Exhibit 12 THE MAY DEPARTMENT STORES COMPANY AND SUBSIDIARIES COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES FOR THE FIVE FISCAL YEARS ENDED FEBRUARY 1, 1997 AND FOR THE THIRTEEN WEEKS ENDED MAY 3, 1997, AND MAY 4, 1996 13 Weeks Ended Fiscal Year Ended May 3, May 4, Feb. 1, Feb. 3, Jan. 28, Jan. 29, Jan. 30, 1997 1996 1997 1996 1995 1994 1993 Earnings Available for Fixed Charges: Pretax earnings from continuing operations $ 163 $ 164 $ 1,232 $ 1,160 $ 1,079 $ 957 $ 579 Fixed charges (excluding interest capitalized and pretax preferred stock dividend requirements) 93 81 346 317 293 305 361 Dividends on ESOP Preference Shares (7) (7) (26) (28) (28) (28) (29) Capitalized interest amortization 2 2 6 5 4 4 3 251 240 1,558 1,454 1,348 1,238 914 Fixed Charges: Gross interest expense (a) $ 91 $ 79 $ 341 $ 316 $ 289 $ 295 $ 338 Interest factor attributable to rent expense 6 5 22 20 19 20 24 Other (b) - - - - - - 5 97 84 363 336 308 315 367 Ratio of Earnings to Fixed Charges 2.6 2.9 4.3 4.3 4.4 3.9 2.5 (a) Represents interest expense on long-term and short-term debt, ESOP debt and amortization of debt discount and debt issue expense. (b) Represents the company's proportionate share of interest of unconsolidated 50% owned persons and pretax preferred stock dividend requirements.