[LOGO GOES HERE]

                                  PRESS RELEASE

                           VALHI REPORTS 2004 RESULTS

         DALLAS,  TEXAS . . March 30, 2005.  Valhi,  Inc.  (NYSE:  VHI) reported
income from continuing operations of $9.9 million, or $.08 per diluted share, in
the fourth quarter of 2004 compared to $11.1 million, or $.09 per diluted share,
in the fourth quarter of 2003.  For the full year of 2004, the Company  reported
income from continuing operations of $308.7 million, or $2.56 per diluted share,
compared to income of $41.8 million, or $.35 per diluted share, for 2003.

         Chemicals  sales  increased $37.8 million in the fourth quarter of 2004
compared  to  the  fourth  quarter  of  2003  due  to the  favorable  effect  of
fluctuations in foreign currency exchange rates, which increased chemicals sales
by approximately  $14 million,  and higher titanium  dioxide  pigments  ("Ti02")
average selling prices and sales volumes.  For the full year of 2004,  chemicals
sales  increased  $120.4  million as the  favorable  effect of  fluctuations  in
foreign currency exchange rates, which increased chemicals sales by $60 million,
and higher TiO2 sales  volumes more than offset the impact of lower average TiO2
selling  prices.  Kronos'  TiO2  sales  volumes  in the  fourth  quarter of 2004
increased 5% compared to the fourth quarter of 2003, as higher volumes in Europe
and North  America  more than  offset  the  effect  of lower  volumes  in export
markets,  and  volumes  were 8% higher  for the year.  Excluding  the  effect of
fluctuations  in the  value of the U.S.  dollar  relative  to other  currencies,
Kronos' average TiO2 selling prices in billing  currencies in the fourth quarter
of 2004 were 3% higher  than the fourth  quarter of 2003,  and were 2% lower for
the full year.  Expressed in U.S. dollars computed using actual foreign currency
exchange rates prevailing  during the respective  periods,  Kronos' average TiO2
selling  prices in the  fourth  quarter  of 2004 were 8% higher  than the fourth
quarter  of  2003,   and  4%  higher  for  the  year.   Reflecting  the  partial
implementation  of prior price  increase  announcements,  Kronos'  average  TiO2
selling  prices in  billing  currencies  in the  fourth  quarter of 2004 were 2%
higher than the third quarter of 2004.

         Kronos' operating income  comparisons were favorably impacted by higher
production  levels,  which  increased  2% in 2004 as  compared  to 2003  (fourth
quarter 2004  production  volumes were  slightly  lower than the same quarter in
2003).  Kronos'  operating  rates  were at near  full  capacity  in all  periods
presented,  and  Kronos'  sales  and  production  volumes  in 2004 were both new
records for Kronos for the third consecutive year.  Operating income comparisons
were also impacted by higher raw material and maintenance costs in 2004, as well
as fluctuations in currency exchange rates, which increased  chemicals operating
income  in 2004 by $6  million  as  compared  to 2003 (the  effect  of  currency
exchange  rate  fluctuations  was not  significant  in the fourth  quarter).  In
addition,  chemicals  operating income in 2004 includes a second quarter gain of
$6.3 million ($3.5 million,  or $.03 per diluted share,  net of income taxes and
minority  interest)  related  to the  settlement  of a contract  dispute  with a
customer.

         Component  products  sales were  higher in the fourth  quarter and full
year of 2004 as compared to the same periods in 2003 due  primarily to increases
in certain  precision  slide and  ergonomic  products  surcharges  and prices to
recover  increase in raw material steel prices  experienced  during 2004.  Sales
comparisons  were also favorably  impacted by the  strengthening of the Canadian
dollar in relation  to the U.S.  dollar.  Component  products  operating  income
comparisons  were favorably  impacted by the effect of certain cost  improvement
initiatives previously undertaken,  partially offset by increases in the cost of
steel.

         Waste management  sales  increased,  and its operating loss declined in
2004 as  compared  to  2003,  due to  higher  utilization  of  waste  management
services,  offset  in part by higher  expenses  associated  with the  additional
staffing and  consulting  requirements  related to  licensing  efforts to expand
low-level and mixed radioactive waste storage and disposal capabilities.

         TIMET's sales  increased  from $100.6  million in the fourth quarter of
2003 to $137.0  million in the fourth  quarter of 2004.  Despite the increase in
sales,  TIMET's  operating  income  declined  from  $14.3  million in the fourth
quarter  of  2003  to  $13.1  million  in the  fourth  quarter  of  2004  as the
unfavorable  effect  of  LIFO  inventory  accounting,  which  decreased  TIMET's
operating  income in the fourth  quarter of 2004 by $11.7 million as compared to
the  fourth  quarter  of 2003,  and higher  costs in 2004  related  to  employee
compensation  more than  offset  the  favorable  effects of  increases  in sales
volumes of mill and melted products of 20% and 16%, respectively,  and increases
in selling prices for mill and melted products of 12% and 8%,  respectively.  In
addition,  equity in  earnings of TIMET in the fourth  quarter of 2004  includes
income of $1.7 million ($1.1 million,  or $.01 per diluted share,  net of taxes)
related to an income tax benefit  recognized by TIMET resulting from utilization
of a capital  loss  carryforward,  the benefit of which had not been  previously
recognized by TIMET.

         Equity in earnings of TIMET in 2004 also  includes  income in the third
quarter of $6.3 million ($4.1 million,  or $.03 per diluted share, net of income
taxes) related to a nonoperating  gain  recognized by TIMET upon the exchange of
substantially  all of its convertible  preferred debt securities for a new issue
of TIMET preferred  stock.  TIMET's results in 2003 include a third quarter $6.8
million  charge  related  to the  termination  of  TIMET's  purchase  and  sales
agreement with a customer.

         Net securities transactions gains in the fourth quarter of 2004 include
a $2.2  million gain ($1.2  million,  or $.01 per diluted  share,  net of income
taxes and  minority  interest)  related to NL's sale of shares of Kronos  common
stock in market  transactions.  General corporate expenses were lower in 2004 as
compared  to the same  periods  of 2003  due  primarily  to lower  environmental
remediation  and legal expenses of NL. The gain on the disposal of fixed assets,
which  aggregated $5.7 million,  or $.05 per diluted share,  net of income taxes
and minority  interest in 2003 ($1.0 million,  or $.01 per diluted share, in the
fourth quarter), related primarily to the sale of certain real property of NL.

         Kronos  recognized  a $268.6  million  income tax benefit in the second
quarter of 2004 ($230.2  million,  or $1.91 per diluted  share,  net of minority
interest)  related  to the  reversal  of a deferred  income tax asset  valuation
allowance  attributable to Kronos' income tax attributes in Germany (principally
net  operating  loss  carryforwards).  The  reversal  of  the  German  valuation
allowance reflected the Company's revised estimate of its ability to utilize its
German   net   operating   loss   carryforwards   in  the   future   under   the
"more-likely-than-not"  recognition criteria. During the fourth quarter of 2004,
Kronos  determined it should have  recognized  an  additional  $17.3 million net
deferred income tax benefit during the second quarter of 2004, primarily related
to the amount of the German valuation allowance which should have been reversed.
While the additional tax benefit is not material to the Company's second quarter
2004 results, the quarterly results of operations for 2004, as presented herein,
reflects  this  additional  tax  benefit.  The  effect  to the  Company  of such
adjustment  was to increase  income  from  continuing  operations  in the second
quarter of 2004 by $14.8 million,  comprised of the additional  deferred  income
tax benefit of $17.3 million and an additional  minority interest in earnings of
$2.5 million.

         In the second quarter of 2004, NL recognized a $43.7 million income tax
benefit ($36.4  million,  or $.30 per diluted share,  net of minority  interest)
related to income tax attributes of NL Environmental  Management Services,  Inc.
("EMS"),  a subsidiary of NL. This income tax benefit resulted from a settlement
agreement  reached with the U.S.  IRS  concerning  the IRS'  previously-reported
examination of a certain  restructuring  transaction involving EMS, and included
(i) a $12.6  million  tax  benefit  related  to a  reduction  in the  amount  of
additional  income taxes and interest  which NL estimates it will be required to
pay related to this matter as a result of the  settlement  agreement  and (ii) a
$31.1 million tax benefit related to the reversal of a deferred income tax asset
valuation  allowance  related to certain tax attributes of EMS (including a U.S.
net   operating   loss   carryforward)   which   NL  now   believes   meet   the
"more-likely-than-not" recognition criteria.

         The  Company  recognized  a $24.6  million  income tax  benefit in 2003
($20.8 million,  or $.17 per diluted share, net of minority interest) related to
Kronos'   previously-reported  second  quarter  favorable  German  court  ruling
concerning Kronos' claim for refund suit.

         In December 2004, CompX's board of directors committed to a formal plan
to dispose of its Thomas Regout operations in The Netherlands.  Such operations,
which  previously were included in the Company's  component  products  operating
segment, met all of the criteria under accounting  principles generally accepted
in the United  States of America  ("GAAP") to be classified as an asset held for
sale at December 31, 2004, and  accordingly  the results of operations of Thomas
Regout  have  been  classified  as  discontinued   operations  for  all  periods
presented.  In classifying the net assets of the Thomas Regout  operations as an
asset held for sale,  CompX concluded that the carrying amount of the net assets
of such operations  exceeded the estimated fair value less costs to sell of such
operations, and accordingly in the fourth quarter of 2004 the Company recognized
a $6.5 million  impairment  charge to  write-down  its  investment in the Thomas
Regout  operations to its estimated net realizable value. Such impairment charge
represented  an  impairment  of  goodwill.  CompX  completed  the  sale  of such
operations  in  January  2005 for an  amount  approximating  the  estimated  net
realizable  value.  Discontinued  operations in the fourth  quarter of 2004 also
includes a $4.2  million  tax  benefit  associated  with the U.S.  capital  loss
expected to be realized in the first quarter of 2005 upon the  completion of the
sale of the Thomas Regout operations. Recognition of the benefit of such capital
loss by the Company is appropriate  under GAAP at the time such  operations were
classified as held for sale.

         The  cumulative  effect of the change in  accounting  principle in 2003
related to the  Company's  first  quarter  adoption of  Statement  of  Financial
Accounting  Standards  No. 143,  Accounting  for Asset  Retirement  Obligations,
effective  January 1, 2003.  Such change in accounting  relates  principally  to
accounting  for closure and  post-closure  obligations  at the  Company's  waste
management operations.

         The  statements  in this  release  relating  to  matters  that  are not
historical  facts are  forward-looking  statements  that represent  management's
beliefs and assumptions based on currently available  information.  Although the
Company  believes  that  the  expectations  reflected  in  such  forward-looking
statements are reasonable, it cannot give any assurances that these expectations
will prove to be correct.  Such  statements by their nature involve  substantial
risks and uncertainties that could  significantly  impact expected results,  and
actual  future  results  could differ  materially  from those  described in such
forward-looking  statements.  While it is not  possible to identify all factors,
the Company  continues to face many risks and  uncertainties.  Among the factors
that could cause actual future results to differ materially include, but are not
limited to:

o    Future supply and demand for the Company's products,

o    The extent of the  dependence  of certain of the  Company's  businesses  on
     certain market sectors,

o    The cyclicality of certain of the Company's businesses,

o    The  impact of certain  long-term  contracts  on  certain of the  Company's
     businesses,

o    Customer inventory levels,

o    Changes in raw material and other operating costs,

o    The possibility of labor disruptions,

o    General global economic and political conditions,

o    Competitive products and substitute products,

o    Customer and competitor strategies,

o    The impact of pricing and production decisions,

o    Competitive technology positions,

o    The introduction of trade barriers,

o    Fluctuations in currency exchange rates,

o    Operating interruptions,

o    The ability to implement  headcount  reductions in certain  operations in a
     cost  effective  manner  within the  constraints  of non-U.S.  governmental
     regulations, and the timing and amount of any such cost savings realized,

o    The ability of the Company to renew or refinance credit facilities,

o    Uncertainties associated with new product development,

o    The ultimate  outcome of income tax audits,  tax settlement  initiatives or
     other tax matters,

o    The ultimate ability to utilize income tax attributes, the benefit of which
     has been recognized under the "more-likely-than-not" recognition criteria,

o    Environmental matters,

o    Government laws and regulations and possible changes therein,

o    The  ultimate  resolution  of pending  litigation,  and o  Possible  future
     litigation.

Should one or more of these risks  materialize  (or the  consequences  of such a
development  worsen),  or should the  underlying  assumptions  prove  incorrect,
actual results could differ  materially from those  forecasted or expected.  The
Company   disclaims  any  intention  or  obligation  to  update  or  revise  any
forward-looking statement whether as a result of changes in information,  future
events or otherwise.

         In an effort to provide investors with additional information regarding
the Company's  results of  operations  as  determined  by GAAP,  the Company has
disclosed  certain  non-GAAP  information  which the Company  believes  provides
useful information to investors:

o    The Company  discloses  percentage  changes in Kronos' average TiO2 selling
     prices in  billing  currencies,  which  excludes  the  effects  of  foreign
     currency  translation.  The Company believes  disclosure of such percentage
     changes  allows  investors to analyze  such  changes  without the impact of
     changes  in  foreign   currency   exchange  rates,   thereby   facilitating
     period-to-period  comparisons  of the relative  changes in average  selling
     prices in the actual various billing currencies.  Generally,  when the U.S.
     dollar  either  strengthens  or  weakens  against  other  currencies,   the
     percentage  change in average selling prices in billing  currencies will be
     higher or lower, respectively,  than such percentage changes would be using
     actual exchange rates prevailing during the respective periods.

         Valhi,  Inc. is engaged in the  titanium  dioxide  pigments,  component
products (ergonomic computer support systems,  precision ball bearing slides and
security products), titanium metals products and waste management industries.

                                    * * * * *





                          VALHI, INC. AND SUBSIDIARIES

                              STATEMENTS OF INCOME

                                   (Unaudited)

                    (In millions, except earnings per share)



                                                                         Three months ended                 Years ended
                                                                            December 31,                    December 31,
                                                                         ------------------             -------------------
                                                                         2003          2004             2003           2004
                                                                                                       
Net sales
   Chemicals                                                            $245.7       $283.5          $1,008.2      $1,128.6
   Component products                                                     45.7         46.5             173.9         182.6
   Waste management                                                        1.1          2.3               4.1           8.9
                                                                        ------       ------          --------      --------

                                                                        $292.5       $332.3          $1,186.2      $1,320.1
                                                                        ======       ======          ========      ========

 Operating income
   Chemicals                                                            $ 28.2       $ 19.3          $  122.3      $  103.5
   Component products                                                      2.4          3.7               9.1          16.2
   Waste management                                                       (2.8)        (2.9)            (11.5)        (10.2)
                                                                        ------       ------          --------      --------

     Total operating income                                               27.8         20.1             119.9         109.5

 Equity in:
   TIMET                                                                   5.6          5.8               1.9          19.5
   Other                                                                    .1          (.3)               .8           2.2

 General corporate items, net:
   Interest and dividend income                                            8.3          9.2              33.7          34.6
   Securities transaction gains, net                                       -            2.1                .5           2.1
   Gain on disposal of fixed assets                                        1.8          -                10.3            .6
   Legal settlement gains, net                                              .1          -                  .8            .5
   General expenses, net                                                  (9.3)        (6.4)            (64.0)        (28.0)
 Interest expense                                                        (14.7)       (17.0)            (58.5)        (62.9)
                                                                        ------       ------          --------      --------

     Income before income taxes                                           19.7         13.5              45.4          78.1

 Provision for income taxes (benefit)                                      6.3          1.0              (8.5)       (288.1)

 Minority interest in after-tax earnings                                   2.3          2.6              12.1          57.5
                                                                        ------       ------          --------      --------

     Income from continuing operations                                    11.1          9.9              41.8         308.7

 Discontinued operations                                                   (.4)         3.3              (2.9)          3.7

 Cumulative effect of change in accounting
  principle                                                                -            -                  .6          -
                                                                        ------       ------          --------      --------

     Net income                                                         $ 10.7       $ 13.2          $   39.5      $  312.4
                                                                        ======       ======          ========      ========








                          VALHI, INC. AND SUBSIDIARIES

                        STATEMENTS OF INCOME (CONTINUED)

                                   (Unaudited)

                    (In millions, except earnings per share)




                                                                              Three months ended                Years ended
                                                                                December 31,                    December 31,
                                                                           ----------------------        ------------------------
                                                                            2003            2004            2003           2004
                                                                           ----------------------        ------------------------

                                                                                                              
Basic earnings per share
   Continuing operations                                                   $  .09         $  .08          $  .35          $ 2.57
   Discontinued operations                                                    -              .03            (.03)            .03
   Cumulative effect of change in accounting
    principle                                                                 -              -               .01             -
                                                                           ------         ------          ------          ------

     Net income                                                            $  .09         $  .11          $  .33          $ 2.60
                                                                           ======         ======          ======          ======

 Diluted earnings per share
   Continuing operations                                                   $  .09         $  .08          $  .35          $ 2.56
   Discontinued operations                                                    -              .03            (.03)            .03
   Cumulative effect of change in accounting
    principle                                                                 -              -               .01             -
                                                                           ------         ------          ------          ------

     Net income                                                            $  .09         $  .11          $  .33          $ 2.59
                                                                           ======         ======          ======          ======

 Shares used in calculation of per share amounts
   Basic earnings                                                           120.2          120.2           119.7           120.2
                                                                           ======         ======          ======          ======

   Diluted earnings                                                         120.5          120.5           119.9           120.4
                                                                           ======         ======          ======          ======








                          VALHI, INC. AND SUBSIDIARIES

                       RECONCILIATION OF PERCENT CHANGE IN
                       KRONOS' AVERAGE TIO2 SELLING PRICES

                                   (Unaudited)




                                                                          Percent change-             Percent change-
                                                                         Three months ended             Years ended
                                                                            December 31,                December 31,
                                                                           2004 vs. 2003               2004 vs. 2003
                                                                    --------------------------------------------------------

                                                                                                      
Percent change in average selling prices:

  Using actual foreign currency exchange rates                                   +8%                        +4%

  Impact of changes in foreign currency
   exchange rates                                                                -5%                        -6%
                                                                                 --                         --

    In billing currencies                                                        +3%                        -2%
                                                                                ====                        ==