Dew, et al. v. Bill Richardson, et al. (No. 5:00CV-221-M), plaintiffs purport to
represent classes of all PGDP employees who sustained pituitary tumors or cancer
as a result of exposure to radiation and seek actual and punitive  damages of $2
billion  each for  alleged  violation  of  constitutional  rights,  assault  and
battery,  fraud  and   misrepresentation,   infliction  of  emotional  distress,
negligence,   ultra-hazardous   activity/strict   liability,   strict   products
liability,   conspiracy,   concert  of  action,  joint  venture  and  enterprise
liability, and equitable estoppel.

     In November 2002, a former  employee of Waste Control  Specialists  filed a
complaint in U.S. District Court,  Eastern District of Tennessee,  against Waste
Control  Specialists  (Sandy  Lewis  vs.  Waste  Control  Specialists,  LLC  No.
3:02-CV-665) alleging violations,  among others, of the Equal Pay Act, Title VII
of the Civil Rights Act and Fair Labor Standards Act in her  classification  and
termination  of  employment  at Waste  Control  Specialists  former  Oak  Ridge,
Tennessee office. Waste Control Specialists intends to defend against the action
vigorously.

     In  addition  to the  litigation  described  above,  the  Company  and  its
affiliates  are also  involved  in  various  other  environmental,  contractual,
product  liability,  patent (or  intellectual  property),  employment  and other
claims and disputes incidental to its present and former businesses. The Company
currently believes that the disposition of all claims and disputes, individually
or in  the  aggregate,  should  not  have  a  material  adverse  effect  on  its
consolidated financial position, results of operations or liquidity.

     Concentrations  of credit risk.  Sales of TiO2 accounted for  substantially
all of NL's sales  during the past three years.  TiO2 is  generally  sold to the
paint,   plastics  and  paper   industries,   which  are  generally   considered
"quality-of-life"  markets  whose demand for TiO2 is  influenced by the relative
economic  well-being  of the various  geographic  regions.  TiO2 is sold to over
4,000 customers and the ten largest customers  accounted for about one-fourth of
chemicals sales. In each of the past three years, approximately one-half of NL's
TiO2 sales volume were to Europe with about 38% attributable to North America.

     Component products are sold primarily to original  equipment  manufacturers
in North America and Europe.  In 2002, the ten largest  customers  accounted for
approximately 30% of component products sales (2001 - 36%; 2000 - 35%).

     The majority of TIMET's sales are to customers in the  aerospace  industry,
including  airframe  and engine  manufacturers.  TIMET's ten  largest  customers
accounted for about one-third of its sales in each of 2000, 2001 and 2002.

     At December 31, 2002,  consolidated  cash, cash  equivalents and restricted
cash includes $80 million invested in U.S. Treasury  securities  purchased under
short-term  agreements to resell (2001 - $121 million), of which $24 million are
held in trust for the Company by a single U.S. bank (2001 - $62 million).

     Capital  expenditures.  At December 31, 2002 the estimated cost to complete
capital  projects in process  approximated  $7.4 million,  of which $6.0 million
relates to NL's TiO2 facilities and the remainder relates to CompX.

     Royalties.  Royalty  expense,  which relates  principally  to the volume of
certain products  manufactured in Canada and sold in the United States under the
terms of a third-party  patent license  agreement,  approximated $1.1 million in
2000, $675,000 in 2001 and $700,000 in 2002.

     Long-term  contracts.  NL has long-term  supply  contracts that provide for
NL's chloride-process  TiO2 feedstock  requirements through 2006. The agreements
require NL to purchase  certain  minimum  quantities  of feedstock  with average
minimum annual purchase commitments aggregating approximately $156 million.

     TIMET has a long-term supply agreement with Boeing pursuant to which Boeing
advanced  TIMET $28.5 million for each of 2002 and 2003,  and Boeing is required
to advance TIMET $28.5 million annually from 2004 through 2007. The agreement is
structured as a take-or-pay  agreement  such that Boeing,  beginning in calendar
year  2002,  will  forfeit  a  proportionate  part of the $28.5  million  annual
advance, or effectively $3.80 per pound, in the event that its annual orders for
delivery for such calendar year are less than 7.5 million pounds. TIMET can only
be required,  however,  to deliver up to 3 million  pounds per quarter.  Under a
separate  agreement,  TIMET must  establish  and hold buffer stock for Boeing at
TIMET's facilities, for which Boeing pays TIMET as such stock is produced.

     In  addition to its  agreement  with  Boeing,  TIMET has  long-term  supply
agreements  with certain other major  aerospace  customers,  including,  but not
limited to,  Rolls-Royce plc, United  Technologies  Corporation (Pratt & Whitney
and related companies) and Wyman-Gordon  Company (a unit of Precision  Castparts
Corporation).  These agreements  initially became effective in 1998 and 1999 and
expire in 2007  through  2008,  subject to certain  conditions.  The  agreements
generally  provide  for (i) minimum  market  shares of the  customers'  titanium
requirements   or  firm   annual   volume   commitments   and   (ii)   fixed  or
formula-determined  prices  generally  for at least the first  five years of the
contract term.  Generally,  the agreements  require  TIMET's service and product
performance to meet specified criteria, and also contain a number of other terms
and conditions  customary in  transactions  of these types. In certain events of
nonperformance by TIMET, the agreements may be terminated  early.  Additionally,
under a group of related agreements (which group represents approximately 12% of
TIMET's 2002 sales  revenue),  which currently have fixed prices that convert to
formula-derived  prices in 2004,  the customer may terminate the agreement as of
the end of 2003 if the effect of the initiation of formula-derived pricing would
cause  such  customer  "material  harm."  If any of such  agreements  were to be
terminated  by the customer on this basis,  it is possible  that some portion of
the business  represented  by that agreement  would continue on a  non-agreement
basis.  However,  the  termination  of one or  more of  such  agreements  by the
customer in such circumstances  could result in a material and adverse effect on
TIMET's business,  results of operations,  consolidated  financial  condition or
liquidity.

     TIMET also has a long-term  agreement  with  VALTIMET,  a  manufacturer  of
welded stainless steel and titanium tubing  principally for industrial  markets.
TIMET owns 44% of VALTIMET at December 31, 2002.  The agreement was entered into
in 1997 and  expires  in 2007.  Under  the  agreement,  VALTIMET  has  agreed to
purchase a certain percentage of its titanium  requirements from TIMET.  Selling
prices are formula determined, subject to certain conditions. Certain provisions
of this contract have been  renegotiated  in the past and may be renegotiated in
the future to meet changing business conditions.

     In September 2002, TIMET entered into a long-term agreement, effective from
January 1, 2002 through  December 31, 2007, for the purchase of titanium  sponge
produced in  Kazakhstan.  This  agreement  replaced  and  superceded  a previous
agreement  entered into in by TIMET in 1997. The new agreement  requires  annual
minimum  purchases by TIMET of  approximately  $10  million.  TIMET has no other
long-term sponge supply agreements.

     Waste Control  Specialists has agreed to pay two separate  consultants fees
for performing  certain  services  based on specified  percentages of certain of
Waste Control Specialists' revenues. One such agreement currently provides for a
security  interest  in Waste  Control  Specialists'  facility  in West  Texas to
collateralize Waste Control Specialists' obligation under that agreement,  which
is limited to $18.4  million.  A third  similar  agreement,  under  which  Waste
Control  Specialists  was  obligated  to  pay  up  to  $10  million  to  another
independent  consultant,  was terminated during 2000.  Expense related to all of
these agreements was not significant during the past three years.

     Operating leases.  Kronos' principal German operating subsidiary leases the
land under its Leverkusen TiO2 production  facility pursuant to a lease expiring
in 2050.  The  Leverkusen  facility,  with  approximately  one-third  of Kronos'
current TiO2  production  capacity,  is located  within the  lessor's  extensive
manufacturing complex, and Kronos is the only unrelated party so situated.  Rent
for the Leverkusen  facility is  periodically  established by agreement with the
lessor for period of at least two years at a time. Under a separate supplies and
services  agreement  expiring in 2011,  the lessor  provides some raw materials,
auxiliary and operating  materials and utilities  services  necessary to operate
the Leverkusen facility. Both the lease and the supplies and services agreements
restrict NL's ability to transfer ownership or use of the Leverkusen facility.

     The  Company  also  leases  various  other  manufacturing   facilities  and
equipment.  Some of the leases  contain  purchase  and/or  various  term renewal
options at fair market and fair rental values,  respectively.  In most cases the
Company  expects  that,  in the normal  course of business,  such leases will be
renewed or replaced  by other  leases.  Rent  expense  related to the  Company's
consolidated  business segments approximated $11 million in 2000 and $12 million
in each of 2001 and 2002. At December 31, 2002,  future  minimum  payments under
noncancellable operating leases having an initial or remaining term of more than
one year were as follows:

Years ending December 31,                            Amount
                                                 (In thousands)

  2003                                              $ 5,982
  2004                                                5,076
  2005                                                3,873
  2006                                                2,857
  2007                                                2,343
  2008 and thereafter                                22,458
                                                    -------

                                                    $42,589

     Approximately  $16.5 million of the $42.6 million  aggregate future minimum
rental  commitments  at December  31, 2002 relates to NL's  Leverkusen  facility
lease discussed above. The minimum commitment amounts for such lease included in
the table above for each year through the 2050 expiration of the lease are based
upon the current annual rental rate as of December 31, 2002.

     Third-party  indemnification.  Amalgamated Research licenses certain of its
technology to third  parties.  With respect to such  technology  licensed to two
customers,  Amalgamated  Research has  indemnified  such  customers for up to an
aggregate of $1.75 million  against any damages they might incur  resulting from
any claims for  infringement of the Finnsugar  patent  discussed  above.  During
2000,  Finnsugar  filed a complaint  against one of such  customers  in the U.S.
District Court for the Eastern District of Michigan alleging that the technology
licensed  to  such  customer  by  Amalgamated   Research  infringes  certain  of
Finnsugar's patents (Finnsugar  Bioproducts,  Inc. v. The Monitor Sugar Company,
Civil No.  00-10381).  Amalgamated  Research is not a party to this  litigation.
Amalgamated  Research denies such infringement,  however Amalgamated Research is
providing   defense   costs  to  such   customer   under   the  terms  of  their
indemnification  agreement up to the  specified  limit of  $750,000.  Other than
providing defense costs pursuant to the terms of the indemnification agreements,
Amalgamated  Research  does not  believe it will incur any losses as a result of
providing such indemnification.

     Other.  TIMET is the primary  obligor on two  workers'  compensation  bonds
issued on behalf of a former subsidiary.  The bonds were provided as part of the
conditions imposed on the former subsidiary in order to self-insure its workers'
compensation  obligations.  Each of the bonds has a maximum  obligation  of $1.5
million.  The former  subsidiary  filed for Chapter 11 bankruptcy  protection in
July 2001,  and  discontinued  payment on the underlying  workers'  compensation
claims in  November  2001.  During  the third  quarter of 2002,  TIMET  received
notices that the issuers of the bonds were  required to make  payments on one of
the  bonds  with  respect  to  certain  of  these  claims  and  were  requesting
reimbursement from TIMET. Based upon current loss projections, TIMET anticipates
claims will be incurred up to the maximum  amount payable under the bond, and in
2002  TIMET  accrued  $1.5  million to cover such  claims.  At this time,  TIMET
understands  that no claims  have been paid under the second  bond,  and no such
payments are currently  anticipated.  Accordingly,  no accrual has been recorded
for potential claims that could be filed under the second bond. TIMET may revise
its estimated liability under these bonds in the future.

Note 20 - Accounting principles newly adopted in 2002:

     Impairment  of  long-lived  assets.  The  Company  adopted  SFAS  No.  144,
Accounting  for the  Impairment  or Disposal  of  Long-Lived  Assets,  effective
January 1, 2002.  SFAS No. 144 retains the  fundamental  provisions  of existing
GAAP with  respect  to the  recognition  and  measurement  of  long-lived  asset
impairment  contained  in  SFAS  No.  121,  Accounting  for  the  Impairment  of
Long-Lived  Assets and for Lived-Lived  Assets to be Disposed Of. However,  SFAS
No. 144 provides new guidance intended to address certain  implementation issues
associated  with SFAS No.  121,  including  expanded  guidance  with  respect to
appropriate  cash  flows  to be used to  determine  whether  recognition  of any
long-lived  asset  impairment  is  required,  and if required how to measure the
amount of the  impairment.  SFAS No.  144 also  requires  that net  assets to be
disposed of by sale are to be  reported  at the lower of carrying  value or fair
value less cost to sell, and expands the reporting of discontinued operations to
include any  component of an entity with  operations  and cash flows that can be
clearly distinguished from the rest of the entity.  Adoption of SFAS No. 144 did
not have a significant effect on the Company.

     Goodwill.  The Company adopted SFAS No. 142,  Goodwill and Other Intangible
Assets,  effective  January 1, 2002.  Under SFAS No.  142,  goodwill,  including
goodwill arising from the difference between the cost of an investment accounted
for by the equity method and the amount of the  underlying  equity in net assets
of  such  equity  method  investee  ("equity  method  goodwill"),  is no  longer
amortized on a periodic basis.  Goodwill (other than equity method  goodwill) is
subject to an impairment  test to be performed at least on an annual basis,  and
impairment  reviews  may  result  in  future  periodic  write-downs  charged  to
earnings. Equity method goodwill is not tested for impairment in accordance with
SFAS No. 142;  rather,  the overall carrying amount of an equity method investee
will continue to be reviewed for  impairment in accordance  with existing  GAAP.
There  is  currently  no  equity  method  goodwill  associated  with  any of the
Company's equity method investees.  Under the transition  provisions of SFAS No.
142,  all  goodwill  existing  as of June 30,  2001  ceased  to be  periodically
amortized as of January 1, 2002, and all goodwill arising in a purchase business
combination (including step acquisitions) completed on or after July 1, 2001 was
not periodically amortized from the date of such combination.

     As  discussed  in Note 9, the Company has  assigned  its  goodwill to three
reporting units (as that term is defined in SFAS No. 142). Goodwill attributable
to the chemicals operating segment was assigned to the reporting unit consisting
of NL in  total.  Goodwill  attributable  to the  component  products  operating
segment was assigned to two reporting units within that operating  segment,  one
consisting of CompX's security  products  operations and the other consisting of
CompX's ergonomic  products and slide products  operations.  Under SFAS No. 142,
such goodwill  will be deemed to not be impaired if the estimated  fair value of
the applicable  reporting unit exceeds the respective net carrying value of such
reporting  unit,  including  the  allocated  goodwill.  If the fair value of the
reporting  unit is less than carrying  value,  then a goodwill  impairment  loss
would be recognized  equal to the excess,  if any, of the net carrying  value of
the  reporting  unit  goodwill  over its  implied  fair  value  (up to a maximum
impairment equal to the carrying value of the goodwill).  The implied fair value
of  reporting  unit  goodwill  would be the  amount  equal to the  excess of the
estimated  fair  value of the  reporting  unit  over the  amount  that  would be
allocated  to the  tangible  and  intangible  net assets of the  reporting  unit
(including  unrecognized  intangible  assets) as if such reporting unit had been
acquired in a purchase  business  combination  accounted for in accordance  with
GAAP as of the date of the impairment testing.

     In  determining  the  estimated  fair value of the NL reporting  unit,  the
Company will consider  quoted  market prices for NL's common stock,  as adjusted
for an appropriate control premium.  The Company will also use other appropriate
valuation techniques,  such as discounted cash flows, to estimate the fair value
of the two CompX reporting units.

     The  Company  completed  its  initial,   transitional  goodwill  impairment
analysis under SFAS No. 142 as of January 1, 2002,  and no goodwill  impairments
were deemed to exist as of such date. In  accordance  with the  requirements  of
SFAS No. 142, the Company will review the goodwill of its three  reporting units
for impairment during the third quarter of each year starting in 2002.  Goodwill
will also be reviewed for impairment at other times during each year when events
or changes in  circumstances  indicate that an impairment  might be present.  No
goodwill  impairments  were deemed to exist as a result of the Company's  annual
impairment review completed during the third quarter of 2002.

     The following  table presents what the Company's  consolidated  net income,
and related per share amounts,  would have been in 2000 and 2001 if the goodwill
amortization  included in the Company's reported consolidated net income had not
been recognized.



                                                        Years ended December 31,
                                                        2000      2001       2002
                                                        ----      ----       ----
                                                              (In millions,
                                                          except per share data)

                                                                  
Net income as reported ............................   $  76.6   $  93.2    $   1.2
Adjustments:
  Goodwill amortization ...........................      15.9      16.9       --
  Equity method goodwill amortization .............      --        --         --
  Incremental income taxes ........................      (1.6)      (.1)      --
  Minority interest in goodwill amortization ......      (1.0)     (1.1)      --
                                                      -------   -------    -------

   Adjusted net income ............................   $  89.9   $ 108.9    $   1.2
                                                      =======   =======    =======

Basic net income per share as reported ............   $   .67   $   .81    $   .01
Adjustments:
  Goodwill amortization ...........................       .13       .15       --
  Equity method goodwill amortization .............      --        --         --
  Incremental income taxes ........................      (.01)     --         --
  Minority interest in goodwill amortization ......      (.01)     (.01)      --
                                                      -------   -------    -------

   Adjustment basic net income per share ..........   $   .78   $   .95    $   .01
                                                      =======   =======    =======

Diluted net income per share as reported ..........   $   .66   $   .80    $   .01
Adjustments:
  Goodwill amortization ...........................       .13       .15       --
  Equity method goodwill amortization .............      --        --         --
  Incremental income taxes ........................      (.01)     --         --
  Minority interest in goodwill amortization ......      (.01)     (.01)      --
                                                      -------   -------    -------

   Adjusted diluted net income per share ..........   $   .77   $   .94    $   .01
                                                      =======   =======    =======



     Debt  extinguishment  gains and losses.  The Company  adopted  SFAS No. 145
effective April 1, 2002. SFAS No. 145, among other things,  eliminated the prior
requirement that all gains and losses from the early extinguishment of debt were
to be classified as an extraordinary  item. Upon adoption of SFAS No. 145, gains
and  losses  from the  early  extinguishment  of debt are now  classified  as an
extraordinary  item  only if they meet the  "unusual  and  infrequent"  criteria
contained in Accounting  Principles  Board Opinion ("APBO") No. 30. In addition,
upon   adoption  of  SFAS  No.  145,   all  gains  and  losses  from  the  early
extinguishment  of debt that had previously been classified as an  extraordinary
item are to be  reassessed  to determine if they would have met the "unusual and
infrequent"  criteria  of APBO No. 30; any such gain or loss that would not have
met the APBO No. 30 criteria is to be retroactively reclassified and reported as
a component of income before  extraordinary item. The Company has concluded that
all of its previously-recognized  gains and losses from the early extinguishment
of debt that  occurred  on or after  January 1, 1998 would not have met the APBO
No. 30 criteria for  classification  as an  extraordinary  item, and accordingly
such previously-reported  gains and losses from the early extinguishment of debt
have been  retroactively  reclassified  and are now  reported as a component  of
income before extraordinary item.

     Guarantees.  The Company has complied with the disclosure  requirements  of
FIN No. 45, Guarantor's  Accounting and Disclosure  Requirements for Guarantees,
Including  Indirect  Guarantees of  Indebtedness  of Others,  as of December 31,
2002. As required by the transition  provisions of FIN No. 45, beginning in 2003
the Company will adopt the  recognition  and initial  measurement  provisions of
this FIN on a  prospective  basis for any  guarantees  issued or modified  after
December 31, 2002.

Note 21 - Accounting principles not yet adopted:

     Asset  retirement  obligations.  The  Company  will  adopt  SFAS  No.  143,
Accounting for Asset Retirement Obligations,  on January 1, 2003. Under SFAS No.
143, the fair value of a liability for an asset  retirement  obligation  covered
under the scope of SFAS No. 143 would be  recognized  in the period in which the
liability is incurred, with an offsetting increase in the carrying amount of the
related  long-lived  asset.  Over time,  the liability  would be accreted to its
present value,  and the  capitalized  cost would be depreciated  over the useful
life of the related asset.  Upon  settlement of the  liability,  an entity would
either  settle the  obligation  for its recorded  amount or incur a gain or loss
upon settlement.

     Under the transition provisions of SFAS No. 143, at the date of adoption on
January  1,  2003  the  Company  will  recognize  (i) an asset  retirement  cost
capitalized  as an increase to the  carrying  value of its  property,  plant and
equipment,  (ii)  accumulated  depreciation on such capitalized cost and (iii) a
liability  for the  asset  retirement  obligation.  Amounts  resulting  from the
initial application of SFAS No. 143 are measured using information,  assumptions
and interest rates all as of January 1, 2003. The amount recognized as the asset
retirement cost is measured as of the date the asset  retirement  obligation was
incurred.   Cumulative  accretion  on  the  asset  retirement  obligation,   and
accumulated  depreciation  on the asset  retirement  cost, is recognized for the
time period from the date the asset  retirement  cost and  liability  would have
been  recognized  had the  provisions of SFAS No. 143 been in effect at the date
the liability was incurred,  through  January 1, 2003. The  difference,  if any,
between the  amounts to be  recognized  as  described  above and any  associated
amounts  recognized  in the  Company's  balance sheet as of December 31, 2002 is
recognized as a cumulative effect of a change in accounting principles as of the
date of adoption.  The effect of adopting  SFAS No. 143 as of January 1, 2003 is
expected to be a net gain of  approximately  $500,000 as summarized in the table
below:




                                                                           Amount
                                                                        (in millions)

Increase in carrying value of net property, plant and equipment:
                                                                        
  Cost .........................................................           $ .8
  Accumulated depreciation .....................................            (.2)
Investment in TIMET ............................................            (.1)
Decrease in carrying value of
 previously-accrued closure and
 post-closure activities .......................................            1.5
Asset retirement obligation recognized .........................           (1.2)
Deferred income taxes ..........................................            (.3)
                                                                           ----

  Net impact ...................................................           $ .5
                                                                           ====


     Costs associated with exit or disposal  activities.  The Company will adopt
SFAS No. 146, Accounting for Costs Associated with Exit or Disposal  Activities,
on January 1, 2003 for exit or disposal  activities  initiated  on or after that
date.  Under SFAS No. 146, costs  associated with exit  activities,  as defined,
that are covered by the scope of SFAS No. 146 will be  recognized  and  measured
initially  at fair  value,  generally  in the period in which the  liability  is
incurred.  Costs  covered  by the  scope of SFAS  No.  146  include  termination
benefits  provided to  employees,  costs to  consolidate  facilities or relocate
employees,  and costs to terminate contracts (other than a capital lease). Under
existing  GAAP, a liability  for such an exit cost is  recognized at the date an
exit plan is  adopted,  which may or may not be the date at which the  liability
has been incurred.

Note 22 -      Quarterly results of operations (unaudited):



                                                    Quarter ended
                                              ---------------------------
                                        March 31    June 30   Sept. 30   Dec. 31
                                        --------    -------   --------   -------
                                           (In millions, except per share data)

Year ended December 31, 2001
                                                             
  Net sales ..........................   $ 288.8    $ 276.3   $ 262.5    $ 231.9
  Operating income ...................      49.2       39.7      31.5       21.8

      Net income .....................   $  31.6    $  47.6   $  10.3    $   3.7

  Basic earnings per common share ....   $   .27    $   .41   $   .09    $   .03

Year ended December 31, 2002
  Net sales ..........................   $ 253.7    $ 279.1   $ 284.1    $ 262.8
  Operating income ...................      19.4       21.8      25.3       15.4

      Net income (loss) ..............   $  (3.7)   $   6.4   $  (7.1)   $   5.6

  Basic earnings (loss) per
   common share ......................   $  (.03)   $   .05   $  (.06)   $   .05




     The sum of the  quarterly  per share  amounts  may not equal the annual per
share amounts due to relative  changes in the weighted  average number of shares
used in the per share computations.

     During the fourth  quarter of 2001,  the  Company  recognized  (i) an $11.7
million insurance gain related to insurance  recoveries received by NL resulting
from  fire  at  its  Leverkusen   facility,   (ii)  $16.6  million  of  business
interruption  insurance  proceeds  related to the Leverkusen fire as payment for
unallocated  period costs and lost margin  attributable  to prior 2001 quarters,
and (iii) a $17.6 million net income tax benefit related principally to a change
in estimate of NL's ability to utilize certain German income tax attributes. See
Notes 12 and 16. In addition,  the Company's  equity in earnings of TIMET during
the  fourth  quarter  of 2001  includes  the  effect of  TIMET's  $61.5  million
provision  for an other than  temporary  decline  in value of certain  preferred
securities held by TIMET and a $12.3 million increase in TIMET's deferred income
tax asset valuation allowance.

     During the fourth  quarter of 2002,  the Company  recognized a $2.7 million
income tax benefit  related to the reduction in the Belgian income tax rate. See
Note 16.


                        REPORT OF INDEPENDENT ACCOUNTANTS
                        ON FINANCIAL STATEMENT SCHEDULES



To the Stockholders and Board of Directors of Valhi, Inc.:

     Our audits of the  consolidated  financial  statements  referred  to in our
report dated March 14, 2003,  appearing on page F-2 of the 2002 Annual Report on
Form 10-K of Valhi,  Inc.,  also  included an audit of the  financial  statement
schedules  listed in the index on page F-1 of this Form  10-K.  In our  opinion,
these financial  statement  schedules present fairly, in all material  respects,
the  information  set forth  therein when read in  conjunction  with the related
consolidated financial statements.







                                               PricewaterhouseCoopers LLP


Dallas, Texas
March 14, 2003





                          VALHI, INC. AND SUBSIDIARIES

           SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                            Condensed Balance Sheets

                           December 31, 2001 and 2002

                                 (In thousands)



                                                           2001            2002
                                                           ----            ----

Current assets:
                                                                
  Cash and cash equivalents ........................    $    3,520    $    5,115
  Restricted cash equivalents ......................          --             400
  Marketable securities ............................        14,882            47
  Accounts and notes receivable ....................         5,862         4,593
  Receivables from subsidiaries and affiliates:
    Loan ...........................................           755          --
    Income taxes, net ..............................          --           3,978
    Other ..........................................           136         1,062
  Deferred income taxes ............................          --             260
  Other ............................................           255           359
                                                        ----------    ----------

      Total current assets .........................        25,410        15,814
                                                        ----------    ----------

Other assets:
  Marketable securities ............................       170,212       170,173
  Restricted cash equivalents ......................          --             502
  Investment in and advances to subsidiaries .......       748,697       664,501
  Loans and notes receivable .......................       104,933       110,228
  Other assets .....................................           905         1,303
  Property and equipment, net ......................         2,691         2,448
                                                        ----------    ----------

      Total other assets ...........................     1,027,438       949,155
                                                        ----------    ----------

                                                        $1,052,848    $  964,969
                                                        ==========    ==========

Current liabilities:
  Current maturities of long-term debt .............    $   63,352    $     --
  Payables to subsidiaries and affiliates:
    Demand loan from Contran Corporation ...........        24,574        11,171
    Income taxes, net ..............................         8,891          --
    Other ..........................................           100           386
  Accounts payable and accrued liabilities .........         2,888         2,152
  Income taxes .....................................         1,301         1,301
  Deferred income taxes ............................           617          --
                                                        ----------    ----------

      Total current liabilities ....................       101,723        15,010
                                                        ----------    ----------

Noncurrent liabilities:
  Long-term debt ...................................       250,000       250,000
  Deferred income taxes ............................        68,371        74,126
  Other ............................................        10,426        11,077
                                                        ----------    ----------

      Total noncurrent liabilities .................       328,797       335,203
                                                        ----------    ----------

Stockholders' equity ...............................       622,328       614,756
                                                        ----------    ----------

                                                        $1,052,848    $  964,969
                                                        ==========    ==========





                          VALHI, INC. AND SUBSIDIARIES

     SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONTINUED)

                         Condensed Statements of Income

                  Years ended December 31, 2000, 2001 and 2002

                                 (In thousands)




                                                  2000        2001        2002
                                                  ----        ----        ----

Revenues and other income:
                                                              
  Interest and dividend income ..............   $ 33,108    $ 30,601   $ 30,424
  Securities transaction gains (losses), net      (2,490)     48,142      6,413
  Other, net ................................      4,356       2,997      3,184
                                                --------    --------   --------

                                                  34,974      81,740     40,021
                                                --------    --------   --------

Costs and expenses:
  General and administrative ................     11,118       9,862     10,283
  Interest ..................................     34,646      31,295     28,216
                                                --------    --------   --------

                                                  45,764      41,157     38,499
                                                --------    --------   --------

                                                 (10,790)     40,583      1,522

Equity in earnings of subsidiaries ..........     86,382      70,190     (4,717)
                                                --------    --------   --------

  Income (loss) before income taxes .........     75,592     110,773     (3,195)

Provision for income taxes (benefit) ........     (1,022)     17,575     (4,432)
                                                --------    --------   --------

  Net income ................................   $ 76,614    $ 93,198   $  1,237
                                                ========    ========   ========








                          VALHI, INC. AND SUBSIDIARIES

     SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONTINUED)

                       Condensed Statements of Cash Flows

                  Years ended December 31, 2000, 2001 and 2002

                                 (In thousands)



                                               2000         2001           2002
                                               ----         ----           ----

Cash flows from operating activities:
                                                             
  Net income ............................   $  76,614    $  93,198    $   1,237
  Securities transactions, net ..........       2,490      (48,142)      (6,413)
  Proceeds from disposal of marketable
   securities (trading) .................        --           --         18,136
  Noncash interest expense ..............       8,802        5,089        2,143
  Deferred income taxes .................      (2,965)       8,546        5,981
  Equity in earnings of subsidiaries ....     (86,382)     (70,190)       4,717
  Dividends from subsidiaries ...........      20,792       55,696      105,786
  Other, net ............................         844          327          591
                                            ---------    ---------    ---------
                                               20,195       44,524      132,178
  Net change in assets and liabilities ..       9,483       (2,528)     (18,908)
                                            ---------    ---------    ---------

      Net cash provided by operating
       activities .......................      29,678       41,996      113,270
                                            ---------    ---------    ---------

Cash flows from investing activities:
  Purchase of:
    Tremont common stock ................     (19,311)        (198)        --
    Subsidiary debt from lender .........        --         (5,273)        --
  Investment in Waste Control Specialists     (20,000)        --           --
  Proceeds from disposal of marketable
   securities (available-for-sale) ......        --         16,802         --
  Loans to subsidiaries and affiliates:
    Loans ...............................     (34,232)     (11,505)      (7,303)
    Collections .........................      48,307        2,746          184
  Change in restricted cash
   equivalents, net .....................        --           --           (902)
  Other, net ............................        (221)        (176)         (83)
                                            ---------    ---------    ---------

      Net cash provided (used) by
       investing activities .............     (25,457)       2,396       (8,104)
                                            ---------    ---------    ---------







                          VALHI, INC. AND SUBSIDIARIES

     SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONTINUED)

                 Condensed Statements of Cash Flows (Continued)

                  Years ended December 31, 2000, 2001 and 2002

                                 (In thousands)




                                                 2000         2001          2002
                                                 ----         ----          ----

Cash flows from financing activities:
  Indebtedness:
                                                               
    Borrowings ............................   $  56,880    $  35,000    $  27,300
    Principal payments ....................     (44,000)     (67,662)     (92,572)
  Loans from affiliates:
    Loans .................................      15,768       81,905       13,718
    Repayments ............................      (8,982)     (66,310)     (26,825)
  Dividends ...............................     (24,328)     (27,820)     (27,872)
  Common stock reacquired .................         (19)        --           --
  Other, net ..............................         899          632        2,680
                                              ---------    ---------    ---------

      Net cash used by financing activities      (3,782)     (44,255)    (103,571)
                                              ---------    ---------    ---------

Cash and cash equivalents:
  Net increase ............................         439          137        1,595
  Balance at beginning of year ............       2,944        3,383        3,520
                                              ---------    ---------    ---------

  Balance at end of year ..................   $   3,383    $   3,520    $   5,115
                                              =========    =========    =========


Supplemental disclosures - cash paid for:
  Interest ................................   $  25,326    $  26,785    $  26,153
  Income taxes (received), net ............     (12,612)       2,320        2,456









                          VALHI, INC. AND SUBSIDIARIES

     SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONTINUED)

                    Notes to Condensed Financial Information



Note 1 -       Basis of presentation:

     The  accompanying  financial  statement  of  Valhi,  Inc.  reflect  Valhi's
investment in NL Industries,  Inc., Tremont Group,  Inc.,  Tremont  Corporation,
Valcor,  Inc.  and Waste  Control  Specialists  LLC on the  equity  method.  The
Consolidated   Financial   Statements  of  Valhi,   Inc.  and  Subsidiaries  are
incorporated herein by reference.

Note 2 -       Marketable securities:



                                                              December 31,
                                                           2001            2002
                                                           ----            ----
                                                              (In thousands)

Current assets - Halliburton Company common stock:
                                                                  
  Trading ........................................       $  6,744       $     47
  Available-for-sale .............................          8,138           --
                                                         --------       --------

                                                         $ 14,882       $     47
                                                         ========       ========

Noncurrent assets (available-for-sale):
  The Amalgamated Sugar Company LLC ..............       $170,000       $170,000
  Other securities ...............................            212            173
                                                         --------       --------

                                                         $170,212       $170,173



Note 3 -       Investment in and advances to subsidiaries:



                                                               December 31,
                                                           2001           2002
                                                           ----           ----
                                                              (In thousands)

Investment in:
                                                                
  NL Industries (NYSE: NL) ...........................    $499,529    $ 436,311
  Tremont Group, Inc./Tremont Corporation ............     162,502      147,386
  Valcor and subsidiaries ............................      64,984       59,454
  Waste Control Specialists LLC ......................       6,364       (1,842)
                                                          --------    ---------
                                                           733,379      641,309

Noncurrent loan to Waste Control Specialists LLC .....      15,318       23,192
                                                          --------    ---------

                                                          $748,697    $ 664,501

Current loan to Waste Control Specialists LLC ........    $    755    $    --
                                                          ========    =========







     Tremont Group. is a holding  company which owns 80% of Tremont  Corporation
at December 31, 2001 and 2002.  Prior to December  31, 2000,  Valhi owned 64% of
Tremont  Corporation  and NL owned an additional 16% of Tremont.  Effective with
the close of business on December 31, 2000, Valhi and NL each contributed  their
Tremont shares to Tremont Group in return for an 80% and 20% ownership interest,
respectively,  in Tremont Group.  Tremont Corporation is a holding company whose
principal  assets at  December  31, 2002 are a 39%  interest in Titanium  Metals
Corporation  (NYSE:  TIE) and a 21%  interest  in NL. In  February  2003,  Valhi
completed a series of merger transactions pursuant to which, among other things,
both Tremont Group and Tremont  became  wholly-owned  subsidiaries  of Valhi and
Tremont Group and Tremont subsequently merged.

     Valcor's principal asset is a 66% interest in CompX International,  Inc. at
December 31, 2002 (NYSE:  CIX).  Valhi owns an additional 3% of CompX  directly,
and Valhi's direct  investment in CompX is considered  part of its investment in
Valcor.



                                                   Years ended December 31,
                                              2000          2001          2002
                                              ----          ----          ----
                                                         (In thousands)

Equity in earnings of subsidiaries

                                                              
NL Industries ...........................    $ 78,738     $ 57,183     $ 15,198
Tremont Group/Tremont Corporation .......       4,359        3,961      (11,965)
Valcor ..................................      12,927        4,214          256
Waste Control Specialists LLC ...........      (9,642)       4,832       (8,206)
                                             --------     --------     --------

                                             $ 86,382     $ 70,190     $ (4,717)
                                             ========     ========     ========
Dividends from subsidiaries

Declared:
  NL Industries ...........................    $ 19,589     $ 24,108    $ 99,447
  Tremont Group/Tremont Corporation .......       1,054        1,152       1,152
  Valcor ..................................       5,187        6,437       5,187
  Waste Control Specialists LLC ...........        --         17,637        --
                                               --------     --------    --------

                                                 25,830       49,334     105,786

Net change in dividends receivable ........      (5,038)       6,362        --
                                               --------     --------    --------

    Cash dividends received ...............    $ 20,792     $ 55,696    $105,786
                                               ========     ========    ========








Note 4 -       Loans and notes receivable:



                                                            December 31,
                                                      2001                2002
                                                      ----                ----
                                                           (In thousands)

Snake River Sugar Company:
                                                                  
  Principal ..........................             $ 80,000             $ 80,000
  Interest ...........................               22,718               27,910
Other ................................                2,215                2,318
                                                   --------             --------

                                                   $104,933             $110,228



Note 5 - Long-term debt:



                                                              December 31,
                                                        2001              2002
                                                        ----              ----
                                                             (In thousands)

                                                                  
Snake River Sugar Company ..................          $250,000          $250,000
LYONs ......................................            25,472              --
Bank credit facility .......................            35,000              --
Other ......................................             2,880              --
                                                      --------          --------
                                                       313,352           250,000

Less current maturities ....................            63,352              --
                                                      --------          --------

                                                      $250,000          $250,000



     Valhi's $250 million in loans from Snake River bear  interest at a weighted
average  fixed  interest  rate of  9.4%,  are  collateralized  by the  Company's
interest  in The  Amalgamated  Sugar  Company  LLC and are due in January  2027.
Currently,  these loans are  nonrecourse  to Valhi.  Up to $37.5 million of such
loans will  become  recourse  to Valhi to the extent that the balance of Valhi's
loan to Snake  River  (including  accrued  interest)  becomes  less  than  $37.5
million.  See Note 4. Under certain  conditions,  Snake River has the ability to
accelerate the maturity of these loans.

     At  December  31,  2002,  Valhi has a $70  million  revolving  bank  credit
facility which matures in October 2003,  generally  bears interest at LIBOR plus
1.5% (for LIBOR-based borrowings) or prime (for prime-based borrowings),  and is
collateralized  by 30  million  shares of NL  common  stock  held by Valhi.  The
agreement  limits  dividends and additional  indebtedness  of Valhi and contains
other provisions customary in lending transactions of this type. In the event of
a change of control of Valhi,  as defined,  the lenders  would have the right to
accelerate  the  maturity  of the  facility.  The  maximum  amount  which may be
borrowed  under the  facility is limited to one-third  of the  aggregate  market
value of the  shares of NL common  stock  pledged as  collateral.  Based on NL's
December 31, 2002 quoted market price of $17.00 per share, the 30 million shares
of NL common  stock  pledged  under the facility  provide  more than  sufficient
collateral  coverage  to  allow  for  borrowings  up to the full  amount  of the
facility. Valhi would become limited to borrowing less than the full $70 million
amount of the facility,  or would be required to pledge additional collateral if
the full amount of the facility had been borrowed, only if NL's stock price were
to fall below  approximately  $7.00 per share.  At December 31, 2002, no amounts
were borrowed under this facility, letter of credit aggregating $1.1 million had
been issued and $68.9 million was available for borrowing.






Note 6 -       Income taxes:



                                                  Years ended December 31,
                                                 2000        2001        2002
                                                 ----        ----        ----
                                                         (In thousands)

Income tax provision (benefit)
 attributable to continuing operations:
                                                              
  Currently payable (refundable) ...........   $  1,943    $  9,029    $(10,413)
  Deferred income taxes (benefit) ..........     (2,965)      8,546       5,981
                                               --------    --------    --------

                                               $ (1,022)   $ 17,575    $ (4,432)
                                               ========    ========    ========

Cash paid (received) for income taxes, net:
  Paid to (received from) subsidiaries, net    $ (1,019)   $   (439)   $  2,455
  Paid to (received from) Contran ..........    (11,600)      2,607        --
  Paid to tax authorities, net .............          7         152           1
                                               --------    --------    --------

                                               $(12,612)   $  2,320    $  2,456
                                               ========    ========    ========


     At December 31, 2000, NL, Tremont  Corporation and CompX were separate U.S.
taxpayers  and were not members of the Contran Tax Group.  Effective  January 1,
2001,  Tremont and NL became  members of the Contran  Tax Group.  Waste  Control
Specialists  LLC  and  The   Amalgamated   Sugar  Company  LLC  are  treated  as
partnerships for federal income tax purposes.  Valhi Parent Company's  provision
for income taxes (benefit)  includes a tax provision  (benefit)  attributable to
Valhi's equity in earnings (losses) of Waste Control Specialists.



                                                                Deferred tax
                                                              asset (liability)
                                                                December 31,
                                                             2001         2002
                                                             ----         ----
                                                              (In thousands)

Components of the net deferred tax asset (liability) -
  tax effect of temporary
 differences related to:
                                                                 
    Marketable securities ..............................   $(56,836)   $(65,082)
    Investment in Waste Control Specialists ............      1,760       2,014
    Reduction of deferred income tax assets of
     subsidiaries that are members of the Contran Tax
     Group - separate company U.S. net operating loss
     carryforwards and other tax attributes that do not
     exist at the Valhi level ..........................     (9,748)     (7,646)
    Accrued liabilities and other deductible differences      4,729       5,187
    Other taxable differences ..........................     (8,893)     (8,339)
                                                           --------    --------

                                                           $(68,988)   $(73,866)
                                                           ========    ========

Current deferred tax asset (liability) .................   $   (617)   $    260
Noncurrent deferred tax liability ......................    (68,371)    (74,126)
                                                           --------    --------

                                                           $(68,988)   $(73,866)
                                                           ========    ========







                          VALHI, INC. AND SUBSIDIARIES

                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                                 (In thousands)




                                              Additions
                                   Balance at charged to                                Balance
                                   beginning  costs and     Net      Currency           at end
           Description              of year   expenses   deductions translation Other   of year
- ---------------------------------   -------   --------    --------   --------   -----   -------

Year ended December 31, 2000:
                                                                      
  Allowance for doubtful accounts   $ 6,213   $    645    $  (787)   $  (163)   $--     $ 5,908
                                    =======   ========    =======    =======    =====   =======

  Amortization of intangibles:
    Goodwill ....................   $44,994   $ 15,952    $  --      $   (55)   $--     $60,891
    Other .......................    11,086        474     (8,245)    (2,530)    --         785
                                    -------   --------    -------    -------    -----   -------

                                    $56,080   $ 16,426    $(8,245)   $(2,585)   $--     $61,676
                                    =======   ========    =======    =======    =====   =======

Year ended December 31, 2001:
  Allowance for doubtful accounts   $ 5,908   $  1,588    $(1,080)   $   (90)   $--     $ 6,326
                                    =======   ========    =======    =======    =====   =======

  Amortization of intangibles:
    Goodwill ....................   $60,891   $ 16,963    $  --      $   (75)   $--     $77,779
    Other .......................       785        229       --           (4)    --       1,010
                                    -------   --------    -------    -------    -----   -------

                                    $61,676   $ 17,192    $  --      $   (79)   $--     $78,789
                                    =======   ========    =======    =======    =====   =======

Year ended December 31, 2002:
  Allowance for doubtful accounts   $ 6,326   $    692    $(1,014)   $   352    $--     $ 6,356
                                    =======   ========    =======    =======    =====   =======

  Amortization of intangibles:
    Goodwill ....................   $77,779   $   --      $  --      $   332    $--     $78,111
    Other .......................     1,010        612       --           (1)    --       1,621
                                    -------   --------    -------    -------    -----   -------

                                    $78,789   $    612    $  --      $   331    $--     $79,732
                                    =======   ========    =======    =======    =====   =======



Note - Certain  information  has been omitted from this  Schedule  because it is
disclosed in the notes to the Consolidated Financial Statements.