SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
----------------------
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 25, 2004
MERRILL LYNCH PREFERRED CAPITAL TRUST V
(Exact name of Registrant as specified in its certificate of trust)
COMMISSION FILE NO.: 1-7182-10
Delaware 13-7140866
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)
4 World Financial Center
New York, New York 10080
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (212) 449-1000
MERRILL LYNCH PREFERRED FUNDING V, L.P.
(Exact name of Registrant as specified in its
certificate of limited partnership)
COMMISSION FILE NO.: 1-7182-09
Delaware 13-3983474
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)
4 World Financial Center
New York, New York 10080
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (212) 449-1000
The Registrants meet the conditions set forth in General Instruction H (1)(a)
and (b) of Form 10-Q and are therefore filing this form with the reduced
disclosure format.
Indicate by check mark whether the Registrants (1) have filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrants were required to file such reports), and (2) have been subject to
such filing requirements for the past 90 days. Yes |X| No |_|
Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
As of August 4, 2004 no voting stock was held by non-affiliates of the
Registrants.
================================================================================
PART I - FINANCIAL INFORMATION
------------------------------
ITEM 1. FINANCIAL STATEMENTS
--------------------
MERRILL LYNCH PREFERRED CAPITAL TRUST V
CONDENSED BALANCE SHEETS (unaudited)
(dollars in thousands, except per security amounts)
- -----------------------------------------------------------------------------------------------------------------------
June 25, 2004 December 26, 2003
------------- -----------------
ASSETS
Investment in partnership preferred securities $ 876,300 $ 876,300
Interest receivable from affiliates 15,948 15,949
---------- ----------
Total Assets $ 892,248 $ 892,249
========== ==========
LIABILITY AND STOCKHOLDERS' EQUITY
Distributions payable $ 15,948 $ 15,949
---------- ----------
Stockholders' equity:
Preferred securities (7.28% Trust Originated Preferred Securities; 34,000,000
authorized, issued, and outstanding; $25 liquidation
amount per security) 850,000 850,000
Common securities (7.28% Trust Common Securities;
1,052,000 authorized, issued, and outstanding;
$25 liquidation amount per security) 26,300 26,300
---------- ----------
Total Stockholders' equity 876,300 876,300
---------- ----------
Total Liability and Stockholders' Equity $ 892,248 $ 892,249
========== ==========
See Note to Condensed Financial Statements
2
MERRILL LYNCH PREFERRED CAPITAL TRUST V
STATEMENTS OF EARNINGS (unaudited)
(dollars in thousands)
- ------------------------------------------------------------------------------------------------------------
FOR THE THREE MONTHS ENDED
----------------------------------
June 25, 2004 June 27, 2003
------------- -------------
EARNINGS
Income on partnership preferred securities $ 15,948 $ 15,948
========= =========
FOR THE SIX MONTHS ENDED
----------------------------------
June 25, 2004 June 27, 2003
------------- -------------
EARNINGS
Income on partnership preferred securities $ 31,897 $ 31,897
========= =========
See Note to Condensed Financial Statements
3
MERRILL LYNCH PREFERRED CAPITAL TRUST V
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (unaudited)
(dollars in thousands)
- -------------------------------------------------------------------------------------------------
FOR THE SIX MONTHS ENDED
----------------------------------
June 25, 2004 June 27, 2003
------------- -------------
PREFERRED SECURITIES
Balance, beginning and end of period $ 850,000 $ 850,000
---------- ----------
COMMON SECURITIES
Balance, beginning and end of period 26,300 26,300
---------- ----------
UNDISTRIBUTED EARNINGS
Balance, beginning of period - -
Earnings 31,897 31,897
Distributions (15,949) (15,949)
Distributions payable (15,948) (15,948)
---------- ----------
Balance, end of period - -
---------- ----------
Total Stockholders' Equity $ 876,300 $ 876,300
========== ==========
See Note to Condensed Financial Statements
4
MERRILL LYNCH PREFERRED CAPITAL TRUST V
CONDENSED STATEMENTS OF CASH FLOWS (unaudited)
(dollars in thousands)
- -------------------------------------------------------------------------------------------------------------------
FOR THE SIX MONTHS ENDED
----------------------------------
June 25, 2004 June 27, 2003
------------- -------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Earnings $ 31,897 $ 31,897
--------- ---------
Cash provided by operating activities 31,897 31,897
--------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Distributions (31,897) (31,897)
--------- ---------
Cash used for financing activities (31,897) (31,897)
--------- ---------
NET CHANGE IN CASH - -
CASH, BEGINNING OF PERIOD - -
--------- ---------
CASH, END OF PERIOD $ - $ -
========= =========
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS:
Preferred and common distributions of $15,470 and $478, respectively, were
accrued at June 25, 2004 and June 27, 2003.
See Note to Condensed Financial Statements
5
MERRILL LYNCH PREFERRED CAPITAL TRUST V
NOTE TO CONDENSED FINANCIAL STATEMENTS (unaudited)
June 25, 2004
- -------------------------------------------------------------------------------
BASIS OF PRESENTATION
These unaudited condensed financial statements should be read in conjunction
with the audited financial statements included in the Annual Report on Form 10-K
of Merrill Lynch Preferred Capital Trust V (the "Trust") for the year ended
December 26, 2003. The December 26, 2003 balance sheet information was derived
from the audited financial statements. The interim financial statements for the
three- and six-month periods are unaudited; however, in the opinion of the
Regular Trustee of the Trust, all adjustments, consisting only of normal
recurring accruals necessary for a fair statement of the results of operations,
have been included.
INVESTMENTS
The Trust's investment in Merrill Lynch Preferred Funding V, L.P. (the
"Partnership") Preferred Securities represents a limited partnership interest in
the Partnership and is recorded at cost. At quarter end, the fair value of the
investment approximates its carrying value. Income on the Partnership Preferred
Securities is accrued when earned.
6
MERRILL LYNCH PREFERRED FUNDING V, L.P.
CONDENSED BALANCE SHEETS (unaudited)
(dollars in thousands)
- ----------------------------------------------------------------------------------------------------------------
June 25, 2004 December 26, 2003
------------- -----------------
ASSETS
Cash $ - $ -
Investments:
Affiliate debentures 1,020,640 1,020,640
U.S. Government and agencies 10,320 10,319
---------- ----------
Total investments 1,030,960 1,030,959
Interest receivable from affiliates 18,575 18,576
---------- ----------
Total Assets $1,049,535 $1,049,535
========== ==========
LIABILITY AND PARTNERS' CAPITAL
Distributions payable $ 18,575 $ 18,576
Partners' capital:
Limited partnership interest 876,300 876,300
General partnership interest 154,660 154,659
---------- ----------
Total partners' capital 1,030,960 1,030,959
---------- ----------
Total Liability and Partners' Capital $1,049,535 $1,049,535
========== ==========
See Note to Condensed Financial Statements
7
MERRILL LYNCH PREFERRED FUNDING V, L.P.
STATEMENTS OF EARNINGS (unaudited)
(dollars in thousands)
- -----------------------------------------------------------------------------------------------
FOR THE THREE MONTHS ENDED
----------------------------------
June 25, 2004 June 27, 2003
------------- -------------
EARNINGS
Interest income:
Affiliate debentures $ 18,575 $ 18,575
U.S. Government and agencies 40 31
---------- ----------
Earnings $ 18,615 $ 18,606
========== ==========
FOR THE SIX MONTHS ENDED
----------------------------------
June 25, 2004 June 27, 2003
------------- -------------
EARNINGS
Interest income:
Affiliate debentures $ 37,151 $ 37,151
U.S. Government and agencies 61 69
---------- ----------
Earnings $ 37,212 $ 37,220
========== ==========
See Note to Condensed Financial Statements
8
MERRILL LYNCH PREFERRED FUNDING V, L.P.
CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (unaudited)
(dollars in thousands)
- ------------------------------------------------------------------------------------------------
FOR THE SIX MONTHS ENDED
----------------------------------
June 25, 2004 June 27, 2003
------------- -------------
LIMITED PARTNER'S CAPITAL
Balance, beginning of period $ 876,300 $ 876,300
Net income allocated to limited partner 31,897 31,897
Distributions (15,949) (15,949)
Distributions payable (15,948) (15,948)
---------- ----------
Balance, end of period 876,300 876,300
---------- ----------
GENERAL PARTNER'S CAPITAL
Balance, beginning of period 154,659 154,708
Net income allocated to general partner 5,315 5,323
Distributions (2,687) (2,714)
Distributions payable (2,627) (2,627)
---------- ----------
Balance, end of period 154,660 154,690
---------- ----------
TOTAL PARTNERS' CAPITAL $1,030,960 $1,030,990
========== ==========
See Note to Condensed Financial Statements
9
MERRILL LYNCH PREFERRED FUNDING V, L.P.
CONDENSED STATEMENTS OF CASH FLOWS (unaudited)
(dollars in thousands)
- -------------------------------------------------------------------------------------------------------------------
FOR THE SIX MONTHS ENDED
----------------------------------
June 25, 2004 June 27, 2003
------------- -------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Earnings $ 37,212 $ 37,220
Accretion of U.S. Government and agencies (61) (69)
--------- --------
Cash provided by operating activities 37,151 37,151
--------- --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of investment securities (10,309) (10,310)
Maturities of investment securities 10,369 10,396
--------- --------
Cash provided by investing activities 60 86
--------- --------
CASH FLOWS FROM FINANCING ACTIVITIES:
Distributions to limited partner (31,898) (31,897)
Distributions to general partner (5,313) (5,340)
--------- --------
Cash used for financing activities (37,211) (37,237)
--------- --------
NET CHANGE IN CASH - -
CASH, BEGINNING OF PERIOD - -
--------- --------
CASH, END OF PERIOD $ - $ -
========= ========
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS:
Distributions of $18,575 were accrued at June 25, 2004
and June 27, 2003.
See Note to Condensed Financial Statements
10
MERRILL LYNCH PREFERRED FUNDING V, L.P.
NOTE TO CONDENSED FINANCIAL STATEMENTS (unaudited)
June 25, 2004
- --------------------------------------------------------------------------------
BASIS OF PRESENTATION
These unaudited condensed financial statements should be read in conjunction
with the audited financial statements included in the Annual Report on Form 10-K
of Merrill Lynch Preferred Funding V, L.P. (the "Partnership") for the year
ended December 26, 2003. The December 26, 2003 balance sheet information was
derived from the audited financial statements. The interim financial statements
for the three- and six-month periods are unaudited; however, in the opinion of
the General Partner of the Partnership, all adjustments, consisting only of
normal recurring accruals necessary for a fair statement of the results of
operations, have been included.
INVESTMENTS
The Partnership's investment in affiliate debentures is recorded at cost and
its investment in U.S. Government and agencies is classified as available
- -for-sale and recorded at accreted cost, which both approximate fair value.
11
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
No disclosure is required for this Item pursuant to General Instruction H of
Form 10-Q. There are no material changes in the amount of revenue and expense
items between the most recent fiscal year-to-date period presented and the
corresponding year-to-date period in the preceding fiscal year.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
No disclosure is required for this Item pursuant to General Instruction H of
Form 10-Q.
ITEM 4. CONTROLS AND PROCEDURES
The persons who function as the equivalent of the chief executive officer and
chief financial officer of the Trust and the Partnership have evaluated the
effectiveness of the Trust's and the Partnership's disclosure controls and
procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of
1934) as of the end of the period covered by this Report. Based on that
evaluation, the persons who function as the equivalent of the chief executive
officer and chief financial officer of the Trust and the Partnership have
concluded that the Trust's and the Partnership's disclosure controls and
procedures are effective.
In addition, no change in the Trust's and the Partnership's internal control
over financial reporting (as defined in Rule 13a-15(f) under the Securities
Exchange Act of 1934) occurred during the second fiscal quarter of 2004 that
has materially affected, or is reasonably likely to materially affect, the
Trust's or the Partnership's internal control over financial reporting.
12
PART II - OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits
12 Computation of Ratios of Earnings to Combined Fixed Charges and
Preferred Securities Distributions.
31.1 Rule 13a - 14(a) Certification.
31.2 Rule 13a - 14(a) Certification.
32.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(b) Reports on Form 8-K
None.
13
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrants have duly caused this report to be signed on their behalf by the
undersigned, thereunto duly authorized.
MERRILL LYNCH PREFERRED CAPITAL TRUST V*
By: /s/ HAIG J. NARGESIAN
---------------------------------------------
Name: Haig J. Nargesian
Title: Regular Trustee
MERRILL LYNCH PREFERRED FUNDING V, L.P.*
By: MERRILL LYNCH & CO., INC., as General Partner
By: /s/ JOHN J. FOSINA
---------------------------------------------
Name: John J. Fosina
Title: Controller, Merrill Lynch & Co., Inc.
Date: August 4, 2004
- --------------------
* There is no principal executive officer(s), principal financial officer,
controller, principal accounting officer or board of directors of the
Registrants. The Trustees of the Trust (which include the Regular Trustees, the
Property Trustee and the Delaware Trustee) together exercise all powers and
perform all functions with respect to the Trust.
14
INDEX TO EXHIBITS
EXHIBITS
12 Computation of Ratios of Earnings to Combined Fixed Charges and
Preferred Securities Distributions.
31.1 Rule 13a - 14(a) Certification.
31.2 Rule 13a - 14(a) Certification.
32.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
15