Exhibit (11.2)

THE MEAD CORPORATION AND CONSOLIDATED SUBSIDIARIES
- - --------------------------------------------------
CALCULATION OF FULLY DILUTED NET EARNINGS PER COMMON AND COMMON EQUIVALENT)
- - ---------------------------------------------------------------------------
SHARE (1)
- - ---------
(All amounts in thousands, except per share amounts)



                                                       Second Quarter Ended        First Half Ended       
                                                      ---------------------      ---------------------    
                                                       July 3,      July 4,       July 3,       July 4,   
                                                        1994          1993          1994          1993      
                                                      -------      --------       -------       -------     
                                                                                    
NET EARNINGS APPLICABLE TO COMMON AND COMMON                                                                
 EQUIVALENT SHARES                                    $53,778       $48,669       $82,790       $75,722     
                                                      =======      ========       =======       =======     
AVERAGE NUMBER OF SHARES OUTSTANDING ON A                                                                   
 FULLY DILUTED BASIS:                                                                                       
  Shares used in calculating primary earnings                                                               
   per share                                           62,414        62,293        62,442        62,141     
                                                                                                            
  Additional dilutive effect of stock options after                                                        
   application of treasury stock method                     1             2                          58     
                                                      -------       -------       -------       -------     
AVERAGE NUMBER OF SHARES OUTSTANDING ON A                                                                   
 FULLY DILUTED BASIS                                   62,415        62,295        62,442        62,199     
                                                      =======       =======       =======       =======     
FULLY DILUTED NET EARNINGS PER COMMON AND                                                                   
 COMMON EQUIVALENT SHARE                                $ .86         $ .78         $1.33         $1.22     
                                                        =====         =====         =====         =====     

(1)    This calculation is submitted in accordance with 17 CFR 229.601(b)(11)
       although not required by APB Opinion No. 15 because it results in
       dilution of less than 3%.
































QUARTERLY\EX-11(2).WP
081594