Exhibit 12 The May Department Stores Company and Subsidiaries Computation of Ratio of Earnings to Fixed Charges For the Five Fiscal Years ended January 29, 1994, and for the Twenty-six Weeks ended July 30, 1994, and July 31, 1993 26 Weeks Ended Fiscal Year Ended July 30, July 31, Jan.29, Jan. 30, Feb. 1, Feb. 2, Feb. 3, 1994 1993 1994 1993 1992 1991 1990 Earnings Available for Fixed Charges: Pretax earnings from continuing operations $ 406 $ 358 $ 1,178 $ 791 $ 796 $ 762 $ 799 Fixed charges (excluding interest capitalized and pretax preferred stock dividend requirements) 184 195 381 432 474 421 357 Dividends on ESOP Preference Shares (14) (14) (29) (29) (30) (30) (23) Capitalized interest amortization 2 2 4 3 3 3 3 578 541 1,534 1,197 1,243 1,156 1,136 Fixed Charges: Gross interest expense (a) $ 140 $ 150 $ 297 $ 341 $ 388 $ 347 $ 291 Interest factor attributable to rent expense 49 50 94 94 92 83 73 Other (b) - - - 4 8 5 4 189 200 391 439 488 435 368 Ratio of Earnings to Fixed Charges 3.1 2.7 3.9 2.7 2.6 2.7 3.1 (a) Represents interest expense on long-term and short-term debt, ESOP debt and amortization of debt discount and debt issue expense. (b) Represents the company's proportionate share of interest of unconsolidated 50% owned persons and pretax preferred stock dividend requirements.