Exhibit (11.2)

THE MEAD CORPORATION AND CONSOLIDATED SUBSIDIARIES
- --------------------------------------------------
CALCULATION OF FULLY DILUTED NET EARNINGS PER COMMON AND COMMON
- ---------------------------------------------------------------
EQUIVALENT SHARE (1)
- --------------------
(All amounts in thousands, except per share amounts)


                                                       First Quarter Ended     
                                                      ---------------------    
                                                      April 3,      April 4,   
                                                        1994          1993     
                                                      -------       -------     
NET EARNINGS APPLICABLE TO COMMON AND COMMON                                    
 EQUIVALENT SHARES                                    $27,616       $25,597     
                                                      =======       =======     
AVERAGE NUMBER OF SHARES OUTSTANDING ON A                                       
 FULLY DILUTED BASIS:                                                           
  Shares used in calculating primary earnings                                   
   per share                                           59,846        59,378     
                                                                                
  Additional dilutive effect of stock options after                            
   application of treasury stock method                                  83     
                                                      -------       -------     
AVERAGE NUMBER OF SHARES OUTSTANDING ON A                                       
 FULLY DILUTED BASIS                                   59,846        59,461     
                                                      =======       =======     
FULLY DILUTED NET EARNINGS PER COMMON AND                                       
 COMMON EQUIVALENT SHARE                                 $.46          $.43     
                                                         ====          ====     

(1) This calculation is submitted in accordance with 17 CFR 229.601(b)(11)
    although not required by APB Opinion No. 15 because it results in dilution
    of less than 3%.

































QUARTERLY\EX-11(2).WP
051194