Exhibit 12 THE MAY DEPARTMENT STORES COMPANY AND SUBSIDIARIES COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES FOR THE FIVE FISCAL YEARS ENDED FEBRUARY 3, 1996, AND FOR THE THIRTEEN WEEKS ENDED MAY 4, 1996, AND APRIL 29, 1995 13 Weeks Ended Fiscal Year Ended May 4, April 29, Feb. 3, Jan. 28, Jan. 29, Jan. 30, Feb. 1, 1996 1995 1996 1995 1994 1993 1992 Earnings Available for Fixed Charges: Pretax earnings from continuing operations $ 164 $ 147 $ 1,160 $ 1,079 $ 957 $ 579 $ 617 Fixed charges (excluding interest capitalized and pretax preferred stock dividend requirements) 81 74 317 293 305 361 409 Dividends on ESOP Preference Shares (7) (7) (28) (28) (28) (29) (29) Capitalized interest amortization 2 1 5 4 4 3 3 240 215 1,454 1,348 1,238 914 1,000 Fixed Charges: Gross interest expense (a) $ 79 $ 73 $ 316 $ 289 $ 295 $ 338 $ 384 Interest factor attributable to rent expense 5 5 20 19 20 24 29 Other (b) - - - - - 5 8 84 78 336 308 315 367 421 Ratio of Earnings to Fixed Charges 2.9 2.8 4.3 4.4 3.9 2.5 2.4 (a) Represents interest expense on long-term and short-term debt, ESOP debt and amortization of debt discount and debt issue expense. (b) Represents the company's proportionate share of interest of unconsolidated 50% owned persons and pretax preferred stock dividend requirements.