Exhibit 99(c) Louisiana Power and Light Company Computation of Ratios of Earnings to Fixed Charges and Ratios of Earnings to Combined Fixed Charges and Preferred Dividends Twelve Months Ended December 31, March 31, 1990 1991 1992 1993 1994 1995 Fixed charges, as defined: Interest on long-term debt $154,357 $158,816 $128,672 $124,633 $124,820 $124,897 Interest on notes payable 87 -- 150 898 1,948 2,037 Other interest charges 6,378 5,924 5,591 5,706 4,546 5,231 Amortization of expense and premium on debt - net(cr) 3,397 3,282 7,100 5,720 5,130 5,153 Interest applicable to rentals 12,906 11,381 9,363 8,519 8,332 10,363 --------------------------------------------------------------- Total fixed charges, as defined 177,125 179,403 150,876 145,476 144,776 147,681 Preferred dividends, as defined (a) 42,365 41,212 42,026 40,779 29,171 28,650 --------------------------------------------------------------- Combined fixed charges and preferred dividends, as defined $219,490 $220,615 $192,902 $186,255 $173,947 $176,331 =============================================================== Earnings as defined: Net Income $155,049 $166,572 $182,989 $188,808 $213,839 $213,806 Add: Provision for income taxes: Federal and State 62,236 8,684 36,465 70,552 79,260 101,351 Deferred Federal and State - net (9,655) 67,792 51,889 43,017 21,580 1,708 Investment tax credit adjustment - net 26,646 8,244 (1,317) (2,756) (37,552) (37,305) Fixed charges as above 177,125 179,403 150,876 145,476 144,776 147,681 --------------------------------------------------------------- Total earnings, as defined $411,401 $430,695 $420,902 $445,097 $421,903 $427,241 =============================================================== Ratio of earnings to fixed charges, as defined 2.32 2.40 2.79 3.06 2.91 2.89 =============================================================== Ratio of earnings to combined fixed charges and preferred dividends, as defined 1.87 1.95 2.18 2.39 2.43 2.42 =============================================================== - ------------------------ (a) "Preferred dividends," as defined by SEC regulation S-K, are computed by dividing the preferred dividend requirement by one hundred percent (100%) minus the income tax rate.