EXHIBIT 12. STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Years Ended December 31, --------------------------------------- 1995 1994 1993 1992 1991 ---- ---- ---- ---- ---- Consolidated Pretax Income From Continuing Operations Before Changes in Accounting Principles $1,765.6 $1,698.6 $ 662.8 $1,193.5 $1,626.3 Interest from Continuing Operations 324.6 129.2 96.1 108.4 87.1 Less Interest Capitalized During the Period from Continuing Operations (38.3) (25.4) (25.5) (35.2) (48.1) ----- ----- ----- ----- ----- Earnings $2,051.9 $1,802.4 $ 733.4 $1,266.7 $1,665.3 ======= ======= ====== ======= ======= Fixed Charges: Interest Expense from Continuing Operations $324.6 $ 129.2 $ 96.1 $ 108.4 $ 87.1 ===== ======= ====== ====== ===== Ratio of Earnings to Fixed Charges 6.3 14.0 7.6 11.7 19.1 ===== ======= ====== ====== =====