Exhibit 12 THE MAY DEPARTMENT STORES COMPANY AND SUBSIDIARIES COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES FOR THE FIVE FISCAL YEARS ENDED JANUARY 28, 1995, AND FOR THE TWENTY-SIX WEEKS ENDED JULY 29, 1995, AND JULY 30, 1994 26 Weeks Ended Fiscal Year Ended July 29, July 30, Jan. 28, Jan. 29, Jan. 30, Feb. 1, Feb. 2, 1995 1994 1995 1994 1993 1992 1991 Earnings Available for Fixed Charges: Pretax earnings from continuing operations $ 428 $ 406 $ 1,296 $ 1,178 $ 791 $ 796 $ 762 Fixed charges (excluding interest capitalized and pretax preferred stock dividend requirements) 193 184 377 381 432 474 421 Dividends on ESOP Preference Shares (14) (14) (28) (29) (29) (30) (30) Capitalized interest amortization 3 2 4 4 3 3 3 610 578 1,649 1,534 1,197 1,243 1,156 Fixed Charges: Gross interest expense (a) $ 148 $ 140 $ 290 $ 297 $ 341 $ 388 $ 347 Interest factor attributable to rent expense 55 49 102 94 94 92 83 Other (b) - - - - 4 8 5 203 189 392 391 439 488 435 Ratio of Earnings to Fixed Charges 3.0 3.1 4.2 3.9 2.7 2.6 2.7 (a) Represents interest expense on long-term and short-term debt, ESOP debt and amortization of debt discount and debt issue expense. (b) Represents the company's proportionate share of interest of unconsolidated 50% owned persons and pretax preferred stock dividend requirements.