VALHI, INC.

===============================================================================
                                 PRESS RELEASE
===============================================================================
FOR IMMEDIATE RELEASE                           CONTACT:

Valhi, Inc.                                     Bobby D. O'Brien
Three Lincoln Centre                            Vice President
5430 LBJ Freeway, Suite 1700                    (972) 233-1700
(972) 233-1700


                           VALHI REPORTS 2003 RESULTS

     DALLAS,  TEXAS . . February 27, 2004.  Valhi, Inc. (NYSE: VHI) reported net
income of $10.7  million,  or $.09 per diluted  share,  in the fourth quarter of
2003 compared to $5.6 million,  or $.05 per diluted share, in the fourth quarter
of  2002.  For the  full  year of  2003,  the  Company  reported  income  before
cumulative effect of a change in accounting  principle of $38.9 million, or $.32
per  diluted  share,  compared  to income of $1.2  million,  or $.01 per diluted
share, for 2002.

     Chemicals sales and operating income increased in 2003 compared to the same
periods  of 2002 due  primarily  to higher  sales  and  production  volumes  for
titanium  dioxide pigments  ("TiO2"),  and higher average TiO2 selling prices in
the  year-to-date  period.  Excluding the effect of fluctuations in the value of
the U.S.  dollar  relative to other  currencies,  Kronos'  average  TiO2 selling
prices in billing  currencies  in the fourth  quarter of 2003 were 2% lower than
the  fourth  quarter  of 2002,  but were 3%  higher  in 2003  compared  to 2002.
Expressed in U.S. dollars computed using actual foreign currency  exchange rates
prevailing during the periods, Kronos' average TiO2 selling prices in the fourth
quarter  of 2003 were 8% higher  than the fourth  quarter of 2002,  and were 13%
higher in 2003 compared to 2002.

     Kronos'  TiO2  sales  volumes in the fourth  quarter of 2003  increased  9%
compared to the fourth quarter of 2002, with  substantially  all of the increase
occurring in the European and export markets. Kronos' TiO2 sales volumes in 2003
were 2% higher than 2002.  Kronos' TiO2 production volumes in the fourth quarter
of 2003 were 14% higher than the fourth  quarter of 2002, and were 8% higher for
the full year, with operating  rates at near capacity in all periods  presented.
Kronos' sales and production volumes in 2003 were new records.

     Component  products  sales were higher in 2003 compared to the same periods
in 2002 due  primarily  to the  favorable  effect  of  fluctuations  in  foreign
currency  exchange rates.  Fluctuations in the value of the U.S. dollar relative
to other currencies  increased  component  products sales by $2.6 million in the
fourth  quarter of 2003 as compared to the fourth quarter of 2002, and increased
sales by $8.9 million for the full year. The favorable effect of fluctuations in
foreign  currency  exchange  rates is primarily due to the weakening of the U.S.
dollar in  relation  to the  Canadian  dollar and the euro.  In  addition to the
favorable  impact of changes  in  foreign  currency  exchange  rates,  component
products  sales  increased  in the 2003 periods due to the net effects of higher
sales volumes of security  products,  higher sales volumes of slide  products to
North  American  markets,  lower sales  volumes of ergonomic  products and lower
sales volumes of precision slide products to the European market.

     Despite the favorable effect of fluctuations in foreign  currency  exchange
rates on  component  products  sales,  such  fluctuations  unfavorably  impacted
component  products  operating  income by $1.2  million and $3.8  million in the
fourth  quarter  and full year of 2003,  respectively,  as  compared to the same
periods in 2002. Such  unfavorable  impact is due primarily to CompX's  Canadian
operations,  where a majority of its sales are denominated in U.S. dollars while
the majority of its  expenses are  denominated  in Canadian  dollars.  Component
products  operating income  comparisons were also affected by (i) a $3.3 million
restructuring   charge  in  the  third  quarter  of  2003  associated  with  the
implementation   of  certain   headcount   reductions  in  CompX's   Netherlands
operations,  (ii) $3.5 million of charges in the fourth  quarter of 2002 related
to  the   retooling   of   one   of   CompX's   manufacturing   facilities   and
inventory-related  charges and (iii) the favorable impact in 2003 resulting from
the retooling of one of CompX's facilities in 2002.

     Waste  management sales declined in 2003, and its operating loss increased,
due to  continued  weak  demand for waste  management  services as well as costs
incurred in 2003 related to certain licensing and permitting activities.

     TIMET's sales increased from $85.0 million in the fourth quarter of 2002 to
$100.6  million in the fourth quarter of 2003, and increased from $366.5 million
to $385.3 million for the full year.  TIMET's operating results improved from an
operating loss of $4.8 million in the fourth quarter of 2002 to operating income
of $14.3  million in the 2003 period,  and increased  from an operating  loss of
$20.8 million in calendar 2002 to operating  income of $5.4 million in 2003. The
improvement in TIMET's results in the fourth quarter of 2003 were due in part to
a 16% increase in sales  volumes of mill  products and a 143%  increase in sales
volumes of melted products (ingot and slab),  partially  offset by a 7% decrease
in mill product  average selling prices (which was mitigated by the weakening of
the U.S.  dollar in  relation to the British  pound  sterling  and the euro) and
changes in product mix. The improvement in TIMET's  year-to-date results was due
in part to a 97% increase in melted  product sales  volumes,  changes in product
mix and the  relative  changes in foreign  currency  exchange  rates,  partially
offset by a 16% decrease in melted product average selling prices.

     TIMET's  operating  results  also  improved in 2003 due in part to relative
changes in TIMET's LIFO inventory  reserves,  which favorably  impacted  TIMET's
operating  income by $9.2  million and $20.7  million in the fourth  quarter and
full  year of 2003,  respectively,  as  compared  to the same  periods  in 2002.
TIMET's results in 2003 also include a $6.8 million third quarter charge related
to the  termination of TIMET's  purchase and sales  agreement with  Wyman-Gordon
Company.  The  Company's  equity in losses of TIMET in 2002 includes (i) a third
quarter impairment provision of $15.7 million ($8.0 million, or $.07 per diluted
share, net of income tax benefit and minority interest) related to an other than
temporary decline in value of the Company's investment in TIMET and (ii) a $10.6
million first quarter  charge ($5.4 million,  or $.05 per diluted share,  net of
income tax benefit and minority  interest) related to TIMET's  impairment for an
other than temporary  decline in value of certain  preferred  securities held by
TIMET.

     General  corporate  expenses  were higher in calendar 2003 compared to 2002
due primarily to higher environmental expense accruals of NL related principally
to one  formerly-owned  site for which the  remediation  process is  expected to
occur over the next several years.  The legal  settlement gains in both 2002 and
2003 (which  aggregated $1.5 million,  or $.01 per diluted share,  net of income
taxes and minority  interest in the fourth quarter of 2002 and $2.7 million,  or
$.02 per diluted  share,  in calendar  2002) related to legal  settlements  with
certain of NL's former insurance carriers. The foreign currency transaction gain
in 2002  ($4.7  million,  or $.04 per  diluted  share,  net of income  taxes and
minority interest) related  principally to the second quarter  extinguishment of
certain intercompany indebtedness of NL.

     The gain on the disposal of fixed assets, which aggregated $5.7 million, or
$.05 per diluted  share,  net of income taxes and minority  interest in calendar
2003 ($1.0 million,  or $.01 per diluted share, in the fourth quarter),  related
primarily to the sale of certain real property of NL not associated with Kronos'
TiO2  operations.  Securities  transactions  gains  in the 2002  periods,  which
aggregated $4.2 million,  or $.04 per diluted share, net of income taxes in 2002
($2.9 million,  or $.03 per diluted share, in the fourth quarter) related to the
disposal of certain marketable securities.

     The Company  recognized a $24.6  million  income tax benefit in 2003 ($20.8
million,  or $.17 per diluted share, net of minority  interest)  related to NL's
previously-reported second quarter favorable German court ruling concerning NL's
claim for refund suit.  The provision for income taxes in the fourth  quarter of
2002  includes a $2.7  million tax benefit  ($2.2  million,  or $.02 per diluted
share,  net of  minority  interest)  related to certain  changes in the  Belgian
income tax law. The provision for income taxes in 2002 also varies from the U.S.
statutory  income tax rate in part because no income tax was  recognized on NL's
general  corporate  foreign currency  transaction gain, as NL offset such income
tax by utilizing  certain  income tax  attributes,  the benefit of which had not
previously been recognized.

     The cumulative effect of the change in accounting principle in 2003 relates
to the  Company's  adoption of Statement of Financial  Accounting  Standards No.
143,  Accounting for Asset Retirement  Obligations,  effective  January 1, 2003.
Such change in accounting  relates  principally  to  accounting  for closure and
post-closure obligations at the Company's waste management operations.

     The statements in this release  relating to matters that are not historical
facts are  forward-looking  statements that represent  management's  beliefs and
assumptions  based on  currently  available  information.  Although  the Company
believes that the expectations reflected in such forward-looking  statements are
reasonable,  it cannot give any assurances that these expectations will prove to
be correct.  Such  statements  by their  nature  involve  substantial  risks and
uncertainties  that could  significantly  impact  expected  results,  and actual
future   results  could  differ   materially   from  those   described  in  such
forward-looking  statements.  While it is not  possible to identify all factors,
the Company  continues to face many risks and  uncertainties.  Among the factors
that could cause actual future results to differ materially include, but are not
limited to;

o    Future supply and demand for the Company's products,
o    The extent of the  dependence  of certain of the  Company's  businesses  on
     certain market sectors,
o    The cyclicality of certain of the Company's businesses,
o    The  impact of certain  long-term  contracts  on  certain of the  Company's
     businesses,
o    Customer inventory levels,
o    Changes in raw material and other operating costs,
o    The possibility of labor disruptions,
o    General global economic and political conditions,
o    Competitive products and substitute products,
o    Customer and competitor strategies,
o    The impact of pricing and production decisions,
o    Competitive technology positions,
o    The introduction of trade barriers,
o    Fluctuations in currency exchange rates,
o    Operating interruptions,
o    Recoveries from insurance claims and the timing thereof,
o    Potential difficulties in integrating completed acquisitions,
o    The ability of the Company to renew or refinance credit facilities,
o    Uncertainties associated with new product development,
o    The ultimate  outcome of income tax audits,  tax settlement  initiatives or
     other tax controversies,
o    Environmental matters,
o    Government laws and regulations and possible changes therein, and
o    The  ultimate   resolution  of  pending   litigation  and  possible  future
     litigation.

Should one or more of these risks  materialize  (or the  consequences  of such a
development  worsen),  or should the  underlying  assumptions  prove  incorrect,
actual results could differ  materially from those  forecasted or expected.  The
Company   disclaims  any  intention  or  obligation  to  update  or  revise  any
forward-looking statement whether as a result of new information,  future events
or otherwise.

     In an effort to provide investors with additional information regarding the
Company's results of operations as determined by accounting principles generally
accepted in the United  States of America  ("GAAP"),  the Company has  disclosed
certain  non-GAAP   information  which  the  Company  believes  provides  useful
information to investors:

o    The Company  discloses  percentage  changes in Kronos' average TiO2 selling
     prices in  billing  currencies,  which  excludes  the  effects  of  foreign
     currency  translation.  The Company believes  disclosure of such percentage
     changes  allows  investors to analyze  such  changes  without the impact of
     changes  in  foreign   currency   exchange  rates,   thereby   facilitating
     period-to-period  comparisons  of the relative  changes in average  selling
     prices in the actual various billing currencies.  Generally,  when the U.S.
     dollar  either  strengthens  or  weakens  against  other  currencies,   the
     percentage  change in average selling prices in billing  currencies will be
     higher or lower, respectively,  than such percentage changes would be using
     actual exchange rates prevailing during the respective periods.

     Valhi, Inc. is engaged in the titanium dioxide pigments, component products
(ergonomic computer support systems,  precision ball bearing slides and security
products),  titanium  metals  products  and  waste  management  industries.  The
Company's  2003 results are subject to  completion of an audit and the filing of
its 2003 Annual Report on Form 10-K.


                                    * * * * *


                          VALHI, INC. AND SUBSIDIARIES

                              SUMMARY OF OPERATIONS

                                   (Unaudited)

                    (In millions, except earnings per share)



                                                                         Three months ended                 Years ended
                                                                            December 31,                    December 31,
                                                                         2002          2003             2002           2003
Net sales
                                                                                                        
  Chemicals                                                             $211.9       $245.7          $  875.2       $1,008.2
  Component products                                                      47.7         54.2             196.1          207.5
  Waste management                                                         3.2          1.1               8.4            4.1

                                                                        $262.8       $301.0          $1,079.7       $1,219.8

Operating income
  Chemicals                                                             $ 16.9       $ 28.2          $   84.4       $  122.3
  Component products                                                      (1.1)         1.8               4.5            3.6
  Waste management                                                         (.4)        (2.8)             (7.0)         (11.5)

    Total operating income                                                15.4         27.2              81.9          114.4

Equity in:
  TIMET                                                                   (1.2)         5.6             (32.9)           1.9
  Other                                                                     .3           .1                .6             .8

General corporate items, net:
  Interest and dividend income                                             8.4          8.0              34.3           32.3
  Securities transaction gains, net                                        4.5          -                 6.4             .5
  Legal settlement gains, net                                              2.8           .1               5.2             .8
  Foreign currency transaction gain                                        -            -                 6.3           -
  Gain on disposal of fixed assets                                         -            1.8               1.6           10.3
  General expenses, net                                                  (11.5)        (9.3)            (44.5)         (64.0)
Interest expense                                                         (14.8)       (14.7)            (60.2)         (58.5)

    Income (loss) before income taxes                                      3.9         18.8              (1.3)          38.5

Provision for income taxes (benefit)                                      (4.4)         5.9              (6.1)         (11.1)

Minority interest in after-tax earnings                                    2.7          2.2               3.6           10.7

  Income before cumulative effect of change
   in accounting principle                                                 5.6         10.7               1.2           38.9

Cumulative effect of change in
 accounting principle                                                      -            -                -                .6

    Net income                                                          $  5.6       $ 10.7          $    1.2       $   39.5

Basic and diluted earnings per share
  Income before cumulative effect of
   change in accounting principle                                       $  .05       $  .09          $    .01       $    .32
  Cumulative effect of change in
   accounting principle                                                    -            -                -               .01

    Net income                                                          $  .05       $  .09          $    .01       $    .33

Shares used in calculation of per share amounts
  Basic earnings                                                         115.6        120.2             115.4          119.7

  Diluted earnings                                                       115.8        120.5             115.8          119.9


                          VALHI, INC. AND SUBSIDIARIES

                       RECONCILIATION OF PERCENT CHANGE IN
                       KRONOS' AVERAGE TIO2 SELLING PRICES

                                   (Unaudited)




                                                                          Percent change-             Percent change-
                                                                         Three months ended              Year ended
                                                                            December 31,                December 31,
                                                                           2002 vs. 2003               2002 vs. 2003
                                                                    --------------------------------------------------------

Percent change in average selling prices:

                                                                                                       
  Using actual foreign currency exchange rates                                  + 8%                        +13%

  Impact of changes in foreign currency
   exchange rates                                                               -10%                        -10%

    In billing currencies                                                       - 2%                        + 3%